SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549



                                    FORM 10-Q


(Mark One)

/X/  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended MARCH 31, 2005

                                       or

/_/  Transition Report  Pursuant to  Section  13  or  15(d)  of  the  Securities
     Exchange Act of 1934

                          Commission File Number 1-3548


                                  ALLETE, INC.
             (Exact name of registrant as specified in its charter)

                   MINNESOTA                                41-0418150
        (State or other jurisdiction of                    (IRS Employer
        incorporation or organization)                  Identification No.)

                             30 WEST SUPERIOR STREET
                          DULUTH, MINNESOTA 55802-2093
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (218) 279-5000
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                  Yes     X      No
                        -----       -----


Indicate  by  check  mark whether  the  registrant is  an  accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
                  Yes     X      No
                        -----       -----


                           Common Stock, no par value,
                          29,820,595 shares outstanding
                              as of March 31, 2005



                                     INDEX
                                                                          Page

Definitions                                                                 2

Safe Harbor Statement Under the Private Securities Litigation
Reform Act of 1995                                                          3

Part I.  Financial Information

         Item 1.   Financial Statements

              Consolidated Balance Sheet -
                   March 31, 2005 and December 31, 2004                     4

              Consolidated Statement of Income -
                   Quarter Ended March 31, 2005 and 2004                    5

              Consolidated Statement of Cash Flows -
                   Quarter Ended March 31, 2005 and 2004                    6

              Notes to Consolidated Financial Statements                    7

         Item 2.   Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                     18

         Item 3.   Quantitative and Qualitative Disclosures about
                   Market Risk                                             25

         Item 4.   Controls and Procedures                                 26

Part II. Other Information

         Item 1.   Legal Proceedings                                       27

         Item 2.   Unregistered Sales of Equity Securities and
                   Use of Proceeds                                         27

         Item 3.   Defaults Upon Senior Securities                         27

         Item 4.   Submission of Matters to a Vote of Security Holders     27

         Item 5.   Other Information                                       27

         Item 6.   Exhibits                                                30

Signatures                                                                 31





1                     ALLETE First Quarter 2005 Form 10-Q




                                   DEFINITIONS

The following abbreviations or acronyms are used in the text. References in this
report  to "we,"  "us" and  "our"  are to  ALLETE,  Inc.  and its  subsidiaries,
collectively.

ABBREVIATION OR ACRONYM                  TERM
- --------------------------------------------------------------------------------

2004 Form 10-K                           ALLETE's Annual Report on Form 10-K for
                                             the Year Ended December 31, 2004
ADESA                                    ADESA, Inc.
AICPA                                    American Institute of Certified Public
                                             Accountants
ALLETE                                   ALLETE, Inc.
ALLETE Properties                        ALLETE Properties, Inc.
APB                                      Accounting Principles Board
Aqua America                             Aqua America, Inc.
BNI Coal                                 BNI Coal, Ltd.
Boswell                                  Boswell Energy Center
Company                                  ALLETE, Inc. and its subsidiaries
Constellation Energy Commodities         Constellation Energy Commodities Group,
                                             Inc.
Enventis Telecom                         Enventis Telecom, Inc.
EPA                                      Environmental Protection Agency
ESOP                                     Employee Stock Ownership Plan
FASB                                     Financial Accounting Standards Board
FERC                                     Federal Energy Regulatory Commission
Florida Landmark                         Florida Landmark Communities, Inc.
Florida Water                            Florida Water Services Corporation
FPSC                                     Florida Public Service Commission
FSP                                      Financial Accounting Standards Board
                                             Staff Position
GAAP                                     Accounting Principles Generally
                                             Accepted in the United States
Hibbard                                  Hibbard Energy Center
Laskin                                   Laskin Energy Center
Minnesota Power                          An operating division of ALLETE, Inc.
Minnkota Power                           Minnkota Power Cooperative, Inc.
MISO                                     Midwest Independent Transmission System
                                             Operator, Inc.
MPUC                                     Minnesota Public Utilities Commission
MW                                       Megawatt(s)
Note ___                                 Note ___ to the consolidated financial
                                             statements in this Form 10-Q
PSCW                                     Public Service Commission of Wisconsin
Rainy River Energy                       Rainy River Energy Corporation
SEC                                      Securities and Exchange Commission
SFAS                                     Statement of Financial Accounting
                                             Standards No.
Split Rock Energy                        Split Rock Energy LLC
Square Butte                             Square Butte Electric Cooperative
SWL&P                                    Superior Water, Light and Power Company
Taconite Harbor                          Taconite Harbor Energy Center
WDNR                                     Wisconsin Department of Natural
                                             Resources

                      ALLETE First Quarter 2005 Form 10-Q                      2




                              SAFE HARBOR STATEMENT
           UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

In  connection  with  the  safe  harbor  provisions  of the  Private  Securities
Litigation  Reform  Act of 1995,  we are  hereby  filing  cautionary  statements
identifying  important  factors  that could  cause our actual  results to differ
materially from those projected in  forward-looking  statements (as such term is
defined in the Private  Securities  Litigation Reform Act of 1995) made by or on
behalf of ALLETE in this  Quarterly  Report on Form 10-Q, in  presentations,  in
response to questions or otherwise.  Any  statements  that  express,  or involve
discussions  as to  expectations,  beliefs,  plans,  objectives,  assumptions or
future events or performance (often, but not always, through the use of words or
phrases such as "anticipates,"  "believes,"  "estimates,"  "expects," "intends,"
"plans,"  "projects,"  "will likely  result," "will  continue,"  "could," "may,"
"potential,"  "target," "outlook" or similar  expressions) are not statements of
historical facts and may be forward-looking.

Forward-looking   statements   involve   estimates,   assumptions,   risks   and
uncertainties  and are  qualified  in their  entirety by  reference  to, and are
accompanied by, the following  important factors, in addition to any assumptions
and  other  factors   referred  to   specifically   in   connection   with  such
forward-looking   statements,   which  are   difficult   to   predict,   contain
uncertainties,  are beyond our control and may cause actual  results or outcomes
to differ materially from those contained in forward-looking statements:

  -   our ability to successfully implement our strategic objectives;
  -   prevailing governmental  policies and  regulatory actions, including those
      of the United States Congress, state legislatures, the FERC, the MPUC, the
      FPSC,  the  PSCW,  and  various  local  and  county  regulators,  and city
      administrators,  about allowed rates of return,  financings,  industry and
      rate structure,  acquisition  and disposal of assets and facilities,  real
      estate  development,  operation  and  construction  of  plant  facilities,
      recovery  of  purchased   power  and  capital   investments,   present  or
      prospective wholesale and retail competition (including but not limited to
      transmission costs), and zoning and permitting of land held for resale;
  -   effects of restructuring initiatives in the electric industry;
  -   economic and geographic factors, including political and economic risks;
  -   changes in and compliance with environmental and safety laws and policies;
  -   weather conditions;
  -   natural disasters;
  -   war and acts of terrorism;
  -   wholesale power market conditions;
  -   population growth rates and demographic patterns;
  -   the effects of competition, including competition for retail and wholesale
      customers;
  -   pricing and transportation of commodities;
  -   changes in tax rates or policies or in rates of inflation;
  -   unanticipated project delays or changes in project costs;
  -   unanticipated changes in operating expenses and capital expenditures;
  -   global and domestic economic conditions;
  -   our ability to access capital markets;
  -   changes in interest rates and the performance of the financial markets;
  -   competition for economic expansion or development opportunities;
  -   our ability to manage expansion and integrate acquisitions; and
  -   the outcome of legal  and  administrative  proceedings  (whether  civil or
      criminal) and  settlements  that affect the business and profitability  of
      ALLETE.

Additional  disclosures  regarding  factors  that could  cause our  results  and
performance to differ from results or performance anticipated by this report are
discussed in Item 7 under the heading  "Factors that May Affect Future  Results"
beginning on page 36 of our 2004 Form 10-K. Any forward-looking statement speaks
only as of the  date on  which  such  statement  is made,  and we  undertake  no
obligation  to  update  any  forward-looking  statement  to  reflect  events  or
circumstances  after the date on which that  statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time to time, and it
is not  possible  for  management  to predict all of these  factors,  nor can it
assess the impact of each of these  factors on the  businesses  of ALLETE or the
extent to which any factor, or combination of factors,  may cause actual results
to differ  materially  from those  contained in any  forward-looking  statement.
Readers are urged to carefully review and consider the various  disclosures made
by us in our 2004  Form 10-K and in our other  reports  filed  with the SEC that
attempt  to  advise  interested  parties  of the  factors  that may  affect  our
business.

3                     ALLETE First Quarter 2005 Form 10-Q




PART I.    FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS


                                                       ALLETE
                                             CONSOLIDATED BALANCE SHEET
                                                Millions - Unaudited


                                                                                    MARCH 31,        DECEMBER 31,
                                                                                      2005               2004
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
ASSETS

Current Assets
     Cash and Cash Equivalents                                                      $  213.2           $  194.1
     Restricted Cash                                                                       -               30.3
     Accounts Receivable (Less Allowance of $2.1 and $2.0)                              79.7               86.1
     Inventories                                                                        33.5               34.0
     Prepayments and Other                                                              27.2               21.6
     Discontinued Operations                                                             2.0                2.0
- -------------------------------------------------------------------------------------------------------------------

        Total Current Assets                                                           355.6              368.1

Property, Plant and Equipment - Net                                                    880.8              883.1

Investments                                                                            118.9              124.5

Other Assets                                                                            50.3               52.8

Discontinued Operations                                                                  2.5                2.9
- -------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                                        $1,408.1           $1,431.4
- -------------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES

Current Liabilities
     Accounts Payable                                                               $   34.8           $   40.0
     Accrued Taxes                                                                      38.0               23.3
     Accrued Interest                                                                    4.8                6.9
     Long-Term Debt Due Within One Year                                                  1.9                1.8
     Deferred Profit on Sales of Real Estate                                             2.0                1.1
     Other                                                                              16.7               24.7
     Discontinued Operations                                                             5.4               12.0
- -------------------------------------------------------------------------------------------------------------------

        Total Current Liabilities                                                      103.6              109.8

Long-Term Debt                                                                         389.6              390.2

Accumulated Deferred Income Taxes                                                      140.7              143.9

Other Liabilities                                                                      150.3              151.4

Minority Interest                                                                        6.4                5.6

Commitments and Contingencies
- -------------------------------------------------------------------------------------------------------------------

        Total Liabilities                                                              790.6              800.9
- -------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY

Common Stock Without Par Value, 43.3 Shares Authorized
     29.8 and 29.7 Shares Outstanding                                                  406.3              400.1

Unearned ESOP Shares                                                                   (80.7)             (51.4)

Accumulated Other Comprehensive Loss                                                   (11.3)             (11.4)

Retained Earnings                                                                      303.2              293.2
- -------------------------------------------------------------------------------------------------------------------

        Total Shareholders' Equity                                                     617.5              630.5
- -------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                          $1,408.1           $1,431.4
- -------------------------------------------------------------------------------------------------------------------

                          The accompanying notes are an integral part of these statements.




                      ALLETE First Quarter 2005 Form 10-Q                      4




                                                       ALLETE
                                          CONSOLIDATED STATEMENT OF INCOME
                                    Millions Except Per Share Amounts - Unaudited

                                                                                              QUARTER ENDED
                                                                                                MARCH 31,
                                                                                        2005                 2004
- -------------------------------------------------------------------------------------------------------------------
                                                                                                     
OPERATING REVENUE                                                                      $206.9               $209.0
- -------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES
     Fuel and Purchased Power                                                            69.1                 68.9
     Operating and Maintenance                                                           83.1                 83.6
     Depreciation                                                                        12.6                 12.4
- -------------------------------------------------------------------------------------------------------------------

         Total Operating Expenses                                                       164.8                164.9
- -------------------------------------------------------------------------------------------------------------------

OPERATING INCOME FROM CONTINUING OPERATIONS                                              42.1                 44.1
- -------------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE)
     Interest Expense                                                                    (6.8)                (9.1)
     Other                                                                               (4.2)                 0.4
- -------------------------------------------------------------------------------------------------------------------

         Total Other Expense                                                            (11.0)                (8.7)
- -------------------------------------------------------------------------------------------------------------------

INCOME FROM CONTINUING OPERATIONS
     BEFORE MINORITY INTEREST AND INCOME TAXES                                           31.1                 35.4

MINORITY INTEREST                                                                         1.2                  1.4
- -------------------------------------------------------------------------------------------------------------------

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                                    29.9                 34.0

INCOME TAX EXPENSE                                                                       11.9                 12.6
- -------------------------------------------------------------------------------------------------------------------

INCOME FROM CONTINUING OPERATIONS
     BEFORE CHANGE IN ACCOUNTING PRINCIPLE                                               18.0                 21.4

INCOME (LOSS) FROM DISCONTINUED OPERATIONS - NET OF TAX                                  (0.6)                31.3

CHANGE IN ACCOUNTING PRINCIPLE - NET OF TAX                                                 -                 (7.8)
- -------------------------------------------------------------------------------------------------------------------

NET INCOME                                                                             $ 17.4               $ 44.9
- -------------------------------------------------------------------------------------------------------------------

AVERAGE SHARES OF COMMON STOCK
     Basic                                                                               27.2                 28.1
     Diluted                                                                             27.4                 28.3
- -------------------------------------------------------------------------------------------------------------------

BASIC EARNINGS (LOSS) PER SHARE OF COMMON STOCK
     Continuing Operations                                                              $0.66                $0.77
     Discontinued Operations                                                            (0.02)                1.11
     Change in Accounting Principle                                                         -                (0.28)
- -------------------------------------------------------------------------------------------------------------------

                                                                                        $0.64                $1.60
- -------------------------------------------------------------------------------------------------------------------

DILUTED EARNINGS (LOSS) PER SHARE OF COMMON STOCK
     Continuing Operations                                                              $0.66                $0.76
     Discontinued Operations                                                            (0.02)                1.10
     Change in Accounting Principle                                                         -                (0.27)
- -------------------------------------------------------------------------------------------------------------------

                                                                                        $0.64                $1.59
- -------------------------------------------------------------------------------------------------------------------

DIVIDENDS PER SHARE OF COMMON STOCK                                                   $0.3000              $0.8475
- -------------------------------------------------------------------------------------------------------------------

                          The accompanying notes are an integral part of these statements.




5                     ALLETE First Quarter 2005 Form 10-Q




                                                       ALLETE
                                        CONSOLIDATED STATEMENT OF CASH FLOWS
                                                Millions - Unaudited


                                                                                             QUARTER ENDED
                                                                                               MARCH 31,
                                                                                     2005                    2004
- -------------------------------------------------------------------------------------------------------------------
                                                                                                      
OPERATING ACTIVITIES
       Income from Continuing Operations                                            $ 18.0                  $ 13.6
       Change in Accounting Principle                                                    -                     7.8
       Loss on Impairment of Investments                                               5.1                       -
       Depreciation                                                                   12.6                    12.4
       Deferred Income Taxes                                                          (3.6)                    0.8
       Minority Interest                                                               0.8                    (0.2)
       Changes in Operating Assets and Liabilities
          Accounts Receivable                                                          6.4                    (4.3)
          Inventories                                                                  0.5                     2.3
          Prepayments and Other                                                       (5.6)                  (10.0)
          Accounts Payable                                                            (5.2)                   (2.1)
          Other Current Liabilities                                                    6.5                   (11.8)
       Other Assets                                                                    2.5                     2.4
       Other Liabilities                                                              (0.7)                    3.9
       Net Operating Activities from (for) Discontinued Operations                    (6.2)                   62.2
- -------------------------------------------------------------------------------------------------------------------

              Cash from Operating Activities                                          31.1                    77.0
- -------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
       Proceeds from Sale of Available-For-Sale Securities                               -                     1.4
       Changes to Investments                                                         (2.4)                   11.2
       Additions to Property, Plant and Equipment                                     (9.5)                  (13.8)
       Other                                                                           1.7                     2.4
       Net Investing Activities for Discontinued Operations                              -                    (0.9)
- -------------------------------------------------------------------------------------------------------------------

              Cash from (for) Investing Activities                                   (10.2)                    0.3
- -------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
       Issuance of Common Stock                                                        6.2                    23.2
       Issuance of Long-Term Debt                                                        -                     2.8
       Reductions of Long-Term Debt                                                   (0.6)                   (4.1)
       Dividends on Common Stock                                                      (7.4)                  (22.8)
       Net Financing Activities from Discontinued Operations                             -                     0.7
- -------------------------------------------------------------------------------------------------------------------

              Cash for Financing Activities                                           (1.8)                   (0.2)
- -------------------------------------------------------------------------------------------------------------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH - DISCONTINUED OPERATIONS                        -                    (2.5)
- -------------------------------------------------------------------------------------------------------------------

CHANGE IN CASH AND CASH EQUIVALENTS                                                   19.1                    74.6

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD <F1>                                195.3                   229.5
- -------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD <F1>                                     $214.4                  $304.1
- -------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL CASH FLOW INFORMATION
       Cash Paid During the Period for
          Interest - Net of Capitalized                                              $10.6                   $18.4
          Income Taxes                                                                $1.4                   $29.6
- -------------------------------------------------------------------------------------------------------------------
<FN>
<F1>  Included $1.2 million of cash from Discontinued Operations at March 31, 2005 ($210.0 million at March 31, 2004)
      and $1.2 million at December 31, 2004($116.1 million at December 31, 2003).

                          The accompanying notes are an integral part of these statements.

</FN>



                      ALLETE First Quarter 2005 Form 10-Q                      6




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accompanying unaudited consolidated financial statements and notes should be
read in  conjunction  with our 2004 Form 10-K. In our opinion,  all  adjustments
necessary for a fair statement of the results for the interim  periods have been
included.  The results of operations  for an interim  period may not give a true
indication of the results for the year.



NOTE 1.    OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

REAL ESTATE REVENUE AND EXPENSE RECOGNITION. Full profit recognition is recorded
on sales upon closing,  provided cash collections are at least 20 percent of the
contract price and the other  requirements of SFAS 66,  "Accounting for Sales of
Real Estate," are met. In certain cases,  where there are obligations to perform
significant  development  activities after the date of sale, we recognize profit
on these sales on a percentage of completion  basis in accordance  with SFAS 66.
Pursuant to this method of accounting, gross profit is recognized based upon the
relationship  of  development  costs  incurred  as of  that  date  to the  total
estimated  costs to develop the  parcels,  including  all related  amenities  or
common  costs of the entire  project.  Revenue  and cost of real  estate sold in
excess of the amount  recognized based on the percentage of completion method is
deferred  and  recognized  as revenue  and cost of real  estate  sold during the
period in which the related development costs are incurred.  Revenue and cost of
real estate sold  deferred are recorded net as Deferred  Profit on Sales of Real
Estate on our consolidated balance sheet.

Land held for sale is recorded at the lower of cost or fair value  determined by
the evaluation of individual land parcels. Real estate costs include the cost of
land  acquired,   subsequent   development  costs  and  costs  of  improvements,
capitalized development period interest, real estate taxes, and payroll costs of
certain employees devoted directly to the development effort.  These real estate
costs incurred are capitalized to the cost of real estate parcels based upon the
relative  sales value of parcels within each  development  project in accordance
with SFAS 67, "Accounting for Costs and Initial Rental Operations of Real Estate
Projects."  When real estate is sold, the cost of sale includes the actual costs
incurred  and the  estimate of future  completion  costs  allocated  to the real
estate sold based upon the relative sales value method.

Whenever  events or  circumstances  indicate that the carrying value of the real
estate may not be  recoverable,  impairment  losses  would be  recorded  and the
related assets would be adjusted to their  estimated  fair value,  less costs to
sell.

INVENTORIES.  Inventories  are  stated at the lower of cost or  market.  Cost is
determined by the average cost method.




                                              MARCH 31,             DECEMBER 31,
INVENTORIES                                     2005                   2004
- ----------------------------------------------------------------------------------
MILLIONS

                                                              
Fuel                                            $13.1                  $11.4
Materials and Supplies                           19.0                   20.4
Other                                             1.4                    2.2
- ----------------------------------------------------------------------------------

                                                $33.5                  $34.0
- ----------------------------------------------------------------------------------


ACCOUNTING  FOR  STOCK-BASED  COMPENSATION.  We  have  elected  to  account  for
stock-based  compensation in accordance with APB Opinion No. 25, "Accounting for
Stock Issued to Employees."  Accordingly,  we recognize  expense for performance
share awards  granted and do not  recognize  expense for employee  stock options
granted.  The after-tax  expense  recognized in net income for performance share
awards was approximately $0.3 million for the quarter ended March 31, 2005 ($0.4
million for the quarter ended March 31, 2004).  The following table  illustrates
the effect on net income and earnings per share if we had applied the fair value
recognition provisions of SFAS 123, "Accounting for Stock-Based Compensation."

7                     ALLETE First Quarter 2005 Form 10-Q





                                                                                                QUARTER ENDED
EFFECT OF SFAS 123                                                                                MARCH 31,
ACCOUNTING FOR STOCK-BASED COMPENSATION                                                     2005            2004
- -------------------------------------------------------------------------------------------------------------------
Millions Except Per Share Amounts

                                                                                                     
Net Income
       As Reported                                                                          $17.4          $44.9
       Plus:  Employee Stock Compensation Expense
              Included in Net Income - Net of Tax                                             0.3            0.4
       Less:  Employee Stock Compensation Expense
              Determined Under SFAS 123 - Net of Tax                                          0.4            0.5
- -------------------------------------------------------------------------------------------------------------------

       Pro Forma                                                                            $17.3          $44.8
- -------------------------------------------------------------------------------------------------------------------

Basic Earnings Per Share
       As Reported                                                                          $0.64          $1.60
       Pro Forma                                                                            $0.64          $1.60

Diluted Earnings Per Share
       As Reported                                                                          $0.64          $1.59
       Pro Forma                                                                            $0.63          $1.59
- -------------------------------------------------------------------------------------------------------------------


In the previous table, the expense for employee stock options granted determined
under SFAS 123 was calculated using the  Black-Scholes  option pricing model and
the following assumptions:



                                                                                            2005            2004
- -------------------------------------------------------------------------------------------------------------------

                                                                                                      
Risk-Free Interest Rate                                                                      3.7%            3.3%
Expected Life - Years                                                                           5               5
Expected Volatility                                                                         20.0%           28.1%
Dividend Growth Rate                                                                           5%              2%
- -------------------------------------------------------------------------------------------------------------------


NEW  ACCOUNTING  STANDARDS.  In December  2004,  the FASB  issued  SFAS  123(R),
"Share-Based  Payment,"  which will be effective  for public  entities as of the
first interim or annual  reporting period that begins after June 15, 2005. While
the SEC has  permitted  delayed  application  of SFAS 123(R)  until fiscal years
beginning  after  June 15,  2005,  we intend to adopt  SFAS  123(R) in the third
quarter of 2005.  SFAS 123(R)  replaces SFAS 123,  "Accounting  for  Stock-Based
Compensation,"  and supersedes APB Opinion No. 25,  "Accounting for Stock Issued
to Employees." The new standard  requires that the compensation cost relating to
share-based  payment be  recognized in financial  statements  at fair value.  As
such,  reporting  employee stock options under the intrinsic  value-based method
prescribed by APB 25 will no longer be allowed. Historically, we have elected to
use the  intrinsic  value  method and have not  recognized  expense for employee
stock options granted. We estimate that the impact of adoption of SFAS 123(R) in
2005 will be an additional expense of approximately $0.2 million after tax.

In  March  2005,  the  FASB  issued   Interpretation  No.  47,  "Accounting  for
Conditional Asset Retirement Obligations."  Interpretation No. 47 clarifies that
the  term  "conditional  asset  retirement  obligation"  as used  in  SFAS  143,
"Accounting for Asset Retirement  Obligations,"  refers to a legal obligation to
perform  an asset  retirement  activity  in which the  timing  and/or  method of
settlement  are  conditional on a future event that may or may not be within the
control of the entity.  However,  the obligation to perform the asset retirement
activity is unconditional even though uncertainty exists about the timing and/or
method of settlement.  Interpretation 47 requires that the uncertainty about the
timing and/or method of settlement of a conditional asset retirement  obligation
be factored into the  measurement of the liability when  sufficient  information
exists.  Interpretation  47 also clarifies when an entity would have  sufficient
information  to  reasonably  estimate  the fair  value  of an  asset  retirement
obligation.

Interpretation  No. 47 is effective  for fiscal years ending after  December 15,
2005 (December 31, 2005 for calendar-year enterprises).  Retroactive application
of  interim  financial  information  is  permitted,  but  not  required.  We are
evaluating the impact of this  Interpretation,  but do not expect it to  have  a
material impact on the Company.

                      ALLETE First Quarter 2005 Form 10-Q                      8




NOTE 2.    BUSINESS SEGMENTS

In 2005,  we began  allocating  corporate  charges and interest  expenses to our
business segments.  For comparative  purposes,  segment information for 2004 has
been  restated to reflect the new  allocation  method used in 2005 for corporate
charges and interest expense.



                                                                            NONREGULATED
                                                              REGULATED        ENERGY         REAL
                                              CONSOLIDATED     UTILITY       OPERATIONS       ESTATE       OTHER
- -------------------------------------------------------------------------------------------------------------------

Millions

FOR THE QUARTER ENDED MARCH 31, 2005

                                                                                            
Operating Revenue                                $206.9        $147.6            $27.9        $17.7        $13.7
Fuel and Purchased Power                           69.1          61.5              7.6            -            -
Operating and Maintenance                          83.1          51.1             15.1          4.5         12.4
Depreciation Expense                               12.6           9.8              2.0            -          0.8
- -------------------------------------------------------------------------------------------------------------------

Operating Income from Continuing Operations        42.1          25.2              3.2         13.2          0.5
Interest Expense                                   (6.8)         (4.3)            (1.3)           -         (1.2)
Other Income (Expense)                             (4.2)            -              0.2            -         (4.4)
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations
    Before Minority Interest and Income Taxes      31.1          20.9              2.1         13.2         (5.1)
Minority Interest                                   1.2             -                -          1.2            -
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations
    Before Income Taxes                            29.9          20.9              2.1         12.0         (5.1)
Income Tax Expense (Benefit)                       11.9           8.0              0.5          5.1         (1.7)
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations           18.0        $ 12.9             $1.6        $ 6.9        $(3.4)
                                                               ----------------------------------------------------

Loss from Discontinued Operations - Net of Tax     (0.6)
- --------------------------------------------------------

Net Income                                       $ 17.4
- --------------------------------------------------------

Total Assets                                   $1,408.1<F1>    $915.4           $150.9        $72.1       $265.2
Property, Plant and Equipment - Net              $880.8        $726.2           $116.1            -        $38.5
Accumulated Depreciation                         $776.7        $725.0            $41.5            -        $10.2
Capital Expenditures                               $9.5<F1>      $8.2             $0.7            -         $0.6

FOR THE QUARTER ENDED MARCH 31, 2004

Operating Revenue                                $209.0        $141.4            $29.0        $27.6        $11.0
Fuel and Purchased Power                           68.9          57.1             11.8            -            -
Operating and Maintenance                          83.6          49.7             14.5          7.7         11.7
Depreciation Expense                               12.4           9.9              1.8            -          0.7
- -------------------------------------------------------------------------------------------------------------------

Operating Income (Loss) from Continuing
  Operations                                       44.1          24.7              0.9         19.9         (1.4)
Interest Expense                                   (9.1)         (4.7)            (1.2)        (0.1)        (3.1)
Other Income (Expense)                              0.4             -             (0.5)           -          0.9
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations
    Before Minority Interest and Income Taxes      35.4          20.0             (0.8)        19.8         (3.6)
Minority Interest                                   1.4             -                -          1.4            -
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations
    Before Income Taxes                            34.0          20.0             (0.8)        18.4         (3.6)
Income Tax Expense (Benefit)                       12.6           7.5             (0.6)         7.5         (1.8)
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Continuing Operations           21.4        $ 12.5            $(0.2)       $10.9        $(1.8)
                                                               ----------------------------------------------------

Income from Discontinued Operations - Net of Tax   31.3

Change in Accounting Principle                     (7.8)
- ----------------------------------------------------------

Net Income                                       $ 44.9
- ----------------------------------------------------------

Total Assets                                   $3,353.4<F1>    $909.1           $185.5         $75.5      $179.3
Property, Plant and Equipment - Net              $921.3        $728.3           $153.2             -       $39.8
Accumulated Depreciation                         $745.9        $700.8            $37.5             -        $7.6
Capital Expenditures                              $16.6<F1>      $8.9             $3.3             -        $1.6

- -------------------------------------------------------------------------------------------------------------------
<FN>
<F1> Discontinued Operations represented $4.5 million of total assets in 2005 ($2,004.0 million in 2004) and $0 of
     capital expenditures in 2005 ($2.8 million in 2004).
</FN>


9                     ALLETE First Quarter 2005 Form 10-Q




NOTE 3.    INVESTMENTS

At March  31,  2005,  Investments  included  the real  estate  assets  of ALLETE
Properties,  debt and equity securities  consisting primarily of securities held
to fund employee benefits, and our emerging technology investments.



                                                  MARCH 31,                DECEMBER 31,
INVESTMENTS                                         2005                       2004
- -----------------------------------------------------------------------------------------
Millions

                                                                     
Real Estate Assets                                 $ 72.1                     $ 75.1
Debt and Equity Securities                           38.3                       35.8
Emerging Technology Investments                       8.5                       13.6
- -----------------------------------------------------------------------------------------

                                                   $118.9                     $124.5
- -----------------------------------------------------------------------------------------


REAL  ESTATE.  At March 31,  2005,  real estate  assets  included  land of $45.9
million ($47.2 million at December 31, 2004),  long-term finance  receivables of
$8.3  million  ($9.7  million at December  31,  2004) and $17.9  million  ($18.2
million at December 31, 2004) of other assets,  which  consisted  primarily of a
shopping center.  Finance  receivables have maturities  ranging up to ten years,
accrue interest at  market-based  rates and are net of an allowance for doubtful
accounts of $0.6 million at March 31, 2005 ($0.7 million at December 31, 2004).

EMERGING TECHNOLOGY  INVESTMENTS.  In March 2005, we recorded $5.1 million ($3.3
million  after tax) of  impairment  losses  related  to certain  privately-held,
start-up   companies   whose   future   business   prospects   have   diminished
significantly.  Recent  developments  at these  companies  indicated that future
commercial  viability is  unlikely,  as is new  financing  necessary to continue
development.   The  total   carrying   value  of  our  direct   investments   in
privately-held,  start-up  companies at March 31, 2005,  was zero. Our remaining
emerging  technology  investments  consist of our  interests in certain  venture
capital funds. We account for these investments under the equity method.



NOTE 4.    SHORT-TERM AND LONG-TERM DEBT

On March 16, 2005,  Florida Landmark,  an 80 percent owned subsidiary of ALLETE,
entered  into an $8.5 million  revolving  development  loan with  CypressCoquina
Bank.  The  revolving  development  loan has an interest rate equal to the prime
rate, with an initial term of 36 months. The term of the loan may be extended 24
months,  if  certain  conditions  are met.  The  loan is  guaranteed  by  Lehigh
Acquisition Corporation, an 80 percent owned subsidiary of ALLETE.

On March 31,  2005,  ALLETE  executed a bond  purchase  agreement  with  certain
institutional  buyers in the  private  placement  market to sell $35  million of
ALLETE's  first  mortgage  bonds.  When issued,  on or about August 1, 2005, the
bonds  will  carry an  interest  rate of 5.28% and will have a term of 15 years.
ALLETE  intends  to use the  proceeds  from the  bonds to  redeem a  portion  of
ALLETE's outstanding long-term debt.



NOTE 5.    OTHER INCOME (EXPENSE)



                                                                             QUARTER ENDED
                                                                               MARCH 31,
                                                                         2005            2004
- ------------------------------------------------------------------------------------------------
Millions

                                                                                  
Loss on Emerging Technology Investments (See Note 3.)                   $(5.9)          $(0.5)
Investments and Other Income                                              1.7             0.9
- ------------------------------------------------------------------------------------------------

                                                                        $(4.2)          $ 0.4
- ------------------------------------------------------------------------------------------------



                      ALLETE First Quarter 2005 Form 10-Q                     10





NOTE 6.    INCOME TAX EXPENSE


                                                                                                QUARTER ENDED
                                                                                                  MARCH 31,
                                                                                            2005            2004
- -------------------------------------------------------------------------------------------------------------------
Millions

                                                                                                      
Current Tax Expense
     Federal                                                                               $12.4            $ 8.7
     State                                                                                   3.2              3.1
- -------------------------------------------------------------------------------------------------------------------

                                                                                            15.6             11.8
- -------------------------------------------------------------------------------------------------------------------

Deferred Tax Expense (Benefit)
     Federal                                                                                (3.1)             1.6
     State                                                                                  (0.3)            (0.2)
- -------------------------------------------------------------------------------------------------------------------

                                                                                            (3.4)             1.4
- -------------------------------------------------------------------------------------------------------------------

Deferred Tax Credits                                                                        (0.3)            (0.6)
- -------------------------------------------------------------------------------------------------------------------

Income Tax Expense on Continuing Operations                                                 11.9             12.6
Income Tax Expense (Benefit) on Discontinued Operations                                     (0.4)            21.2
Income Tax Benefit on Change in Accounting Principle                                           -             (5.5)
- -------------------------------------------------------------------------------------------------------------------

Total Income Tax Expense                                                                   $11.5            $28.3
- -------------------------------------------------------------------------------------------------------------------




NOTE 7.    DISCONTINUED OPERATIONS

AUTOMOTIVE  SERVICES.  On  September  20, 2004,  the spin-off of our  Automotive
Services  business was completed by distributing to ALLETE  shareholders  all of
ALLETE's  shares of ADESA  common  stock.  One share of ADESA  common  stock was
distributed for each outstanding  share of ALLETE common stock held at the close
of business on the September 13, 2004,  record date.

In June 2004, ADESA issued 6.3 million shares of common stock through an initial
public  offering  priced at $24.00 per share.  We accounted  for the 6.6 percent
public  ownership  of ADESA as a  minority  interest  and  continued  to own and
consolidate  the remaining  portion of ADESA until the spin-off was completed on
September 20, 2004.

WATER SERVICES.  In June 2004, we essentially concluded our strategy to exit our
Water Services businesses when we completed the sale of our North Carolina water
assets and the sale of the remaining 72 water and wastewater systems in Florida.
Aqua  America  purchased  our North  Carolina  water  assets for $48 million and
assumed  approximately  $28 million in debt,  and also purchased 63 of our water
and wastewater systems in Florida for $14 million. Seminole County purchased the
remaining 9 Florida  systems for a total of $4 million.  The FPSC  approved  the
Seminole County  transaction in September 2004. The transaction  relating to the
sale of 63 water and  wastewater  systems  in Florida  to Aqua  America  remains
subject to regulatory  approval by the FPSC. The approval  process may result in
an adjustment to the final purchase price, based on the FPSC's  determination of
plant investment for the systems.  A decision is expected in late 2005. Gains in
2004 from the sale of our North  Carolina  assets and the  remaining  systems in
Florida were offset by an adjustment to gains reported in 2003,  resulting in an
overall net loss of $0.5 million in 2004 ($0.4 million loss first quarter;  $5.8
million gain second quarter;  $0.2 million loss third quarter; $5.7 million loss
fourth quarter).

In February  2005,  we sold our  wastewater  assets in Georgia for an immaterial
gain.  Florida  Water  continues  to incur  administrative  expenses  to support
transfer proceedings with the FPSC.

11                    ALLETE First Quarter 2005 Form 10-Q




NOTE 7.    DISCONTINUED OPERATIONS (CONTINUED)



SUMMARY OF DISCONTINUED OPERATIONS
- -------------------------------------------------------------------------------------------------------------------
Millions
                                                                                               QUARTER ENDED
                                                                                                 MARCH 31,
                                                                                                    
INCOME STATEMENT                                                                            2005           2004
- -------------------------------------------------------------------------------------------------------------------

Operating Revenue
     Automotive Services                                                                       -          $247.7
     Water Services                                                                            -             7.6
- -------------------------------------------------------------------------------------------------------------------

                                                                                               -          $255.3
- -------------------------------------------------------------------------------------------------------------------

Pre-Tax Income (Loss) from Operations
     Automotive Services                                                                       -          $ 53.5
     Water Services                                                                            -            (0.4)
- -------------------------------------------------------------------------------------------------------------------

                                                                                               -            53.1
- -------------------------------------------------------------------------------------------------------------------

Income Tax Expense (Benefit)
     Automotive Services                                                                       -            21.6
     Water Services                                                                            -            (0.2)
- -------------------------------------------------------------------------------------------------------------------

                                                                                               -            21.4
- -------------------------------------------------------------------------------------------------------------------

         Total Net Income from Operations                                                      -            31.7
- -------------------------------------------------------------------------------------------------------------------

Loss on Disposal - Water Services                                                          $(1.0)           (0.6)

Income Tax Benefit - Water Services                                                         (0.4)           (0.2)
- -------------------------------------------------------------------------------------------------------------------

         Net Loss on Disposal                                                               (0.6)           (0.4)
- -------------------------------------------------------------------------------------------------------------------

Income (Loss) from Discontinued Operations                                                 $(0.6)         $ 31.3
- -------------------------------------------------------------------------------------------------------------------





                                                                            MARCH 31,                DECEMBER 31,
BALANCE SHEET INFORMATION                                                     2005                       2004
- -------------------------------------------------------------------------------------------------------------------

                                                                                               
Assets of Discontinued Operations
     Cash and Cash Equivalents                                                $1.2                        $1.2
     Other Current Assets                                                     $0.8                        $0.8
     Property, Plant and Equipment                                            $2.5                        $2.9

Liabilities of Discontinued Operations
     Current Liabilities                                                      $5.4                       $12.0
- -------------------------------------------------------------------------------------------------------------------



NOTE 8.    COMPREHENSIVE INCOME

For the  quarter  ended March 31,  2005,  total  comprehensive  income was $17.5
million  ($42.8  million of income for the quarter ended March 31, 2004).  Total
comprehensive  income  includes  net  income,  unrealized  gains  and  losses on
securities  classified as  available-for-sale,  additional pension liability and
foreign currency translation adjustments.



ACCUMULATED OTHER COMPREHENSIVE                                                          MARCH 31,
INCOME (LOSS) - NET OF TAX                                                    2005                       2004
- -------------------------------------------------------------------------------------------------------------------
Millions

                                                                                                   
Unrealized Gain on Securities                                                $  1.6                      $ 1.2
Additional Pension Liability                                                  (12.9)                      (9.8)
Foreign Currency Translation - Discontinued Operations                            -                       21.0
- -------------------------------------------------------------------------------------------------------------------

                                                                             $(11.3)                     $12.4
- -------------------------------------------------------------------------------------------------------------------


                      ALLETE First Quarter 2005 Form 10-Q                     12



NOTE 9.    EARNINGS PER SHARE

The  difference  between  basic  and  diluted  earnings  per share  arises  from
outstanding  stock  options  and  performance  share  awards  granted  under our
Executive and Director Long-Term  Incentive  Compensation Plans. For the quarter
ended March 31,  2005,  options to purchase  119,077  shares of common  stock (0
shares for the quarter ended March 31, 2004) were excluded from the  computation
of diluted earnings per share because they were  anti-dilutive due to the option
exercise prices being greater than the average market price of the common shares
during the period.


                                                        QUARTER ENDED                       QUARTER ENDED
                                                       MARCH 31, 2005                      MARCH 31, 2004
                                             ----------------------------------------------------------------------
RECONCILIATION OF BASIC AND DILUTED                       DILUTIVE                            DILUTIVE
EARNINGS PER SHARE                               BASIC   SECURITIES    DILUTED       BASIC   SECURITIES    DILUTED
- -------------------------------------------------------------------------------------------------------------------
Millions Except Per Share Amounts

                                                                                         
Income from Continuing Operations
     Before Change in Accounting Principle       $18.0         -        $18.0        $21.4         -        $21.4
Common Shares                                     27.2       0.2         27.4         28.1       0.2         28.3
Per Share from Continuing Operations             $0.66         -        $0.66        $0.77         -        $0.76
- -------------------------------------------------------------------------------------------------------------------



NOTE 10.     PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS


                                                                                            POSTRETIREMENT HEALTH
                                                                  PENSION                         AND LIFE
                                             ----------------------------------------------------------------------
COMPONENTS OF PERIODIC BENEFIT EXPENSE                     2005             2004            2005             2004
- -------------------------------------------------------------------------------------------------------------------
Millions

FOR THE QUARTER ENDED MARCH 31,

                                                                                                 
Service Cost                                               $2.2             $2.1            $1.0             $1.1
Interest Cost                                               5.3              5.2             1.7              1.8
Expected Return on Plan Assets                             (7.1)            (6.9)           (1.2)            (1.1)
Amortization of Prior Service Costs                         0.2              0.2               -                -
Amortization of Net Loss                                    0.8              0.4             0.2              0.2
Amortization of Transition Obligation                       0.1              0.1             0.6              0.6
- -------------------------------------------------------------------------------------------------------------------

Periodic Benefit Expense                                   $1.5             $1.1            $2.3             $2.6
- -------------------------------------------------------------------------------------------------------------------


In May 2004, the FASB issued FSP 106-2,  "Accounting and Disclosure Requirements
Related to the Medicare Prescription Drug,  Improvement and Modernization Act of
2003 (Act)," which provides  accounting  and  disclosure  guidance for employers
that sponsor  postretirement  health care plans that provide  prescription  drug
benefits.  FSP  106-2  requires  that  the  accumulated  postretirement  benefit
obligation  and  postretirement  benefit cost reflect the impact of the Act upon
adoption.  We provide  postretirement  health benefits that include prescription
drug  benefits and have  concluded  that our  prescription  drug  benefits  will
qualify us for the federal  subsidy to be provided for under the Act. We adopted
FSP 106-2 in the third  quarter of 2004.  The  impact of  adoption  reduced  our
after-tax  postretirement  medical expense by $0.5 million for the quarter ended
March 31, 2005.

13                    ALLETE First Quarter 2005 Form 10-Q




NOTE 11.     EMPLOYEE STOCK AND INCENTIVE PLANS

We  sponsor  a  leveraged  ESOP as  part of our  Retirement  Savings  and  Stock
Ownership Plan (RSOP).  As a result of the September 2004 spin-off of ADESA, the
ESOP received 3.3 million  shares of ADESA common stock related to unearned ESOP
shares that have not been  allocated to  participants.  The ESOP was required to
sell the ADESA common stock and use the proceeds to purchase ALLETE common stock
on the open market.  At December 31, 2004,  the ESOP had sold all of these ADESA
shares.  The 3.3 million ADESA shares sold by the ESOP in 2004 resulted in total
proceeds  of $65.9  million and an  after-tax  gain of $11.5  million,  which we
recognized in the fourth quarter of 2004.  Under the direction of an independent
trustee,  the ESOP began using the proceeds to purchase  shares of ALLETE common
stock in October 2004. As of February 15, 2005,  the remaining  proceeds  ($30.3
million  classified  as  Restricted  Cash at December 31, 2004) had been used to
purchase  ALLETE common stock,  which were recorded using the treasury method as
Unearned ESOP Shares within  Shareholders'  Equity on our  consolidated  balance
sheet.



SUMMARY OF ALLETE COMMON STOCK PURCHASES                                     SHARES                    AMOUNT
- -------------------------------------------------------------------------------------------------------------------
Millions Except Shares

                                                                                              
2004    October                                                               80,600                    $ 2.7
        November                                                             669,578                     23.5
        December                                                             262,600                      9.4
2005    January                                                              544,797                     21.4
        February                                                             214,928                      8.9
- -------------------------------------------------------------------------------------------------------------------

                                                                           1,772,503                    $65.9
- -------------------------------------------------------------------------------------------------------------------


UNALLOCATED  SHARES.  As of March 31,  2005,  there were  2,727,884  unallocated
shares of ALLETE  common  stock in the ESOP  (2,001,505  shares at December  31,
2004),  which reflects  759,725 shares  purchased and 33,346 shares allocated in
2005. Pursuant to AICPA Statement of Position 93-6,  "Employers'  Accounting for
Employee Stock Ownership Plans,"  unallocated ALLETE common stock currently held
by the ESOP is treated as unearned  ESOP shares and not  considered  outstanding
for  earnings per share  computations.  ESOP shares are included in earnings per
share computations after they are allocated to participants.

ALLOCATED  SHARES.  As of March  31,  2005,  participants  in the RSOP had $49.8
million, or 2.1 million shares,  invested in ADESA common stock through an ADESA
common stock fund in the RSOP.  Beginning in September 2005, the RSOP trustee is
expected to start  selling the ADESA common stock and  purchasing  ALLETE common
stock according to the  requirements of the RSOP.  Participants may transfer out
of the ADESA common stock fund at any time.  That decision  results in a sale of
ADESA  common  stock but will not result in a purchase of ALLETE  common  stock,
unless the  participant  chooses to transfer  those  funds to the ALLETE  common
stock fund.



NOTE 12.     COMMITMENTS, GUARANTEES AND CONTINGENCIES

SQUARE BUTTE POWER  PURCHASE  AGREEMENT.  Minnesota  Power has a power  purchase
agreement with Square Butte that extends through 2026 (Agreement). It provides a
long-term  supply  of  low-cost  energy to  customers  in our  electric  service
territory and enables  Minnesota Power to meet power pool reserve  requirements.
Square Butte, a North Dakota cooperative  corporation,  owns a 455-MW coal-fired
generating  unit (Unit) near  Center,  North  Dakota.  The Unit is adjacent to a
generating unit owned by Minnkota Power, a North Dakota cooperative  corporation
whose Class A members are also members of Square Butte. Minnkota Power serves as
the operator of the Unit and also purchases power from Square Butte.

Minnesota  Power is entitled to  approximately  71 percent of the Unit's  output
under the Agreement.  After 2005, and upon  compliance  with a two-year  advance
notice  requirement,  Minnkota Power has the option to reduce Minnesota  Power's
entitlement by approximately 5 percent annually,  to a minimum of 50 percent. In
December 2004 and 2003, we received  notices from Minnkota  Power that they will
reduce

                       ALLETE First Quarter 2005 Form 10-Q                    14




NOTE 12.     COMMITMENTS, GUARANTEES AND CONTINGENCIES (Continued)

our  output  entitlement  by  approximately  5 percent  in 2006 and 2007,  to 66
percent and 60 percent,  respectively.  Minnesota  Power is obligated to pay its
pro rata share of Square Butte's costs based on Minnesota Power's entitlement to
Unit output.  Minnesota  Power's payment  obligation will be suspended if Square
Butte fails to deliver any power, whether produced or purchased, for a period of
one year. Square Butte's fixed costs consist primarily of debt service. At March
31,  2005,  Square Butte had total debt  outstanding  of $310.9  million.  Total
annual debt service for Square Butte is expected to be approximately $25 million
in each of the years 2005 through  2009.  Variable  operating  costs include the
price of coal  purchased  from  BNI  Coal,  our  subsidiary,  under a  long-term
contract. Minnesota Power's payments to Square Butte are approved as a purchased
power expense for ratemaking purposes by both the MPUC and the FERC.

LEASING AGREEMENTS.  In September 2004, BNI Coal entered into an operating lease
agreement  for a new  dragline  that was placed in service at BNI Coal's mine on
September 30, 2004. BNI Coal is obligated to make lease  payments  totaling $2.8
million  annually  for the lease  term which  expires in 2027.  BNI Coal has the
option at the end of the lease term to renew the lease at a fair market  rental,
to purchase the dragline at fair market value,  or to surrender the dragline and
pay a $3.0 million termination fee.

We lease other  properties and equipment under  operating lease  agreements with
terms expiring  through 2013. The aggregate amount of minimum lease payments for
all of these other  operating  leases is $6.3  million in 2005,  $6.0 million in
2006, $5.6 million in 2007, $4.9 million in 2008 and $53.4 million thereafter.

COAL AND SHIPPING  CONTRACTS.  We have three coal supply agreements with various
expiration  dates ranging from December 2006 to December 2009. We also have rail
and shipping  agreements  for  transportation  of all of our coal,  with various
expiration dates ranging from December 2005 to December 2011. Our minimum annual
obligations under these coal and shipping  agreements are $38.7 million in 2005,
$12.3  million in 2006,  $9.7  million in 2007,  $10.1  million in 2008 and $6.1
million in 2009.

EMERGING  TECHNOLOGY  PORTFOLIO.  We have  investments in emerging  technologies
through  minority  investments  in venture  capital funds  structured as limited
liability  companies,   and  direct  investments  in  privately-held,   start-up
companies.  The  carrying  value of our direct  investments  in  privately-held,
start-up  companies  was zero at  March  31,  2005.  We have  committed  to make
additional investments in certain emerging technology venture capital funds. The
total future  commitment  was $4.0 million at March 31, 2005,  ($4.5  million at
December 31, 2004) and is expected to be invested at various times through 2007.
We do not have plans to make any additional investments beyond this commitment.

ENVIRONMENTAL  MATTERS.  Our  businesses  are subject to  regulation  by various
federal,  state and  local  authorities  concerning  environmental  matters.  We
anticipate  that  potential  expenditures  for  environmental  matters  will  be
material  in the  future,  due to stricter  environmental  requirements  through
legislation and/or rulemakings that are expected to require  significant capital
investments.   We  are  unable  to  predict  if  and  when  any  such   stricter
environmental  requirements will be imposed and the impact they will have on the
Company.  We review  environmental  matters on a quarterly  basis.  Accruals for
environmental matters are recorded when it is probable that a liability has been
incurred and the amount of the liability can be reasonably  estimated,  based on
current law and existing technologies.  These accruals are adjusted periodically
as assessment and  remediation  efforts  progress or as additional  technical or
legal information becomes available.  Accruals for environmental liabilities are
included in the balance  sheet at  undiscounted  amounts and exclude  claims for
recoveries from insurance or other third parties. Costs related to environmental
contamination treatment and cleanup are charged to expense unless recoverable in
rates from customers.

15                    ALLETE First Quarter 2005 Form 10-Q




NOTE 12.     COMMITMENTS, GUARANTEES AND CONTINGENCIES (CONTINUED)

SWL&P  MANUFACTURED  GAS PLANT. In May 2001, SWL&P received notice from the WDNR
that the City of Superior had found soil  contamination on property  adjoining a
former  Manufactured  Gas  Plant  (MGP)  site  owned  and  operated  by  SWL&P's
predecessors  from  1889 to  1904.  The WDNR  requested  SWL&P  to  initiate  an
environmental  investigation.  The WDNR also issued  SWL&P a  Responsible  Party
letter in  February  2002.  The  environmental  investigation  is under way.  In
February  2003,  SWL&P  submitted a Phase II  environmental  site  investigation
report to the WDNR.  This report  identified  some MGP-like  chemicals that were
found in the soil near the  former  plant  site.  During  March and April  2003,
sediment  samples were taken from nearby Superior Bay. The report on the results
of this  sampling was completed and sent to the WDNR during the first quarter of
2004. The next phase of the  investigation is to determine any impact to soil or
ground  water  between the former MGP site and  Superior  Bay. The site work for
this phase of the investigation was performed during October 2004, and the final
report was sent to the WDNR in March 2005. Additional site investigation will be
needed during 2005. A work plan for the additional  investigation  will be filed
with the WDNR during the second quarter of 2005.  Although it is not possible to
quantify  the potential  cleanup cost until the  investigation  is completed,  a
$0.5 million  liability was recorded in December 2003 to address the known areas
of contamination. We have recorded a corresponding dollar amount as a regulatory
asset to offset this liability.  The PSCW has approved SWL&P's deferral of these
MGP  environmental investigation and potential cleanup costs for future recovery
in rates,  subject to a regulatory  prudency review.  ALLETE maintains pollution
liability  insurance coverage that includes coverage for SWL&P. A claim has been
filed  with  respect  to  this  matter.  The  insurance  carrier  has  issued  a
reservation  of  rights  letter  and we  continue  to work with the  insurer  to
determine the availability of insurance coverage.

SQUARE BUTTE GENERATING FACILITY.  In June 2002, Minnkota Power, the operator of
Square Butte,  received a Notice of Violation from the EPA regarding alleged New
Source Review  violations at the M.R. Young  Station,  which includes the Square
Butte  generating  unit. The EPA claims certain  capital  projects  completed by
Minnkota  Power  should have been  reviewed  pursuant  to the New Source  Review
regulations,  potentially  resulting  in new air  permit  operating  conditions.
Minnkota  Power has held  several  meetings  with the EPA to discuss the alleged
violations.  Discussions  with the EPA are  ongoing and we are unable to predict
the outcome or cost  impacts.  If Square  Butte is required to make  significant
capital  expenditures  to comply with EPA  requirements,  we expect such capital
expenditures  to be debt  financed.  Our future  cost of  purchased  power would
include our pro rata share of this additional debt service.

CLEAN WATER ACT - AQUATIC ORGANISMS. In July 2004, the EPA issued Section 316(b)
Phase II Rule of the  Clean  Water  Act to  ensure  that the  location,  design,
construction  and  capacity  of cooling  water  intake  structures  at  electric
generating  facilities  reflect  the best  technology  available  to reduce fish
mortality due to impingement  (being pinned against  screens or other parts of a
cooling water intake  structure) or entrainment  (being drawn into cooling water
systems and subjected to thermal,  physical or chemical stresses).  The new rule
for fish  impingement  requirements  apply to the Boswell,  Laskin,  Hibbard and
Square Butte generating facilities. The impingement and entrainment requirements
apply to  Taconite  Harbor  because  it is located  on Lake  Superior.  The rule
requires biological studies and engineering  analyses to be performed within the
2005 to 2008 time  frame.  The  estimated  total cost of these  studies  for our
facilities  is expected to be in the range of $0.5 million to $1.0  million.  We
cannot yet estimate the capital expenditures that may be required as a result of
the study.

EPA CLEAN AIR INTERSTATE RULE AND CLEAN AIR MERCURY RULE. On March 10, 2005, the
EPA  announced  the final Clean Air  Interstate  Rule  (CAIR)  that  reduces and
permanently  caps emissions of sulfur dioxide (SO2),  nitrogen  oxides (NOX) and
particulates  in the  eastern  United  States.  Minnesota  is included in the 28
states named in CAIR.  On March 15, 2005,  the EPA announced the final Clean Air
Mercury  Rule (CAMR) that  reduces and  permanently  caps  emissions of electric
utility mercury emissions in the continental  United States.  Together,  the two
rules address at least some of the emission reductions that were targeted by the
Clear Skies Act legislation  that received a tie vote in the Senate  Environment
and  Public  Works  Subcommittee.  It is  likely  the CAIR and the CAMR  will be
subject  to  judicial  challenge,  which  may  delay  implementation  or  modify
provisions  in the rules.  However,  if the CAMR and the CAIR do go into effect,
Minnesota  Power  expects  to  make (1) significant  emissions  reductions,  (2)
purchases of mercury,  SO2 and NOX  allowances  through the EPA's  cap-and-trade
system,  and/or (3) a combination of both. The Clear Skies  legislation is being
revisited and, if enacted,  will likely  displace  implementation  of the rules.
Even  if the  Clear  Skies  legislation  is  revived,  it may  be  difficult  to
re-characterize  Minnesota  as a  western  state  now that the EPA has  publicly
issued a rule in which Minnesota is included as an eastern state.  Our estimates
for capital expenditures assumed that Minnesota was a western state. We estimate

                      ALLETE First Quarter 2005 Form 10-Q                     16




NOTE 12.     COMMITMENTS, GUARANTEES AND CONTINGENCIES (CONTINUED)

that our capital expenditures for 2006 to 2009 will increase  approximately $175
million due to these new rules with status as an eastern state. Legal challenges
to the rules can be established  within 60 days of the rules being  published in
the Federal  Register,  which is  expected to occur in May 2005.  The Company is
analyzing the ramifications of these developments.

OTHER.  We are involved in litigation  arising in the normal course of business.
Also in the normal course of business,  we are involved in tax,  regulatory  and
other  governmental  audits,  inspections,  investigations and other proceedings
that involve state and federal taxes, safety, compliance with regulations,  rate
base and cost of service  issues,  among other things.  While the  resolution of
such matters could have a material effect on earnings and cash flows in the year
of  resolution,  none of these  matters are  expected to change  materially  our
present liquidity position,  nor have a material adverse effect on our financial
condition.



NOTE 13.     SUBSEQUENT EVENT

On April 1, 2005, Rainy River Energy, a wholly owned  subsidiary,  completed the
assignment of its power purchase  agreement with  LSP-Kendall  Energy,  LLC, the
owner of an energy generation facility located in Kendall County,  Illinois,  to
Constellation  Energy Commodities.  Rainy River Energy paid Constellation Energy
Commodities $73 million in cash to assume the power purchase agreement, which is
in effect through mid-September 2017. The payment will result in a charge to our
operating  income in the second quarter of 2005. The tax benefits of the payment
will be  realized  through a capital  loss  carry-back  for  federal  income tax
purposes.  The tax  benefits  will be  received  in the first  half of 2006.  In
addition,  consent,  advisory and closing costs of approximately $5 million were
incurred to complete the transaction.  As a result of this  transaction,  ALLETE
will recognize operating expenses totaling $78 million ($50.4 million after tax,
or approximately $1.84 per diluted share) in the second quarter of 2005.





17                    ALLETE First Quarter 2005 Form 10-Q




ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

The following  discussion  should be read in conjunction  with our  consolidated
financial  statements  and notes to those  statements  and the  other  financial
information  appearing  elsewhere  in this  report.  In addition  to  historical
information,  the following  discussion  and other parts of this report  contain
forward-looking information that involves risks and uncertainties.


EXECUTIVE SUMMARY

ALLETE's  operations are comprised of four business segments.  REGULATED UTILITY
includes retail and wholesale rate-regulated electric, water and gas services in
northeastern  Minnesota and  northwestern  Wisconsin  under the  jurisdiction of
state  and  federal  regulatory  authorities.   NONREGULATED  ENERGY  OPERATIONS
includes nonregulated  generation (non-rate base generation sold at market-based
rates to the wholesale  market) from Taconite  Harbor in northern  Minnesota and
our coal mining activities in North Dakota.  Nonregulated Energy Operations also
included generation secured through the Kendall County power purchase agreement,
which was transferred in April 2005 to Constellation  Energy  Commodities.  (See
Note 13.) REAL  ESTATE  includes  our  Florida  real  estate  operations.  OTHER
includes our telecommunications activities, investments in emerging technologies
and earnings on cash.  DISCONTINUED  OPERATIONS includes our Automotive Services
business, our Water Services businesses, and spin-off costs incurred by ALLETE.

Income from continuing operations was $18.0 million, or $0.66 per diluted share,
for the quarter ended March 31, 2005 ($21.4 million, or $0.76 per diluted share,
for the quarter ended March 31, 2004).  Lower income from continuing  operations
in 2005 was due to $3.3  million,  or $0.12 per  diluted  share,  of  impairment
losses related to our privately-held  emerging technology  investments,  and the
timing of closing real estate transactions.

In total,  net income and diluted earnings per share for the quarter ended March
31,  2005,  decreased  61 percent  and 60 percent,  respectively,  from the same
period in 2004.  In addition to reasons  stated  above for lower  earnings  from
continuing operations, the decrease reflected reduced earnings from discontinued
operations  following the spin-off of Automotive  Services and the exit from the
Water Services  businesses.  Earnings per share for 2005 were favorably impacted
by ALLETE common stock purchased  pursuant to the Company's  Retirement  Savings
and Stock Ownership Plan. (See Note 11.)


                                                                                            QUARTER ENDED
                                                                                              MARCH 31,
                                                                                     2005                  2004
- -------------------------------------------------------------------------------------------------------------------
Millions

                                                                                                    
Operating Revenue
     Regulated Utility                                                              $147.6                $141.4
     Nonregulated Energy Operations                                                   27.9                  29.0
     Real Estate                                                                      17.7                  27.6
     Other                                                                            13.7                  11.0
- -------------------------------------------------------------------------------------------------------------------

                                                                                    $206.9                $209.0
- -------------------------------------------------------------------------------------------------------------------

Operating Expenses
     Regulated Utility                                                              $122.4                $116.7
     Nonregulated Energy Operations                                                   24.7                  28.1
     Real Estate                                                                       4.5                   7.7
     Other                                                                            13.2                  12.4
- -------------------------------------------------------------------------------------------------------------------

                                                                                    $164.8                $164.9
- -------------------------------------------------------------------------------------------------------------------

Interest Expense
     Regulated Utility                                                                $4.3                  $4.7
     Nonregulated Energy Operations                                                    1.3                   1.2
     Real Estate                                                                         -                   0.1
     Other                                                                             1.2                   3.1
- -------------------------------------------------------------------------------------------------------------------

                                                                                      $6.8                  $9.1
- -------------------------------------------------------------------------------------------------------------------

Other Income (Expense)
     Nonregulated Energy Operations                                                  $ 0.2                 $(0.5)
     Other                                                                            (4.4)                  0.9
- -------------------------------------------------------------------------------------------------------------------

                                                                                     $(4.2)                $ 0.4
- -------------------------------------------------------------------------------------------------------------------


                      ALLETE First Quarter 2005 Form 10-Q                     18





                                                                                            QUARTER ENDED
                                                                                              MARCH 31,
                                                                                     2005                  2004
- -------------------------------------------------------------------------------------------------------------------
Millions Except Per Share Amounts

                                                                                                     
Net Income (Loss)
     Regulated Utility                                                               $12.9                 $12.5
     Nonregulated Energy Operations                                                    1.6                  (0.2)
     Real Estate                                                                       6.9                  10.9
     Other                                                                            (3.4)                 (1.8)
- -------------------------------------------------------------------------------------------------------------------

     Income from Continuing Operations                                                18.0                  21.4
     Income (Loss) from Discontinued Operations                                       (0.6)                 31.3
     Change in Accounting Principle                                                      -                  (7.8)
- -------------------------------------------------------------------------------------------------------------------

     Net Income                                                                      $17.4                 $44.9
- -------------------------------------------------------------------------------------------------------------------

Diluted Average Shares of Common Stock                                                27.4                  28.3
- -------------------------------------------------------------------------------------------------------------------

Diluted Earnings (Loss) Per Share of Common Stock
     Continuing Operations                                                           $0.66                 $0.76
     Discontinued Operations                                                         (0.02)                 1.10
     Change in Accounting Principle                                                      -                 (0.27)
- -------------------------------------------------------------------------------------------------------------------

                                                                                     $0.64                 $1.59
- -------------------------------------------------------------------------------------------------------------------


In 2005,  we began  allocating  corporate  charges and interest  expenses to our
business segments.  For comparative  purposes,  segment information for 2004 has
been  restated to reflect the new  allocation  method used in 2005 for corporate
charges and interest expense.



                                                                                            QUARTER ENDED
                                                                                              MARCH 31,
                                                                                     2005                  2004
- -------------------------------------------------------------------------------------------------------------------

KILOWATTHOURS SOLD

Millions

                                                                                                   
     Regulated Utility
         Retail and Municipals
              Residential                                                            319.8                 310.3
              Commercial                                                             339.8                 331.9
              Industrial                                                           1,777.1               1,766.8
              Municipals                                                             222.0                 213.8
              Other                                                                   20.4                  20.2
- -------------------------------------------------------------------------------------------------------------------

                                                                                   2,679.1               2,643.0
         Other Power Suppliers                                                       236.7                 217.2
- -------------------------------------------------------------------------------------------------------------------

                                                                                   2,915.8               2,860.2
     Nonregulated Energy Operations                                                  353.9                 434.0
- -------------------------------------------------------------------------------------------------------------------

                                                                                   3,269.7               3,294.2
- -------------------------------------------------------------------------------------------------------------------

REAL ESTATE

     Acres Sold                                                                        483                 1,268
     Lots Sold                                                                           7                   199
- -------------------------------------------------------------------------------------------------------------------


19                    ALLETE First Quarter 2005 Form 10-Q





NET INCOME

The following net income discussion summarizes a comparison of the quarter ended
March 31, 2005, to the quarter ended March 31, 2004.

REGULATED UTILITY contributed net income of $12.9 million in 2005 ($12.5 million
in 2004).  In 2005, a 9 percent  increase in  kilowatthour  sales to other power
suppliers, higher off-peak prices and strong retail electric sales mostly offset
$1.2 million of additional outage expense  primarily due to planned  maintenance
at one of the Company's generating stations.

NONREGULATED  ENERGY  OPERATIONS  contributed net income of $1.6 million in 2005
($0.2 million net loss in 2004). Net income from Taconite Harbor was higher than
last  year  primarily  due to a power  sales  contract  that  began in May 2004.
Positive  earnings  contributions  of $3.4 million from Taconite  Harbor and BNI
Coal were  partially  offset by a $1.9  million net loss at the  Kendall  County
facility.

REAL ESTATE  contributed  net income of $6.9  million in 2005 ($10.9  million in
2004).  While real  estate  sales were  strong at ALLETE  Properties'  southwest
Florida  operations in 2005,  the decrease in sales volume  compared to 2004 was
primarily  attributed to the timing of the closing of real estate  transactions,
which varies from period to period and impacts comparisons between years.

OTHER  reflected  a net loss of $3.4  million in 2005 ($1.8  million net loss in
2004).  In 2005,  $3.3  million of  impairment  losses  related to our  emerging
technology  investments  partially  offset the positive impact of lower interest
expense due to lower debt balances and expense reductions following the spin-off
of Automotive Services and exit from the Water Services businesses in 2004.

DISCONTINUED  OPERATIONS  reflected  a net loss of $0.6  million in 2005  ($31.3
million of net income in 2004). The $31.9 million decrease reflected the absence
of operations following the spin-off of Automotive Services in September 2004. A
$0.6 million loss was incurred at Water Services related to Florida Water, which
continues to incur administrative  expenses to support transfer proceedings with
the FPSC.


COMPARISON OF THE QUARTERS ENDED MARCH 31, 2005 AND 2004

REGULATED UTILITY

     OPERATING  REVENUE was up $6.2 million,  or 4 percent,  from 2004.  Revenue
     from other power suppliers (power marketing) was up $2.0 million from 2004,
     due to a 9 percent  increase  in  kilowatthour  sales and  higher  off-peak
     market  prices.  Transmission  revenue  was  up  $1.5  million  from  2004,
     reflecting  increased  MISO-related revenue (see operating expenses below).
     Revenue from sales to retail and  municipal  customers was up $2.0 million,
     mostly due to a 3 percent  increase in  kilowatthour  sales to
,
     commercial  and municipal  customers as a result of cooler weather in 2005.
     Overall, regulated utility kilowatthour sales were up 2 percent from 2004.

     Revenue from electric sales to taconite customers  accounted for 21 percent
     of consolidated  operating revenue in both 2005 and 2004. Electric sales to
     paper and pulp  mills  accounted  for 8 percent of  consolidated  operating
     revenue in both 2005 and 2004.  Like 2004,  our  industrial  customers  are
     operating at high production levels,  with taconite and paper production at
     or near capacity.

     OPERATING EXPENSES were up $5.7 million, or 5 percent,  from 2004. Fuel and
     purchased power expense was up $4.4 million from 2004, reflecting increased
     fuel expense,  due to a 15 percent  increase in Company  generation,  and a
     $1.5 million  increase in MISO fees (see operating  revenue  above).  These
     increases were partially  offset by lower  purchased power expense in 2005.
     In 2004,  an outage  at  Boswell  Unit 4  required  additional  power to be
     purchased. Outage expenses were up $2.0 million from 2004, primarily due to
     planned maintenance that was performed at Boswell Unit 3 while the unit was
     down during a cooling tower failure. Costs related to the temporary cooling
     tower  were paid by our  insurance  carrier.  In 2004,  operating  expenses
     included  $1.7 million of expenses  related to Split Rock  Energy,  a joint
     venture, which we exited in March 2004.

     INTEREST  EXPENSE was down $0.4 million from 2004,  due to lower  effective
     interest rates.

                      ALLETE First Quarter 2005 Form 10-Q                     20




NONREGULATED ENERGY OPERATIONS

     OPERATING REVENUE was down $1.1 million,  or 4 percent,  from 2004. Revenue
     from nonregulated generation was down $2.5 million from 2004, primarily due
     to an 18 percent decline in  kilowatthour  sales. A decline in kilowatthour
     sales  at  Taconite  Harbor  was  partially  offset  by  the  impact  of  a
     76-megawatt  capacity  contract that began in May 2004 and higher prices on
     off-peak  sales.  Kilowatthour  sales at Kendall County were also down from
     2004,  reflecting negative spark spreads (the differential between electric
     and natural gas prices) in the wholesale power market.  Coal revenue was up
     $1.8  million  from 2004 because of higher coal  production  expenses  (see
     operating  expenses  below).  Coal  revenue  is  derived  from a  cost-plus
     contract.

     OPERATING  EXPENSES  were down $3.4  million,  or 12  percent,  from  2004.
     Nonregulated  generation  fuel and  purchased  power  expense was down $4.2
     million from 2004,  reflecting a decline in kilowatthour  sales at Taconite
     Harbor and decreased  operations at Kendall County.  Negative spark spreads
     continued in 2005 and limited the need for  generation  produced at Kendall
     County.  Other  operating  expenses  at  Taconite  Harbor  were  higher  in
     2005--sulfur  dioxide emission  allowance expenses were up $0.4 million and
     depreciation  expense  was up  $0.2  million  as a  result  of  capitalized
     projects being  completed.  Expenses related to our coal operations were up
     $1.5 million because fewer equipment repairs were required in 2004.

     OTHER  INCOME  (EXPENSE)  reflected  $0.7  million  more  income  in  2005,
     primarily  due  to  the  timing  of  contract   services   related  to  the
     Duluth-to-Wausau transmission line.

REAL ESTATE

     OPERATING  REVENUE  was  down  $9.9  million,  or 36  percent,  from  2004,
     primarily  due to lower sales  volume.  In 2005,  483 acres and 7 lots were
     sold for $17.0 million,  excluding  deferred revenue of $1.0 million (1,268
     acres and 199 lots for $26.1 million in 2004, excluding deferred revenue of
     $0). Land sales were lower in 2005, primarily due to timing of transactions
     closing.  Lot sales were also lower in 2005 because in January 2004 we sold
     the  remaining 184 lots at Sugarmill  Woods for $3.9  million,  essentially
     exiting the lot business.

     At March 31, 2005,  total land sales under contract were $83.6 million,  of
     which $56.1  million  were for  properties  in the Town Center  development
     project at Palm Coast.  Pricing on these  contracts  ranges from $85,000 to
     $685,000  per acre for the Town Center  development  project at Palm Coast,
     $2,000 to $154,000 per acre for all other  properties.  Prices per acre are
     stated on a gross acreage basis and it should be noted that the majority of
     these properties under contract are zoned commercial and mixed use.

     OPERATING EXPENSES were down $3.2 million, or 42 percent, from 2004, due to
     lower sales volume in 2005.  Cost of sales were down $2.2 million from 2004
     ($2.6 million in 2005; $4.8 million in 2004),  while selling  expenses were
     down $0.7 million.

OTHER

     OPERATING  REVENUE was up $2.7 million,  or 25 percent,  from 2004,  due to
     increased  revenue  from our  telecommunications  business  because of more
     equipment sales.

     OPERATING  EXPENSES  were  up  $0.8  million,  or  6  percent,  from  2004,
     reflecting  a $1.4  million  increase in expenses at our  telecommunication
     business,  primarily  due to  higher  cost of goods  sold  associated  with
     increased  sales,  partially  offset by expense  reductions  following  the
     spin-off of Automotive Services and exit from the Water Services businesses
     in 2004.

     INTEREST  EXPENSE was down $1.9 million from 2004,  primarily  due to lower
     debt  balances.  The  Company  repaid  a $53  million  balance  on a credit
     agreement  in April  2004 and $125  million of 7.80%  Senior  Notes in July
     2004. A combination of  internally-generated  funds, proceeds from the sale
     of our Water Services assets and proceeds  received from ADESA were used to
     repay debt.

     OTHER  INCOME  (EXPENSE)  reflected  $5.3  million  less  income  in  2005,
     primarily  due  to  $5.1  million  of  impairment  losses  related  to  our
     privately-held emerging technology investments. Other income

21                    ALLETE First Quarter 2005 Form 10-Q



     reflected a $1.1  million  increase in earnings on excess cash in 2005.  In
     2004,  $1.2  million of income from a rabbi  trust,  established  to secure
     certain deferred executive compensation, was recorded.

INCOME TAXES

The  effective  rate on  income  taxes  increased  primarily  as a result of the
emerging technology investment impairment write-offs recorded in March 2005. The
current benefit for these impairment  write-offs is limited to a federal benefit
for income tax purposes.  The state benefit from these impairment  write-offs is
not expected to be realized  currently or in future periods.  Current taxes also
increased  due  to the  expiration  of the  accelerated  depreciation  deduction
allowed by the Jobs and Growth Tax Relief Act of 2003,  which  expired  December
31, 2004.


CRITICAL ACCOUNTING POLICIES

Certain  accounting  measurements  under  applicable  GAAP involve  management's
judgment  about  subjective  factors  and  estimates,  the  effects of which are
inherently uncertain.  Accounting measurements that we believe are most critical
to  our  reported  results  of  operations  and  financial   condition  include:
impairment  of long-lived  assets,  pension and  postretirement  health and life
actuarial assumptions, valuation of investments and provisions for environmental
remediation.  These policies are reviewed with the Audit  Committee of our Board
of Directors on a regular basis and summarized in our 2004 Form 10-K.


OUTLOOK

As a result of the April 2005  assignment of the Kendall  County power  purchase
agreement to Constellation  Commodities Group, in the second quarter of 2005, we
will record expenses  totaling $50.4 million after tax, or  approximately  $1.84
per diluted share. The exit from the Kendall County power purchase agreement has
eliminated ongoing annual losses of approximately $8 million after tax.

In 2005,  we have fewer shares  outstanding  for earnings per share  calculation
purposes. The ESOP used proceeds from the sale of ADESA stock to purchase ALLETE
common stock on the open market.  Pursuant to AICPA  Statement of Position 93-6,
"Employers'  Accounting for Employee Stock Ownership Plans,"  unallocated ALLETE
common stock  currently  held by the ESOP is treated as unearned ESOP shares and
not considered outstanding for earnings per share computations.  ESOP shares are
included  in  earnings  per  share  computations  after  they are  allocated  to
participants.  As of February  15,  2005,  all of the  proceeds had been used to
purchase ALLETE common stock. (See Note 11.)

We reaffirm our 2005 earnings guidance stated in our 2004 Form 10-K.

REGULATED UTILITY AND NONREGULATED ENERGY OPERATIONS

As a result of MISO Day 2 implementation on April 1, 2005,  energy  transactions
to serve retail customers are sourced by wholesale transactions with MISO as the
counterparty. Minnesota Power filed a petition with the MPUC in February 2005 to
amend the fuel clause to  accommodate  costs and  revenue  related to MISO Day 2
market  implementation.  On March 24, 2005, the MPUC approved interim accounting
treatment of MISO Day 2 costs to be accounted  for on a net basis and  recovered
through the fuel clause.  This interim  treatment  will continue  until the MPUC
addresses the cost recovery  petitions  from Xcel Energy Inc.,  Otter Tail Power
Company,  Alliant  Energy  Corporation  and  Minnesota  Power.  The MPUC  action
regarding  MISO  Day 2 will  include  an  analysis  of how the  fuel  clause  is
affected, and whether it should be modified as a result of Day 2.

On April 14, 2005, the PSCW approved an 11.7 percent return on common equity and
a 3.9 percent average increase in retail utility rates for SWL&P customers.  New
rates are expected to be implemented in early May 2005, following the receipt of
a final order from the PSCW.

                      ALLETE First Quarter 2005 Form 10-Q                     22




REAL ESTATE

On March 2, 2005,  Florida  Landmark signed an agreement with Developers  Realty
Corporation  (DRC) to  develop  the first  phase of the urban  core area of Town
Center at Palm Coast.  The agreement also includes the  development of a 51-acre
commercial retail site. The agreement provides that DRC has an inspection period
through July 31,  2005,  which allows DRC to  terminate  the  agreement  with no
penalty.  Revenue  associated  with this  agreement is  anticipated  to be $21.8
million over the life of the contract, which extends to September 2012. DRC is a
regional  commercial  developer  with strong ties to national  retailers and has
experience developing "lifestyle center" projects.

ALLETE  Properties  occasionally  provides  seller  financing,  and  outstanding
finance receivables were $8.3 million at March 31, 2005, with maturities ranging
up to ten years. Outstanding finance receivables accrue interest at market-based
rates.


SUMMARY OF DEVELOPMENT PROJECTS                     TOTAL      RESIDENTIAL   COMMERCIAL       OFFICE       INDUSTRIAL
AT MARCH 31, 2005                     OWNERSHIP   ACRES <F1>    UNITS <F2>   SQ. FT. <F2>   SQ. FT. <F2>   SQ. FT. <F2>
- ------------------------------------------------------------------------------------------------------------------------

                                                                                         
Town Center at Palm Coast                 80%       1,550        2,950        2,175,000      1,350,000             -
Palm Coast Park                          100%       4,705        3,600        1,600,000        800,000       800,000
Ormond Crossings <F3>                    100%       5,820            -                -              -             -
- ------------------------------------------------------------------------------------------------------------------------

                                                   12,075        6,550        3,775,000      2,150,000       800,000
- ------------------------------------------------------------------------------------------------------------------------
<FN>
<F1>  Acreage amounts are  approximate  and shown  on a  gross basis,  including wetlands and minority interest. Acreage
      amounts may  vary  due to  platting  or surveying activity. Wetland  amounts  vary  by  property and are often not
      formally determined prior to sale.
<F2>  Estimated and includes minority  interest. The actual property  breakdown at full build-out may  be different than
      the estimates.
<F3>  Units and square footage have not been determined.
</FN>




SUMMARY OF OTHER LAND INVENTORIES
AT MARCH 31, 2005                     OWNERSHIP      TOTAL       MIXED USE   RESIDENTIAL   COMMERCIAL    AGRICULTURAL
- ------------------------------------------------------------------------------------------------------------------------

ACRES <F1>

                                                                                       
Palm Coast Holdings                      80%         2,897         1,848         513           281            255
Lehigh                                   80%           827           600         134            84              9
Cape Coral                              100%            89             -           1            88              -
Other                                   100%           908             -           -             -            908
- ------------------------------------------------------------------------------------------------------------------------

                                                     4,721         2,448         648           453          1,172
- ------------------------------------------------------------------------------------------------------------------------
<FN>
<F1>  Acreage amounts are  approximate  and shown on a  gross  basis, including  wetlands and minority interest. Acreage
      amounts may vary  due  to  platting or surveying  activity. Wetland amounts  vary by  property and  are often  not
      formally determined  prior to sale. The actual property  breakdown at  full build-out  may be  different than  the
      estimates.
</FN>


LIQUIDITY AND CAPITAL RESOURCES

CASH FLOW ACTIVITIES

A primary goal of our  strategic  plan is to improve cash flow from  operations.
Our  strategy  includes  growing our  businesses  both  internally  by expanding
facilities,  services and operations (see Capital Requirements),  and externally
through acquisitions.

We believe our  financial  condition  is strong,  as  evidenced by cash and cash
equivalents of $213.2 million and a debt to total capital ratio of 39 percent at
March 31,  2005.  We  continued  to  generate  strong  cash flow from  operating
activities,  which  amounted  to $37.3  million  for the first  quarter of 2005,
excluding discontinued operations ($14.8 million for the first quarter of 2004).
Cash from  operating  activities  was higher in 2005,  primarily  reflecting the
collection  of an  outstanding  receivable  at December 31, 2004,  from American
Transmission Company LLC for work on the Duluth-to-Wausau transmission line, and
timing of tax payments.

Cash for investing activities,  excluding discontinued operations,  was lower in
2005,  primarily due to $12 million received from Split Rock Energy in 2004 upon
termination of the joint venture. This decrease was offset by lower additions to
property,  plant  and  equipment  in 2005,  which  vary  from  period  to period
depending on projects.

Cash for  financing  activities,  excluding  discontinued  operations,  remained
relatively unchanged.

23                    ALLETE First Quarter 2005 Form 10-Q




ALLETE  Properties'  Town  Center at Palm Coast  development  project in Florida
(Town Center) will be financed with a revolving  development loan and tax-exempt
bonds. In March 2005,  Florida Landmark  entered into an $8.5 million  revolving
development loan with  CypressCoquina  Bank to fund approximately $26 million of
Town Center  development costs. The loan has an interest rate equal to the prime
rate with an initial term of 36 months.  The term of the loan may be extended 24
months,  if certain  conditions  are met. Also in March 2005, the Town Center at
Palm Coast Community Development District (Town Center CDD) issued $26.4 million
of tax-exempt,  6% Capital  Improvement  Revenue Bonds,  Series 2005, due May 1,
2036  (Bonds).  Approximately  $21 million of the Bond proceeds will be used for
construction of infrastructure  improvements at Town Center,  with the remaining
funds to be used for capitalized interest, a debt service reserve fund and costs
of issuance.  The Bonds are payable from and secured by the revenue derived from
assessments  to be imposed,  levied and  collected  by the Town Center CDD.  The
assessments represent an allocation of the costs of the improvements,  including
bond financing  costs,  to the lands within the Town Center CDD benefiting  from
the  improvements.  The assessments  will be included in the annual property tax
bills of land owners in the development project beginning in November 2006. Town
Center CDD is an independent unit of local  government,  created and established
in accordance with Florida's Uniform Community  Development District Act of 1980
(Act). The Act provides legal authority for a community  development district to
finance the construction of major infrastructure for community  development with
general obligation, revenue and special assessment revenue debt obligations.

WORKING CAPITAL.  Additional working capital,  if and when needed,  generally is
provided by the sale of commercial paper. Approximately 1 million original issue
shares of our common stock are available for issuance through INVEST DIRECT, our
direct stock purchase and dividend reinvestment plan.

DIVIDENDS. On April 20, 2005, our Board of Directors declared a dividend of 31.5
cents per share on ALLETE common stock payable June 1, 2005, to  shareholders of
record at the close of business May 16, 2005.

SECURITIES

In March 2001, ALLETE, ALLETE Capital II and ALLETE Capital III, jointly filed a
registration  statement with the SEC,  pursuant to Rule 415 under the Securities
Act of 1933. The registration  statement,  which has been declared  effective by
the SEC,  relates to the possible  issuance of a remaining  aggregate  amount of
$387  million of  securities,  which may  include  ALLETE  common  stock,  first
mortgage  bonds and other  debt  securities,  and  ALLETE  Capital II and ALLETE
Capital  III  preferred  trust  securities.   ALLETE  also  previously  filed  a
registration  statement,  which has been declared effective by the SEC, relating
to the possible  issuance of $25 million of first  mortgage bonds and other debt
securities.  We may sell all or a portion of the remaining registered securities
if warranted by market  conditions and our capital  requirements.  Any offer and
sale  of the  above  mentioned  securities  will  be made  only  by  means  of a
prospectus  meeting the requirements of the Securities Act of 1933 and the rules
and regulations thereunder.

In  March  2005,  ALLETE  executed  a  bond  purchase   agreement  with  certain
institutional  buyers in the  private  placement  market to sell $35  million of
ALLETE's  first  mortgage  bonds.  When issued,  on or about August 1, 2005, the
bonds  will  carry an  interest  rate of 5.28% and will have a term of 15 years.
ALLETE  intends  to use the  proceeds  from the  bonds to  redeem a  portion  of
ALLETE's outstanding long-term debt.

OFF-BALANCE SHEET ARRANGEMENTS

Off-balance  sheet  arrangements  are  summarized  in our 2004 Form  10-K,  with
additional disclosure discussed in Note 12.

CAPITAL REQUIREMENTS

For three months  ended March 31,  2005,  capital  expenditures  for  continuing
operations totaled $9.5 million ($13.8 million in 2004).  Expenditures for three
months ended March 31, 2005,  included $8.2 million for Regulated Utility,  $0.7
million for  Nonregulated  Energy  Operations and $0.6 million for Other,  which
related to our telecommunications business.  Internally-generated funds were the
source of funding for these expenditures.  Capital  expenditures are expected to
be $61 million in total for 2005 ($48 million for system  component  replacement
and  upgrades  within  Regulated  Utility;  $11  million  for  system  component
replacement and upgrades, and coal handling equipment within Nonregulated Energy

                      ALLETE First Quarter 2005 Form 10-Q                     24



Operations;  $2 million for telecommunication  fiber within Other). We expect to
use internally-generated funds to fund all capital expenditures.

Due to the  passage  of two  new EPA  rules  that  reduce  and  permanently  cap
emissions of mercury, sulfur dioxide,  nitrogen oxides and particulates from the
electric utility industry,  capital expenditures are now expected to total about
$675  million  for 2006  through  2009,  an increase  of $175  million  from the
previously anticipated $500 million. This estimated increase reflects additional
technological  investment  in  our  existing  facilities.  We  are  considering,
however,  a combination of solutions  that include both  technology and emission
allowance purchases. (See Note 12.)


ENVIRONMENTAL MATTERS AND OTHER

As  previously  mentioned  in our  Critical  Accounting  Policies  section,  our
businesses  are  subject  to  regulation  by  various  federal,  state and local
authorities  concerning  environmental  matters.  We anticipate  that  potential
expenditures for  environmental  matters will be material in the future,  due to
stricter environmental  requirements through legislation and/or rulemakings that
are  expected  to  require  significant  capital  investments.  We are unable to
predict the outcome of the issues discussed in Note 12.


NEW ACCOUNTING STANDARDS

New accounting standards are discussed in Note 1.

                              ---------------------

READERS ARE CAUTIONED THAT FORWARD-LOOKING  STATEMENTS INCLUDING THOSE CONTAINED
ABOVE,  SHOULD BE READ IN CONJUNCTION  WITH OUR  DISCLOSURES  UNDER THE HEADING:
"SAFE HARBOR  STATEMENT UNDER THE PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF
1995" LOCATED ON PAGE 3 OF THIS FORM 10-Q.


ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

SECURITIES INVESTMENTS

AVAILABLE-FOR-SALE   SECURITIES.  Our  securities  investments  include  certain
securities  held for an  indefinite  period of time,  which are accounted for as
available-for-sale  securities.  Available-for-sale  securities  are recorded at
fair value  with  unrealized  gains and losses  included  in  accumulated  other
comprehensive  income,  net of  tax.  Unrealized  losses  that  are  other  than
temporary are recognized in earnings. At March 31, 2005, our  available-for-sale
securities  portfolio  consisted of securities in a grantor trust established to
fund certain employee benefits. Our available-for-sale  securities portfolio had
a fair value of $30.8  million at March 31, 2005 ($30.2  million at December 31,
2004) and a total  unrealized  after-tax  gain of $1.6 million at March 31, 2005
($1.5 million at December 31, 2004). We use the specific  identification  method
as the basis for  determining  the cost of  securities  sold.  Our  policy is to
review  on a  quarterly  basis  available-for-sale  securities  for  other  than
temporary  impairment by assessing  such factors as the  continued  viability of
products offered, cash flow, share price trends and the impact of overall market
conditions.  As a result of our  periodic  assessments,  we did not  record  any
impairment  write-down on  available-for-sale  securities  for the quarter ended
March 31, 2005.

EMERGING TECHNOLOGY PORTFOLIO.  As part of our emerging technology portfolio, we
have  several   minority   investments  in  venture  capital  funds  and  direct
investments in privately-held, start-up companies. We account for our investment
in venture  capital  funds  under the equity  method and  account for our direct
investment in privately-held companies under the cost method. The total carrying
value of our emerging  technology  portfolio was $8.5 million at March 31, 2005,
down $5.1  million  from  December 31,  2004.  In March 2005,  we recorded  $5.1
million ($3.3 million after tax) of impairment losses,  which included a reserve
for  future   commitments,   that  related  to  direct  investments  in  certain
privately-held,   start-up   companies  whose  future  business  prospects  have
diminished significantly.  Recent developments at these companies indicated that
future  commercial  viability  is  unlikely,  as is new  financing  necessary to
continue  development.  Our basis in cost  method  investments  included  in the
emerging technology portfolio was zero at March 31, 2005 ($4.5 million in 2004).
Our policy is to review these investments  quarterly for impairment by assessing
such  factors as  continued  commercial  viability  of  products,  cash flow and
earnings. Any impairment would reduce the carrying value of the investment.

25                  ALLETE First Quarter 2005 Form 10-Q




COMMODITY PRICE RISK

Our regulated utility operations in Minnesota and Wisconsin incur costs for fuel
(primarily  coal),  power and natural gas  purchased for resale in our regulated
service  territories,  and  related  transportation.  Our  regulated  utilities'
exposure to price risk for these  commodities is significantly  mitigated by the
current ratemaking  process and regulatory  environment which generally allows a
fuel clause  surcharge  if costs are in excess of those in our last rate filing.
Conversely,  costs below those in our last rate filing  result in a rate credit.
We seek to prudently  manage our  customers'  exposure to price risk by entering
into contracts of various durations and terms for the purchase of coal and power
(in Minnesota), power and natural gas (in Wisconsin), and related transportation
costs.

POWER MARKETING

Our power marketing activities consist of (1) purchasing energy in the wholesale
market  for resale in our  regulated  service  territories  when  retail  energy
requirements   exceed  generation  output,  and  (2)  selling  excess  available
regulated   utility   generation  and  purchased   power,  as  well  as  selling
nonregulated generation.

From time to time, our regulated  utility  operations may have excess generation
that is  temporarily  not  required  by retail and  municipal  customers  in our
regulated service  territory.  We actively sell this generation to the wholesale
market to optimize the value of our generating  facilities.  This  generation is
generally  sold in the spot  market  or under  short-term  contracts  at  market
prices.

We have  approximately 200 MW of nonregulated  generation  available for sale to
the wholesale  markets at our Taconite  Harbor  facility in northern  Minnesota,
which has been sold through various short-term and long-term capacity and energy
contracts.  Approximately 116 MW of existing capacity and energy sales contracts
expire on April 30,  2005.  Long term,  we have  entered  into two  capacity and
energy sales contracts  totaling 175 MW (201 MW including a 15 percent reserve),
which are  effective  May 1, 2005 and expire on April 30, 2010.  Both  contracts
contain fixed monthly  capacity  charges and fixed minimum energy  charges.  One
contract  provides  for an  annual  escalator  to the  energy  charge  based  on
increases in our cost of coal, subject to a small minimum annual escalation. The
other  contract  provides  that the energy charge will be the greater of a fixed
minimum  charge  or an  amount  based  on  the  variable  production  cost  of a
combined-cycle, natural gas unit. Our exposure in the event of a full or partial
outage at our  Taconite  Harbor  facility is  significantly  limited  under both
contracts.  When the buyer is notified  at least two months  prior to an outage,
there is no exposure.  Outages with less than two months'  notice are subject to
an annual duration  limitation typical of this type of contract.  We also have a
50 MW capacity and energy sales  contract that extends  through April 2008 and a
15 MW energy sales  contract that extends  through May 2007.  The 50 MW capacity
and  energy  sales  contract  has  fixed  pricing   through   January  2006  and
market-based pricing thereafter.

In  addition  to  generation,  Taconite  Harbor  will  meet its  sales  contract
obligations  with two contracts that begin in May 2005. We have a 50 MW capacity
and energy  purchase  contract  that  extends  through  April  2006,  with fixed
capacity payments and the right to purchase energy at market price. We also have
a 25 MW fixed-priced energy purchase contract that extends through January 2006.


ITEM 4.    CONTROLS AND PROCEDURES

We maintain a system of controls and procedures  designed to provide  reasonable
assurance  as  to  the  reliability  of  the  financial   statements  and  other
disclosures  included  in  this  report,  as well as to  safeguard  assets  from
unauthorized  use or disposition.  We evaluated the  effectiveness of the design
and operation of our disclosure  controls and procedures  under the  supervision
and with the participation of management,  including our chief executive officer
and chief  financial  officer,  as of the end of the period covered by this Form
10-Q.  Based  upon  that  evaluation,  our  chief  executive  officer  and chief
financial  officer  concluded  that our  disclosure  controls and procedures are
effective  in  timely  alerting  them to  material  information  required  to be
included in our periodic SEC filings.  While we continue to enhance our internal
control  over  financial  reporting,  there has been no  change in our  internal
control over  financial  reporting  that occurred  during our most recent fiscal
quarter that has  materially  affected,  or is  reasonably  likely to materially
affect, our internal control over financial reporting.

                      ALLETE First Quarter 2005 Form 10-Q                     26





PART II.   OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS

Material  legal and  regulatory  proceedings  are included in the  discussion of
Other  Information  in Part II, Item 5 and/or Note 12, and are  incorporated  by
reference herein.


ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


                                                                                  TOTAL NUMBER         MAXIMUM
                                                                                    OF SHARES         NUMBER OF
                                                                                  PURCHASED AS       SHARES THAT
                                                                                     PART OF         MAY YET BE
                                                   TOTAL                            PUBLICLY          PURCHASED
ALLETE COMMON STOCK REPURCHASES                  NUMBER OF          AVERAGE        ANNOUNCED          UNDER THE
FOR THE QUARTER ENDED                             SHARES          PRICE PAID        PLANS OR          PLANS OR
MARCH 31, 2005                                 PURCHASED <F1>      PER SHARE        PROGRAMS          PROGRAMS
- -------------------------------------------------------------------------------------------------------------------

                                                                                         
For the Calendar Month
     January                                      546,385           $39.38              -                 -
     February                                     218,594           $41.44              -                 -
     March                                              -                -              -                 -
- -------------------------------------------------------------------------------------------------------------------

                                                  764,979           $39.97              -                 -
- -------------------------------------------------------------------------------------------------------------------
<FN>
<F1>  Reflected shares of ALLETE common stock repurchased  pursuant to  (1) stock-for-stock exercises  of  employee
      options granted under the ALLETE Executive Long-Term  Incentive Compensation  Plan during the  third  quarter
      of 2004 and (2) the Minnesota Power and Affiliated Companies Retirement Savings and  Stock  Ownership Plan in
      connection with the spin-off of ADESA (see Note 11).
</FN>



ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

None.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On May 10,  2005,  shareholders  of  ALLETE  will vote on the  election  of nine
directors, ratification of the appointment of PricewaterhouseCoopers LLP, as the
Company's  independent  registered  public  accounting  firm for  2005,  and the
continuation of the ALLETE  Executive  Long-Term  Incentive  Compensation  Plan.
Voting  results will be provided in our Form 10-Q for the quarter ended June 30,
2005.


ITEM 5.    OTHER INFORMATION

(a)  Executive Compensation

     On January 25, 2005,  the  Executive  Compensation  Committee of the ALLETE
     Board of Directors approved the 2005 annual incentive award  opportunities,
     financial and nonfinancial  goals for eligible  executives  pursuant to the
     ALLETE  Executive  Annual  Incentive Plan. The form of award and 2005 goals
     are  attached  to this Form 10-Q as  Exhibit  10(a)1  and  Exhibit  10(a)2,
     respectively.  The ALLETE  Executive  Annual  Incentive Plan authorizes the
     Executive  Compensation  Committee  to  award  cash  bonuses  based  on the
     Company's performance during the year.

     The Executive  Compensation  Committee also reviewed and approved the award
     opportunities under the ALLETE Executive  Long-Term Incentive  Compensation
     Plan for the  three-year  performance  period  beginning  in  2005.  If the
     performance-based  measures are achieved,  the ALLETE  Executive  Long-Term
     Incentive Compensation Plan authorizes the Executive Compensation Committee
     to grant awards in ALLETE common stock and nonqualified stock options.  The
     performance  measure  used  to  determine  awards  for  this  cycle  is the
     Company's total shareholder return relative to its peer group.

                               -------------------

27                    ALLETE First Quarter 2005 Form 10-Q




Reference  is made to our 2004  Form  10-K  for  background  information  on the
following updates. Unless otherwise indicated,  cited references are to our 2004
Form 10-K.


Ref. Page 7 - Minimum Revenue and Demand Under Contract Table


MINIMUM REVENUE AND DEMAND UNDER CONTRACT                               MINIMUM                         MONTHLY
AS OF APRIL 1, 2005                                                ANNUAL REVENUE <F1>                 MEGAWATTS
- -------------------------------------------------------------------------------------------------------------------

                                                                                                 
     2005                                                                 $98.7                          626
     2006                                                                 $40.8                          219
     2007                                                                 $32.5                          178
     2008                                                                 $25.8                          148
     2009                                                                  $7.3                           46
- -------------------------------------------------------------------------------------------------------------------
<FN>
<F1> Based on past experience, we believe revenue from our large power customers will be substantially in excess of
     the minimum contract amounts.
</FN>



Ref. Page 10 - Second Paragraph

On April 14, 2005,  the FERC  accepted the triennial  market power  analysis and
concluded  that Minnesota  Power and Rainy River Energy  continue to satisfy the
FERC's standards for market-based  rate authority.  This conclusion was based in
part on the  commencement  of  MISO's  Day 2 market,  as a result of which  MISO
became a single  geographic  market  and began  performing  functions  such as a
central  commitment  and  dispatch  with  FERC-approved  market  monitoring  and
mitigation.


Ref. Page 10 - Sixth Paragraph

As a result of MISO Day 2 implementation on April 1, 2005,  energy  transactions
to serve retail customers are sourced by wholesale transactions with MISO as the
counterparty.  Minnesota  Power filed a petition with the MPUC in February 2005,
to amend the fuel clause to accommodate  costs and revenue related to MISO Day 2
market  implementation.  On March 24, 2005, the MPUC approved interim accounting
treatment of MISO Day 2 costs to be accounted  for on a net basis and  recovered
through the fuel clause.  This interim  treatment  will continue  until the MPUC
addresses the cost  recovery  petitions  from Xcel Energy Inc,  Otter Tail Power
Company,  Alliant  Energy  Corporation  and  Minnesota  Power.  The MPUC  action
regarding  MISO  Day 2 will  include  an  analysis  of how the  fuel  clause  is
affected, and whether it should be modified as a result of Day 2.

Ref. Page 11 - Third Paragraph

On April 14, 2005, the PSCW approved an 11.7 percent return on common equity and
a 3.9 percent average increase in retail utility rates for SWL&P customers. This
average increase is comprised of a 1.6 percent increase in electric rates, a 5.1
percent increase in gas rates and a 9.9 percent  increase in water rates.  SWL&P
originally requested an average increase in retail utility rates of 6.0 percent.
New rates are  expected  to be  implemented  in early  May 2005,  following  the
receipt of a final order from the PSCW.

                      ALLETE First Quarter 2005 Form 10-Q                     28




Ref. Page 16 - Second Full Paragraph

MERCURY EMISSIONS.  In December 2000, the EPA announced its decision to regulate
mercury  emissions from coal and oil-fired power plants under Section 112 of the
Clean Air Act.  Section 112 would  require  all such power  plants in the United
States  to  adhere  to the EPA  maximum  achievable  control  technology  (MACT)
standards  for mercury.  However,  on March 15, 2005,  the EPA removed  electric
utilities  from the  Section  112(c) list of source  categories  subject to MACT
requirements, instead referencing how the EPA is regulating utility emissions of
mercury  under Section 111 and is providing for  additional  sulfur  dioxide and
oxides of nitrogen emission reductions that will deliver mercury reductions as a
co-benefit  of  controls  under the  March 10,  2005,  final  CAIR.  The EPA has
assigned a mercury  emission  budget to each  state  that is based on  achieving
about a 70 percent overall  reduction in baseline  utility mercury  emissions by
the  start of the  second  phase of the CAMR in 2018.  The  Minnesota  Pollution
Control Agency (MPCA) is now required to provide an implementation  plan for EPA
approval  in 2006,  by which  time  Minnesota  will have  determined  if it will
participate in the EPA's proposed  mercury  cap-and-trade  program.  The CAMR is
expected to be published in the Federal  Register in May 2005,  at which time it
is anticipated  that legal challenges to the rule  implementation  will be made.
The EPA  determination  not to list electric  utilities under Section 112(c) has
already been subjected to court  challenge.  Continuous  emission  monitoring of
mercury stack emissions may be required on larger units while smaller units with
low mercury emissions may not require continuous monitoring.  Minnesota Power is
continuing  to review  the new  mercury  rule and looks to the  outcome of legal
challenges  as  being  critical  before  specific  compliance  measures  can  be
established.  Minnesota  Power's  preliminary  estimates suggest that all of our
affected  facilities can be outfitted with continuous  mercury emission monitors
for under $2 million.  The MPCA will not allocate mercury emission allowances to
Minnesota sources until after they have established  their state  implementation
plan for EPA  approval.  Cost  estimates  about  mercury  cap-and-trade  program
impacts are premature at this time.


Ref. Page 13 - Fifth Paragraph

On March 2, 2005,  Florida  Landmark signed an agreement with Developers  Realty
Corporation  (DRC) to  develop  the first  phase of the urban  core area of Town
Center at Palm Coast.  The agreement also includes the  development of a 51-acre
commercial  retail site.  This  agreement  provides  that DRC has an  inspection
period  through July 31, 2005,  which allows DRC to terminate the agreement with
no penalty.  Revenue  associated  with this agreement is anticipated to be $21.8
million over the life of the contract, which extends to September 2012. DRC is a
regional  commercial  developer  with strong ties to national  retailers and has
experience developing "lifestyle center" projects.

29                    ALLETE First Quarter 2005 Form 10-Q





ITEM 6.    EXHIBITS

   EXHIBIT
   NUMBER

        4    Twenty-fourth  Supplemental  Indenture, dated  as of March 1, 2005,
             between ALLETE and The Bank of New York and Douglas J. MacInnes, as
             Trustees.

  +10(a)1    Form of ALLETE Executive Annual Incentive Plan Award.

  +10(a)2    ALLETE Executive Annual Incentive Plan 2005 Goals.

   +10(b)    January  2005  Amendment to  the  ALLETE and  Affiliated  Companies
             Supplemental Executive Retirement Plan.

   +10(c)    January 2005 Amendment to the ALLETE Director Compensation Deferral
             Plan.

    31(a)    Rule  13a-14(a)/15d-14(a)  Certification  by  the  Chief  Executive
             Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31(b)    Rule  13a-14(a)/15d-14(a)  Certification  by  the  Chief  Financial
             Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

       32    Section  1350  Certification  of  Periodic  Report  by   the  Chief
             Executive  Officer and  Chief Financial Officer Pursuant to Section
             906 of the Sarbanes-Oxley Act of 2002.

       99    ALLETE  News Release  dated April 29, 2005, announcing  2005  first
             quarter earnings. [THIS EXHIBIT HAS BEEN FURNISHED AND SHALL NOT BE
             DEEMED "FILED" FOR PURPOSES OF SECTION 18 OF THE SECURITIES ACT OF
             1934, NOR  SHALL  IT BE  DEEMED  INCORPORATED  BY  REFERENCE IN ANY
             FILING  UNDER  THE  SECURITIES  ACT OF  1933, EXCEPT  AS  SHALL  BE
             EXPRESSLY SET FORTH BY SPECIFIC REFERENCE IN SUCH FILING.]

- -------------------------
+  Management contract or compensatory plan or arrangement.

                      ALLETE First Quarter 2005 Form 10-Q                     30




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                               ALLETE, INC.





April 29, 2005                                James K. Vizanko
                           -----------------------------------------------------
                                              James K. Vizanko
                             Senior Vice President and Chief Financial Officer




April 29, 2005                                Mark A. Schober
                           -----------------------------------------------------
                                              Mark A. Schober
                                   Senior Vice President and Controller







31                     ALLETE First Quarter 2005 Form 10-Q





                                  EXHIBIT INDEX


EXHIBIT
NUMBER
- --------------------------------------------------------------------------------
      4     Twenty-fourth  Supplemental  Indenture, dated  as of  March 1, 2005,
            between ALLETE and The Bank of New York  and Douglas J. MacInnes, as
            Trustees.

 10(a)1     Form of ALLETE Executive Annual Incentive Plan Award.

 10(a)2     ALLETE Executive Annual Incentive Plan 2005 Goals.

  10(b)     January  2005  Amendment  to  the  ALLETE and  Affiliated  Companies
            Supplemental Executive Retirement Plan.

  10(c)     January 2005 Amendment to the ALLETE Director Compensation  Deferral
            Plan.

  31(a)     Rule  13a-14(a)/15d-14(a)  Certification   by  the  Chief  Executive
            Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  31(b)     Rule  13a-14(a)/15d-14(a)  Certification   by  the  Chief  Financial
            Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

     32     Section 1350 Certification of Periodic Report by the Chief Executive
            Officer and Chief Financial Officer Pursuant to Section  906 of  the
            Sarbanes-Oxley Act of 2002.

     99     ALLETE  News Release dated  April 29, 2005,  announcing  2005  first
            quarter earnings. [THIS EXHIBIT HAS BEEN FURNISHED AND  SHALL NOT BE
            DEEMED "FILED" FOR PURPOSES OF SECTION 18 OF THE  SECURITIES ACT  OF
            1934, NOR SHALL IT BE DEEMED INCORPORATED BY REFERENCE IN ANY FILING
            UNDER THE SECURITIES ACT OF 1933, EXCEPT AS  SHALL BE EXPRESSLY  SET
            FORTH BY SPECIFIC REFERENCE IN SUCH FILING.]


                      ALLETE First Quarter 2005 Form 10-Q