Exhibit 12. MOBIL CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (In millions) Nine Months Ended Year Ended December 31, Sept. 30, __________________________________________ ________ 1990 1991 1992 1993 1994 1995 ______ ______ ______ ______ ______ ______ Income Before Change in Accounting Principle(s).. $1,929 $1,920 $1,308 $2,084 $1,759 $1,601 Add: Income taxes .............. 2,515 2,105 1,567 1,931 1,919 1,611 Portion of rents representative of interest factor ......... 342 344 319 339 340 254 Interest and debt discount expense ........ 700 713 612 529(a) 461 351 Earnings (greater) less than dividends from equity affiliates........ (100) (151) 36 265 (40) (27) ------ ------ ------ ------ ------ ------ Income as Adjusted ........ $5,386 $4,931 $3,842 $5,148 $4,439 $3,790 ====== ====== ====== ====== ====== ====== Fixed Charges: Interest and debt discount expense ........ $ 700 $ 713 $ 612 $ 529(a)$ 461 $ 351 Capitalized interest ...... 7 20 42 42 37 30 Portion of rents representative of interest factor ......... 342 344 319 339 340 254 ------ ------ ------ ------ ------ ------ Total Fixed Charges ....... $1,049 $1,077 $ 973 $ 910 $ 838 $ 635 ====== ====== ====== ====== ====== ====== Ratio of Earnings to Fixed Charges ........... 5.1 4.6 3.9 5.7(a) 5.3 6.0 ====== ====== ====== ====== ====== ====== Note: For the years ended December 31, 1990, 1991, 1992, 1993, 1994 and the nine months ended September 30, 1995, Fixed Charges exclude $42 million, $42 million, $37 million, $31 million, $37 million and $22 million, respectively, of interest expense attributable to debt issued by the Mobil Oil Corporation Employee Stock Ownership Plan Trust and guaranteed by Mobil. (a) Excludes the favorable effect of $205 million of interest benefits from the resolution of prior-period tax issues. MOBIL - 23 -