Exhibit 12. MOBIL CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (In millions) Three Months Ended Year Ended December 31, Mar.31, ------------------------------------------ -------- 1993 1994 1995 1996 1997 1998 ------ ------ ------ ------ ------ ------ Income Before Change in Accounting Principle .. $2,084 $1,759 $2,376 $2,964 $3,272 $ 705 Add: Income taxes ............ 1,931 1,919 2,015 3,147 3,093 529 Portion of rents representative of interest factor ....... 339 340 368 376 346 87 Interest and debt discount expense ...... 529(a) 461 467 455 428 93 Earnings less (greater) than dividends from equity affiliates...... 265 (40) (51) 153 (59) 13 ------ ------ ------ ------ ------ ------ Income as Adjusted ...... $5,148 $4,439 $5,175 $7,095 $7,080 $1,427 ====== ====== ====== ====== ====== ====== Fixed Charges: Interest and debt discount expense ...... $ 529(a) $ 461 $ 467 $ 455 $ 428 $ 93 Capitalized interest .... 42 37 47 78 101 16 Portion of rents representative of interest factor ....... 339 340 368 376 346 87 ------ ------ ------ ------ ------ ------ Total Fixed Charges ..... $ 910 $ 838 $ 882 $ 909 $ 875 $ 196 ====== ====== ====== ====== ====== ====== Ratio of Earnings to Fixed Charges ......... 5.7(a) 5.3 5.9 7.8 8.1 7.3 ====== ====== ====== ====== ====== ====== Note: For the years ended December 31, 1993, 1994, 1995, 1996 and 1997 and the three months ended March 31, 1998, Fixed Charges exclude $31 million, $37 million, $28 million, $24 million, $29 million and $6 million, respectively, of interest expense attributable to debt issued by the Mobil Oil Corporation Employee Stock Ownership Plan Trust and guaranteed by Mobil. (a) Excludes the favorable effect of $205 million of interest benefits from the resolution of prior-period tax issues. MOBIL - 18 -