Registration No. 33-

                    SECURITIES AND EXCHANGE COMMISSION

                                 Form S-3
         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     Louisiana Power & Light Company
          (Exact name of registrant as specified in its charter)
           State of Louisiana                     72-0245590
     (State or other jurisdiction of           (I.R.S. Employer
     incorporation of organization)           Identification No.)

             639 Loyola Avenue, New Orleans, Louisiana 70113
                               504-576-4000
(Address, including zip code, and telephone number, including area code, of
registrant's principal executive offices)
            JOHN J. CORDARO                    STEVEN C. McNEAL
               President                     Assistant Treasurer
        Louisiana Power & Light            Louisiana Power & Light
                Company                            Company
           639 Loyola Avenue                  639 Loyola Avenue
      New Orleans, Louisiana 70113       New Orleans, Louisiana 70113
              504-576-4000                       504-576-4000
                                                       
         McCHORD CARRICO, Esq.                JOHN T. HOOD, Esq.
            Monroe & Lemann                   Reid & Priest LLP
      (A Professional Corporation)           40 West 57th Street
         201 St. Charles Avenue            New York, New York 10019
      New Orleans, Louisiana 70170               212-603-2000
              504-586-1900
 (Names, addresses, including zip codes, and telephone numbers, including
                    area codes, of agents for service)
                                     
 It is also respectfully requested that the Commission send copies of all
                                 notices,
                       orders and communications to:
                           DAVID P. FALCK, Esq.
                    Winthrop, Stimson, Putnam & Roberts
                          One Battery Park Plaza
                         New York, New York 10004

     Approximate date of commencement of proposed sale to the public:  From
time  to  time  after  this registration statement becomes  effective  when
warranted by market conditions and other factors.

     If the only securities being registered on this Form are being offered
pursuant  to  dividend  or interest reinvestment plans,  please  check  the
following box.  
      If  any  of the securities being registered on this Form  are  to  be
offered  on  a delayed or continuous basis pursuant to Rule 415  under  the
Securities  Act of 1933, other than securities offered only  in  connection
with dividend or interest reinvestment plans, check the following box.  x
      If  this  Form  is  filed to register additional  securities  for  an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number  of
the  earlier effective registration statement for the same offering.   [  ]
________
      If  this  Form is a post-effective amendment filed pursuant  to  Rule
462(c)  under  the  Securities Act, check the following box  and  list  the
Securities  Act  registration statement number  of  the  earlier  effective
registration statement for the same offering.  [ ] _____
      If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  [ ]

     CALCULATION OF REGISTRATION FEE
                                              
                                     Proposed  Proposed  
         Title of                    Maximum   Maximum         
        Each Class        Amount    Offering   Aggregate     Amount of
       of Securities       to be      Price    Offering     Registration
      to be Registered    Register   Per Unit   Price *         Fee 
    
     Waterford 3 Secured                                                       
     Lease Obligation   $322,526,000   100%   $322,526,000    $111,216

*  Estimated  solely for the purpose of calculating the  registration  fee,
pursuant to Rule 457(o).

      The registrant hereby amends this registration statement on such date
or  dates  as  may  be  necessary to delay its  effective  date  until  the
registrant  shall file a further amendment which specifically  states  that
this registration statement shall thereafter become effective in accordance
with  Section  8(a) of the Securities Act of 1933 or until the registration
statement  shall  become effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.




Information  contained  herein  is  subject  to  completion  or  amendment.    A
registration  statement relating to these securities has  been  filed  with  the
Securities  and Exchange Commission.  These securities may not be sold  nor  may
offers  to  buy  be  accepted prior to the time that  a  registration  statement
becomes  effective.  This prospectus supplement and the accompanying  prospectus
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these securities in any jurisdiction in  which  such
offer,  solicitation  or  sale  would  be  unlawful  prior  to  registration  or
qualification under the securities laws of any such jurisdiction.
       
PROSPECTUS SUPPLEMENT (Subject to Completion, Dated February 29, 1996)
(To Prospectus dated ______________, 1996)
                                $
       $    Waterford 3 Secured Lease Obligation Bonds,   % Series due
       $    Waterford 3 Secured Lease Obligation Bonds,   % Series due
                    Interest Payable July 2 and January 2

The  Waterford 3 Secured Lease Obligation Bonds,   % Series due        and     %
Series  due             (the "Collateral Bonds") will be indirectly secured,  as
described  in the accompanying Prospectus, by liens on, and a security  interest
in,  certain ownership interests in and the respective Leases relating  to  Unit
No.   3   (nuclear)   of   the  Waterford  Steam  Electric  Generating   Station
("Waterford  3"),  an1d will be payable solely from basic  rentals  and  certain
other amounts to be paid under such Leases by
                       LOUISIANA POWER & LIGHT COMPANY
The  Collateral  Bonds  will  be  issued by W3A  Funding  Corporation  ("Funding
Corporation"),  a  corporation  created for the  sole  purpose  of  issuing  the
Collateral Bonds as described in the accompanying Prospectus.  Louisiana Power &
Light  Company (the "Company") will be unconditionally obligated to make  rental
payments in amounts which will be at least sufficient to pay in full, when  due,
all  scheduled  payments of principal of and interest on the  Collateral  Bonds,
although  the Collateral Bonds will not be direct obligations of, or  guaranteed
by, the Company.

The  Collateral  Bonds  of the    % Series due      (the  "Series     Collateral
Bonds")  will mature on __________ and the Collateral Bonds of the     %  Series
due          (the  "Series     Collateral Bonds")  will  mature  on      .   The
principal  of  the  Collateral  Bonds will be  payable  from  time  to  time  in
installments.  The Collateral Bonds will be redeemable, in whole or in part,  on
not  less than 30 days' notice, either upon certain terminations of the  Leases,
or  at  the  option  of Funding Corporation at the redemption prices  set  forth
herein  (including a Make-Whole Premium (as defined herein) if redemption occurs
at  the  option  of  Funding  Corporation  prior  to  ________  for  the  Series
Collateral  Bonds and ____ for the Series     Collateral Bonds),  in  each  case
together  with accrued interest to the date fixed for redemption.  (See "Certain
Terms of the Collateral Bonds".)
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE  SECURITIES  AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS  THE  SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE SECURITIES COMMISSION  PASSED  UPON  THE
ACCURACY  OR  ADEQUACY  OF THIS PROSPECTUS SUPPLEMENT OR  THE  PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   PRICE OF SERIES     COLLATERAL BONDS_    % AND ACCRUED INTEREST, IF ANY
   PRICE OF SERIES     COLLATERAL BONDS_    % AND ACCRUED INTEREST, IF ANY

                                 Price to     Underwriting
                                 Public(1)  Commissions(2)(3)   Proceeds(1)(2)
   Per Series Collateral Bond                             %                 %
   Total                         $              $                 $
   Per Series Collateral Bond                             %                 %
   Total                         $              $                 $
_______________________________
(1)  Plus accrued interest, if any, from the date of original issuance.
(2)   Expenses, estimated to be $________, and underwriting commissions will  be
      paid from the proceeds of the issuance and sale of the Collateral Bonds.
      Expenses, estimated to be $       , will be paid by the Company.
(3)   The  Company  has  agreed  to indemnify the Underwriters  against  certain
      liabilities, including liabilities under the Securities Act of 1933.


      The  Collateral Bonds will be issued in fully registered form and will  be
initially registered only in the name of Cede & Co, as nominee of The Depository
Trust  Company  ("DTC"),  which  will  act  as  securities  depository  for  the
Collateral  Bonds.  Beneficial interests in the Collateral Bonds will  be  shown
on,  and transfers thereof will be effected only through, records maintained  by
DTC   and   its  direct  and  indirect  participants.   Except  in  the  limited
circumstances   described   herein,  certificates  representing   interests   in
Collateral Bonds will not be issued in exchange for beneficial interests in  the
Collateral  Bonds.  Beneficial interests in the Collateral Bonds will  trade  in
DTC's  Same-Day  Funds Settlement System and secondary market  trading  in  such
Collateral Bonds will therefore settle in immediately available funds.

   The Collateral Bonds are offered by the Underwriters named herein subject  to
prior  sale,  when,  as  and  if accepted by the Underwriters,  and  subject  to
approval  of  certain  legal  matters by Winthrop, Stimson,  Putnam  &  Roberts,
counsel for the Underwriters, and certain other conditions.  It is expected that
delivery  of  the  Collateral Bonds will be made on or about ____________,  199_
through the book-entry facilities of DTC against payment therefor in immediately
available funds.
MORGAN STANLEY & CO.                           CITICORP SECURITIES, INC.
        Incorporated
_____________, 199_



                           SELECTED INFORMATION

    The  following  material,  which  is  presented  herein  solely  to  furnish
limited   introductory   information  regarding   the   Collateral   Bonds,   is
qualified   in   its   entirety  by  reference  to  the   detailed   information
appearing   elsewhere  in  this  Prospectus  Supplement  and  the   accompanying
Prospectus.   Certain  capitalized  terms used  in  this  Prospectus  Supplement
and  the  accompanying  Prospectus are defined in the Glossary  at  the  end  of
the accompanying Prospectus.

Securities Offered; Interest

   $              aggregate  principal  amount  of  Waterford  3  Secured  Lease
Obligation  Bonds, of which  $___________ bear interest  at  the  rate  of     %
per   annum  and  mature  on             ("Series      Collateral  Bonds"),  and
$___________  bear  interest  at the rate  of     %  per  annum  and  mature  on
           ("Series     Collateral Bonds").

   Interest  on  the  Collateral  Bonds  of  each  series  will  be  payable  on
January 2 and July 2 of each year, commencing            2, 199 .

Principal Installment Payments

     The    Supplemental   Indenture   relating   to   the   Collateral    Bonds
("Supplemental   Indenture")   provides   for   the   payment    of    principal
installments  on  the  Collateral  Bonds on  each  of  the  Installment  Payment
Dates  set  forth  below,  in  an aggregate amount  (subject  to  adjustment  in
certain  circumstances)  equal to the Installment Payment  Amounts  (as  defined
herein)  set  forth  below, together with interest accrued to  such  Installment
Payment  Date.   The  Outstanding  Balance  Factor  set  forth  below  for  each
Installment  Payment  Date  is  for  descriptive  purposes  only,  and,   unless
there  has  been  a  partial  redemption  or  a  default  or  other  installment
payment   adjustment,  represents  a  factor  that  when   multiplied   by   the
original  principal  amount  of  each  Series     Collateral  Bond  and   Series
Collateral  Bond  will  indicate  the  outstanding  principal  amount  of   such
Collateral  Bond  remaining  unpaid after payment of the  principal  installment
due on such Installment Payment Date.

 Installment           Aggregate Installment       Outstanding Balance
Payment Date              Payment Amount                  Factor
                         Series       Series        Series      Series
                       Collateral  Collateral    Collateral   Collateral       
                         Bonds        Bonds        Bonds        Bonds
                                                         
                                                        
                                                        
   (See  "Certain  Terms  of  the  Collateral  Bonds_Principal  Installment
Payments".)

Redemption

  The Collateral Bonds will be redeemable, in whole or in part, on not less
than 30 days' notice, either (a) upon certain terminations of the Leases at
a  redemption  price  of 100% of the unpaid principal amount  thereof  plus
accrued  interest, if any, to the redemption date or (b) at the  option  of
Funding  Corporation, at a redemption price of 100% of the unpaid principal
amount thereof plus accrued interest, if any, to the redemption date,  plus
a  Make-Whole Premium (as defined herein) if such redemption occurs at  the
option  of  Funding  Corporation  prior  to  ____________  for  the  Series
Collateral  Bonds and _________ for the Series    Collateral  Bonds.   (See
"Certain Terms of the Collateral Bonds_Redemption".)

Security and Source of Payment

   The  Collateral  Bonds will be indirectly secured, as described  in  the
accompanying Prospectus, by liens on, and a security interest  in,  certain
ownership  interests in and the respective Leases relating to Waterford  3,
and will be payable solely from basic rentals and certain other amounts  to
be  paid  under such Leases by the Company.  Each Collateral Bond  will  be
secured  by  the Pledged Lessor Bonds, which will be held by  the  Trustee.
Each Pledged Lessor Bond will be secured by, among other things, (a) a lien
on  and  security interest in the Undivided Interest of the Lessor  issuing
such Pledged Lessor Bond and (b) certain of the rights of such Lessor under
its  Lease with the Company, including the right to receive basic rent  and
certain  other amounts payable by the Company thereunder.  The  Company  is
unconditionally obligated to make payments under the Leases in amounts that
will  be  at  least  sufficient to provide for scheduled  payments  of  the
principal  of  and interest on the Pledged Lessor Bonds which  amounts,  in
turn, will be sufficient to provide for scheduled payments of principal  of
and  interest  on  the  Collateral Bonds when due.   However,  neither  the
Collateral  Bonds  nor the Pledged Lessor Bonds will be direct  obligations
of,  or  guaranteed by, the Company.  (See "Security and Source of  Payment
for the Collateral Bonds" in the accompanying Prospectus.)

   Upon  the  occurrence and continuance of any Lease  Indenture  Event  of
Default that results from a Lease Event of Default, the related Lessor will
control  the  exercise of remedies against the Company  under  the  related
Lease,  subject to the right of the Lease Indenture Trustee to  cause  such
Lessor  to  forbear from any proposed action which would  have  a  material
adverse effect on the Holders of the related Lessor Bonds.  There could  be
circumstances, therefore, in which amounts due on the Collateral Bonds  are
not  paid and neither the Lease Indenture Trustee nor the Trustee would  be
able  to direct such Lessor's pursuit of remedies against the Company under
such  Lease.  The Lease Indenture Trustee would not be precluded,  however,
from  selling  the related Lease Indenture Estate (including the  Undivided
Interest)  in  a  foreclosure or similar proceeding.  If such  sale  occurs
prior to or simultaneously with the termination of the related Lease,  such
Lessor  must first be given an opportunity to purchase such Lease Indenture
Estate  at the proposed sale price.  In the event of a sale pursuant  to  a
foreclosure  or similar proceeding (other than a sale to such Lessor),  the
Lease  Indenture Trustee would have the right to terminate  such  Lease  in
connection  with  such sale.  (See "Description of the Lease  Indentures  _
Notice; Waiver; Acceleration and Remedies" in the accompanying Prospectus.)

   Under  certain circumstances the Company (or jointly the Company and  an
Affiliate  thereof)  may elect, or may be required, to  assume  the  Lessor
Bonds  issued  under  any Lease Indenture, in whole or  in  part,  and  all
obligations  of  the  related  Lessor under  such  Lease  Indenture.   (See
"Description  of the Lease Indentures _ Assumption by the Company"  in  the
accompanying  Prospectus.)  In such cases, the Holders  of  the  Collateral
Bonds  would retain the benefit of the pledge and mortgage under the  Lease
Indenture  of  the  related Undivided Interest and the obligation  to  make
payments  on  the Pledged Lessor Bonds would become a direct obligation  of
the Company.

   The  Holders of the Collateral Bonds will have no recourse  against  the
general  credit of any of the institutions or individuals acting as Lessors
or against the general credit of the Owner Participant.

   For  a description of possible limitations on amounts payable as damages
if  the  Company were to reject the Leases in the context of  a  bankruptcy
proceeding,  see "Security and Source of Payment for the Collateral  Bonds"
in the accompanying Prospectus.

Waterford 3

   Waterford  3  is  a one-unit, nuclear-fueled electric  generating  plant
located in St. Charles Parish, Louisiana.  Waterford 3, which was placed in
commercial operation in 1985, has a net generating capability of 1,075  MW.
Unit   3  excludes  certain  transmission,  pollution  control  and   other
facilities included in Waterford 3.

Use of Proceeds

  The Company has determined, in light of prevailing economic and financial
circumstances,  to  cause a refinancing of the Initial Lessor  Bonds  which
were originally issued on September 28, 1989 and are currently outstanding.
As part of such refinancing, the Lessors will redeem all of the outstanding
Initial  Lessor  Bonds with the proceeds of the issuance and  sale  of  the
Collateral  Bonds and certain other funds as described herein.   (See  "The
Transactions and the Refinancing" in the accompanying Prospectus.)

W3A Funding Corporation

   Funding  Corporation was incorporated under the laws  of  the  State  of
Delaware  for  the  purpose of facilitating the  refinancing  of  the  debt
associated  with the Lessors' interests in Unit 3.  The assets  of  Funding
Corporation  will  consist of the Pledged Lessor Bonds, which  are  payable
from   basic  rent  and  certain  other  payments  which  the  Company   is
unconditionally  obligated  to make under the Leases.   (See  "W3A  Funding
Corporation" in the accompanying Prospectus.)

             CERTAIN TERMS OF THE COLLATERAL BONDS

   The  following  description of certain terms  of  the  Collateral  Bonds
offered  hereby  supplements,  and  should  be  read  together  with,   the
statements under "Description of the Collateral Bonds and the Indenture" in
the  accompanying  Prospectus.  Capitalized terms used in  this  Prospectus
Supplement have the same meanings as in the accompanying Prospectus.


Principal Amounts, Interest Rates, Stated Maturities and Payment

    The  Collateral  Bonds  will  be  issued  in  two  separate  series:  $
principal  amount  of  Waterford 3 Secured Lease  Obligation  Bonds,      %
Series  due        (hereinafter sometimes called the "Series     Collateral
Bonds")  and  $           principal  amount of Waterford  3  Secured  Lease
Obligation  Bonds,     % Series due     (hereinafter sometimes  called  the
"Series      Collateral Bonds").  The Series     Collateral Bonds  and  the
Series       Collateral  Bonds  are  hereinafter  sometimes  referred   to,
collectively, as the "Collateral Bonds".

   The  Series     Collateral Bonds will mature     ,      and  the  Series
Collateral Bonds will mature        ,      .  The Collateral Bonds of  each
series  will bear interest on the unpaid principal amount thereof from  the
date  of  issuance  at the rate per annum shown in its  title,  payable  on
January  2 and July 2 of each year, commencing            2, 199 ,  to  the
Holders thereof at the close of business on the December 15 or June 15,  as
the  case may be, next preceding such interest payment date.  (Supplemental
Indenture)

   The Collateral Bonds will be issued originally solely in book-entry form
to  DTC  or  its  nominee, Cede & Co., to be held in DTC's book-entry  only
system.   So  long as the Collateral Bonds are held in the book-entry  only
system,  DTC (or a successor securities depositary) or its nominee will  be
the registered owner or holder of the Collateral Bonds for all purposes  of
the  Indenture and of the Collateral Bonds.  (See "_Book-Entry Only System"
below.)   Except  as  described  under  "_Book-Entry  Only  System"  below,
Beneficial Owners (as defined below) of the Collateral Bonds will not  have
the  right to have any Collateral Bonds registered in their names and  will
not  receive or have the right to receive physical delivery of certificates
representing  their ownership interests in the Collateral  Bonds.   For  so
long  as  any purchaser is the Beneficial Owner of a Collateral Bond,  such
purchaser must maintain an account with a broker or dealer who is, or  acts
through,  a  DTC Participant (as defined below) to receive payment  of  the
principal  of  and  premium, if any, and interest on such Collateral  Bond.
The  laws  of some states may require that certain purchasers of securities
take physical delivery of such securities.  Such limits and laws may impair
the ability to transfer beneficial interests in Collateral Bonds.

   So  long as the Collateral Bonds are held in the book-entry only system,
the  principal of and premium, if any, and interest on the Collateral Bonds
will  be  paid  through  the facilities of DTC (or a  successor  securities
depository).  If the book-entry only system is discontinued, the  principal
of  and premium, if any, and interest payable at maturity on the Collateral
Bonds  will  be payable at the corporate trust office of any  paying  agent
designated  by  Funding  Corporation from time to time;  and  interest  and
Installment  Payment Amounts (as defined below), other  than  such  amounts
payable at maturity, will be paid by check drawn upon the paying agent  and
mailed  to  the  address of the person entitled thereto, as  shown  in  the
securities register.

   Because the principal of each Collateral Bond will be subject to payment
from  time  to  time without surrender of, or notation on,  the  Collateral
Bond,  the unpaid principal amount of each Collateral Bond as reflected  in
the  securities register maintained by the Trustee shall be controlling and
binding  on each Holder with respect to the actual unpaid principal  amount
of  a  Collateral  Bond as of any date.  In any case where  any  redemption
date,  any Installment Payment Date or the stated maturity of principal  of
or any installment of interest on any Collateral Bond, or any date on which
any  defaulted  interest or principal is proposed to  be  paid,  is  not  a
business day, then (notwithstanding any other provision of the Indenture or
such Collateral Bond) payment of interest and/or principal and premium,  if
any, shall be due and payable on the next succeeding business day with  the
same force and effect as if made on or at such nominal redemption date, the
stated  maturity, Installment Payment Date or date on which  the  defaulted
interest  or principal is proposed to be paid, and no interest will  accrue
on  the  amount  so payable for the period from and after  such  redemption
date, stated maturity, Installment Payment Date or date for the payment  of
defaulted interest or principal, as the case may be.  If there has  been  a
default in the payment of interest or any Installment Payment Amount on any
Collateral Bond, such defaulted interest or principal may be payable to the
Holder  of  such  Collateral Bond as of the close of  business  on  a  date
selected by the Trustee which is not more than 15 days and not less than 10
days  prior to the date proposed by Funding Corporation for payment of such
defaulted  interest  or  principal  or  in  any  other  lawful  manner  not
inconsistent with the requirements of any securities exchange on which such
Collateral Bond may be listed, if the Trustee deems such manner of  payment
practicable.  (Indenture, Sections 1.13, 2.10 and 2.16)

Principal Installment Payments

   On  each Installment Payment Date (set forth below), Funding Corporation
will pay an installment of principal of each Collateral Bond of each series
equal (subject to adjustment as described below) in amount (an "Installment
Payment  Amount") to the Installment Payment Percentage (set  forth  below)
for  the Collateral Bonds of such series for such Installment Payment  Date
multiplied by the original principal amount of such Collateral Bond.

                              Installment Payment Percentage
                          Series   Collateral Bonds   Series   Collateral Bonds

Installment Payment Date                                            

   Upon  the occurrence of certain changes in Federal income tax  rates  or
laws,  the  Company  or  the  Owner Participant may  cause  the  respective
principal  amounts of Series     Collateral Bonds and Series     Collateral
Bonds  that are to be paid in installments on the Installment Payment Dates
and  the stated maturity to be adjusted to match any adjustment made to the
principal  amortization schedules and maturity of the Pledged Lessor  Bonds
in  connection with a recalculation of basic rent under one or more of  the
Leases,  provided that such adjustments shall not increase or decrease  the
average  life of the Collateral Bonds of either such series (calculated  in
accordance  with  generally accepted financial practice)  by  more  than  6
months  or extend the final maturity of such Collateral Bonds.  The Trustee
shall send by mail to each Holder of affected Collateral Bonds at least  30
days  before the first payment date with respect to which an adjustment  is
to  be  made, a revised payment schedule of principal amounts of Collateral
Bonds.

   In  the  event  there  shall  have been any partial  redemption  of  the
Collateral  Bonds  of  either  series (other  than  pursuant  to  principal
installment payments), each Installment Payment Amount for each  Collateral
Bond  of a series subsequent to such redemption shall be reduced by (i)  in
the  case  of  a partial redemption as described under "Redemption_Optional
Redemption",  an  amount equal to the amount obtained by  multiplying  such
Installment  Payment  Amount as in effect prior to  such  redemption  by  a
fraction of which the numerator shall be the aggregate principal amount  of
Collateral  Bonds  of  such  series  redeemed  pursuant  to  such   partial
redemption,  and  the denominator shall be the aggregate  unpaid  principal
amount of Collateral Bonds of such series outstanding immediately prior  to
such  redemption and (ii) in the case of a partial redemption as  described
under  "Redemption_Redemption upon Lease Termination", an amount such  that
the  aggregate  of all principal installment payments to  be  made  on  the
Collateral  Bonds of such series on the relevant Installment  Payment  Date
shall be equal to the amount of principal of the Pledged Lessor Bonds to be
paid  on such date under the remaining Lease Indentures, any such reduction
to be made on a pro rata basis, as nearly as practicable, among the Holders
of the Collateral Bonds of such series.

(Supplemental Indenture)

Redemption

  Redemption upon Lease Termination

   If  any  Lease  is  to  be terminated as described in  the  accompanying
Prospectus  in  "Description of the Leases_Purchase Option for  Significant
Expenditures",   "_Periodic   Purchase   Option"   or   "_Termination   for
Obsolescence"  or  in "Other Agreements_Participation Agreement",  and  all
Lessor  Bonds issued under the related Lease Indenture are to  be  prepaid,
Collateral  Bonds,  equal in principal amount to the Pledged  Lessor  Bonds
issued  under such Lease Indenture, will be redeemed on the date  on  which
such  Lessor Bonds are to be prepaid, at a redemption price of 100% of  the
unpaid  principal  amount thereof plus accrued interest,  if  any,  to  the
redemption  date, all subject, however, except in the case of a termination
for  obsolescence, to the right of the Company to assume such Lessor  Bonds
in  which  event  there  will be no redemption of  Collateral  Bonds  as  a
consequence of such termination.

  Optional Redemption

  The Collateral Bonds of each series will be subject to redemption, at the
option of Funding Corporation, in whole at any time or in part from time to
time,  at  the redemption price of 100% of the unpaid principal  amount  of
such Collateral Bonds to be so redeemed, plus accrued interest, if any,  to
the  redemption  date,  plus,  if such redemption  is  made  prior  to  the
applicable Premium Termination Date, the Make-Whole Premium, if  any.   The
"Premium  Termination  Date" is __________ for the  Series  ___  Collateral
Bonds and __________ for the Series ___ Collateral Bonds.

   The  Make-Whole  Premium,  if  any, on  the  Collateral  Bonds  will  be
determined  by  an independent investment banking institution  of  national
standing (the "Investment Banker") selected by the Company.  The Investment
Bank  will first determine the Treasury Rate with respect to any redemption
of  Collateral  Bonds.   The  Treasury Rate means,  with  respect  to  each
Collateral Bond to be redeemed, a per annum rate (expressed as a semiannual
equivalent  and  as  a decimal and, in the case of United  States  Treasury
bills, converted to a bond equivalent yield) determined to be the per annum
rate  equal  to the semiannual yield to maturity of United States  Treasury
securities  maturing on the Average Life Date (as defined  below)  of  such
Collateral  Bond, as determined by interpolation between  the  most  recent
weekly  average yields to maturity for two series of United States Treasury
securities (A) one maturing as close as possible to, but earlier than,  the
Average  Life  Date of such Collateral Bond and (B) the other  maturing  as
close  as  possible  to,  but later than, the Average  Life  Date  of  such
Collateral  Bond,  in each case as published in the most  recent  H.15(519)
(or,  if  a  weekly  average yield to maturity for United  States  Treasury
securities  maturing on the Average Life Date of such  Collateral  Bond  is
reported  in  the  most  recent  H.15(519),  as  published  in  H.15(519)).
"H.15(519)" means Statistical Release H.15(519), Selected Interest  Rates,"
or  any  successor publication, published by the Board of Governors of  the
Federal  Reserve  System.   The "most recent H.15(519)"  means  the  latest
H.15(519)  which is published prior to the close of business on  the  third
business  day  prior to the applicable redemption date.  The  Average  Life
Date for any Collateral Bond to be redeemed shall be the date which follows
the  redemption  date by a period equal to the Remaining  Weighted  Average
Life  of such Collateral Bond.  The Remaining Weighted Average Life of such
Collateral Bond with respect to the redemption of such Collateral  Bond  is
the  number of days equal to the quotient obtained by dividing (A) the  sum
of  the  products obtained by multiplying (1) the amount of each  remaining
principal  payment on such Collateral Bond by (2) the number of  days  from
and  including the redemption date, to but excluding the scheduled  payment
date  of such principal payment by (B) the unpaid principal amount of  such
Collateral Bond.

   To  determine  the  Make-Whole  Premium for  any  Collateral  Bond,  the
Investment Banker then will determine, as of the third business  day  prior
to  the  redemption  date, the sum of the present  values  of  all  of  the
remaining  scheduled payments of principal and interest from the redemption
date to maturity on such Collateral Bond computed on a semiannual basis  by
discounting such payments (assuming a 360-day year consisting of twelve 30-
day  months) using such Treasury Rate.  If the sum of these present  values
of  the  remaining payments as computed above exceeds the aggregate  unpaid
principal amount of the Collateral Bond to be redeemed plus any accrued but
unpaid  interest thereon, the difference will be payable as a premium  upon
redemption of such Collateral Bonds.  If the sum is equal to or  less  than
such  principal  amount plus accrued interest, there  will  be  no  premium
payable with respect to such Collateral Bond.

  Procedure for and Notice of Redemption

  If fewer than all of the Collateral Bonds shall be called for redemption,
the particular Collateral Bonds or portions thereof to be redeemed shall be
selected  by  the  Trustee  from the series and  in  the  principal  amount
designated  by  Funding  Corporation except as otherwise  required  by  the
Indenture  by prorating, as nearly as practicable, the principal amount  of
such  Collateral Bonds to be redeemed among the Holders of such  Collateral
Bonds.  Any Collateral Bonds and portions of Collateral Bonds selected  for
redemption which are deemed to be paid in accordance with the provisions of
the Indenture will cease to bear interest on the specified redemption date.
Notice of redemption shall be given by mail not less than 30 nor more  than
60 days prior to the date fixed for redemption to the Holders of Collateral
Bonds  to be redeemed (which, if the Collateral Bonds are held in the book-
entry  only  system,  will  be  DTC or a successor  depository);  provided,
however,  that  failure to duly give such notice by  mail,  or  any  defect
therein,  shall  not  affect  the  validity  of  any  proceedings  for  the
redemption  of Collateral Bonds as to which there shall have been  no  such
failure or defect.

   With  respect to notice of any redemption of the Collateral Bonds,  such
notice will state that such redemption will be conditional upon the receipt
by  the Trustee at or prior to the date fixed for such redemption of  money
sufficient  to  pay the principal of and premium, if any, and  interest  on
such  Collateral Bonds.  If such money is not so received, such notice will
be  of  no  force  and  effect, Funding Corporation will  not  redeem  such
Collateral Bonds and the Trustee will give notice, in the manner  in  which
the  notice  of redemption was given, that such money was not so  received,
and such redemption is not required to be made.

(Indenture,  Article Six; Supplemental Indenture; and  form  of  Collateral
Bond)

Book-Entry Only System

   DTC  will  act as securities depository for the Collateral  Bonds.   The
Collateral  Bonds will be issued as fully-registered securities  registered
in the name of Cede & Co.  (DTC's partnership nominee).

   DTC  is  a  limited-purpose trust company organized under the  New  York
Banking  Law, a "banking organization" within the meaning of the  New  York
Banking   Law,  a  member  of  the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New York Uniform  Commercial  Code,
and  a  "clearing agency" registered pursuant to the provisions of  Section
17A  of  the  Exchange  Act.  DTC holds securities  that  its  participants
("Direct  Participants")  deposit  with  DTC.   DTC  also  facilitates  the
settlement  among Direct Participants of securities transactions,  such  as
transfers   and   pledges,  in  deposited  securities  through   electronic
computerized  book-entry changes in Direct Participants' accounts,  thereby
eliminating  the  need  for  physical movement of securities  certificates.
Direct  Participants include securities brokers and dealers,  banks,  trust
companies, clearing corporations and certain other organizations.   DTC  is
owned  by  a number of its Participants (as defined below) and by  the  New
York  Stock  Exchange,  Inc., the American Stock Exchange,  Inc.,  and  the
National Association of Securities Dealers, Inc.  Access to the DTC  system
is  also available to others such as securities brokers and dealers, banks,
and trust companies that clear through or maintain a custodial relationship
with  a  Direct  Participant,  either  directly  or  indirectly  ("Indirect
Participants",   and   together   with   the   Direct   Participants,   the
"Participants").  The Rules applicable to DTC and its Participants  are  on
file with the SEC.

   Purchases  of Collateral Bonds under the DTC system must be made  by  or
through Direct Participants, which will receive a credit for the Collateral
Bonds on DTC's records.  The ownership interest of each actual purchaser of
each Collateral Bond ("Beneficial Owner") is in turn to be recorded on  the
Direct  and  Indirect Participants' respective records.  Beneficial  Owners
will  not  receive  written confirmation from DTC of  their  purchase,  but
Beneficial  Owners are expected to receive written confirmations  providing
details  of  the  transaction,  as well as  periodic  statements  of  their
holdings,  from  the  Direct  or  Indirect Participant  through  which  the
Beneficial  Owner  entered into the transaction.   Transfers  of  ownership
interests in the Collateral Bonds are to be accomplished by entries made on
the books of Participants acting on behalf of Beneficial Owners and will be
settled in same-day funds.  Beneficial Owners will not receive certificates
representing  their ownership interests in the Collateral Bonds  except  in
the  event  that use of the book-entry system for the Collateral  Bonds  is
discontinued.

   To  facilitate subsequent transfers, all Collateral Bonds  deposited  by
Participants  with  DTC  are registered in the name  of  DTC's  partnership
nominee, Cede & Co.  The deposit of the Collateral Bonds with DTC and their
registration  in  the  name of Cede & Co. effect no  change  in  beneficial
ownership.   DTC has no knowledge of the actual Beneficial  Owners  of  the
Collateral  Bonds;  DTC's records reflect only the identity of  the  Direct
Participant to whose accounts such Collateral Bonds are credited, which may
or  may  not  be  the  Beneficial  Owners.  The  Participants  will  remain
responsible  for  keeping  account of their holdings  on  behalf  of  their
customers.

   Conveyance  of  notices  and  other  communications  by  DTC  to  Direct
Participants,  by  Direct  Participants to Indirect  Participants,  and  by
either  Direct  or  Indirect  Participants to  Beneficial  Owners  will  be
governed by arrangements among them, subject to any statutory or regulatory
requirements  as  may be in effect from time to time.   Redemption  notices
shall be sent by the Trustee to Cede & Co.

   Neither  DTC  nor  Cede  &  Co. will consent or  vote  with  respect  to
Collateral  Bonds.  Under its usual procedures, DTC mails an Omnibus  Proxy
to  the  Trustee  as soon as possible after the record date.   The  Omnibus
Proxy  assigns  Cede & Co.'s consenting or voting rights  to  those  Direct
Participants  to  whose accounts the Collateral Bonds are credited  on  the
record date (identified in a listing attached to the Omnibus Proxy).

  Principal, premium, if any, and interest payments on the Collateral Bonds
will  be  made  to  DTC.  DTC's practice is to credit Direct  Participants'
accounts  on the payable date in accordance with their respective  holdings
shown  on  DTC's records unless DTC has reason to believe that it will  not
receive  payment  on  the  payable  date.   Payments  by  Participants   to
Beneficial  Owners will be governed by standing instructions and  customary
practices,  as  is  the  case with securities  held  for  the  accounts  of
customers  in bearer form or registered in "street name," and will  be  the
responsibility  of such Participants and not of DTC, the  Company,  Funding
Corporation,  the Underwriters or the Trustee, subject to any statutory  or
regulatory requirements as may be in effect from time to time.

   Payment  of  principal,  premium, if any, and interest  to  DTC  is  the
responsibility   of   the  Trustee  on  behalf  of   Funding   Corporation,
disbursement  of such payments to Direct Participants is the responsibility
of  DTC, and disbursement of such payments to the Beneficial Owners is  the
responsibility of Participants.  If DTC is at any time unwilling or  unable
to  continue  as  depositary and a successor depositary is  not  appointed,
Funding Corporation will issue to Beneficial Owners individual certificated
Collateral  Bonds  representing  their ownership  interests  in  Collateral
Bonds.  In addition, the Company may at any time determine not to have  any
particular  series of Collateral Bonds held in the book-entry  only  system
and,  in  such  event, Funding Corporation will issue to Beneficial  Owners
individual  certificated  Collateral  Bonds  representing  their  ownership
interests  in  such Collateral Bonds.  In any such instance,  a  Beneficial
Owner   will  be  entitled  to  have  such  certificated  Collateral  Bonds
registered in its name.  Individual certificated Collateral Bonds so issued
will be issued as registered Collateral Bonds in denominations of $1,000 or
any integral multiple thereof.

   The  information  in  this section concerning DTC and  DTC's  book-entry
system  has  been  obtained from sources that the Company  believes  to  be
reliable, including DTC, but none of the Company, Funding Corporation,  the
Underwriters  or  the  Trustee takes responsibility  for  the  accuracy  or
completeness thereof.

   None  of the Company, the Trustee, Funding Corporation, the Underwriters
or  any agent for payment on or registration of transfer or exchange of the
Collateral  Bonds will have any responsibility or liability for any  aspect
of  the  records  relating to or payments made on account of  interests  of
beneficial owners of any Collateral Bond or for maintaining, supervising or
reviewing any records relating to such interests.


                        USE OF PROCEEDS

   Proceeds from the issuance of the Collateral Bonds will be used to  make
loans  to  the  Lessors, to be evidenced by the Pledged  Lessor  Bonds,  in
amounts sufficient, together with amounts made available to the Lessors  by
the  Company  as rent under the related Leases and, at the  option  of  the
Owner Participant, from amounts made available by the Owner Participant  as
an  additional investment, to enable the Lessors to redeem the  outstanding
Initial  Lessor  Bonds  and to pay certain costs and expenses  incurred  in
connection with the Refinancing.


                          UNDERWRITING

   Subject to the terms and conditions of the Underwriting Agreement  among
the  Company,  Funding Corporation and the Underwriters,  the  Underwriters
named below have severally agreed to purchase from Funding Corporation, and
Funding Corporation has agreed to sell to the Underwriters, severally,  the
respective principal amounts of the Collateral Bonds set forth below.

                                           Principal Amount   Principal Amount
                                               of Series         of Series
                                           Collateral Bonds   Collateral Bonds
       Morgan Stanley & Co. Incorporated      $                   $
       Citicorp Securities, Inc. 
       Total                           

   The Underwriting Agreement provides that the several obligations of  the
Underwriters  thereunder  are  subject to the  approval  of  certain  legal
matters  by  counsel and to various other conditions.  The  nature  of  the
Underwriters' obligations is such that they are committed to  purchase  all
of   the  Collateral  Bonds  if  any  are  purchased;  provided  that   the
Underwriting Agreement provides that under certain circumstances  involving
a  default  of Underwriters, less than all of the Collateral Bonds  may  be
purchased.

   The  Company  has  been  advised by the several  Underwriters  that  the
Underwriters  propose  to  offer the Series     Collateral  Bonds  and  the
Series      Collateral Bonds directly to the public at the public  offering
prices  set  forth on the cover page of this Prospectus Supplement  and  to
certain  dealers at such prices less a concession of    % of the  principal
amount of the Series     Collateral Bonds and     % of the principal amount
of  the Series      Collateral Bonds.  The Underwriters may allow, and such
dealers  may re-allow, a concession not in excess of    % of the  principal
amount of the Series     Collateral Bonds and     % of the principal amount
of  the  Series     Collateral Bonds to certain other dealers.   After  the
initial public offering, the offering prices and other selling terms may be
changed.

   The Underwriting Agreement provides that, subject to certain conditions,
the  Company  will  indemnify each Underwriter and its controlling  persons
against  certain  liabilities,  including  certain  liabilities  under  the
Securities  Act  of 1933, as amended, and will contribute to  payments  the
Underwriters may be required to make in respect thereof.

   The Company does not intend to apply for listing of the Collateral Bonds
on  a national securities exchange but has been advised by the Underwriters
that  the  Underwriters presently intend to make a market in the Collateral
Bonds,  as  permitted by applicable laws and regulations.  The Underwriters
are  not obligated, however, to make a market in the Collateral Bonds,  and
such  market making may be discontinued at any time at the sole  discretion
of  each  Underwriter.  Accordingly, no assurance can be given  as  to  the
liquidity of, or trading markets for, the Collateral Bonds.

   From  time  to time, the Underwriters and/or certain of their affiliates
engage  in  transactions with or perform services for the  Company  in  the
ordinary  course  of  business.   In addition,  an  affiliate  of  Citicorp
Securities, Inc. is the Owner Participant.




Information  contained  herein is subject to completion  or  amendment.   A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be  sold  nor
may  offers  to  buy  be accepted prior to the time that  the  registration
statement becomes effective.  This prospectus shall not constitute an offer
to  sell or the solicitation of an offer to buy nor shall there be any sale
of  these  securities in any jurisdiction in which such offer, solicitation
or  sale would be unlawful prior to registration or qualification under the
securities laws of any such jurisdiction.
                                     
PROSPECTUS
Subject to Completion
Dated February 29, 1996
                               $322,526,000
                Waterford 3 Secured Lease Obligation Bonds
                                     
  The Waterford 3 Secured Lease Obligation Bonds (the "Collateral Bonds")
will be issued at one time or from time to time, in one or more series, at
 prices and on terms to be determined at the time of sale.  The Collateral
  Bonds will be indirectly secured, as described herein, by liens on, and
 security interests in, certain ownership interests in, and by the Leases
     relating to, Unit No. 3 (nuclear) of the Waterford Steam Electric
 Generating Station ("Waterford 3") and will be payable solely from basic
      rentals and certain other amounts payable under such Leases by
                                     
                      Louisiana Power & Light Company
                                     
 The Collateral Bonds will be issued by W3A Funding Corporation ("Funding
 Corporation"), a corporation created for the sole purpose of issuing the
Collateral Bonds as described herein.  Louisiana Power & Light Company (the
 "Company"), as Lessee under each Lease, will be unconditionally obligated
to make rental payments in amounts which will be at least sufficient to pay
 in full, when due, all scheduled payments of principal of and interest on
  the Collateral Bonds, although the Collateral Bonds will not be direct
 obligations of, or guaranteed by, the Company.  This Prospectus  will be
supplemented by a prospectus supplement (the "Prospectus Supplement") which
  will set forth, as applicable, the designation, the aggregate principal
 amount, rate and time of payment of interest,  maturity, purchase price,
  initial  public offering  price, if any, any  redemption or installment
   payment  provisions and other  specific  terms of each series of the
 Collateral Bonds in respect of which this Prospectus is being delivered.
                                     
The Collateral Bonds will be secured by a pledge and assignment of certain
  nonrecourse Lessor Bonds ("Pledged Lessor Bonds") issued by the Lessors
under the Lease Indentures described herein.  Each Pledged Lessor Bond will
 be secured by a lien on and security interest in the undivided ownership
interest in Waterford 3 of the Lessor which has issued such Pledged Lessor
  Bonds and certain of the rights of such Lessor under its Lease with the
Company, including the right to receive the basic rentals and certain other
 amounts payable by the Company thereunder.  (See "Security and Source of
Payment for the Collateral Bonds," "Description of the Collateral Bonds and
 the Indenture," "Description of the Lease Indentures" and "Description of
                               the Leases.")

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
       PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
           REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                     
    The Collateral Bonds will be sold through an underwriting syndicate
including Morgan  Stanley & Co. Incorporated and Citicorp Securities, Inc.
as set forth in the Prospectus Supplement.  The net proceeds from the sale
 of the Collateral Bonds, and any applicable commissions or discounts, are
set forth in the applicable Prospectus Supplement. This Prospectus may not
 be used to consummate sales of the Collateral Bonds unless accompanied by
                        the Prospectus Supplement.

MORGAN STANLEY & CO. Incorporated    CITICORP SECURITIES, INC.
                    , 199_




   IN  CONNECTION  WITH THIS OFFERING, THE UNDERWRITERS MAY  OVER-ALLOT  OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET  PRICE  OF  THE
SECURITIES OFFERED HEREBY OR ANY OTHER SECURITIES OF THE COMPANY AT  LEVELS
ABOVE  THAT  WHICH  MIGHT  OTHERWISE PREVAIL  IN  THE  OPEN  MARKET.   SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                     AVAILABLE INFORMATION

   The  Company  is  subject  to  the  informational  requirements  of  the
Securities  Exchange  Act  of 1934, as amended  ("Exchange  Act"),  and  in
accordance  therewith  files  reports  and  other  information   with   the
Securities   and   Exchange  Commission  ("SEC").   Such  reports   include
information, as of particular dates, concerning the Company's directors and
officers,  their  remuneration,  the principal  holders  of  the  Company's
securities  and any material interest of such persons in transactions  with
the  Company.   Such  reports and other information can  be  inspected  and
copied  at  the public reference facilities maintained by the  SEC  at  450
Fifth  Street,  N.W., Room 1024, Washington, D.C. 20549; 500  West  Madison
Street,  Suite 1400, Chicago, Illinois 60661; and Seven World Trade Center,
13th floor, New York, New York 10048.  Copies of this material can also  be
obtained at prescribed rates from the Public Reference Section of  the  SEC
at  its principal office at 450 Fifth Street, N.W., Washington, D.C. 20549.
The  Company's  series of 12.64% Preferred Stock and 9.68% Preferred  Stock
are  listed  on the New York Stock Exchange.  Reports and other information
concerning  the Company can be inspected and copied at the office  of  such
Exchange at 20 Broad Street, New York, New York 10005.


        INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The following documents filed with the SEC pursuant to the Exchange  Act
are incorporated in this Prospectus by reference:

   1.  The Company's Annual Report on Form 10-K for the year ended December
31, 1994.

   2.   The Company's Quarterly Reports on Form 10-Q for the quarters ended
March 31, 1995, June 30, 1995 and September 30, 1995.

   ln addition, all documents subsequently filed by the Company pursuant to
Section  13,  14  or 15(d) of the Exchange Act prior to the termination  of
this  offering  shall  be deemed to be incorporated by  reference  in  this
Prospectus  and  to  be  a  part hereof from the date  of  filing  of  such
documents (such documents, and the documents enumerated above, being herein
referred to as "Incorporated Documents").

   Any  statement contained herein or in an Incorporated Document shall  be
deemed to be modified or superseded for purposes of this Prospectus to  the
extent  that  a  statement  contained  in  any  other  subsequently   filed
Incorporated Document or in an accompanying Prospectus Supplement  modifies
or  supersedes such statement. Any such statement so modified or superseded
shall  not be deemed, except as so modified or superseded, to constitute  a
part of this Prospectus.

   The  Company hereby undertakes to provide without charge to each person,
including any beneficial owner, to whom a copy of this Prospectus has  been
delivered, on the written or oral request of any such person, a copy of any
or  all  of  the  Incorporated  Documents,  other  than  exhibits  to  such
documents, unless such exhibits are specifically incorporated by  reference
therein.   Requests should be directed to Christopher T. Screen,  P.O.  Box
61000,  New  Orleans, Louisiana 70161, telephone number 504-576-4212.   The
information  relating to the Company contained in this Prospectus  and  any
accompanying Prospectus Supplement does not purport to be comprehensive and
should  be read together with the information contained in the Incorporated
Documents.

   No  person  has been authorized to give any information or to  make  any
representation  not contained in this Prospectus or, with  respect  to  any
series of the Collateral Bonds, the Prospectus Supplement relating thereto,
and,  if  given  or made, such information or representation  must  not  be
relied  upon  as having been authorized by the Company or any  underwriter.
This Prospectus and any Prospectus Supplement do not constitute an offer to
sell  or  a  solicitation of an offer to buy any of the securities  offered
hereby  in  any jurisdiction to any person to whom it is unlawful  to  make
such offer in such jurisdiction.

   Neither the delivery of this Prospectus and a Prospectus Supplement  nor
any  sale  made  thereunder  shall, under  any  circumstances,  create  any
implication  that there has been no change in the affairs  of  the  Company
since the date of that Prospectus Supplement.

                          THE COMPANY

   The Company was incorporated under the laws of the State of Louisiana on
October  15, 1974 and is the successor by merger to a predecessor Louisiana
Power  & Light Company, which was incorporated under the laws of the  State
of  Florida in 1927.  The merger of such predecessor corporation  into  the
Company  became  effective on February 28, 1975.  The  Company's  principal
executive  office  is located at 639 Loyola Avenue, New Orleans,  Louisiana
70113.  Its telephone number is (504) 576-4000.

   The  Company  is  an electric public utility company  with  all  of  its
operations in the State of Louisiana.  All of the outstanding common  stock
of  the  Company  is owned by Entergy Corporation ("Entergy"),  a  Delaware
corporation.  Entergy is a registered public utility holding company  under
the  Public Utility Holding Company Act of 1935, as amended.  The  Company,
Arkansas  Power  &  Light Company ("AP&L"), Gulf States  Utilities  Company
("Gulf States"), Mississippi Power & Light Company ("MP&L") and New Orleans
Public  Service Inc. ("NOPSI") are the principal operating electric utility
subsidiaries of Entergy.  Entergy also owns, among other entities,  all  of
the  common  stock  of System Energy Resources, Inc. ("System  Energy"),  a
generating  company,  and Entergy Operations, Inc.,  a  nuclear  management
services company that operates Waterford 3 as well as the nuclear units  of
AP&L, Gulf States and System Energy.

   The Company, AP&L, MP&L and NOPSI own all of the capital stock of System
Fuels,  Inc.,  a special purpose company which implements and/or  maintains
certain programs for the procurement, delivery and storage of fuel supplies
for certain Entergy subsidiaries.

   The foregoing information relating to the Company does not purport to be
comprehensive and should be read together with the financial statements and
other information contained in the Incorporated Documents.


                        USE OF PROCEEDS

   Unless  the  accompanying Prospectus Supplement provides otherwise,  the
proceeds of the sale of the Collateral Bonds will be used to make loans  to
the  Lessors,  to  be  evidenced by the Pledged Lessor  Bonds,  in  amounts
sufficient,  together with amounts made available to  the  Lessors  by  the
Company  as rent under the related Leases and, at the option of  the  Owner
Participant,  from  amounts made available by the Owner Participant  as  an
additional  investment, to enable the Lessors to redeem all the outstanding
Initial  Lessor  Bonds  and to pay certain costs and expenses  incurred  in
connection with the Refinancing.

              RATIOS OF EARNINGS TO FIXED CHARGES

   The  Company has calculated ratios of earnings to fixed charges pursuant
to Item 503 of SEC Regulation S-K as follows:

                                    Twelve Months Ended
                                       DecembeR 31,            September 30,
                               1990    1991    1992   1993  1994   1995
Ratio of Earnings to Fixed     2.32    2.40    2.79   3.06  2.91   3.26
Charges
                                                                    

              THE TRANSACTIONS AND THE REFINANCING

   On September 28, 1989, the Company sold, for an aggregate purchase price
of  $353,600,000,  and leased back, on a long-term net lease  basis,  three
undivided  portions  of its 100% ownership interest  in  Unit  3  in  three
substantially  identical, but entirely separate,  Transactions,  each  such
Transaction  being documented separately.  Such Undivided Interests,  which
represent,  in  the  aggregate, approximately a 10.5% interest  in  Unit  3
(which  is  equivalent on a cost basis to approximately a 9.3% interest  in
Waterford  3), were sold to First National Bank of Commerce,  New  Orleans,
Louisiana,  as Owner Trustee under each of three separate trust  agreements
(each   such  agreement  with  an  institutional  investor  as   an   Owner
Participant)  and as Lessor under each of three separate  leases  with  the
Company.  Unit 3 excludes certain transmission, pollution control and other
facilities included in Waterford 3.  At the end of the terms of the  Leases
and  assuming  the  Company does not exercise any of its  purchase  options
under  any  Lease,  the  Lessors, together,  as  owners  of  the  Undivided
Interests,  will  be entitled to approximately 10.5% of  the  capacity  and
energy produced by Waterford 3; prior to such time such capacity and energy
remain  available  to the Company.  After the term of a Lease,  any  person
(including  a  Lessor) other than the Company which has possession  of  the
related Undivided Interest would be required to compensate the Company  for
the use of certain of such excluded facilities, at such levels that the sum
of  such compensation (discounted to present value, where appropriate)  and
the fair market value of such Undivided Interest, as of the end of the term
of  such Lease, would approximate the fair market value, determined  as  of
such  time, of an undivided ownership interest in Waterford 3 equal to such
person's entitlement share of the capacity of Waterford 3.

   Approximately 87.7% of the aggregate consideration paid by  the  Lessors
for  their respective interests in Unit 3 was provided to the Lessors  from
the  issuance  and  sale of the Waterford 3 Secured Lease Obligation  Bonds
(the  "Initial  Lessor Bonds") in 1989.  The balance of such  consideration
was contributed to the Lessors by the Owner Participant.  As of January 30,
1996,  the  outstanding  Initial Lessor Bonds consist  of  (i)  $77,840,000
aggregate  principal  amount  of  10.30% Series  A  due  January  2,  2005,
$38,922,000  aggregate principal amount of 10.30% Series B due  January  2,
2005  and  $20,861,000 aggregate principal amount of 10.30%  Series  C  due
January 2, 2005, and (ii) $95,896,000 aggregate principal amount of  10.67%
Series  A  due January 2, 2017, $47,949,000 aggregate principal  amount  of
10.67%  Series  B  due January 2, 2017 and $25,700,000 aggregate  principal
amount of 10.67% Series C due January 2, 2017.

  The Company has determined, in light of prevailing economic and financial
circumstances,  to  exercise  its  option  pursuant  to  the  Participation
Agreements  to  request  the respective Lessors to  refinance  the  Initial
Lessor  Bonds  which  are currently outstanding (the  "Refinancing").   The
Lessors  will obtain the funds required to redeem the Initial Lessor  Bonds
and  to  pay  related expenses from non-recourse borrowings  by  them  from
Funding Corporation and from rent payments which the Company has agreed  to
make  under  the Leases with such Lessors and, at the option of  the  Owner
Participant, from amounts made available from the Owner Participant  as  an
additional  investment.  The loans by Funding Corporation  to  each  Lessor
will  be  evidenced by one or more new series of Lessor Bonds (the "Pledged
Lessor  Bonds")  issued  by such Lessor to Funding  Corporation  under  the
related  Lease Indenture.  The Pledged Lessor Bonds of each Lessor will  be
secured  by,  among  other  things, the basic  rentals  and  certain  other
payments  which the Company is obligated to make under the relevant  Lease.
Funding Corporation will obtain the funds to enable it to make the loans to
the  Lessors  through  the offer and sale of the  Collateral  Bonds.   (See
"Security  and  Source of Payment for the Collateral  Bonds"  and  "Use  of
Proceeds.")


      FLOW OF FUNDS FOR DEBT SERVICE PAYMENTS ON THE COLLATERAL BONDS


LOUISIANA POWER & LIGHT COMPANY                              
         (LESSEE)

                Rental Payments Due
                  Under the Leases
                 (Assigned by the
                  Owner Trustees)
                
        LEASE                                                
      INDENTURE
       TRUSTEES
           
                Debt Service for                Rent Payments   
                the Pledged Lessor               in Excess of
                    Bonds                       Debt Service


   TRUSTEE FOR THE COLLATERAL BONDS                                           
(Issued by W3A Funding Corporation)

                Debt Service for                             
                the Collateral Bonds
                
                                                             
COLLATERAL BONDHOLDERS                             OWNER                  
                                                 TRUSTEES
                                                 (LESSORS)
                                                         Rental Payments
                                                         in Excess of
                                                         Debt Service
                                             
                                                    
                                                    
                                                             
                                      OWNER                  
                                      PARTICIPANT
                                         
 See "Security and Source of Payment for the Collateral Bonds."



    SECURITY AND SOURCE OF PAYMENT FOR THE COLLATERAL BONDS

   Concurrently  with  the  initial  authentication  and  delivery  of  the
Collateral  Bonds  of each series, Funding Corporation  will  cause  to  be
delivered to the Trustee Pledged Lessor Bonds (a) issued as separate series
under  the Lease Indentures, (b) payable as to principal on such dates  and
in  such  amounts that on the stated maturity of principal and each sinking
fund  redemption  date  or  principal  installment  payment  date  of  such
Collateral  Bonds  there shall be payable on the Pledged  Lessor  Bonds  an
amount  in  respect  of  principal equal to the principal  amount  of  such
Collateral  Bonds  then  to  mature or to be  payable  in  installments  of
principal or be redeemed, (c) bearing interest at the same rate and payable
at the same times as the corresponding Collateral Bonds of such series, (d)
containing  provisions  for  redemption,  including  redemption   premiums,
correlative  to  the provisions for redemption (other than  pursuant  to  a
sinking fund) of the corresponding Collateral Bonds of such series and  (e)
registered in the name of the Trustee.  (Indenture, Section 2.03)

   The  Pledged Lessor Bonds, which will be without recourse to the general
credit of the related Owner Trustee and the Owner Participant and will  not
be  direct  obligations of, or guaranteed by, the Company, will be  payable
from and secured by, among other things, a lien on and security interest in
the  related  Undivided Interest, and, subject to certain  exceptions,  the
rights of the Owner Trustee under the related Lease, including the right to
receive  all  basic rentals and certain other payments to be  made  by  the
Company  (subject in each case to certain permitted liens).  Excluded  from
the  Lease  Indenture Estate are any and all Excepted Payments and  certain
other  rights.  The Leases provide that basic rent payments to be  made  by
the  Company be calculated in such amounts as will be sufficient to provide
for  the  payment,  when due, of scheduled payments  of  principal  of  and
interest  on  all  of the related Lessor Bonds.  (See "Description  of  the
Leases  _ Term and Rentals.")  Each Lease is a net lease pursuant to  which
the  Company  will  be  unconditionally  obligated  to  make  all  payments
thereunder.   (See "Description of the Leases _ Net Lease.")   If  a  Lease
Event  of  Default shall have occurred and be continuing under  any  Lease,
remedies under such Lease may be exercised as described in "Description  of
the Leases _ Remedies."

   If  a  Lease  Indenture  Event of Default shall  have  occurred  and  be
continuing,  remedies may be exercised as described under  "Description  of
the  Lease Indentures _ Notice; Waiver; Acceleration and Remedies."   If  a
Lease Indenture Event of Default shall have occurred and be continuing at a
time when there shall not have occurred and be continuing a Lease Event  of
Default  under  the related Lease, the exercise of such  remedies  may  not
disturb  the  Company's quiet use and possession of the  related  Undivided
Interest  or  require prepayment of basic rent, Casualty Value  or  Special
Casualty Value under such Lease.

   In  certain  instances,  the Company, or the Company  and  an  Affiliate
thereof jointly, may elect or may be required to assume the obligations  of
the Owner Trustee under the related Lease Indenture and on all or a portion
of   the   related   Lessor   Bonds  (see   "Description   of   the   Lease
Indentures_Assumption by the Company").  Upon such an assumption, the Owner
Trustee  would be released from its obligations under such Lease  Indenture
and  on the related Lessor Bonds.  In such case, the Holders of such Lessor
Bonds  would  retain the benefit under the related Lease Indenture  of  the
Lien  on  and security interest in the related Undivided Interest, and  the
obligation  to  make payments on such Lessor Bonds would  become  a  direct
obligation of the Company, or the Company and an Affiliate thereof, as  the
case may be.

   Subject to certain conditions, additional Collateral Bonds may be issued
under the Indenture (a) for the purpose of redeeming all or any part of any
series   of  Collateral  Bonds  previously  issued  under  such  Indenture,
including  the Collateral Bonds issued in connection with the  Refinancing,
and  of  providing  funds for the payment of certain expenses  incurred  in
connection  with  the  issuance of such additional Securities  and  (b)  to
provide  funds  for all or a portion of certain alterations, modifications,
additions   or  capital  improvements  to  Unit  3,  subject   to   certain
limitations.   All additional Collateral Bonds issued under  the  Indenture
will  be  secured  equally, together with the Collateral  Bonds  issued  in
connection  with  the Refinancing, by all Lessor Bonds pledged  by  Funding
Corporation to the Trustee.

   The  Company has issued a new series of first mortgage bonds  under  its
first   mortgage  bond  indenture  to  secure  the  payment  to  the  Owner
Participant  of the equity portion of amounts payable by the Company  under
the  respective  Leases  and  other transaction  documents.   If  prior  to
maturity  of such first mortgage bonds, there shall have occurred an  Event
of  Loss,  Deemed Loss Event, Financial Event or Lease Event of Default  in
respect of which the Lessee shall be obligated to prepay all or any portion
of  the principal of the promissory note which was issued by the Company to
the  Owner Participant as a condition to the issuance of the Initial Lessor
Bonds,  then such first mortgage bonds shall be redeemed, on the date  such
prepayment is to be made, in a principal amount equal to the portion of the
principal  of the promissory note then to be prepaid.  Neither the  holders
of the Lessor Bonds (including the Trustee, as holder of the Pledged Lessor
Bonds)  nor the Holders of the Collateral Bonds are entitled to the benefit
of  any  such  financial support.  (See "Other Agreements  _  Participation
Agreement.")

    If  the  Company  were  to  enter  into  bankruptcy  or  reorganization
proceedings, the Company or its bankruptcy trustee could reject any  Lease.
In such event, there could be no assurance that the amount of any claim for
damages  under such Lease would be allowed in amounts sufficient to provide
for the repayment of the related Collateral Bonds.  Under Section 502(b)(6)
of  the United States Bankruptcy Code, as amended, a claim by a lessor  for
damages  resulting  from  the rejection of a  lease  of  real  property  in
connection with bankruptcy proceedings affecting the lessee may be  limited
to  an  amount  equal  to  the  rent  reserved  under  the  lease,  without
acceleration, for the greater of 1 year or 15 percent (but not more than  3
years)  of  the  remaining term of the lease, plus  rent  already  due  but
unpaid.   Although  there can be no assurances, Louisiana  counsel  to  the
Company believes that it is likely that a bankruptcy court would find  much
of  the  property  covered  by the Leases to be  real  property.   If  such
property  were  held to constitute personal property, the above  limitation
would not apply.  In any case, rejection of any Lease by the Company or its
bankruptcy trustee would not deprive the related Indenture Trustee  of  its
lien on and security interest in the related Undivided Interest.  Rejection
of  any  Lease  would  deprive the Company of the benefit  of  the  related
Undivided Interest and any revenues which could be derived from the sale of
the output thereof.

   If the Owner Participant or any Lessor becomes subject to bankruptcy  or
reorganization  proceedings and, by reason of such proceedings,  the  Owner
Participant or any Lessor is held to have recourse liability to the  Holder
of  any Lessor Bond or the related Lease Indenture Trustee, and such Holder
or the related Lease Indenture Trustee actually receives payment on account
of  such recourse liability, such Holder or the Indenture Trustee,  as  the
case  may be, shall promptly refund to the Owner Participant or any Lessor,
as  appropriate, any amount of such payment which exceeds the amount  which
would  have been received on or prior to the date of such payment  by  such
Holder or the Indenture Trustee if the Owner Participant or the Lessor  had
not  become  subject to such recourse liability. (Participation  Agreement,
Section 20(f))

   For  further information with respect to the source of payment  for  the
Collateral  Bonds, the Indenture and the Lease Indentures relating  to  the
Lessor  Bonds, see "Description of the Collateral Bonds and the  Indenture"
and "Description of the Lease Indentures."


                    W3A FUNDING CORPORATION

   Funding  Corporation was incorporated under the laws  of  the  state  of
Delaware  for  the  purpose of facilitating the Refinancing  and  has  only
nominal  equity capital.  The only business of Funding Corporation will  be
the  issuance  and  sale of the Collateral Bonds and  the  lending  of  the
proceeds therefrom.  (See "Use of Proceeds.")  Funding Corporation may (but
is  not  required to) make loans in connection with any significant capital
improvements  which  may be installed at Unit 3 from  time  to  time.   The
assets  of  Funding Corporation will consist of any Lessor Bonds issued  by
the  Lessors to Funding Corporation from time to time and $1,000  in  cash,
representing  the  equity capital contributed by its sole shareholder,  NCR
Holding,  Inc.,  which  is  a  wholly-owned  subsidiary  of  NCR  Corporate
Research,  Ltd.   None of the Company, any Lessor or the Owner  Participant
holds  any ownership interest in Funding Corporation, NCR Holding, Inc.  or
NCR  Corporate Research, Ltd., and no person affiliated with  the  Company,
any Lessor or the Owner Participant is an officer, director or employee  of
any such entity.


     DESCRIPTION OF THE COLLATERAL BONDS AND THE INDENTURE

     The  statements contained under this caption are intended  to  briefly
summarize the Collateral Bonds; they do not purport to be complete and  are
qualified  in their entirety by reference to the Indenture, a copy  of  the
form of which has been filed as an exhibit to the Registration Statement of
which this Prospectus is a part.  A Prospectus Supplement will describe the
following  terms of the series of Collateral Bonds to be issued:   (1)  the
designation  of  each  series of the Collateral Bonds;  (2)  the  aggregate
principal  amount  of each series; (3) the date on which each  series  will
mature;  (4) the rate at which each series will bear interest and the  date
from  which such interest accrues; (5) the dates on which interest will  be
payable;  and (6) the prices, terms and conditions upon which  each  series
may  be redeemed by the Company prior to maturity or upon which installment
payments of principal will become due and payable.

General

     The  Collateral  Bonds  are to be issued under  the  Collateral  Trust
Indenture  (the  "Indenture") among Funding Corporation,  the  Company  and
Bankers  Trust  Company,  as  Trustee,  as  supplemented  by  one  or  more
Supplemental Indentures, among such parties.

     Unless  otherwise indicated in a Prospectus Supplement, the Collateral
Bonds  will  be  issued  in  fully  registered  form  without  coupons   in
denominations of $1,000 or any integral multiple thereof.  Collateral Bonds
may  be surrendered for registration of transfer or exchange for Collateral
Bonds  of  the  same series and maturity at the corporate trust  office  of
Bankers Trust Company, registrar and paying agent for the Collateral Bonds,
in  New York, New York.  The Trustee shall not be required to register  the
transfer  or  exchange  of any Collateral Bonds called  for  redemption  or
during a period of 15 days preceding a mailing of notice of redemption.  No
service  charge  will  be required of any Bondholder participating  in  any
transfer  or  exchange of Collateral Bonds in respect of such  transfer  or
exchange, but, with certain exceptions, payment may be required of any  tax
or  other governmental charges that may be imposed in connection therewith.
(Indenture, Sections 2.05 and 2.08)

Additional Securities

      The  Indenture  provides  that  the  aggregate  principal  amount  of
Securities  (including the Collateral Bonds) which may be issued thereunder
is unlimited, provided that at least an equal aggregate principal amount of
Lessor Bonds must be pledged as security under the Indenture in support  of
the payment of such Securities.  A separate Supplemental Indenture will  be
entered  into  among  Funding  Corporation, the  Company  and  the  Trustee
establishing  the  designation, interest rate,  sinking  fund,  installment
payments of principal and redemption provisions, if any, and other specific
terms  of  any particular series of Securities.  (Indenture, Section  2.03)
Any  additional  series of Securities will be secured pari passu  with  the
Collateral  Bonds  by  the  Pledged  Lessor  Bonds.   (Indenture,  Granting
Clauses)

Merger, Consolidation and Transfer of Assets by Funding Corporation

     The  certificate of incorporation of Funding Corporation provides that
Funding  Corporation will not (a) dissolve or liquidate,  in  whole  or  in
part, or (b) merge into or consolidate with, or sell all or any part of its
assets  to,  any  person, firm, corporation, partnership  or  other  entity
unless  the acquiring entity or the surviving corporation, as the case  may
be,  has a certificate of incorporation containing provisions identical  to
those of Funding Corporation's certificate of incorporation restricting the
nature  of its business and purposes and its ability to take certain action
and,  in  the  case  of a sale of assets, the acquiring entity  shall  have
assumed  all  the  liabilities and obligations of Funding Corporation.   In
addition, Funding Corporation has agreed in the Indenture that it will  not
amend  those  provisions of its certificate of incorporation that  restrict
the  nature  of its business, purposes and activities and that provide  for
its capitalization.  (Indenture, Section 5.08)

Events of Default

    The following will be Events of Default under the Indenture:

  (a)  failure to pay any interest on any Security when it becomes due  and
  payable, and the continuation of such failure for a period of 10 days; or

  (b)  failure to pay any principal of or premium, if any, on any  Security
  when  it  becomes  due  and payable, whether at its  stated  maturity  of
  principal, on any applicable redemption date or any principal installment
  payment  date or at any other time, and the continuation of such  failure
  for a period of 10 days; or

  (c)  failure on the part of either Funding Corporation or the Company  to
  perform  or  observe  any covenant or agreement in the  Indenture  to  be
  performed or observed by it, and the continuation of such failure  for  a
  period  of 30 days after notice has been given to Funding Corporation  or
  the  Company,  as the case may be, by the Trustee, or to the  Company  or
  Funding  Corporation, as the case may be, and the Trustee by the  Holders
  of  at  least  25%  in  principal amount of the  outstanding  Securities,
  specifying such failure and requiring it to be remedied and stating  that
  such  notice  is  a  "Notice of Default" under the  Indenture;  provided,
  however, that the continuation of such failure for a period of 30 days or
  more  after such notice has been so given (but in no event for  a  period
  which  is  greater than one year after such notice has been given)  shall
  not  constitute an Event of Default if (i) such failure can  be  remedied
  but  cannot be remedied within such 30 days; (ii) the Company or  Funding
  Corporation, as the case may be, is diligent in pursuing a remedy of such
  failure   and (iii) such failure does not impair in any respect the  lien
  and security interest created by the Indenture; or

  (d) the occurrence of any Lease Indenture Event of Default; or

  (e)  the entry of a decree or order by a court having jurisdiction in the
  premises  adjudging  Funding  Corporation a  bankrupt  or  insolvent,  or
  approving   as   properly   filed  a  petition  seeking   reorganization,
  arrangement,  adjustment  or composition of  or  in  respect  of  Funding
  Corporation  under  the  U.S. Bankruptcy Code  or  any  other  applicable
  federal or state law or law of the District of Columbia, or appointing  a
  receiver,  liquidator, assignee, trustee, sequestrator (or other  similar
  official)  of  Funding  Corporation or of any  substantial  part  of  its
  property,  or ordering the winding up or liquidation of its affairs,  and
  the continuation of any such decree or order unstayed and in effect for a
  period of 75 consecutive days; or

  (f)  the  institution  by  Funding  Corporation  of  proceedings  to   be
  adjudicated a bankrupt or insolvent, or the consent by the institution of
  bankruptcy of insolvency proceedings against it, or the filing by it of a
  petition or answer or consent seeking reorganization or relief under  the
  United  States Bankruptcy Code or any other applicable federal  or  state
  law  or  law  of the District of Columbia, or the consent by  it  to  the
  filing of any such petition or the appointment of a receiver, liquidator,
  assignee,  trustee, sequestrator (or other similar official)  of  Funding
  Corporation or of any substantial part of its property, or the making  by
  it  of an assignment for the benefit of creditors, or the admission by it
  in  writing  of its inability to pay its debts generally as  they  become
  due,  or  the  taking  of  corporate action  by  Funding  Corporation  in
  furtherance of any such action.

(Indenture, Section 8.01)

     The  Company  and Funding Corporation must file an annual  certificate
with  the  Trustee as to compliance with the provisions of  the  Indenture.
(Indenture, Section 5.09)

     Funding Corporation has agreed in the Indenture that it will not  take
certain  corporate action which could result in its being declared bankrupt
or  insolvent.   (Indenture, Section 5.08)  The Company, the  Lessors,  the
Owner Participant and the Lease Indenture Trustees have each agreed in  the
Participation Agreements that none of them will file, or participate in the
filing  of, a petition seeking reorganization, arrangement, adjustment,  or
composition of or in respect of Funding Corporation prior to the 181st  day
following the payment in full of the Collateral Bonds and discharge of  the
Indenture.  (Participation Agreement, Sections 6(b), 7(b), 8(b) and 9(b))

Acceleration and Remedies

    Upon the occurrence and continuance of an Event of Default, (i) if such
Event  of Default is of the type specified in clause (a), (b), (c), (e)  or
(f) of the first paragraph under "Events of Default" above, the Trustee may
and,  upon  the  direction of the Holders of not less than  a  majority  in
principal amount of the Securities outstanding the Trustee shall, and  (ii)
if  such  Event of Default is of the type specified in clause  (d)  of  the
first   paragraph  under  "Events  of  Default"  above  (including  without
limitation a Lease Event of Default which has resulted in a default of  the
type  specified in clause (a) or (b) of such paragraph) under circumstances
in  which  there  has  been an acceleration of a maturity  of  the  related
Pledged Lessor Bonds, the Trustee shall, declare all the Securities  to  be
immediately due and payable; provided that no such declaration will be made
(and  the Trustee will not take action to sell any property pledged  to  it
under  the  Indenture  or  to  institute proceedings  for  payment  on  any
Securities or Pledged Lessor Bonds) in the case of a payment default of the
type  specified  in  clause  (a) or (b) of such  paragraph  which  resulted
directly from a failure by the Company to make any payment of rent under  a
Lease  until  such time as the Lessor under such Lease has been  given  the
opportunity to exercise its rights, if any, to cure such default under  the
related  Lease  Indenture.  (See "Description of  the  Lease  Indentures  -
Rights  of Lessor to Cure and Purchase Lessor Bonds.")  (Indenture, Section
8.02)

    In addition, upon the occurrence of a Lease Indenture Event of Default,
Lease  Indenture  Default, Event of Loss, Deemed Loss  Event  or  Financial
Event,  if  an  officer  of the Trustee has actual knowledge  thereof,  the
Trustee will give notice to all Holders of such fact in accordance with the
provisions of the Indenture and thereafter each Holder will have the  right
to  direct  the Trustee, as the holder of the Pledged Lessor  Bonds  issued
under  such  Lease Indenture, to vote the principal amount of such  Pledged
Lessor  Bonds in proportion to the principal amount of Securities owned  by
such  Holder, or to direct the related Lease Indenture Trustee to take such
action,  or  refrain from taking such action, as it is  permitted  to  take
under  the  terms  of  the  related  Lease  Indenture.   Under  each  Lease
Indenture, directions given to the Lease Indenture Trustee as described  in
the  preceding  sentence will be dictated by (x) in the  case  of  a  Lease
Indenture Event of Default or a Lease Indenture Default, the holders of  no
less  than  a  majority in aggregate principal amount  of  the  outstanding
Lessor Bonds of all series (considered as one class) and (y) in the case of
an  Event of Loss, Deemed Loss Event or Financial Event, the holders of not
less  than 5% in aggregate principal amount of the outstanding Lessor Bonds
of  all series (considered as one class), which, in either case, will mean,
until  such time, if any, as additional Lessor Bonds are issued under  such
Lease Indenture, the Holders of not less than a majority or 5% respectively
in  aggregate  principal amount of the Collateral Bonds  outstanding  as  a
result  of  the pass-through voting mechanism described above.  (Indenture,
Section 3.03; Lease Indenture, Sections 2.16 and 7.07)

     With certain exceptions, the request of the Holders of not less than a
majority  in aggregate principal amount of Securities outstanding  will  be
necessary  to  require  the  Trustee  to  exercise  any  remedy  under  the
Indenture.   (Indenture, Section 8.07)  The Trustee  will  be  entitled  to
receive  reasonable  indemnity  and  under  certain  circumstances  is  not
required  to act.  (Indenture, Section 9.03)  In addition, no Holder  shall
have  any right to pursue any remedy under the Indenture unless the Trustee
shall have been given written notice of an Event of Default, the Holders of
at  least 25% in principal amount of all Securities then outstanding  shall
have  requested the Trustee to pursue a remedy, the Trustee shall have been
offered  satisfactory indemnity, the Trustee shall have  failed  to  comply
with  such  request within 60 days after receipt of such  request  and  the
Trustee  shall  not have received during such 60 day period  any  direction
inconsistent  with  such request from Holders of a  majority  in  principal
amount of outstanding Securities.  (Indenture, Section 8.09)

Voting of Lessor Bonds

    The Trustee, as holder of the Pledged Lessor Bonds, will have the right
to  vote  and  give consents and waivers in respect of such Pledged  Lessor
Bonds and the Lease Indentures only as described below.  The Holders of the
Securities may instruct the Trustee as to action by the Trustee, as  holder
of  the  Pledged  Lessor  Bonds, under any Lease Indenture,  including  the
voting of Pledged Lessor Bonds.  Upon receiving from Holders any directions
as  to the taking of any action, including the voting of any Pledged Lessor
Bond, the Trustee shall specify to the related Lease Indenture Trustee  the
principal  amount  of the Pledged Lessor Bonds which is  in  favor  of  the
action  or vote, the principal amount of the Pledged Lessor Bonds which  is
opposed  to  the  action or vote and the principal amount  of  the  Pledged
Lessor  Bonds  which is not taking any position as to the action  or  vote.
Such  principal  amounts  shall be determined by allocating  to  the  total
principal  amounts  of  the  Pledged Lessor Bonds  with  respect  to  which
direction  is to be given the proportionate principal amount of  Securities
taking  corresponding positions or not taking any position,  based  on  the
aggregate principal amount of outstanding Securities.  (Indenture,  Section
3.03)   Because the Lease Indentures permit additional Lessor Bonds  to  be
issued  and  secured  thereunder, and do not require that  such  additional
Lessor Bonds be issued only to Funding Corporation, it is possible that  at
some  future time the Pledged Lessor Bonds would not constitute a  majority
of  the  Lessor  Bonds issued and outstanding under the  Lease  Indentures.
(See "Description of the Lease Indentures - Additional Lessor Bonds.")

Supplemental Indenture

     Without  the  consent  of  the  Holders  of  any  Securities,  Funding
Corporation,  the  Company  and the Trustee  may  enter  into  supplemental
indentures for the following purposes:

  (a) to establish the form and terms of any series of Securities;

  (b) to evidence the succession of another corporation to the Company, and
  the  assumption  by any such successor of the covenants  of  the  Company
  contained  in  the  Indenture, or to evidence the succession  of  another
  corporation  to  Funding  Corporation, and the  assumption  by  any  such
  successor  of  the  covenants  of Funding Corporation  contained  in  the
  Indenture and in the Securities;

  (c)  to evidence the succession of a new trustee or the appointment of  a
  co-trustee or a separate trustee under the Indenture;

  (d) to add to the covenants of Funding Corporation or of the Company, for
  the  benefit  of  the  Holders  of the Securities,  or  to  evidence  the
  surrender  of any right or power conferred in the Indenture upon  Funding
  Corporation or the Company;

  (e)  to convey, transfer and assign to the Trustee, and to subject to the
  lien  of  the  Indenture, additional Pledged Lessor Bonds  or  additional
  properties  or assets, and to correct or amplify the description  of  any
  property  at any time subject to the lien of the Indenture or to  assure,
  convey  and confirm unto the Trustee any property subject or required  to
  be subject to the lien of the Indenture;

  (f)  to permit or facilitate the issuance of Securities in uncertificated
  form;

  (g)  to  change  or  eliminate any provision of the Indenture;  provided,
  however,  that  if such change or elimination will adversely  affect  the
  interests  of  the Holders of Securities of any series,  such  change  or
  elimination will become effective with respect to such series  only  when
  no Security of such series remains outstanding; or

  (h)  to cure any ambiguity, to correct or supplement any provision in the
  Indenture which may be defective or inconsistent with any other provision
  in the Indenture, or to make any other provisions with respect to matters
  or  questions arising under the Indenture, provided such action shall not
  adversely  affect  the interest of the Holders of the Securities  in  any
  material respect.

     Without  limiting  the  generality of  the  foregoing,  if  the  Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"), as in effect
at  the date of the execution and delivery of the Indenture or at any  time
thereafter shall be amended and

  (x)  if  any  such  amendment shall require one or more  changes  to  any
  provisions  of  the Indenture or the inclusion in the  Indenture  of  any
  additional provisions, or shall by operation of law be deemed  to  effect
  such changes or incorporate such provisions by reference or otherwise, or

  (y)  if  any such amendment shall permit one or more changes to,  or  the
  elimination of, any provisions of the Indenture which, at the date of the
  execution  and  delivery of the Indenture or at any time thereafter,  are
  required  by the Trust Indenture Act to be contained in the Indenture  or
  are  contained in the Indenture to reflect any provisions  of  the  Trust
  Indenture Act as in effect on such date,

the  Indenture  shall be deemed to have been amended  to  conform  to  such
amendment  to  the  Trust  Indenture Act  or  to  effect  such  changes  or
elimination,  and  Funding Corporation, the Company and  the  Trustee  may,
without the consent of any Holders, enter into a supplemental indenture  to
evidence such amendment.  (Indenture, Section 11.01)

     With  the  consent  of  the Holders of not less  than  a  majority  in
aggregate principal amount of all Securities then outstanding considered as
one  class, Funding Corporation, the Company and the Trustee may enter into
supplemental  indentures for any purpose; provided that if  there  is  more
than  one  series of Securities outstanding and if a proposed  supplemental
indenture  directly affects the Holders of at least one, but  not  all,  of
such  series,  then  only the consent of a majority in aggregate  principal
amount of the Holders of the directly affected series of Securities will be
required; and provided, further, that without the consent of the Holders of
all  the  Securities  then outstanding directly affected  thereby  no  such
supplemental indenture may:

  (a) change the stated maturity of the principal of, or any installment of
  interest on, or the maturity date of any installment of principal of,  or
  the dates or circumstances of payment of premium, if any, on any Security
  or  reduce  the principal amount of, or the interest on, or any  premiums
  payable  upon  any  redemption of, any Security or change  the  place  of
  payment  where,  or the coin or currency in which, any  Security  or  the
  premium,  if any, or interest thereon is payable, or impair the right  to
  institute  suit for the enforcement of any such payment of  principal  or
  interest  on  or after the stated maturity thereof (or, in  the  case  of
  redemption, on or after the redemption date) or such payment of  premium,
  if  any,  on  or after the date such premium becomes due and  payable  or
  change  the dates or amounts of payments to be made through the operation
  of  a sinking fund (if any)  or through installment payments of principal
  (if any) in respect of such Securities;

  (b)  permit  the  creation of any lien prior or, except with  respect  to
  additional Securities issued in accordance with the Indenture,  equal  to
  the  lien  of  the  Indenture with respect to any of the  Pledged  Lessor
  Bonds,  terminate the lien of the Indenture on the Pledged  Lessor  Bonds
  (except  as  permitted by the Indenture) or deprive  any  Holder  of  the
  security afforded by the Indenture;

  (c)  reduce  the  percentage in principal amount of  the  Securities  the
  consent  of  whose Holders is required for any supplemental indenture  or
  the  consent of whose Holders is required for any waiver provided for  in
  the Indenture or reduce the requirements of the Indenture relating to (1)
  a  quorum for meetings of Holders or (2) action taken by Holders pursuant
  to the Indenture at meetings thereof; or

  (d) modify any of the above provisions or the provisions of the Indenture
  dealing  with waivers of past defaults, except to increase the percentage
  of the Holders whose consent is required for certain action or to provide
  that  certain  other provisions of the Indenture cannot  be  modified  or
  waived without the consent of the Holders affected thereby.

(Indenture, Section 11.02)

   Without  the consent of the Holders of any Securities, the  Trustee  may
join in the execution of amendments of or supplements to, or waivers of the
provisions of, the Participation Agreement.

Defeasance

     Securities  of  any  series, or any portion of  the  principal  amount
thereof,  will, prior to the maturity thereof, be deemed to have been  paid
for  purposes  of  the  Indenture (except as to  any  surviving  rights  of
registration  of  transfer  or  exchange  expressly  provided  for  in  the
Indenture), and the entire indebtedness of Funding Corporation  in  respect
thereof will be deemed to have been satisfied and discharged, if (a)  there
shall have been irrevocably deposited with the Trustee, in trust, money  in
an  amount  which will be sufficient to pay when due the principal  of  and
premium,  if any, and interest due and to become due on such Securities  or
portions  thereof  on  and  prior to the stated maturity  of  principal  or
redemption date or (b) the Pledged Lessor Bonds of the corresponding series
are  deemed  to  have been paid in accordance with the Lease  Indenture  or
Lease  Indentures  under  which  such Pledged  Lessor  Bonds  were  issued.
(Indenture, Section 12.01)  (See also "Description of the Lease  Indentures
- - Defeasance.")

     It  is  possible  that  for federal income tax  purposes  any  deposit
contemplated  in  the  preceding paragraph or any deeming  of  the  Pledged
Lessor  Bonds to have been paid as contemplated in such paragraph could  be
treated as a taxable exchange of the related Collateral Bonds for an  issue
of  obligations of a trust or a direct interest in the cash and  securities
held  in  a  trust.  In that case, Holders of such Collateral  Bonds  would
recognize  gain  or  loss  as  if the trust  obligations  or  the  cash  or
securities deposited or deemed paid, as the case may be, had actually  been
received  by  them in exchange for their Collateral Bonds.   Such  gain  or
loss,  generally,  would  be capital in nature  to  Holders  for  whom  the
Collateral  Bonds are held as capital assets and any deductions for  losses
would be subject to certain limitations.  Such Holders would be required to
include in income a share of the income, gain or loss of the trust  or  the
income  from  the  securities held in trust, as the case  may  be,  in  the
taxable  year  in which such event occurs.  The amount so  required  to  be
included  in  income  could  be different from the  amount  that  would  be
includable in the absence of such deposit.  Neither the Company nor Funding
Corporation  has  any  obligation  to obtain  a  revenue  ruling  or  other
authority  as to the absence of adverse tax consequences arising  from  any
such  event.   Prospective investors are urged to  consult  their  own  tax
advisors as to the specific consequences to them of such deposit.

The Trustee

     Bankers Trust Company will act as Trustee under the Indenture.  As  of
the  date  of  the issuance of the Collateral Bonds, Bankers Trust  Company
will  also  be  Lease Indenture Trustee under each of the Lease  Indentures
entered into in connection with the Transactions.


              DESCRIPTION OF THE LEASE INDENTURES

   The  statements  made under this caption are intended to  summarize  the
Lease Indentures as they relate to the Lessor Bonds; they do not purport to
be  complete and are qualified in their entirety by reference to the  Lease
Indentures, copies of which have been filed as exhibits to the Registration
Statement of which this Prospectus is a part.  Each Lease Indenture  is  an
entirely  separate indenture but contains substantially the same terms  and
provisions  as  each  other Lease Indenture.  Unless the  context  requires
otherwise, in the following summary references to the Lease Indenture,  the
Lease  Indenture Estate, the Lease, the Lessor, the Owner Participant,  the
Owner Trustee, the Lessor Bonds and the Pledged Lessor Bonds relate to each
Lease Indenture.

General

   Lessor  Bonds (including the Initial Lessor Bonds, Pledged Lessor  Bonds
and  other  Lessor  Bonds) may be issued under the Lease  Indentures.   The
Pledged  Lessor  Bonds  will, at the direction of Funding  Corporation,  be
pledged and assigned to the Trustee for the benefit of the Holders  of  the
Securities (including the Collateral Bonds).

Lease Indenture Events of Default

  The following are Lease Indenture Events of Default:

  (a)  any Lease Event of Default described in the following clauses of the
  first paragraph in "Description of the Leases _ Lease Events of Default":
  (i) clause (a)(x), except a failure of the Company to pay an amount which
  constitutes an Excepted Payment or except in the case of a default in the
  payment of Casualty Value, Special Casualty Value, or the payment of  the
  equity  portion  of Casualty Value or Special Casualty Value,  where  the
  Owner  Trustee has not rescinded or terminated the Lease or  (ii)  clause
  (e) or (g);

  (b)   the  rescission or termination of, or the taking of action  by  the
  Owner  Trustee or the Owner Participant, the effect of which would be  to
  rescind or terminate, the Lease;

  (c)   the  exercise  by  the Owner Trustee or the  Owner  Participant  of
  certain remedies under the Lease, as a result of which the Company  would
  be obligated to pay liquidated damages, prior to the occurrence of any of
  the events set forth in clause (b) above;

  (d)  any assignment, sublease or transfer by the Company of the Lease and
  the other transaction documents in violation of the terms thereof;

  (e)  breach by the Company of the provisions of the related Participation
  Agreement  relating  to  the maintenance of its corporate  existence  and
  relating to a merger by the Company into or consolidation of the  Company
  with  another entity or the sale or transfer of all or substantially  all
  of  the  Company's  assets  by  the  Company  (see  "Other  Agreements  _
  Participation Agreement");

  (f)(x)   failure by the Owner Trustee to make any payment in  respect  of
  the  principal  of  or premium, if any, or interest on the  Lessor  Bonds
  within  five  business days after the same shall have become  due  (other
  than  by virtue of any failure by the Company to make any payment of rent
  therefor);  or (y) following the actual receipt by the Owner  Participant
  of  proceeds of a partial draw upon a letter of credit in excess  of  the
  amounts  due  to the Owner Participant at the time of such partial  draw,
  failure  of  such Owner Participant to cause such excess proceeds  to  be
  delivered to the Lease Indenture Trustee within five business days  after
  the actual receipt of such proceeds;

  (g)(x)   failure by the Owner Trustee to perform or observe any  covenant
  or  agreement  in the Lease Indenture to be performed or observed  by  it
  (other  than any failure by the Owner Trustee to pay or cause to be  paid
  any  payment of the principal of or premium, if any, or interest  on  the
  Lessor  Bonds  when  due),  or (y) failure by the  Owner  Participant  to
  observe its covenant in the Participation Agreement not to create certain
  liens  on  the Lease Indenture Estate or the trust estate and, in  either
  case,  the  continuation of such failure for a period of  30  days  after
  notice thereof has been given to the Owner Trustee, the Owner Participant
  and  the Company by the Lease Indenture Trustee or to the Lease Indenture
  Trustee, the Company, the Owner Trustee and the Owner Participant by  the
  Holders  of at least 25% in aggregate principal amount of the outstanding
  Lessor  Bonds of all series, considered as one class; provided,  however,
  that  the  continuation of such failure for a period of 30 days  or  more
  after  such notice has been so given (but in no event for a period  which
  is  greater  than  one year after such notice has been given)  shall  not
  constitute a Lease Indenture Event of Default if (i) such failure can  be
  remedied  but  cannot  be remedied within such 30 days,  (ii)  the  Owner
  Trustee  or  the  Owner Participant, as the case may  be,  is  diligently
  pursuing a remedy of such failure and (iii) such failure does not  impair
  in any material respect the mortgage and security interest created by the
  Lease Indenture;

  (h)    any  representation or warranty made by the Owner Trustee  in  the
  Participation Agreement, or any representation or warranty  made  by  the
  Owner Participant in the Participation Agreement concerning liens against
  the  trust  estate  or the Lease Indenture Estate as a result  of  claims
  against  the Owner Participant unrelated to the Transactions shall  prove
  to  have  been incorrect in any material respect when such representation
  or  warranty  was made or given and remains materially incorrect  at  the
  time   of  discovery;  provided,  however,  that  such  failure  of  such
  representation  or  warranty to be correct shall not constitute  a  Lease
  Indenture Event of Default if (i) the facts or circumstances making  such
  representation or warranty incorrect can be remedied or changed  so  that
  such  representation  or  warranty will  henceforth  be  correct  in  all
  material  respects, (ii) the Owner Trustee or the Owner  Participant,  as
  the  case  may be, is diligently pursuing such a remedy or change,  (iii)
  such  remedy or change is, in fact, accomplished within a period  of  one
  year  from  the time that the Owner Trustee or the Owner Participant,  as
  the case may be, has been notified of such misrepresentation or breach of
  warranty  and  (iv)  such facts or circumstances do  not  impair  in  any
  material respect the mortgage and security interest created by the  Lease
  Indenture;

  (i)(x)  the  Owner  Trustee shall file any petition  for  dissolution  or
  liquidation of the trust created by the trust agreement or shall commence
  a  voluntary  case under any applicable bankruptcy, insolvency  or  other
  similar  law  now or subsequently in effect, or the Owner  Trustee  shall
  have  consented to the entry of an order for relief with respect  to  the
  trust in an involuntary case under any such law, or a receiver, custodian
  or  trustee (or other similar official) shall be appointed for the  Owner
  Trustee  or shall take possession of any substantial part of its property
  (other than at the instance of the Lease Indenture Trustee or the Holders
  of  Lessor  Bonds), or the Owner Trustee shall make a general  assignment
  for  the  benefit  of  the  trust's creditors, or  shall  enter  into  an
  agreement  of composition with the trust's creditors; or (y) there  shall
  be  filed  (other than at the instance of the Lease Indenture Trustee  or
  the  Holders  of  Lessor Bonds) against the Owner Trustee an  involuntary
  petition in bankruptcy which results in an order for relief being entered
  or,  notwithstanding that an order for relief has not been  entered,  the
  petition is not dismissed within 60 days after the date of the filing  of
  the  petition, or there shall be filed (other than at the instance of the
  Lease Indenture Trustee or the Holders of Lessor Bonds) under any Federal
  or  state law relating to bankruptcy, insolvency or relief of debtors any
  petition  against  the  Owner  Trustee for  reorganization,  composition,
  extension  or  arrangement with creditors which either (i) results  in  a
  finding or adjudication of insolvency of the Owner Trustee or (ii) is not
  dismissed within 60 days after the date of the filing of such petition;

  (j)(x)  the Owner Participant shall file any petition for dissolution  or
  liquidation of the Owner Participant, or shall commence a voluntary case,
  under  any applicable bankruptcy, insolvency or other similar law now  or
  subsequently in effect, or the Owner Participant shall have consented  to
  the  entry of an order for relief in an involuntary case under  any  such
  law,  or  shall fail generally to pay its debts as such debts become  due
  (within the meaning of the United States Bankruptcy Code, as amended), or
  a  receiver,  custodian or trustee (or other similar official)  shall  be
  appointed  for  the  Owner Participant or shall take  possession  of  any
  substantial part of its property, or the Owner Participant shall  make  a
  general assignment for the benefit of its creditors, or shall enter  into
  an  agreement  of composition with its creditors; or (y) there  shall  be
  filed against the Owner Participant an involuntary petition in bankruptcy
  which  results  in an order for relief being entered or,  notwithstanding
  that  an  order  for  relief has not been entered, the  petition  is  not
  dismissed within 60 days after the date of the filing of the petition, or
  there  shall  be  filed  under  any Federal  or  state  law  relating  to
  bankruptcy,  insolvency  or relief of debtors any  petition  against  the
  Owner   Participant   for  reorganization,  composition,   extension   or
  arrangement  with  creditors which either (i) results  in  a  finding  or
  adjudication  of  insolvency  of the Owner Participant  or  (ii)  is  not
  dismissed within 60 days after the filing of such petition and  any  such
  event materially adversely affects the Holders of the Lessor Bonds; or

  (k)   after  a Special Transfer has been effected and amounts payable  to
  the  Owner  Participant  have been paid in full in  accordance  with  the
  Participation Agreement, any violation or breach of any covenant  of  the
  Company concerning the Company's continuing obligation to pay rent  under
  the  Lease  or  concerning its obligation to effectuate and  evidence  an
  assumption    as    described    in    "Description    of    the    Lease
  Indentures_Assumption by the Company."

(Lease Indenture, Section 7.01)

Notice; Waiver; Acceleration and Remedies

   The  Lease Indenture Trustee, if it has knowledge of any Lease Indenture
Default  or  Lease Indenture Event of Default, is required to  give  notice
thereof  (unless such Lease Indenture Default or Lease Indenture  Event  of
Default  shall have been waived or cured) within 90 days thereof in writing
to  the  Holders of the outstanding Lessor Bonds of all series,  the  Owner
Trustee,  the Owner Participant and the Company; provided that,  except  in
the case of a default in the payment of principal of or premium, if any, or
interest  on any Lessor Bond, the Lease Indenture Trustee will be protected
in  withholding  such  notice  if in good  faith  it  determines  that  the
withholding of such notice is in the interest of the Holders; and provided,
further,  that in the case of a Lease Indenture Event of Default  specified
in  clause (g) above, no such notice will be given until at least  30  days
after the occurrence thereof.  In the event the Lease Indenture Trustee has
knowledge  of an Event of Loss, Deemed Loss Event or Financial  Event,  the
Lease Indenture Trustee shall give prompt notice thereof, and in any event,
within  90 days after occurrence thereof, to the Holders of the outstanding
Lessor Bonds. (Lease Indenture, Section 8.02) For all purposes of the Lease
Indenture,  in the absence of actual knowledge of a Responsible Officer  of
the Lease Indenture Trustee, the Lease Indenture Trustee will not be deemed
to  have knowledge of any Lease Indenture Default or Lease Indenture  Event
of  Default  (except the failure of the Company to pay any  installment  of
basic  rent  within 5 business days after the same has become  due)  unless
notified  thereof  in writing by any Holder, the Owner Trustee,  the  Owner
Participant or the Company.  (Lease Indenture, Section 8.03)

   The  Holders  of  a  majority  in  aggregate  principal  amount  of  the
outstanding  Lessor Bonds of all series, considered as one  class,  may  on
behalf  of  the  Holders of all Lessor Bonds of all series waive  any  past
Lease  Indenture  Default  or Lease Indenture  Event  of  Default  and  its
consequences,  except  that only the Holders of all Lessor  Bonds  affected
thereby  may  waive a Lease Indenture Default or Lease Indenture  Event  of
Default  (a)  in  the payment of the principal of or premium,  if  any,  or
interest  on  such Lessor Bonds, or (b) in respect of a covenant  or  other
provision of the Lease Indenture which under the Lease Indenture cannot  be
modified  or  amended without the consent of the Holder of each outstanding
Lessor Bond affected.  (Lease Indenture, Section 7.09)

  If a Lease Indenture Event of Default has occurred and is continuing, the
Lease  Indenture  Trustee may, and upon the written  request  of,  and  the
proffering  of  satisfactory indemnity by, the Holders  of  a  majority  in
aggregate  principal amount of the outstanding Lessor Bonds of all  series,
considered as one class, shall, declare the unpaid principal amount of  all
outstanding  Lessor Bonds, with accrued interest thereon, to be immediately
due  and  payable, but the Lease Indenture Trustee shall not make any  such
declaration  in  the  case  of a Lease Indenture  Event  of  Default  which
resulted from a failure by the Company to make a payment of rent under  the
Lease until the Owner Trustee and the Owner Participant have been given  an
opportunity to cure such default as described below under "Rights of Lessor
to  Cure and Purchase Lessor Bonds." (Lease Indenture, Sections 7.02,  7.16
and 8.03)

  Upon the occurrence and during the continuance of a Lease Indenture Event
of  Default, the Lease Indenture Trustee may, and upon the written  request
of,  and  the  proffering of satisfactory indemnity  or  security  by,  the
Holders  of  a  majority in aggregate principal amount of  the  outstanding
Lessor Bonds of all series, considered as one class, shall, subject to  the
Lessor's  rights  described under the following two  paragraphs  and  under
"Rights of Lessor to Cure and Purchase Lessor Bonds" below, exercise any or
all  of  the rights and remedies available to it under the Lease  Indenture
and  applicable law, including (a) the institution of judicial proceedings,
either at law or in equity or otherwise, to protect its rights and those of
the  Holders  under  the  Lease Indenture or for foreclosure  of  the  lien
thereof and (b) the sale in whole or in part of the Lease Indenture Estate.
(Lease  Indenture, Sections 7.03 through 7.08 and Section 8.03)  No  Holder
shall  have any right to pursue any remedy under the Lease Indenture unless
the Lease Indenture Trustee shall have been given written notice of a Lease
Indenture Event of Default, the Holders of at least 25% in principal amount
of  all  Lessor  Bonds  then  outstanding shall have  requested  the  Lease
Indenture  Trustee  to pursue a remedy, the Lease Indenture  Trustee  shall
have been offered satisfactory indemnity, the Lease Indenture Trustee shall
have  failed  to comply with such request within 60 days after  receipt  of
such request and the Lease Indenture Trustee shall not have received during
such  60  day  period  any direction inconsistent with  such  request  from
Holders  of  a  majority in principal amount of outstanding  Lessor  Bonds.
(Lease Indenture, Section 7.10)

   Except in the case of Lease Indenture Events of Default (i) described in
clauses (f) through (k) under "Lease Indenture Events of Default" above and
(ii) occurring or continuing after a Special Transfer, an assumption of the
Lessor  Bonds by the Company as described below under "_Assumption  by  the
Company" or any of certain drawings upon a letter of credit, and except  as
described  in  the  next paragraph, the exercise of  remedies  against  the
Company  under the Lease will be controlled by the Owner Trustee.  In  such
circumstances, however, the Owner Trustee will be required to consult  with
the  Lease  Indenture  Trustee as to any proposed exercise  or  pursuit  of
remedies  and the Lease Indenture Trustee will have the right to cause  the
Owner  Trustee  to forbear from such action if the Lease Indenture  Trustee
has determined that such action would have a material adverse effect on the
Holders  of  the  Lessor  Bonds. In addition, the Owner  Trustee  will  not
exercise  or  pursue remedies in a manner which would unreasonably  deprive
the  Holders of the Lessor Bonds of a material right or remedy  unless  the
Owner  Trustee  is  commensurately  adversely  affected.  There  could   be
circumstances, therefore, in which amounts due on the Lessor Bonds are  not
paid  and  the  Lease  Indenture Trustee is not able to  direct  the  Owner
Trustee's  pursuit of remedies against the Company under the Lease.  (Lease
Indenture, Sections 7.03 and 7.17)

   Although, as described above, the exercise of remedies will generally be
within  the control of the Owner Trustee, the Lease Indenture Trustee  will
have the right to sell the Lease Indenture Estate in foreclosure or similar
proceedings.  However, if such sale occurs prior to or simultaneously  with
the termination of the Lease, the Lease Indenture Trustee must have offered
to  sell to the Owner Trustee the Lease Indenture Estate at a stated  price
determined by the Lease Indenture Trustee.  If the Owner Trustee does  not,
within  60  days following receipt of such offer, elect to so purchase  the
Lease Indenture Estate, the Lease Indenture Trustee may foreclose and  sell
the  Lease Indenture Estate within 180 days to any person (other  than  the
Lease  Indenture  Trustee or a Holder or Holders of more than  25%  of  the
outstanding  Lessor Bonds (including, in each case, affiliates  thereof)  )
for  not  less than such stated price. In the event of a sale by the  Lease
Indenture  Trustee  pursuant to a foreclosure or similar proceeding  (other
than  a  sale to the Owner Trustee), the Lease Indenture Trustee will  have
the  right  to  terminate the Lease in connection with such  sale  subject,
however,  to  the  Company's rights under the Lease.  (See  "Limitation  on
Remedies" below.) (Lease Indenture, Section 7.17)

   If  a Lease Indenture Event of Default occurs and is continuing, and the
maturity  of  the  Lessor  Bonds has been accelerated,  any  sums  held  or
received  by  the Lease Indenture Trustee may be applied to  reimburse  the
Lease  Indenture  Trustee  for any expense (to the  extent  not  previously
reimbursed) incurred by it and to pay its fees and any other amounts due it
prior  to  any payments to Holders of the Lessor Bonds.  (Lease  Indenture,
Section 3.03)

   In  the  event of a bankruptcy of the Owner Participant, it is  possible
that,  notwithstanding that the Undivided Interest is owned  by  the  Owner
Trustee  in trust, the Undivided Interest and the related Lease and Pledged
Lessor  Bonds  might  become subject to bankruptcy  proceedings.   In  such
event,  payments under such Lease or on such Pledged Lessor Bonds might  be
interrupted and the ability of the Lease Indenture Trustee to exercise  its
remedies under the Lease Indenture might be restricted, although the  Lease
Indenture Trustee would retain its status as a secured creditor in  respect
of the Lease and the Undivided Interest.

Rights of Lessor to Cure and Purchase Lessor Bonds

   The Lease Indenture provides that a Lease Indenture Event of Default  is
to be deemed cured if such Lease Indenture Event of Default results from  a
non-payment  of  rent  under  the Lease and  the  Owner  Trustee  or  Owner
Participant has paid all principal of and interest on the Lessor Bonds  due
(other  than by acceleration) on the date such rent was payable  within  15
days  after  receipt  by the Owner Trustee of notice  of  such  nonpayment.
However,  such right of the Owner Trustee or Owner Participant to cure  the
non-payment  of  rent is limited to not more than six  basic  rent  payment
dates  or  two consecutive basic rent payment dates during the Lease  term.
(Lease Indenture, Section 7.16)

   If a Lease Indenture Event of Default has occurred and is continuing and
(a)  the  Lessor  Bonds have been accelerated and (b)  the  Owner  Trustee,
within  30  days  after receiving notice thereof from the  Lease  Indenture
Trustee,  has  given written notice to the Lease Indenture Trustee  of  its
intention to purchase all the Lessor Bonds, then, upon receipt by the Lease
Indenture Trustee within 10 business days after such notice from the  Owner
Trustee of an amount equal to the aggregate unpaid principal amount of  and
interest  on the Lessor Bonds then outstanding (as well as any interest  on
overdue  principal and, to the extent permitted by law, overdue  interest),
each Holder of a Lessor Bond will be required to sell such Lessor Bond, and
its  right, title and interest in and to the Lease Indenture and the  Lease
Indenture Estate, to the Owner Trustee. (Lease Indenture, Section 7.16)

Limitation on Remedies

  Notwithstanding any other provision of the Lease Indenture, so long as no
Lease  Event of Default has occurred and is continuing, the Lease Indenture
Trustee  may not take or cause to be taken any action (x) contrary  to  the
Company's  rights  under  the Lease, including  the  right  to  quiet  use,
enjoyment  and  possession  of the Undivided Interest  or  (y)  that  would
require  prepayment  of  any scheduled payment of rent  thereunder.  (Lease
Indenture, Section 7.20)

Assumption by the Company

   Under  certain circumstances and subject to the satisfaction of  certain
conditions,  the Company, or the Company and an Affiliate thereof  jointly,
may  elect,  or  may be required, to assume the obligations  of  the  Owner
Trustee  under  the Lease Indenture and on all or a portion of  the  Lessor
Bonds.  Upon such assumption, the Lease Indenture and the Lessor  Bonds  so
assumed will become direct obligations of the Company (and such Affiliate),
the  Lease will terminate, the Undivided Interest of the Lessor in  Unit  3
will  be  transferred to the Company (and/or any such  Affiliate)  and  the
Owner  Trustee will be released and discharged from all further obligations
and  liabilities  under  the Lease Indenture and on  the  Lessor  Bonds  so
assumed.  Although certain changes would be made to the Lease Indenture  to
reflect the termination of the Lease, the lien on and security interest  in
the Undivided Interest created by the Lease Indenture would not be affected
thereby. (Lease Indenture, Section 2.16)

   Upon  the  occurrence of an Event of Loss, Deemed Loss Event,  Financial
Event or Lease Event of Default, the Owner Participant can demand that  the
Company  pay the excess of Casualty Value (in the case of an Event of  Loss
or  Lease  Event of Default) or Special Casualty Value (in the  case  of  a
Deemed  Loss Event or Financial Event, subject to certain exceptions)  over
the principal of and accrued interest on the Lessor Bonds then outstanding.
(Participation  Agreement, Sections 15 (a), (b) and (c) and Section  16(a))
At the time of the issuance of the Initial Lessor Bonds, the Company issued
and  delivered  to the Owner Participant a promissory note  evidencing  the
Company's obligation to pay such amounts. (Participation Agreement, Section
16(a))   In addition, upon the occurrence of any of such Events, the  Owner
Participant can effect a Special Transfer of the beneficial interest in the
owner trust to the Company.  (Participation Agreement, Section 15(d))

  If an Event of Loss, Deemed Loss Event or Financial Event has occurred in
respect  of  which the Owner Participant has demanded payment as  described
above  or  in  response to which a Special Transfer has been effected,  the
Company,  in  order to effectuate and evidence an assumption of  the  Owner
Trustee's  obligations under the Lease Indenture and on the  Lessor  Bonds,
may, and upon the direction of the Lease Indenture Trustee (to be given  at
the  direction  of  the Holders of not less than 5% in aggregate  principal
amount  of  the Lessor Bonds outstanding of all series, considered  as  one
class) or the Owner Trustee, shall promptly, commence and diligently pursue
all  steps requisite to deliver to the Lease Indenture Trustee, among other
things,  (a) a duly executed assumption agreement of the Company  (and,  if
applicable, any of its Affiliates), (b) an opinion of counsel as to,  among
other  things, compliance with the conditions of the assumption  (including
the  obtainment  of any necessary governmental actions), (c)  an  indenture
supplemental to the Lease Indenture that, among other things, confirms  the
release  of  the Owner Trustee and contains provisions amending  the  Lease
Indenture  to delete references to the Lease and to reflect the  fact  that
the obligations of the Owner Trustee have been assumed by the Company (and,
if  applicable, such Affiliate), (d) a certificate of responsible  officers
of  the Company (and, if applicable, such Affiliate) to the effect that (i)
to  the  best  of such officers' knowledge, no Lease Indenture  Default  or
Lease Indenture Event of Default has occurred and is continuing, (ii)  such
assumption  is  permitted  by the provisions  of  the  Company's  (and,  if
applicable,  such Affiliate's) articles of incorporation  and  by-laws  (or
similar  corporate  documents) and (iii) the Company (and,  if  applicable,
such  Affiliate) is not insolvent at the time of such assumption and (e)  a
certificate  of a responsible officer of the Owner Trustee  to  the  effect
that,  to the best of such officer's knowledge, no Lease Indenture  Default
or  Lease Indenture Event of Default has occurred and is continuing  (Lease
Indenture, Section 2.16); provided, however, that, upon the occurrence of a
Special Transfer, the Company, without further act, will be deemed to  have
assumed the obligation, and will be obligated to pay the principal  of  and
premium, if any, and interest on the Lessor Bonds, notwithstanding (x)  the
Lessor's  coextensive obligation to pay the principal of  and  premium,  if
any,  and  interest  on the Lessor Bonds (which shall  continue  until  the
documents listed above have been delivered to the Lease Indenture  Trustee)
or  (y)  any  provision  of  any  transaction  document  to  the  contrary.
(Participation Agreement, Section 15(d)(4))

   Upon satisfaction of the conditions and payment of the amounts described
in the preceding paragraph, the Lessor is required to transfer title to the
Undivided  Interest  to  the Company as directed  by  the  Company  (or  an
Affiliate  of  the  Company), subject to the lien of the  Lease  Indenture.
(Lease, Sections 9(c) and (d))

   If  the Company makes the payments to the Owner Participant as described
above upon the occurrence of an Event of Loss, Deemed Loss Event, Financial
Event  or  Lease Event of Default, but has not yet delivered the  documents
listed  in the second preceding paragraph, then the Owner Participant  must
make a Special Transfer.  (Participation Agreement, Section 15(d))

  Any of the following events will constitute "Events of Loss":

  (a)   a  final shutdown of Unit 3 which could result from any of  several
  events,  including, and in some cases, subject to certain grace  periods,
  certain NRC licensing problems with respect to Unit 3, direction  by  the
  NRC  or other governmental authority to suspend operation of Unit  3  for
  reasons  of  radiological health and safety for  a  period  exceeding  or
  reasonably expected (in the opinion of an independent expert)  to  exceed
  24  consecutive months, cessation of operation of Unit 3 for such  period
  if  resumption of operation would require concurrence of the NRC or other
  governmental  authority, the occurrence of certain Nuclear Incidents  (as
  defined  in the Atomic Energy Act) with respect to Unit 3 as a result  of
  which  Unit  3  ceases  to operate for a period exceeding  or  reasonably
  expected  (in  the  opinion  of  an  independent  expert)  to  exceed  18
  consecutive months, damage to Unit 3 and failure to restore Unit 3 within
  the  shorter  of  three years or the period from the occurrence  of  such
  damage until the end of the Lease term, the destruction of Unit 3,  or  a
  declaration  by  the  NRC  that an Extraordinary Nuclear  Occurrence  (as
  defined in the Atomic Energy Act) has occurred with respect to Unit 3;

  (b)   a  requisition  of  title of Unit 3 or the  Undivided  Interest  or
  certain  shared  facilities  or the site of  Unit  3  by  a  governmental
  authority for a period of time which exceeds or is reasonably expected to
  exceed the shorter of 60 months and the remaining Lease term, subject  to
  certain contest rights of the Company; or

  (c)   a  requisition  of the use of Unit 3 or the Undivided  Interest  or
  certain  shared  facilities  or the site of  Unit  3  by  a  governmental
  authority,  other than a requisition of title, which would  significantly
  interfere  with  the use of Unit 3 or the Undivided Interest,  and  which
  requisition  is  for  a  period of time which exceeds  or  is  reasonably
  expected to exceed the shorter of 60 months and the remaining Lease term,
  subject to certain contest rights of the Company.

(Participation Agreement, Appendix A)

  Any of the following events will constitute "Deemed Loss Events":

  (a)   the  Lessor  or  Owner  Participant  becoming  subject  to  adverse
  regulation as a public utility solely as a result of the Transaction;

  (b)   certain  changes  and/or  new  interpretations  by  a  governmental
  authority regarding applicable law, including the Price-Anderson Act, the
  Atomic  Energy Act, the Nuclear Waste Act or NRC regulations, as a result
  of  which (i) the Lessor or Owner Participant would more likely than  not
  become liable or responsible in any capacity for payments owed in respect
  of  the  nuclear  waste fund or in respect of, among  other  things,  the
  handling  or disposal of nuclear waste and other radioactive or hazardous
  materials  or (ii) the Lessor or the Owner Participant may be  prohibited
  from  asserting  the limitation on liability of lessors provided  by  the
  1988  amendments to the Price-Anderson Act or is more likely than not  to
  be  prohibited  from  asserting any other material right,  protection  or
  defense available under applicable law as of the date of closing  of  the
  Transactions  with  respect  to  civil or  criminal  actions  brought  in
  connection with a nuclear incident;

  (c)   the Lessor or Owner Participant more likely than not being required
  to  become a licensee under the Atomic Energy Act or otherwise subject to
  the  Atomic  Energy Act or otherwise subject to NRC or other  significant
  regulation  relating to nuclear energy, environmental or  safety  matters
  solely as a result of the Transaction; or

  (d)   any  governmental action or change in applicable law the effect  of
  which  is  more  likely  than  not  to (i)  cause  the  Lessor  or  Owner
  Participant to become liable with respect to the decommissioning of  Unit
  3 or (ii) constitute an assertion that (x) the exercise of certain rights
  of the Lessor or Owner Participant would constitute impermissible control
  over  Unit 3 or the licensees of Unit 3 or would violate certain  NRC  or
  Atomic  Energy Act regulations or (y) the acquisition or transfer of  the
  Undivided Interest would violate other provisions of applicable law.

(Participation Agreement, Appendix A)

   Any  of  the  following events will be deemed "Financial Events"  if  it
remains  not  cured following expiration of any applicable notice  or  cure
period (there being no such notice or cure period in the case of the events
described in clauses (f) and (g) below) and if the Company shall  not  have
timely provided the Owner Participant with a letter of credit:

  (a)   the  Company shall have failed to maintain, as of the  end  of  any
  fiscal quarter, total equity capital (including preferred stock) at least
  equal  to  30% of the sum of total capitalization plus certain short-term
  debt;

  (b)  the Company shall have failed to maintain, in respect of the twelve-
  month period ending on the last day of any fiscal quarter, a fixed charge
  coverage ratio of at least 1.50;

  (c)   except  for certain permitted transactions, the Company shall  have
  sold,  assigned,  or otherwise disposed of any substantial  part  of  its
  assets  other than in the ordinary course of business without  the  prior
  approval  of the Owner Participant, provided that the event described  in
  this clause (c) will not constitute a Financial Event if the Company  has
  delivered  first  mortgage  bonds to the Owner  Participant  (see  "Other
  Agreements _  Participation Agreement");

  (d)   the Company shall have merged with or into or consolidated with  or
  into  any  other corporation or entity in violation of certain conditions
  without the prior approval of the Owner Participant;

  (e)   the Company shall have created, assumed or suffered to exist  liens
  (except for certain permitted liens) upon its assets;

  (f)    subject  to  certain  exceptions,  the  acceleration  of   certain
  indebtedness of the Company for borrowed money or default in  payment  of
  such  indebtedness at maturity, if the total of all such indebtedness  so
  accelerated or defaulted exceeds $10,000,000;

  (g)   the  occurrence of any of the events described in clause (e)  under
  "Description of the Leases_Lease Events of Default";

  (h)   certain events relating to termination of certain of the  Company's
  pension plans; or

  (i)   Entergy  shall  cease to own, directly or indirectly,  all  of  the
  common  stock  equity and all of the voting stock of the Company  or  its
  permitted  successors (other than preferred stock that has  only  limited
  voting rights upon default in the payment of dividends).

In  general,  the cure periods in respect of Financial Events of  the  type
other than those described in clauses (f) and (g) above are 365 days.

(Participation Agreement, Appendix A)

   The  Company  (or  the Company and one of its Affiliates)  may,  at  its
option, but is not required to, assume all or a portion of the Lessor Bonds
if  it  chooses to exercise any of certain purchase options described under
"Description  of the Leases _ Purchase Option for Significant Expenditures"
or  "_Periodic  Purchase Option" or under "Other Agreements _ Participation
Agreement."   Any  such  assumption would be  conditioned  upon  the  prior
delivery  to the Lease Indenture Trustee of certain documents as  described
under "_Assumption by the Company."  (See Lease Indenture, Section 2.16(b);
Lease, Sections 13(f) and (g); and Participation Agreement, Section 16(d))

Defeasance

   The  Lessor Bonds of any series, or any portion of the principal  amount
thereof, will, at or prior to the maturity thereof, be deemed to have  been
paid  for  purposes of the Lease Indenture, and the entire indebtedness  of
the  Owner  Trustee (or other obligor thereon) in respect thereof  will  be
deemed  to  have  been satisfied and discharged, if there shall  have  been
irrevocably  deposited with the Lease Indenture Trustee, in  trust,  either
(a) moneys in an amount which will be sufficient, or (b) Federal Securities
(as  defined  below),  which  do  not  contain  provisions  permitting  the
redemption or other prepayment thereof at the option of the issuer thereof,
the principal of and the interest on which when due, without any regard  to
reinvestment thereof, will provide moneys which, together with the  moneys,
if  any,  deposited with or held by the Lease Indenture  Trustee,  will  be
sufficient,  to  pay  when due the principal of and premium,  if  any,  and
interest  due  and to become due on such Lessor Bonds on and prior  to  the
maturity  thereof.   For  this purpose, the term  "Federal  Securities"  is
defined  as  direct  obligations of, or obligations the  principal  of  and
interest  on which are unconditionally guaranteed by, the United States  of
America  or  certificates of an ownership interest in the principal  of  or
interest on such obligations. (Lease Indenture, Section 11.01)

Releases

   The  Lease  Indenture Trustee will release from the lien  of  the  Lease
Indenture  any property subject to the lien thereof which is taken  by  any
governmental authority pursuant to a power of eminent domain or other right
to  acquire such property (whether or not such taking constitutes an  Event
of  Loss)  upon its receipt of, among other things, a written request  from
the  Owner  Trustee  or the Company requesting such  release  and  the  net
proceeds of any property so taken.  (Lease Indenture, Section 13.01)

   Subject to the following paragraph, the Owner Trustee or, with the Owner
Trustee's consent, the Company, may obtain the release from the lien of the
Lease Indenture of the Owner Trustee's interest in any component of Unit  3
the  removal  of which would not materially impair the operating  capacity,
cost  efficiency or value of Unit 3, and the Lease Indenture  Trustee  will
release  from  the  lien of the Lease Indenture its interest  in  any  such
component  upon its receipt of, among other things, a written request  from
the  Owner Trustee or the Company requesting such release and a certificate
of an engineer or other expert (who in certain cases will be required to be
independent  of  the  Owner Trustee and the Company and  any  Affiliate  of
either thereof) certifying (x) the value of the property to be released and
(y)  that,  in  the opinion of such expert, the proposed release  will  not
impair  the  security  under  the  Lease  Indenture  in  violation  of  the
provisions thereof.  (Lease Indenture, Section 13.02)

   In addition to the release provisions described above, the Owner Trustee
or,  with  the Owner Trustee's consent, the Company, may sell or  otherwise
dispose of, free from the lien of the Lease Indenture and without obtaining
any  release or other consent from the Lease Indenture Trustee,  the  Owner
Trustee's  interest in any components of Unit 3 which have become  obsolete
or otherwise permanently no longer useful for the operation of Unit 3.  All
replacement  components incorporated in Unit 3 will, to the extent  of  the
Owner Trustee's interest therein, immediately become subject to the lien of
the Lease Indenture.  (Lease Indenture, Section 13.03)

Supplemental Indentures

  Without the consent of the Holders of any Lessor Bonds, the Owner Trustee
and  the Lease Indenture Trustee may enter into supplemental indentures for
the following purposes:

  (a)  to establish the form and terms of Lessor Bonds of any series;

  (b)   to evidence the succession of another bank or trust company to  the
  Owner  Trustee and the assumption by any such successor of the  covenants
  of  the  Owner Trustee contained in the Lease Indenture and in the Lessor
  Bonds  or  the appointment of a co-trustee pursuant to the terms  of  the
  Trust Agreement;

  (c)  to evidence the succession of a new trustee or the appointment of  a
  co-trustee or a separate trustee under the Lease Indenture;

  (d)   to grant or confer upon the Lease Indenture Trustee for the benefit
  of  the  Holders  any additional rights, remedies, powers,  authority  or
  security which may be lawfully so granted or conferred and which grant or
  conferral is not contrary to or inconsistent with the Lease Indenture;

  (e)   to add to the covenants of the Owner Trustee for the benefit of the
  Holders  or to evidence the surrender of any right or power conferred  in
  the Lease Indenture upon the Owner Trustee;

  (f)   to convey, transfer and assign to the Lease Indenture Trustee,  and
  to  subject to the lien of the Lease Indenture, additional properties  or
  assets, or to correct or amplify the description of any property  at  any
  time subject to the lien of the Lease Indenture or to assure, convey  and
  confirm unto the Lease Indenture Trustee any property subject or required
  to be subject to the lien of the Lease Indenture;

  (g)  to modify, eliminate or add to the provisions of the Lease Indenture
  to  the extent necessary to qualify or continue the qualification of  the
  Lease  Indenture (including any supplemental indenture) under  the  Trust
  Indenture Act, or under any similar federal statute subsequently enacted,
  or  to  add  to  the  Lease Indenture such other  provisions  as  may  be
  expressly permitted by that Act;

    (h)   to  permit  or  facilitate  the  issuance  of  Lessor  Bonds   in
uncertificated form;

  (i)   to  change  or  eliminate any provision  of  the  Lease  Indenture;
  provided,  however,  that  if such change or elimination  will  adversely
  affect  the interests of the Holders of Lessor Bonds of any series,  such
  change  or elimination will become effective with respect to such  series
  only when no Lessor Bond of such series remains outstanding;

  (j)   to  evidence an assumption by the Company of the Lessor Bonds,  and
  the  release  of the Owner Trustee from its obligations thereon,  and  to
  make the related changes in the Lease Indenture;

  (k)   to cure any ambiguity or to correct or supplement any provision  in
  the Lease Indenture which may be defective or inconsistent with any other
  provision in the Lease Indenture; or

  (l)   to  make any other provisions with respect to matters or  questions
  arising  under  the  Lease  Indenture, provided  such  action  shall  not
  adversely affect the interests of the Holders of the Lessor Bonds in  any
  material respect.

(Lease Indenture, Section 10.01)

   Subject  to the foregoing paragraph, with the consent of the Holders  of
not  less  than a majority in aggregate principal amount of the outstanding
Lessor Bonds of all series, considered as one class, the Owner Trustee may,
and  the  Lease Indenture Trustee shall, enter into supplemental indentures
for  the purpose of adding any provisions to, or changing in any manner  or
eliminating any of the provisions of, the Lease Indenture; provided that if
there is more than one series of Lessor Bonds outstanding and if a proposed
supplemental  indenture directly affects the Holders of at least  one,  but
not  all,  of such series, then only the consent of a majority in aggregate
principal amount of the outstanding Lessor Bonds of all series so  directly
affected, considered as one class, will be required; and provided, further,
that  without  the  consent of the Holder of each outstanding  Lessor  Bond
directly affected thereby no such supplemental indenture may:

  (a)   change  the stated maturity of the principal of, or any installment
  of  interest  on, or the date or circumstances of payment of premium,  if
  any,  on, any Lessor Bond, or reduce the principal amount thereof or  the
  interest  thereon or any premium payable upon the redemption thereof,  or
  change the place of payment where, or the coin or currency in which,  any
  Lessor  Bond or the premium, if any, or the interest thereon is  payable,
  or  impair  the right to institute suit for the enforcement of  any  such
  payment  of principal or interest on or after the stated maturity thereof
  (or,  in the case of redemption, on or after the redemption date) or such
  payment of premium, if any, on or after the date such premium becomes due
  and payable or change the dates or amounts of payments to be made through
  the operation of the sinking fund in respect of such Lessor Bonds;

  (b)  permit the creation of any lien prior to or, except with respect  to
  additional  series of Lessor Bonds issued in accordance  with  the  Lease
  Indenture, equal to the lien of the Lease Indenture with respect  to  any
  of  the  Lease Indenture Estate, or deprive any Holder of the benefit  of
  the  lien  of  the  Lease Indenture upon any part of the Lease  Indenture
  Estate for the security of its Lessor Bonds;

  (c)   reduce the percentage in principal amount of the outstanding Lessor
  Bonds,  the  consent  of whose Holders is required for  any  supplemental
  indenture or for any waiver provided for in the Lease Indenture;

  (d)   modify the order of priorities in which distributions of income and
  proceeds  from the Lease Indenture Estate are to be made under the  Lease
  Indenture;

  (e)   modify the definitions of "Outstanding," "Lease Indenture  Default"
  or "Lease Indenture Event of Default";

  (f)   modify any of the above provisions or the provisions of  the  Lease
  Indenture  dealing with waivers of past defaults, except to increase  the
  percentage of the Holders whose consent is required for certain action or
  to provide that certain other specified provisions of the Lease Indenture
  cannot  be modified or waived without the consent of the Holder  of  each
  Lessor Bond affected thereby.

(Lease Indenture, Section 10.02)

Limitations on Amendments of Other Documents

   The  Lease Indenture Trustee, without the consent of the Holders of  any
Lessor Bonds, (a) will, upon receipt of written instructions to such effect
from  the  Company  and  the Owner Trustee, consent  to  amendments  of  or
supplements  to, or waivers of any provisions of, the Lease  or  any  other
transaction  document included in the Lease Indenture Estate  and  (b)  may
join in the execution of amendments of or supplements to, or waivers of any
provisions of, the Participation Agreement, in each case for the purpose of
adding  any  provision  to,  or  changing  in  any  manner  or  waiving  or
eliminating  any  provisions of, any such transaction  document;  provided,
however,  that,  without the consent of the Holders  of  not  less  than  a
majority  in aggregate principal amount of the outstanding Lessor Bonds  of
all  series, considered as one class, the Lease Indenture Trustee will  not
consent to any such amendment, supplement or waiver which amends or  waives
certain provisions of the Lease relating to, among other things, liens, the
right of the Company to assign or sublease its rights and obligations under
the  Lease,  certain  Lease Events of Default or the exercise  of  remedies
under  the  Lease;  provided, further, that, without  the  consent  of  the
Holders  of the outstanding Lessor Bonds of all series, the Lease Indenture
Trustee will not consent to any such amendment, supplement or waiver  which
will:

  (1)   amend  or waive certain provisions of the Lease relating to,  among
  other things, the sufficiency of certain rental payments to provide funds
  at least equal to scheduled amounts payable on the Lessor Bonds, the "net
  lease"   obligations  of  the  Company  thereunder  and   the   Company's
  unconditional obligation to make basic rental and certain other  payments
  under the Lease, the obligation of the Owner Trustee to redeem the Lessor
  Bonds  in  the event of an obsolescence termination of the Lease  by  the
  Company, or the Lease Event of Default occasioned by the failure  of  the
  Company to pay basic rent when due;

   (2)   modify  the  definitions of "Lease Default"  or  "Lease  Event  of
Default"; or

  (3)  (A)   release  the Company from its obligation to  pay  basic  rent,
  Casualty Value, Special Casualty Value or any payment required to be made
  by  it  pursuant to an exercise of remedies under the Lease or (B) reduce
  the  amount or change the timing of any payments of basic rent,  Casualty
  Value, Special Casualty Value or any payments required to be made by  the
  Company pursuant to an exercise of remedies under the Lease so that  such
  payments would be insufficient to pay the principal of, and interest  on,
  the outstanding Lessor Bonds of all series when due.

(Lease Indenture, Section 10.03)

Limitation of Liability

  The Lessor Bonds will not be direct obligations of, or guaranteed by, the
Company, any Owner Participant, or any institution or individual acting  as
Owner  Trustee in its individual capacity.  All payments to be made by  the
Owner Trustee under the Lease Indenture or on the Lessor Bonds will be made
only from the Lease Indenture Estate or the income and proceeds received by
the  Lease Indenture Trustee therefrom.  Neither the Owner Participant, the
Lease  Indenture Trustee nor the Owner Trustee in its individual  capacity,
will be liable to any Holder for any amounts payable on any Lessor Bonds or
otherwise under the Lease Indenture.  (Lease Indenture, Section 2.15)

Additional Bonds

   The  Lease Indenture permits the issuance of additional Lessor Bonds  at
any  time or from time to time, subject to certain conditions, for cash  in
the  original  principal amount of such additional  Lessor  Bonds  for  the
following  purposes:  (a) refunding a previously issued  series  of  Lessor
Bonds  in  whole or in part and providing funds for the payment of  certain
expenses  incurred in connection therewith and/or (b) providing  funds  for
all  or  any  portion  of  the Owner Trustee's  share  of  certain  capital
improvements to Unit 3.  (Lease Indenture, Section 2.05)  All of the Lessor
Bonds  issued  and outstanding under the Lease Indenture  will  rank  on  a
parity  with  each other and will as to each other be secured  equally  and
ratably  thereunder,  without preference, priority or  distinction  of  any
thereof  over  any  other by reason of difference in time  of  issuance  or
otherwise.  (Lease Indenture. Section 2.03)


                   DESCRIPTION OF THE LEASES

  The statements contained under this caption are intended to summarize the
Leases  as they relate to the Collateral Bonds; they do not purport  to  be
complete  and are qualified in their entirety by reference to  the  Leases,
copies  of  which have been filed as exhibits to the Registration Statement
of  which  this  Prospectus is a part.  Each Lease is an entirely  separate
lease  but  contains  substantially the same terms and provisions  as  each
other  Lease.  In the following summary, references to the Lease, the Lease
Indenture,  the Owner Participant, the Undivided Interest, the  Lessor  and
the Lessor Bonds relate to each Lease.

Term and Rentals

   The  Lessor  has  acquired its Undivided Interest and  has  leased  such
interest of the Company pursuant to the Lease, which has a term expiring on
July  1,  2017  unless earlier terminated or extended as  described  below.
Basic  rent  is  required  to be paid by the Company  under  the  Lease  in
immediately available funds on each January 2 and July 2, through  July  2,
2017.   (Lease, Sections 2(b) and 3(a))  The amount of basic  rent  payable
under the Lease on each basic rent payment date will be calculated to be at
least  equal  to  the scheduled amount of principal of  and  interest  then
payable on all Lessor Bonds then outstanding.  (Lease, Section 3(g))   Each
payment  of  basic  rent  by the Company during  such  time  as  the  Lease
Indenture  is  in  effect will be made to the Lease Indenture  Trustee  and
applied first to the payment of principal and interest due from the  Lessor
on the Lessor Bonds.  Except in the case of an acceleration of Lessor Bonds
due  to  a continuing Lease Indenture Event of Default, the balance of  any
payments  of  basic rent under the Lease, after payment  of  the  scheduled
principal of and interest on the Lessor Bonds, will be distributed  to  the
Owner  Trustee on behalf of the Owner Participant, as beneficial  owner  of
the  trust which is the owner of the Undivided Interest.  (Lease Indenture,
Sections 3.01, 3.03 and 3.06)

Net Lease

   The  obligations of the Company under the Lease are those  of  a  lessee
under  a  "net lease", and the Company will be responsible under the  Lease
for  paying all insurance premiums, operating and maintenance costs and all
other  similar costs associated with the Undivided Interest.   Payments  of
rent  under  the Lease by the Company are to be made without  counterclaim,
set-off,  defense,  abatement, suspension or reduction except  for  certain
rights of set-off the exercise of which would not reduce the amount of rent
required to be paid by the Company to an amount insufficient to pay in full
the  principal of, premium, if any, and interest on the Lessor  Bonds  then
due.  (Lease, Section 4)

Capital Improvements

   The Company may incur costs from time to time in connection with capital
improvements  to  Unit  3.   Certain of such  costs,  based  on  the  Owner
Trustee's  proportionate  interest in Unit 3, may  be  financed  through  a
supplemental  financing.   (See "Description  of  the  Lease  Indentures  _
Additional  Bonds.")   In the event of such a supplemental  financing,  the
rent  under  the  Lease  will  be increased to cover  the  additional  debt
service.   In  addition,  the  Owner  Participant  may  elect  to  make  an
additional  equity  investment with respect to  the  cost  of  any  capital
improvements on terms to be agreed upon.  (Lease, Section 8(f))

Rights to Assign or Sublease

   The  Company is permitted to assign, sublease, encumber or transfer  its
rights  and obligations under the Lease and other documents related to  the
Transactions  subject  to certain conditions, including  that  the  Company
remain the primary obligor on the Lease.  (Lease, Section 11)

Insurance

   The  Company  is  required under the Lease to carry and  maintain,  with
respect  to the Undivided Interest,        Unit 3 and the Unit 3 site,  the
insurance described below:

  (a)   Provided  that  such  insurance  is  commercially  available  at  a
  commercially  reasonable cost, "all-risk" property  insurance  (excluding
  flood  and  earthquake insurance) covering physical loss with respect  to
  Unit 3;

  (b)   Bodily  injury  and  property damage liability  insurance  covering
  claims arising out of the ownership, operation, maintenance, condition or
  use of Unit 3; and

  (c)  Nuclear liability insurance.

   With  respect to each of the types of insurance described in (a) through
(c)  above,  the  Company is required to maintain such  insurance  in  such
amounts  and  with  such terms as are consistent with the Company's  normal
practice,  and  in  any event in such amounts and with such  terms  as  are
consistent  with applicable law and prudent utility practice.  The  Company
is  also  required to maintain supplier's and transporter's  insurance  and
master  workers  policy coverages, in each case in amounts consistent  with
prudent utility practice and applicable law.

   In addition, subject to such insurance being commercially available at a
commercially reasonable cost, the Company is further required  to  maintain
replacement power insurance covering not less than 90 percent of  the  cost
of  replacing power, as reasonably estimated by the Company in the event of
damage  or destruction at the Unit 3 site.  However, the Company shall  not
be  required  to  maintain such replacement power coverage if  the  Company
provides  the Owner Participant with a letter of credit as described  under
"Other Agreements _ Participation Agreement."

(Lease, Section 10)

  Proceeds of property insurance received by the Lessor or the Company as a
result  of the occurrence of an Event of Loss shall be applied in reduction
of the Company's obligation to make payment of the excess of Casualty Value
over the principal of and accrued interest on the Lessor Bonds to the Owner
Participant  with the balance, if any, of such proceeds to be paid  to  the
Company,  subject,  however, to any priority allocation of  such  proceeds.
(Lease,  Section  9(g))  In general, the Lease Indenture  Trustee  and  the
Holders  of the Lessor Bonds will have no rights in respect of the proceeds
of  property insurance except for the assignment (to the extent, if any, of
amounts  then due and owing in respect of the principal of and premium,  if
any,  and  interest on the Lessor Bonds) by the Owner Trustee to the  Lease
Indenture Trustee of the Owner Trustee's rights in respect of such proceeds
received as a result of the occurrence of an Event of Loss.

Purchase and Renewal Options at the End of the Lease Term

   The  Company has the option under the Lease to purchase at  fair  market
sales  value the Lessor's Undivided Interest at the end of the term of  the
Lease, or to renew the Lease for one or more periods of three years,  at  a
fair market rental value or, subject to receipt of a satisfactory appraisal
which  will address certain tax matters, to renew the Lease at the  end  of
the  initial  Lease term at a fixed rate rental for a single period  of  at
least two years.  (Lease, Sections 12 and 13)  If the Company does not give
notice  of  its election to exercise the options to purchase the  Undivided
Interest  or renew the Lease not earlier than five but not later  than  two
years prior to the expiration of the Lease, the Lessor may, on at least one
year's  prior written notice, terminate the Lease on the date specified  in
the  notice.  Upon such termination, the Company must pay to the Lessor all
basic  rent  then  due  or accrued, together with any  other  amounts  then
payable to the Owner Trustee, the Owner Participant and the Lease Indenture
Trustee.  On or prior to such termination, the Lessor would be required  to
deposit  with  the Lease Indenture Trustee cash in an amount equal  to  the
unpaid  principal amount of all Lessor Bonds outstanding on such date,  and
all  premium, if any, and interest accrued or to accrue on and as  of  such
termination.  (Lease, Section 14(c))

Purchase Option for Significant Expenditures

  The Company has the option on any January 2 or July 2 on or after January
2,  2000  to terminate the Lease if the Company is planning or required  to
make  any significant expenditure for certain types of capital improvements
to Unit 3.  On such January 2 or July 2, the Company must pay to the Lessor
an  amount  equal  to  the higher of the fair market  sales  value  of  the
Undivided  Interest and Casualty Value determined as of such January  2  or
July  2  together with any other amounts then payable to the Owner Trustee,
the  Owner  Participant and the Lease Indenture Trustee and, assuming  such
payment, the Lessor would be required to transfer the Undivided Interest to
the  Company.   If the Company has assumed all or a portion of  the  Lessor
Bonds  then  outstanding,  such amount shall be reduced  by  the  principal
amount of the Lessor Bonds so assumed.  A "significant expenditure"  is  an
expenditure  with respect to certain capital improvements to Unit  3  which
(i)  for the period until and including September 28, 2009, shall have been
reasonably estimated by the Company to exceed $250,000,000 (as such  amount
may  be  adjusted periodically in accordance with the Consumer Price Index)
and  (ii) for the period from the day next succeeding the last day  of  the
period specified in clause (i) above until the end of the Lease term, shall
have  been  reasonably estimated by the Company to exceed $100,000,000  (as
such  amount  may be adjusted periodically in accordance with the  Consumer
Price Index).  (Lease, Section 13(f))

Periodic Purchase Option

   The  Company has the option on January 2 in each of the years 2000, 2005
and 2010 to terminate the Lease and to purchase the Undivided Interest.  On
such  January 2, the Company must pay to the Lessor an amount equal to  the
higher  of  the  fair  market  sales value of the  Undivided  Interest  and
Casualty  Value  determined as of such January 2 together  with  any  other
amounts  then payable to the Owner Trustee, the Owner Participant  and  the
Lease  Indenture Trustee.  If the Company has assumed all or a  portion  of
the  Lessor  Bonds then outstanding, such amount shall be  reduced  by  the
principal amount of the Lessor Bonds so assumed.  (Lease, Section 13 (g))

Termination for Obsolescence

   The  Company  has the option on any January 2 or July  2,  on  or  after
January 2, 2000, to terminate the Lease if the Company's Board of Directors
determines that the Company's leasehold interest in the Undivided  Interest
is  uneconomic or obsolete for the Company's purposes.  In such event,  the
Lessor may elect to either retain the Undivided Interest or sell it to  the
highest  bidder.   On  the Lease termination date, if the  Lessor  has  not
elected  to  retain the Undivided Interest, the Lessor will be required  to
sell  the Undivided Interest to the highest bidder (which may not be either
the  Company  or  any Affiliate thereof) and the Company must  pay  to  the
Lessor an amount equal to the excess, if any, of Special Casualty Value  as
of  the  termination date over such net sale price, and any  other  amounts
then  payable  to the Owner Trustee, the Owner Participant  and  the  Lease
Indenture Trustee; provided, however, that if the highest bid shall be less
than  Special Casualty Value, the Lessee may reject the bid, in which  case
no  sale shall occur.  If no such sale shall occur or if the Company  shall
not  have  fulfilled  its obligations in respect of such  termination,  the
Lease  will continue in full force and effect.  (Lease, Sections 14(a)  and
14(b))   In  the  event  of such a termination, the Lessor  Bonds  will  be
redeemed.  (Lease Indenture, Section 5.02(a))

Lease Events of Default

  The following are Lease Events of Default:

  (a)   the Company shall fail to make or cause to be made, (x) any payment
  of  basic rent, Casualty Value, Special Casualty Value, or the payment of
  the  equity  portion of Casualty Value or Special Casualty Value  or  any
  other  amount determined by reference to any of such amounts pursuant  to
  any  of  the transaction documents, within five business days  after  the
  same shall become due or (y) any payment of supplemental rent (other than
  Casualty  Value,  Special Casualty Value, or the payment  of  the  equity
  portion  of Casualty Value or Special Casualty Value) including,  without
  limitation,  any  payments  due under the Tax Indemnification  Agreement,
  within  20  days after the same shall become due or be demanded,  as  the
  case may be; or

  (b)  the Company shall fail to perform or observe any covenant, condition
  or  agreement  to be performed or observed by it under the  Participation
  Agreement  relating  to  the maintenance of its corporate  existence  and
  maintenance  of  certain of its material rights and franchises,  and  the
  conditions  under which it may merge, consolidate or dispose  of  all  or
  substantially  all  of its assets, or to comply with the  return  or  the
  assignment and sublease provisions of the Lease; or

  (c)  the Company shall fail to perform or observe any covenant, condition
  or  agreement (other than those referred to in clauses (a), (b), (f)  and
  (h)  of this paragraph) to be performed or observed by it under the Lease
  or   any   other   transaction  document  (other  than  under   the   Tax
  Indemnification  Agreement or under the general tax indemnity  provisions
  of  the Participation Agreement), and such failure shall continue  for  a
  period of 30 days after there shall have been given to the Company by the
  Lessor  or  the  Owner Participant a notice specifying such  failure  and
  requiring it to be remedied; provided, however, that the continuation  of
  such  failure for a period of 30 days or more after such notice has  been
  so  given  (but in no event for a period which is greater than  one  year
  after  such notice has been given) shall not constitute a Lease Event  of
  Default if (a) such failure can be remedied but cannot be remedied within
  such  30  days, (b) the Company is diligently pursuing a remedy  of  such
  failure and (c) such failure does not impair in any material respect  the
  Company's ability to perform its obligations under any of the transaction
  documents  to which the Company is a party, or the Lessor's  interest  in
  Unit  3  or  the  mortgage and security interest  created  by  the  Lease
  Indenture; or

  (d)  any representation or warranty made by the Company in the Lease, any
  other transaction document (other than the Tax Indemnification Agreement)
  or  any  agreement, document or certificate delivered by the  Company  in
  connection  with the Transactions shall prove to have been  incorrect  in
  any  material respect when such representation or warranty  was  made  or
  given  if  such representation or warranty continues to be  material  and
  remain  materially incorrect at the time in question; provided,  however,
  that  such failure of such representation or warranty to be correct shall
  not constitute a Lease Event of Default if (i) the facts or circumstances
  making  such  representation or warranty incorrect  can  be  remedied  or
  changed  so  that  such representation or warranty  will  thenceforth  be
  correct in all material respects, (ii) the Company is diligently pursuing
  such  a  remedy  or  change, (iii) such remedy or  change  is,  in  fact,
  accomplished within a period of one year from the time that  the  Company
  has been notified or has knowledge of such misrepresentation or breach of
  warranty  and  (iv)  such facts or circumstances do  not  impair  in  any
  material  respect the Company's ability to perform its obligations  under
  any  of the transaction documents to which the Company is a party or  the
  Lessor's interest in Unit 3 or the mortgage and security interest created
  by the Lease Indenture; or

  (e)  (x)  the Company shall (i) admit in writing its inability to, or  be
  generally  unable to, pay its debts as such debts become due, (ii)  apply
  for  or consent to the appointment of, or the taking of possession by,  a
  receiver,  custodian, trustee or liquidator of itself  or  of  all  or  a
  substantial part of its property, (iii) make a general assignment for the
  benefit of its creditors, (iv) commence a voluntary case under the United
  States Bankruptcy Code, (v) file a petition seeking to take advantage  of
  any   other  law  relating  to  bankruptcy,  insolvency,  reorganization,
  winding-up,  or  composition  or readjustment  of  debts,  (vi)  fail  to
  controvert  in a timely and appropriate manner, or acquiesce  in  writing
  to, any petition filed against it in an involuntary case under the United
  States  Bankruptcy  Code,  or (vii) take any  corporate  action  for  the
  purpose  of effecting any of the foregoing; or (y) a proceeding  or  case
  shall be commenced, without the application or consent of the Company, in
  any  court  of  competent  jurisdiction,  seeking  (i)  its  liquidation,
  reorganization,  dissolution  or  winding-up,  or  the   composition   or
  readjustment  of its debts, (ii) the appointment of a trustee,  receiver,
  custodian,  liquidator  or  the like of the Company  or  of  all  or  any
  substantial part of its assets, or (iii) similar relief in respect of the
  Company under any law relating to bankruptcy, insolvency, reorganization,
  winding-up, or composition or readjustment of debts, and such  proceeding
  or  case  shall  continue undismissed, or an order,  judgment  or  decree
  approving or ordering any of the foregoing shall be entered and  continue
  unstayed and in effect, for a period of 60 or more days; or an order  for
  relief against the Company shall be entered in an involuntary case  under
  the United States Bankruptcy Code; or

  (f)  if the Company shall theretofore have provided a letter of credit to
  the  Owner  Participant, the Company (A) shall  fail,  at  any  time,  to
  provide or maintain a letter of credit which complies with the terms  and
  conditions of the Participation Agreement, whether or not the Company has
  used its best efforts to obtain and maintain such letter of credit or (B)
  shall  fail  to  provide a renewal or replacement  letter  of  credit  so
  complying (l) by the tenth day prior to the stated termination date of an
  existing  letter  of  credit or (2) if the issuing bank  of  an  existing
  letter  of  credit  shall have delivered notice, in accordance  with  the
  terms  thereof,  that such existing letter of credit will  be  terminated
  prior to its stated termination date, by the tenth day prior to the  date
  of such early termination; or

  (g)   the  occurrence and continuance of an event of  default  under  any
  other  lease,  executed and delivered as of the same date as  the  Lease,
  under which the Company is the lessee of an undivided interest in Unit 3,
  and  the declaration of such lease to be in default by any party thereto;
  or

  (h)   any  suspension, revocation or termination of the nuclear liability
  insurance  required to be maintained under the Lease; provided,  however,
  that  such  suspension, revocation or termination shall not constitute  a
  Lease  Event  of Default if the applicable insurer has failed  to  comply
  with  applicable  notice termination provisions of the pertinent  policy;
  and  provided, further, that the foregoing proviso shall cease  to  apply
  upon  the  earlier  of (x) five business days following  receipt  by  the
  Company of actual notice of such suspension, revocation or termination or
  (y)  the  applicable termination date of such policy  assuming  that  the
  insurer  had  complied with its notice obligations  under  the  pertinent
  policy; or

  (i)   any material obligation of the Company under the Lease or any other
  documents relating to the Transaction to which it is a party shall at any
  time  for  any  reason cease to be valid and binding on the  Company,  or
  shall  be declared to be null and void, or the validity or enforceability
  thereof  shall be contested by the Company or any governmental agency  or
  authority,  or the Company shall assert that it has no further  liability
  or  obligation  under  the Lease or any other document  relating  to  the
  Transactions to which it is a party; or

  (j)   final  judgment for the payment of money in excess  of  $10,000,000
  shall  be  rendered against the Company and the Company  shall  not  have
  discharged the same or provided for its discharge in accordance with  its
  terms  or bonded the same or procured a stay of execution thereof  within
  60 days from the entry thereof; or

  (k)  the Company shall exercise, or commence any action or proceeding  or
  take  any  action  seeking  to exercise, any rights  it  may  have  under
  Louisiana law to partition Unit 3.

(Lease, Section 15)

Remedies

   Upon  the  occurrence and continuance of any Lease Event of  Default,  a
Lessor  may  exercise one or more of the remedies set forth in  the  Lease,
which include the following: (a) the Lessor may declare the Lease to be  in
default  or  may  terminate  the Lease; (b) the Lessor  may  repossess  the
Undivided Interest; (c) the Lessor may sell the Undivided Interest  or  any
part thereof; (d) the Lessor may hold, keep idle or lease to others all  or
any  part  of the Undivided Interest; (e) the Lessor may demand any  unpaid
rent  plus, as liquidated damages, any of the following amounts  which  the
Lessor, in its sole discretion, shall specify:  (i) an amount equal to  the
excess of Casualty Value over the fair market rental value of the Undivided
Interest  until the end of the remaining useful life of Unit 3  (discounted
to  present  value), (ii) an amount equal to the excess of  Casualty  Value
over the fair market sales value of the Undivided Interest, (iii) an amount
equal to the excess of the present value of all installments of basic  rent
until  the end of the Lease term over the present value of the fair  market
rental value of the Undivided Interest until the end of such term, or  (iv)
an  amount  equal  to the highest of Casualty Value, such  discounted  fair
market rental value and such fair market sales value; and (f) if the Lessor
shall  have  sold all the Undivided Interest pursuant to clause (c)  above,
the  Lessor,  in lieu of exercising its rights under clause (e)  above  may
demand  that  the  Company  pay to the Lessor, as liquidated  damages,  any
unpaid rent plus the amount of any deficiency between the sale proceeds and
Casualty  Value together with interest on the amount of such rent and  such
deficiency.

   The  remedies in the Lease are cumulative and in addition to  any  other
remedy available to the Lessor at law or in equity, and no exercise of  any
remedy  under  the  Lease  will, except as specifically  provided  therein,
relieve  the  Company of any of its liabilities and obligations  under  the
Lease.  (Lease, Section 16)

Quiet Enjoyment

    The transaction documents provide that, unless a Lease Event of Default
has occurred and is continuing, the Company's use and possession of Unit 3,
including the Undivided Interest, shall not be interrupted by the Lessor or
any person claiming by, through or under the Lessor.  (Lease, Section 6(a))


                        OTHER AGREEMENTS

   The  discussion  of the Participation Agreements and Tax Indemnification
Agreements  below  is  intended to merely summarize certain  provisions  of
those   agreements  as  they  relate  to  the  Collateral  Bonds  and   the
Transactions;  it does not purport to be complete and is qualified  in  its
entirety by reference to those agreements, copies of which have been  filed
as  exhibits  to the Registration Statement of which this Prospectus  is  a
part.

Participation Agreement

   In  each  Participation Agreement the Company has  agreed,  among  other
things, that it will at all times maintain its corporate existence and will
not  consolidate with or merge into, or sell, transfer or otherwise dispose
of  substantially all of its assets to, any person unless immediately after
giving effect to such transaction a number of conditions are met, including
the requirements that (a) the survivor be a corporation organized under the
laws  of  the United States of America, a State thereof or the District  of
Columbia,  (b) the survivor of such transaction assumes the obligations  of
the  Company under each of the other documents relating to the Transactions
to  which the Company was a party, (c) such transaction does not permit the
early termination of any letter of credit prior to its scheduled expiration
date,  (d)  all  governmental  actions and corporate  approvals  have  been
obtained  for  the transaction, (e) the transaction will not  result  in  a
material   violation  of  any  provision  of  any  agreement  or  financing
arrangement to which the Company is a party, and (f) the survivor  delivers
to the Owner Participant, the Owner Trustee and the Lease Indenture Trustee
opinions  and officers' certificates as to, among other things,  compliance
with the transfer conditions above.  (Participation Agreement, Section 9(b)
(3))  Reference is also made to the discussion above under "Description  of
the   Lease   Indentures  _  Assumption  by  the  Company"  for  additional
restrictions  in  respect of certain mergers, consolidations  or  sales  of
assets affecting the Company.

   Pursuant to each Participation Agreement, the Company provided the Owner
Participant  with  financial support to secure the  payment  to  the  Owner
Participant  of the equity portion of amounts payable by the  Lessee  under
the  Lease  and  related documents in the form of a  new  series  of  first
mortgage  bonds  issued under the Company's first mortgage indenture.  Upon
the  occurrence of an Event of Loss, a Deemed Loss Event, a Financial Event
or  a  Lease Event of Default under the related Lease, an Owner Participant
would  be  entitled to demand payment on such first mortgage  bonds  in  an
amount  generally not exceeding Casualty Value less the aggregate principal
amount   of  and  accrued  interest  on  the  related  Lessor  Bonds   then
outstanding.   The Holders of the Lessor Bonds (including the  Trustee,  as
holder of the Pledged Lessor Bonds) and Holders of the Collateral Bonds are
not  entitled  to  the  benefit  of  such  first  mortgage  bonds.   As  an
alternative  to  the first mortgage bonds, the Company  could  supply  such
financial  support in the form of a letter of credit issued by a commercial
bank.   Once  a letter of credit has been provided to an Owner Participant,
the  Company will be required to provide a letter of credit for such  Owner
Participant for the remainder of the basic term of the related Lease.  If a
letter  of  credit  were  about to expire or be  terminated  prior  to  the
scheduled expiration thereof, and the Company does not replace such  letter
of  credit  with another letter of credit issued by an eligible  bank,  the
Company  would  have  the right to purchase the related Undivided  Interest
from  the related Lessor, thereby terminating the related Lease, at a price
equal  to  the  higher  of  fair market sales  value  and  Casualty  Value;
provided, however, that if the Company had assumed all or a portion of  the
related  Lessor Bonds then outstanding, the purchase price would be reduced
by   the   principal   amount  of  such  Lessor  Bonds  then   outstanding.
(Participation Agreement, Section 16(d))

   Subject  to  certain  first refusal rights of  the  Company,  any  Owner
Participant  may  at  any  time assign, convey or  otherwise  transfer  its
interest in, to and under any transaction document or its trust estate to a
person  with a net worth at the time of such transfer of not less than  $50
million  or  to a person whose obligations under the transaction  documents
have  been  guaranteed by a person with such a net worth.  The transferring
Owner  Participant will, with certain limited exceptions, be released  from
its  obligations  under the transaction documents and the transferee  Owner
Participant   shall  succeed  to  such  obligations  and  rights   of   the
transferring Owner Participant.  (Participation Agreement, Section 14)

Tax Indemnification Agreement

   Pursuant to separate Tax Indemnification Agreements for each Transaction
between the Company and the Owner Participant, the Company is obligated  to
pay  to  the  Owner Participant, among other things, amounts which,  on  an
after-tax  basis,  equal  the amounts of additional  federal  income  taxes
payable  by  the  Owner Participant with respect to any  current  or  prior
taxable  year  as  a  result of a Tax Loss and any interest,  penalties  or
additions  to any tax imposed as a result of such Tax Loss or  the  contest
thereof.   For purposes of each Tax Indemnification Agreement,  "Tax  Loss"
includes,  subject to certain exceptions: (a) loss to the Owner Participant
of  depreciation  or  analogous deductions  with  respect  to  the  related
Undivided  Interest  or  interest deductions with respect  to  the  related
Lessor Bonds; (b) loss to the Owner Participant of foreign tax credits  due
to  the  treatment  of  any item of income, gain, loss  or  deduction  with
respect  to  the  related  Transaction as derived from,  or  allocable  to,
foreign  sources  (in the case of either (a) or (b) as a result  of,  among
other  things,  (i)  any  act or failure to act by the  Company,  (ii)  any
misrepresentation  or  breach of warranty or covenant  in  the  transaction
documents  by  the  Company,  (iii)  bankruptcy  of  the  Company  or   any
disposition  of the related Undivided Interest pursuant to the exercise  of
remedies under the related Indenture or (iv) damage to or the taking of the
related  Undivided  Interest); or (c) unanticipated  income  of  the  Owner
Participant with respect to the related Undivided Interest.


                      PLAN OF DISTRIBUTION

   The  Prospectus Supplement relating to a series of Collateral Bonds will
set  forth the terms of the offering of the Collateral Bonds, including the
names  of  underwriters, including Morgan Stanley &  Co.  Incorporated  and
Citicorp  Securities, Inc., the proceeds to Funding Corporation  from  such
sale, any items constituting underwriters' compensation, any initial public
offering  price  and any discounts or concessions allowed or  reallowed  to
dealers.    Any  initial  public  offering  price  and  any  discounts   or
concessions  allowed or reallowed or paid to dealers may  be  changed  from
time  to  time.  The Collateral Bonds will be acquired by the  underwriters
for  their own account and may be resold from time to time in one  or  more
transactions, including negotiated transactions, at a fixed public offering
price  or at varying prices determined at the time of each resale.   Unless
otherwise  set forth in the Prospectus Supplement, the obligations  of  the
underwriters  to purchase the Collateral Bonds will be subject  to  certain
conditions  precedent, and the underwriters will be obligated  to  purchase
all such Collateral Bonds if any are purchased; provided that the agreement
between  the  Company and the underwriters providing for the  sale  of  the
Collateral  Bonds may provide that under certain circumstances involving  a
default  of  underwriters, less than all of the  Collateral  Bonds  may  be
purchased.

    Each  Prospectus  Supplement  relating  to  a  particular  offering  of
Collateral  Bonds  will contain a statement (1) as to whether  or  not  the
existence  of a secondary market for such securities can be predicted  and,
if  such existence is predicted, as to the extent of such secondary market,
and (2) as to whether or not the underwriter or underwriters intend to make
a market in such securities.

   Subject  to  certain conditions, the Company may agree to indemnify  the
underwriter  or underwriters and their controlling persons against  certain
civil  liabilities, including liabilities under the Securities Act of 1933,
as amended.


                      EXPERTS AND LEGALITY

  The Company's balance sheet as of December 31, 1994 and the statements of
income,  retained  earnings,  and  cash flows  and  the  related  financial
statement  schedule for the year ended December 31, 1994,  incorporated  by
reference in this Prospectus, have been incorporated by reference herein in
reliance   on   the  reports  of  Coopers  &  Lybrand  L.L.P.,  independent
accountants,  given on the authority of that firm as experts in  accounting
and auditing.

   The financial statements and the related financial statement schedule as
of  December  31,  1993 and for each of the two years in the  period  ended
December  31,  1993, incorporated in this Prospectus by  reference  to  the
Company's Annual Report on Form 10-K for the year ended December 31,  1994,
have been audited by Deloitte & Touche LLP, independent auditors, as stated
in  their  reports  dated  February 11, 1994 (which  reports  expressed  an
unqualified opinion and included an explanatory paragraph relating  to  the
Company's   change  in  method  of  accounting  for  income   taxes)   also
incorporated  by  reference herein, and have been so included  in  reliance
upon  the  reports of such firm given upon their authority  as  experts  in
accounting and auditing.

   Legal  matters  in connection with the issuance of the Collateral  Bonds
will  be  passed  upon for the Company by Monroe & Lemann  (A  Professional
Corporation), New Orleans, Louisiana, and Reid & Priest LLP, New York,  New
York, and for the underwriters by Winthrop, Stimson, Putnam & Roberts,  New
York,  New  York.   In  rendering such opinions,  Reid  &  Priest  LLP  and
Winthrop, Stimson, Putnam & Roberts will rely upon the opinion of Monroe  &
Lemann  (A  Professional Corporation) as to matters of Louisiana  law,  and
Monroe & Lemann (A Professional Corporation) will rely upon the opinion  of
Reid  &  Priest  LLP as to matters of New York law.  Certain  matters  with
respect  to  the legality of the Lessor Bonds will be passed upon  for  the
Owner Trustee by Haight, Gardner, Poor & Havens, New York, New York, and by
Liskow & Lewis, New Orleans, Louisiana.

                            GLOSSARY

   Certain  capitalized terms used in this Prospectus and the  accompanying
Prospectus  Supplement have the following meanings and such meanings  shall
apply to terms both singular and plural unless the context clearly requires
otherwise:

   "Affiliate" means with respect to the Company any other person  directly
or  indirectly  controlling or controlled by, or under direct  or  indirect
common  control  with, the Company.  For purposes of this  definition,  the
term "control" (including the correlative meanings of the terms "controlled
by"  and  "under common control with"), as used with respect to any person,
shall  mean the possession, directly or indirectly, of the power to  direct
or  cause the direction of the management policies of such person,  whether
through the ownership of voting securities or by contract or otherwise.

   "Atomic Energy Act" means the Atomic Energy Act of 1954, as amended, and
regulations  from  time to time issued, published or  promulgated  pursuant
thereto.

   "Casualty  Value"  means an amount specified in  each  Lease  which  the
Company  must  pay to the Lessor under such Lease in certain circumstances,
which  amount is, in general and among other things, calculated to preserve
the net economic return of the related Owner Participant.

  "Collateral Bonds" mean bonds offered by this Prospectus.

  "Company" means Louisiana Power & Light Company.

   "Deemed  Loss Event" means any of the events described as a Deemed  Loss
Event  in each Lease upon the occurrence of which the Company must (subject
to certain conditions) acquire the beneficial interest of the related Owner
Participant  and/or assume the related Lessor Bonds.  (See "Description  of
the Lease Indentures _ Assumption by the Company.")

   "Event of Loss" means any of the events described as an Event of Loss in
each  Lease  upon  the  occurrence of which the Company  must  (subject  to
certain   conditions)  acquire  the  beneficial  interest  of   the   Owner
Participant  and/or assume the related Lessor Bonds.  (See "Description  of
the Lease Indentures _ Assumption by the Company.")

   "Excepted  Payment" means (i) any indemnity payment (including  payments
under  the  Tax Indemnification Agreement) payable to the Owner Trustee  or
the  Owner  Participant,  (ii)  any amount payable  under  any  transaction
document to reimburse the Lessor or the Owner Participant for performing or
complying with any of the obligations of the Company under and as permitted
by any transaction document, (iii) any insurance proceeds or other payments
received with respect to an Event of Loss in excess of amounts then due and
owing to reimburse the Lease Indenture Trustee for any of its expenses  and
to  pay  the  reasonable remuneration of the Lease Indenture  Trustee  plus
amounts  then due and owing in respect of the principal of and premium,  if
any,  and  interest  on all Lessor Bonds outstanding,  (iv)  any  insurance
proceeds under liability policies, replacement power insurance policies and
insurance policies not required by the Lease, (v) any payment of the equity
portion of Casualty Value or Special Casualty Value in respect of an  Event
of  Loss, Deemed Loss Event or Financial Event, (vi) amounts payable to the
Owner  Trustee in connection with the exercise by the Company of its option
to  purchase the Undivided Interest during the term of the Lease  (subject,
in  any event, to the condition that the Company shall have assumed all  of
the Lessor Bonds then outstanding and none of such Lessor Bonds are then to
be  redeemed),  (vii)  if  a letter of credit has been  terminated  or  has
expired,  the portion, if any, of Casualty Value or Special Casualty  Value
(before  taking into account the effect of certain drawings on such  letter
of  credit)  equal to the amount by which Casualty Value,  reduced  by  the
principal  amount of and accrued interest on the outstanding Lessor  Bonds,
exceeds  the sum of all amounts drawn under such letter of credit  and  not
reinstated,  (viii)  any  amount payable to the Owner  Participant  by  any
transferee as the purchase price of the Owner Participant's interest in the
trust estate, (ix) the ongoing fees and expenses of the Owner Trustee under
the  transaction documents and (x) any payments in respect of  interest  to
the  extent  attributable to payments referred to in  clauses  (i)  through
(vii) above.

  "Exchange Act" means the Securities Exchange Act of 1934, as amended.

   "Financial Event" means any of the events described as a Financial Event
in  each  Lease upon the occurrence of which the Company must  (subject  to
certain  conditions) acquire the beneficial interest of the  related  Owner
Participant  and/or assume the related Lessor Bonds.  (See "Description  of
the Lease Indentures _ Assumption by the Company.")

    "Funding  Corporation"  means  W3A  Funding  Corporation,  a   Delaware
corporation.

   "Holder",  as  used  in  "Description of the Collateral  Bonds  and  the
Indenture," means the registered holder of Securities, as indicated on  the
Security  Register  maintained  under  the  Indenture,  and,  as  used   in
"Description  of  the  Lease Indentures," means the  registered  holder  of
Lessor  Bonds  under a Lease Indenture, as indicated on the  Bond  Register
maintained under such Lease Indenture.

    "Indenture"  means  the  Collateral  Trust  Indenture,  among   Funding
Corporation,  the  Company  and the Trustee, as supplemented  and  amended,
pursuant to which the Collateral Bonds are issued.

   "Initial Lessor Bonds" means Waterford 3 Secured Lease Obligation  Bonds
issued  in  1989 by the respective Lessors as three separate  issues  under
three  separate Lease Indentures, each issue comprised of a series maturing
in 2005 and a series maturing in 2017.

   "Lease"  means each  Facility Lease, dated as of September 1,  1989,  as
supplemented, under which the Company leases an Undivided Interest in  Unit
3  from a Lessor in connection with the Transactions.  "Leases" means  each
and every Lease.

   "Lease  Default" means an event or condition which, with the  giving  of
notice  or  lapse  of  time, or both, would constitute  a  Lease  Event  of
Default.

   "Lease  Event  of Default" means an Event of Default  as  such  term  is
defined  under a Lease.  (See "Description of the Leases _ Lease Events  of
Default.")

   "Lease  Indenture" means each Indenture of Mortgage and Deed  of  Trust,
dated  as of September 1, 1989, as supplemented, between a Lessor  and  the
Lease  Indenture  Trustee, pursuant to which the Lessor Bonds  are  issued.
"Lease Indentures" means each and every Lease Indenture.

   "Lease  Indenture Default" means an event or condition which,  with  the
giving  of notice or the lapse of time, or both, would constitute  a  Lease
Indenture Event of Default.

  "Lease Indenture Estate" means the trust estate assigned, transferred and
pledged by a Lessor to the related Lease Indenture Trustee under its  Lease
Indenture,  for  the  ratable benefit of the holders of  the  Lessor  Bonds
issued thereunder.

   "Lease Indenture Event of Default" means an "Indenture Event of Default"
as defined in a Lease Indenture.  (See "Description of the Lease Indentures
_ Lease Indenture Events of Default.")

  "Lease Indenture Trustee" means each institution and/or individual acting
as  an  indenture  trustee  under each of  the  Lease  Indentures.   "Lease
Indenture Trustees" means each and every Lease Indenture Trustee.

   "Lessor" means any institution and/or individual acting as Owner Trustee
under  a  trust agreement with an Owner Participant and as Lessor  under  a
Lease  and which, in such capacity, has purchased an Undivided Interest  in
Unit 3 as part of the Transactions.  "Lessors" means each and every Lessor.

   "Lessor Bonds" means the non-recourse bonds issued by a Lessor under its
Lease Indenture.

   "NRC"  means the Nuclear Regulatory Commission of the United  States  of
America or any successor agency.

   "Nuclear  Waste  Act" means the Nuclear Waste Policy  Act  of  1982,  as
amended, or any comparable successor law.

   "Owner  Participant" means a corporation which, in connection  with  the
Transactions, has acquired a beneficial interest in the owner  trust  which
is the owner and Lessor of an Undivided Interest.

   "Owner Trustee" means each institution and/or individual acting as owner
trustee  under  a trust agreement with an Owner Participant  in  connection
with the Transactions.

  "Participation Agreement" means each Participation Agreement, dated as of
September  1,  1989,  as amended, entered into among the  Company,  Funding
Corporation, the Owner Participant, a Lessor, a Lease Indenture Trustee and
the  Trustee, which relates to a Transaction and sets forth the  terms  and
conditions  upon  which a Transaction will be consummated.   "Participation
Agreements" mean each and every Participation Agreement.

   "Pledged  Lessor  Bonds" means the Lessor Bonds  which  are  pledged  by
Funding  Corporation to Trustee as security for Securities  (including  the
Collateral Bonds).

  "Price-Anderson Act" means the Price-Anderson Act (1957), as amended.

   "Refinancing"  means the series of transactions pursuant  to  which  the
Initial Lessor Bonds will be refinanced.

   "Responsible Officer" shall mean, with respect to the subject matter  of
any  covenant,  agreement  or  obligation of any  party  contained  in  any
Transaction  Document,  the President, any Vice President,  Assistant  Vice
President,  Account Officer, Treasurer, Assistant Treasurer  or  any  other
officer  who  in  the normal performance of his operational  responsibility
would  have  knowledge  of  such matter and the requirements  with  respect
thereto.

  "SEC" means Securities and Exchange Commission.

   "Securities" means bonds, notes or other evidences of indebtedness which
may be issued under the Indenture.

   "Special  Casualty Value" means an amount specified in each Lease  which
the   Company  must  pay  to  the  Lessor  under  such  Lease  in   certain
circumstances,  which  amount  is,  in  general  and  among  other  things,
calculated  to  preserve  the  net economic return  of  the  related  Owner
Participant.

   "Special  Transfer"  means  the assignment  and  transfer  by  an  Owner
Participant  of its beneficial interest in the related owner trust  to  the
Company  or its designee upon the occurrence of an Event of Loss, a  Deemed
Loss Event, Financial Event or a Lease Event of Default.

   "Supplemental Financing" means the issuance of additional  Lessor  Bonds
under a Lease Indenture to finance the related Lessor's proportionate share
of capital improvements to Unit 3.

  "Supplemental Indenture" means a supplemental indenture to the Indenture,
among Funding Corporation, the Company and the Trustee.

   "Tax Indemnification Agreement" means each tax indemnification agreement
dated as of September 1, 1989, as amended, between the Company and an Owner
Participant.

   "Transaction" means any of the three transactions pursuant to which  the
Company  sold the Undivided Interests in Unit 3 to the Lessors under  three
separate owner trust agreements and leased back such interests pursuant  to
three separate Leases.  "Transactions" refers to all of such transactions.

  "Trustee" means Bankers Trust Company, trustee under the Indenture.

   "Undivided Interest" means any of the three undivided interests in  Unit
3,  which  interests compose in aggregate an approximate 10.5% interest  in
Unit  3 (as defined) (which is equivalent on a cost basis to an approximate
9.3% interest in Waterford 3) and each of which undivided interest was sold
by  the  Company  to  the Owner Trustee under three  separate  owner  trust
agreements with the Owner Participant, and then leased back to the  Company
on a long-term net lease basis.

   "Unit 3" means Waterford 3, exclusive of certain transmission, pollution
control  and  other facilities, together with certain capital  improvements
thereto.

   "Waterford 3" means Unit No. 3 (nuclear) of the Waterford Steam Electric
Generating Station.



                            PART II

             INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

                                                        
                                                        
Filing Fees _ Securities and                            
Exchange Commission:
 Registration Statement                                 $111,216
 Application - Declaration                                 2,000
*Rating Agencies' fees                                   100,000
*Trustees' fees                                           30,000
*Fees of Company's Counsel:                             
 Monroe & Lemann (A Professional Corporation              25,000
 Reid & Priest LLP                                       200,000
*Fees of Underwriters' Counsel                           100,000
*Fees of Entergy Services, Inc.                           50,000
*Accountants' fees                                        20,000
*Printing and engraving costs                             75,000
*Miscellaneous expense (including blue-sky expense)       36,784
   *Total Expenses                                      $750,000
                                                        

* Estimated


Item 15.  Indemnification of Directors and Officers.

   The Company has insurance covering its expenditures which might arise in
connection  with its lawful indemnification of its directors  and  officers
for  certain of their liabilities and expenses.  Directors and officers  of
the  Company  also have insurance which insures them against certain  other
liabilities  and  expenses.   The  corporation  laws  of  Louisiana  permit
indemnification  of directors and officers in a variety  of  circumstances,
which  may include liabilities under the Securities Act of 1933, as amended
("Securities  Act"),  and,  under  the  Company's  Restated   Articles   of
Incorporation,  as  amended, its officers and directors  may  generally  be
indemnified to the full extent of such laws.

Item 16.  List of Exhibits*

   1(a)   _      Form  of  Underwriting Agreement among  the
                 Company,  Funding  Corporation   and   the
                 Underwriters.
   4(a)   _      Form  of Collateral Trust Indenture  among
                 Funding   Corporation,  the  Company   and
                 Bankers Trust Company, as Trustee.
   4(b)   _      Form  of Supplemental Indenture No.  1  to
                 Collateral Trust Indenture.
**4(c)-1  _      Indenture  of  Mortgage and Deed  of  Trust
                 No.   1  among  the  Owner  Trustee,   the
                 Company  and  Bankers  Trust  Company  and
                 Stanley    Burg   as   Indenture   Trustee
                 ("Indenture  No.  1")  (filed  as  Exhibit
                 4(a)-1  to Registration Statement No.  33-
                 30660).
**4(c)-2  _      Indenture  of  Mortgage and Deed  of  Trust
                 No.   2  among  the  Owner  Trustee,   the
                 Company  and  Bankers  Trust  Company   of
                 California,   National  Association,   and
                 Cecil   D.  Bobey  as  Indenture   Trustee
                 ("Indenture  No.  2")  (filed  as  Exhibit
                 4(a)-2  to Registration Statement No.  33-
                 30660).
**4(c)-3   _     Indenture  of  Mortgage and Deed  of  Trust
                 No.   3  among  the  Owner  Trustee,   the
                 Company   and  Security  Pacific  National
                 Trust  Company (New York) and  Kenneth  T.
                 McGraw  as  Indenture Trustee  ("Indenture
                 No.  3")  (filed  as  Exhibit  4(a)-3   to
                 Registration Statement No. 33-30660).
**4(d)-1   _     Supplemental  Indenture No. 1 to  Indenture
                 No.  1 (filed as Exhibit A-2(b)(1) to Rule
                 24 Certificate in File No. 70-7653).
**4(d)-2   _     Supplemental  Indenture No. 1 to  Indenture
                 No.  2 (filed as Exhibit A-2(b)(2) to Rule
                 24 Certificate in File No. 70-7653).
**4(d)-3   _     Supplemental  Indenture No. 1 to  Indenture
                 No.  3 (filed as Exhibit A-2(b)(3) to Rule
                 24 Certificate in File No. 70-7653).
  4(d)-4   _     Form  of  Supplemental Indenture No.  2  to
                 Lease Indenture.
**4(e)-1   _     Facility  Lease  No.  1 between  the  Owner
                 Trustee,  as  Lessor, and the Company,  as
                 Lessee   (filed  as  Exhibit   4(c)-1   to
                 Registration Statement No. 33-30660).
**4(e)-2   _     Facility  Lease  No.  2 between  the  Owner
                 Trustee,  as  Lessor, and the Company,  as
                 Lessee   (filed  as  Exhibit   4(c)-2   to
                 Registration Statement No. 33-30660).
**4(e)-3   _     Facility  Lease  No.  3 between  the  Owner
                 Trustee,  as  Lessor, and the Company,  as
                 Lessee   (filed  as  Exhibit   4(c)-3   to
                 Registration Statement No. 33-30660).
  4(e)-4   _     Form   of   Lease  Supplement  No.   1   to
                 Facility Lease.
**4(f)-1   _     Participation  Agreement No.  1  among  the
                 Owner Participant, the Owner Trustee,  the
                 Company  and  Bankers  Trust  Company  and
                 Stanley  Burg as Indenture Trustee  (filed
                 as    Exhibit   4(d)-1   to   Registration
                 Statement No. 33-30660).
**4(f)-2   _     Participation  Agreement No.  2  among  the
                 Owner Participant, the Owner Trustee,  the
                 Company  and  Bankers  Trust  Company   of
                 California,   National  Association,   and
                 Cecil   D.  Bobey  as  Indenture   Trustee
                 (filed  as  Exhibit 4(d)-2 to Registration
                 Statement No. 33-30660).
**4(f)-3   _     Participation  Agreement No.  3  among  the
                 Owner Participant, the Owner Trustee,  the
                 Company   and  Security  Pacific  National
                 Trust  Company (New York) and  Kenneth  T.
                 McGraw  as  Indenture  Trustee  (filed  as
                 Exhibit  4(d)-3 to Registration  Statement
                 No. 33-30660).
  4(f)-4   _     Form  of  Amendment No. 1 to  Participation
                 Agreement.
**4(g)-1   _     Facilities  Agreement  No.  1  between  the
                 Company  and the Owner Trustee  (filed  as
                 Exhibit  4(e)-1 to Registration  Statement
                 No. 33-30660).
**4(g)-2   _     Facilities  Agreement  No.  2  between  the
                 Company  and the Owner Trustee  (filed  as
                 Exhibit  4(e)-2 to Registration  Statement
                 No. 33-30660).
**4(g)-3   _     Facilities  Agreement  No.  3  between  the
                 Company  and the Owner Trustee  (filed  as
                 Exhibit  4(e)-3 to Registration  Statement
                 No. 33-30660)
**4(h)-1   _     Ground  Lease  No.  1 between  the  Company
                 and  the  Owner Trustee (filed as  Exhibit
                 4(f)-1  to Registration Statement No.  33-
                 30660).
**4(h)-2   _     Ground  Lease  No.  2 between  the  Company
                 and  the  Owner Trustee (filed as  Exhibit
                 4(f)-2  to Registration Statement No.  33-
                 30660).
**4(h)-3   _     Ground  Lease  No.  3 between  the  Company
                 and  the  Owner Trustee (filed as  Exhibit
                 4(f)-3  to Registration Statement No.  33-
                 30660).
**4(i)-1   _     Tax   Indemnification   Agreement   No.   1
                 between  the  Owner  Participant  and  the
                 Company   (filed  as  Exhibit  4(g)-1   to
                 Registration Statement No. 33-30660).
**4(i)-2   _     Tax   Indemnification   Agreement   No.   2
                 between  the  Owner  Participant  and  the
                 Company   (filed  as  Exhibit  4(g)-2   to
                 Registration Statement No. 33-30660).
**4(i)-3   _     Tax   Indemnification   Agreement   No.   3
                 between  the  Owner  Participant  and  the
                 Company   (filed  as  Exhibit  4(g)-3   to
                 Registration Statement No. 33-30660).
   4(i)-4  _     Form    of   Amendment   No.   1   to   Tax
                 Indemnification Agreement.
   **4(j)  _     Ownership  and Operating Agreement  between
                 the  Company and the Owner Trustee  (filed
                 as    Exhibit   4(h)-1   to   Registration
                 Statement No. 33-30660).
   4(k)    _     Form  of  Refunding Agreement  among  Owner
                 Participant,    Owner    Trustee,    Lease
                 Indenture Trustee and the Company.
   5(a)    _     Opinion  of Reid & Priest LLP, counsel  for
                 the Company.
   5(b)    _     Opinion    of    Monroe   &    Lemann    (A
                 Professional  Corporation),  counsel   for
                 the Company.
   12      _     Company's    Computation   of   Ratio    of
                 Earnings to Fixed Charges.
   23(a)   _     Consent  of Reid & Priest LLP (included  in
                 Exhibit 5(a)).
   23(b)   _     Consent    of    Monroe   &    Lemann    (A
                 Professional  Corporation)  (included   in
                 Exhibit 5(b)).
   23(c)   _     Consent  of  Deloitte  &  Touche  LLP   is
                 contained herein at page II-8.
   23(d)   _     Consent  of  Coopers  & Lybrand  L.L.P.  is
                 contained herein at page II-9.
   24      _     A  Power  of  Attorney is contained  herein
                 at page II-6.
   25(a)   _     Form  T-1  Statement  of Eligibility  under
                 the   Trust  Indenture  Act  of  1939   of
                 Bankers Trust Company, Trustee.

*Reference  is made to a duplicate list of exhibits filed as part  of  this
  Registration Statement, which list, prepared in accordance with Item  102
  of  Regulation S-T of the Securities and Exchange Commission, immediately
  precedes the exhibits being filed with this Registration Statement.

**Incorporated herein by reference as indicated.

Item 17.  Undertakings.

  The undersigned registrant hereby undertakes:

  (1)   To file, during any period in which offers or sales are being made,
  a post-effective amendment to this registration statement: (i) to include
  any  prospectus  required  by Section 10(a)(3)  of  the  Securities  Act;
  (ii)  to reflect in the prospectus any facts or events arising after  the
  effective  date of the registration statement (or the most  recent  post-
  effective  amendment thereof) which, individually or  in  the  aggregate,
  represent  a  fundamental  change in the information  set  forth  in  the
  registration  statement; notwithstanding the foregoing, any  increase  or
  decrease  in the volume of securities offered (if the total dollar  value
  of securities offered would not exceed that which was registered) and any
  deviation  from  the  low or high end of the estimated  maximum  offering
  range  may  be  reflected  in  the form  of  prospectus  filed  with  the
  Commission  pursuant to Rule 424(b) if, in the aggregate, the changes  in
  volume  and  price  represent no more than a 20  percent  change  in  the
  maximum  aggregate  offering  price set  forth  in  the  "Calculation  of
  Registration Fee" table in the effective registration statement; (iii) to
  include any material information with respect to the plan of distribution
  not  previously disclosed in the registration statement or  any  material
  change  to  such  information  in the registration  statement;  provided,
  however, that (i) and (ii) do not apply if the information required to be
  included  in a post-effective amendment is contained in periodic  reports
  filed by the registrant pursuant to Section 13 or 15(d) of the Securities
  Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act"),  that  are
  incorporated by reference in the registration statement.

  (2)   That,  for  the  purpose of determining  any  liability  under  the
  Securities Act, each such post-effective amendment shall be deemed to  be
  a  new  registration statement relating to the securities offered herein,
  and  the offering of such securities at that time shall be deemed  to  be
  the initial bona fide offering thereof.

  (3)   To  remove from registration by means of a post-effective amendment
  any  of  the  securities  being registered which  remain  unsold  at  the
  termination of the offering.

  (4)  That, for purposes of determining any liability under the Securities
  Act,  each  filing of the registrant's annual report pursuant to  Section
  13(a) or 15(d) of the Exchange Act (and, where applicable, each filing of
  an employee benefit plan's annual report pursuant to Section 15(d) of the
  Exchange  Act)  that  is incorporated by reference  in  the  registration
  statement shall be deemed to be a new registration statement relating  to
  the  securities  offered herein, and the offering of such  securities  at
  that time shall be deemed to be the initial bona fide offering thereof.

  (5)   That,  for  the  purpose of determining  any  liability  under  the
  Securities  Act, each post-effective amendment that contains  a  form  of
  prospectus shall be deemed to be a new registration statement relating to
  the  securities  offered herein, and the offering of such  securities  at
  that time shall be deemed to be the initial bona fide offering thereof.

  (6)   Insofar  as  indemnification  for  liabilities  arising  under  the
  Securities  Act  may be permitted to directors, officers and  controlling
  persons  of the registrant, the registrant has been advised that  in  the
  opinion  of the Commission such indemnification is against public  policy
  as  expressed in the Securities Act and is, therefore, unenforceable.  In
  the  event  that  a  claim for indemnification against  such  liabilities
  (other than the payment by the registrant of expenses incurred or paid by
  a  director,  officer  or controlling person of  the  registrant  in  the
  successful defense of any action, suit or proceeding) is asserted by such
  director, officer or controlling person in connection with the securities
  being  registered,  the registrant will, unless in  the  opinion  of  its
  counsel the matter has been settled by controlling precedent, submit to a
  court   of   appropriate   jurisdiction   the   question   whether   such
  indemnification  by  it  is against public policy  as  expressed  in  the
  Securities  Act  and will be governed by the final adjudication  of  such
  issue.



                                                      Exhibit 24


                       POWER OF ATTORNEY

   Each  director and/or officer of the registrant whose signature  appears
below  hereby  appoints  Gerald D. McInvale, William  J.  Regan,  Jr.,  and
Laurence M. Hamric, and each of them severally, as his attorney-in-fact  to
sign in his name and behalf, in any and all capacities stated below, and to
file  with  the Securities and Exchange Commission, any and all amendments,
including  post-effective amendments, to this registration  statement,  and
the registrant hereby also appoints each such named person as its attorney-
in-fact  with  like authority to sign and file any such amendments  in  its
name and behalf.



                           SIGNATURES

  Pursuant to the requirements of the Securities Act of 1933, the
registrant  certifies that it has reasonable grounds  to  believe
that it meets all of the requirements for filing on Form S-3, and
has  duly caused this registration statement to be signed on  its
behalf by the undersigned, thereunto duly authorized, in the City
of  New  Orleans, State of Louisiana, on the 29th day of February
1996.

                              LOUISIANA POWER & LIGHT COMPANY


                              By: /s/ John T. Cordaro
                                John J. Cordaro
                                President

   Pursuant  to the requirements of the Securities Act  of  1933,
this  registration  statement has been signed  by  the  following
persons in the capacities and on the dates indicated.

     Signature               Title                 Date
                                            
/s/ Edwin Lupberger    Chairman of the      February 29, 1996
Edwin Lupberger        Board, Chief
                       Executive Officer
                       and Director
                       (Principal
                       Executive Officer)

/s/ Gerald D. McInvale Executive Vice       
Gerald D. McInvale     President, Chief     February 29, 1996
                       Financial Officer,
                       and Director
                       (Principal
                       Financial Officer)

/s/ Louis E. Buck, Jr. Vice President,      
Louis E. Buck, Jr.     Chief Accounting     February 29, 1996
                       Officer and          
                       Assistant Secretary
                       (Principal
                       Accounting Officer)
                                            
/s/ Michael B. Bemis                        
Michael B. Bemis

/s/ John J. Cordaro                         
John J. Cordaro

/s/ Donald C. Hintz        Directors        February 29, 1996
Donald C. Hintz

/s/ Jerry D. Jackson                        
Jerry D. Jackson

/s/ Jerry L. Maulden                        
Jerry L. Maulden



                                                    EXHIBIT 23(c)

                 INDEPENDENT AUDITORS' CONSENT

      We  consent  to  the  incorporation by  reference  in  this
Registration Statement of Louisiana Power & Light Company on Form
S-3  of  our  reports dated February 11, 1994, appearing  in  the
Annual Report on Form 10-K of Louisiana Power & Light Company for
the  year  ended  December 31, 1994 and to the references  to  us
under the heading "Experts and Legality" in the Prospectus, which
is part of this Registration Statement.



/s/ DELOITTE & TOUCHE LLP

New Orleans, Louisiana
February 28, 1996


                                                    EXHIBIT 23(d)

               CONSENT OF INDEPENDENT ACCOUNTANTS

      We  consent  to  the  incorporation by  reference  in  this
Registration Statement of Louisiana Power & Light Company on Form
S-3  of  our reports dated February 21, 1995 on our audit of  the
financial   statements  and  financial  statement   schedule   of
Louisiana  Power  & Light Company as of and for  the  year  ended
December 31, 1994.  We also consent to the reference to our  firm
under the caption "Experts and Legality."


/s/ Coopers & Lybrand L.L.P.


New Orleans, Louisiana
February 22, 1996