UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM 10-Q

        X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended          September 30, 2002

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from

                        Commission File Number 0-7491

                              MOLEX INCORPORATED
          (Exact name of registrant as specified in its charter)

             Delaware                                    36-2369491
     (State or other jurisdiction                     (I.R.S. Employer
   of incorporation or organization)                 Identification No.)

    2222 Wellington Court, Lisle, Illinois                  60532
   (Address of principal executive offices)               (Zip Code)

   Registrant's telephone number, including area code:  630-969-4550



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                      Yes       X                  No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date (applicable only to corporate
registrants).  At September 30, 2002:

		     Common Stock             99,711,880 shares

                     Class A Common Stock     92,430,315 shares

                     Class B Common Stock         94,255 shares






                              MOLEX INCORPORATED
                                   FORM 10-Q
                              SEPTEMBER 30, 2002
                                     INDEX


                                                                     Page
	                                                             ----

                        PART I - FINANCIAL INFORMATION

Item 1. Financial Information - Unaudited

        Condensed Consolidated Balance Sheets --                       2
        September 30, 2002 and June 30, 2002

        Condensed Consolidated Statements of Income --                 3
        Three Months Ended September 30, 2002 and 2001

        Condensed Consolidated Statements of Cash Flows --             4
        Three Months Ended September 30, 2002 and 2001

        Notes to Condensed Consolidated Financial Statements           5

Item 2.	Management's Discussion and Analysis of
        Financial Condition and Results of Operations                  9

Item 3.	Quantitative and Qualitative Disclosure About
        Market Risk                                                   12

Item 4. Controls and Procedures                                       13


                        PART II - OTHER INFORMATION                   14












                                      -1-





                              MOLEX INCORPORATED
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                          (Unaudited - In Thousands)

                       ASSETS                       Sept. 30,       June 30,
                                                      2002            2002
                                                    _________      _________
CURRENT ASSETS:
 Cash and cash equivalents                         $  175,995     $  213,477
 Marketable securities                                122,406         99,848
 Accounts receivable - net                            390,325        386,150
 Inventories                                          175,745        167,253
 Other current assets                                  50,993         48,615
                                                    _________      _________
   Total current assets                               915,464        915,343

PROPERTY, PLANT AND EQUIPMENT - NET                 1,039,254      1,067,590

GOODWILL                                              160,173        160,180
OTHER ASSETS                                          113,425        110,807
                                                    _________      _________
                                                   $2,228,316     $2,253,920

      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
 Accounts payable                                  $  173,462     $  184,630
 Accrued expenses                                     130,826        119,027
 Other current liabilities                             37,472         53,021
                                                    _________       ________
   Total current liabilities                          341,760        356,678

DEFERRED ITEMS                                          6,598          6,346
ACCRUED POSTRETIREMENT BENEFITS                        45,577         44,914
LONG-TERM DEBT                                         13,276         14,223
OBLIGATIONS UNDER CAPITAL LEASES                        1,898          3,626
MINORITY INTEREST                                         599            481

SHAREHOLDERS' EQUITY
 Common stock                                          10,639         10,628
 Paid-in capital                                      318,349        311,631
 Retained earnings                                  1,962,876      1,937,488
 Treasury stock                                      (387,674)      (362,479)
 Deferred unearned compensation                       (27,275)       (27,262)
 Cumulative translation and
   other adjustments                                  (58,307)       (42,354)
   Total shareholders' equity                       1,818,608      1,827,652
                                                    _________      _________
                                                   $2,228,316     $2,253,920


The accompanying notes are an integral part of these condensed consolidated
 financial statements.




                                     - 2 -



                              MOLEX INCORPORATED
                CONDENSED CONSOLIDATED STATEMENTS OF INCOME
              (Unaudited - In Thousands Except per Share Data)

                                                         THREE MONTHS ENDED
                                                         ___________________
                                                         Sept. 30,  Sept. 30,
                                                           2002       2001
                                                         ________   ________
NET REVENUE                                              $469,246   $430,453

COST OF SALES                                             309,690    293,149
                                                         ________    _______
 Gross Profit                                             159,556    137,304

OPERATING EXPENSES:
 Selling                                                   40,877     37,309
 Administrative                                            79,591     65,758
                                                          _______    _______
   Total Operating Expenses                               120,468    103,067

 Income from Operations                                    39,088     34,237

OTHER INCOME (EXPENSE):

Foreign currency transaction gain/(loss)                     (534)        (5)
Interest income, net                                        1,010      2,043
Other income/(loss)                                           (49)    (1,146)
                                                          _______    _______
   Total Other Income/(Expense), Net                          427        892

INCOME BEFORE INCOME TAXES                                 39,515     35,129
INCOME TAXES                                                9,553      9,933
                                                          _______    _______
NET INCOME                                                $29,962    $25,196

EARNINGS PER COMMON SHARE:
  BASIC                                                     $0.16      $0.13
  DILUTED                                                   $0.15      $0.13

CASH DIVIDENDS PER COMMON SHARE                            $0.025     $0.025
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING
 DURING THE PERIOD: BASIC                                 192,865    195,204
                    DILUTED                               194,439    196,798







The accompanying notes are an integral part of these condensed consolidated
 financial statements.


                                     - 3 -





                              MOLEX INCORPORATED
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited - In Thousands)

                                                         THREE MONTHS ENDED
                                                        ___________________
                                                        Sept. 30,  Sept. 30,
                                                          2002       2001
                                                        ________   ________
CASH AND CASH EQUIVALENTS, Beginning of Period          $213,477   $138,438
CASH AND CASH EQUIVALENTS
 PROVIDED FROM (USED FOR):
 Operations:
  Net income                                              29,962     25,196
  Add (deduct) non-cash items included
   in net income:
   Depreciation and amortization                          56,396     55,166
   Amortization of deferred unearned compensation          3,281      2,484
   Other charges to net income                              (204)     1,047

  Changes in working capital:
   Accounts receivable                                    (8,702)    36,014
   Inventories                                            (9,944)     9,124
   Other current assets                                      654     (4,691)
   Accounts payable                                       (8,737)   (23,566)
   Accrued expenses                                       13,327    (18,278)
   Other current liabilities                             (13,707)   (17,435)
    NET CASH PROVIDED FROM OPERATIONS                     62,326     65,061

 Investments:
  Purchases of property, plant and equipment             (38,098)   (45,435)
  Proceeds from sale of property, plant
   and equipment                                             786      1,155
  (Increase)decrease in marketable securities            (22,558)    48,756
  (Increase)decrease in other assets                      (5,337)     2,399
   NET CASH PROVIDED FROM(USED FOR) INVESTING ACTIVITIES (65,207)     7,246

 Financing:
  Increase(decrease) in short-term loans                    (931)     1,563
  Increase in long-term debt                                   4        970
  Decrease in long-term debt                                (951)    (4,530)
  Principal payments on capital leases                    (1,507)    (1,793)
  Cash dividends paid                                     (4,829)    (4,885)
  Purchase of treasury stock                             (25,020)   (14,997)
  Reissuance of treasury stock                               602         39
  Exercise of stock options                                  968        869
   NET CASH USED FOR FINANCING ACTIVITIES                (31,664)   (22,764)

EFFECT OF EXCHANGE RATE CHANGES ON CASH
   AND CASH EQUIVALENTS                                   (2,937)     5,063

CASH AND CASH EQUIVALENTS, End of Period                $175,995   $193,044

The accompanying notes are an integral part of these condensed consolidated
 financial statements.
                                     - 4 -




                              MOLEX INCORPORATED

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1) Condensed Consolidated Financial Statements

The condensed consolidated financial statements have been prepared from the
Company's books and records without audit and are subject to year-end
adjustments.  The interim financial statements reflect all adjustments which
are, in the opinion of management, necessary for a fair presentation of
information for the interim periods presented.  The condensed consolidated
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Molex Incorporated 2002
Annual Report to Shareholders and the 2002 Annual Report on Form 10-K.  The
results of operations for the interim periods should not be considered
indicative of results to be expected for the full year. Certain
reclassifications have been made to the prior year's financial statements to
conform to the fiscal year 2003 classifications.

(2)  Earnings per Common Share

The reconciliation of common shares outstanding to dilutive common shares
outstanding is as follows:
                                                      Three Months Ended
                                                         September 30,
                                                      2002           2001
                                                     ______        _______
Weighted average shares outstanding - basic          192,865       195,204
Dilutive effect of stock options                       1,574         1,594
                                                     _______       _______
Weighted average shares outstanding - diluted        194,439       196,798



(3)  Comprehensive Income

Comprehensive income includes all non-shareowner changes in equity and consists
of net income, foreign currency translation adjustments and unrealized gains
and losses on available-for-sale securities.  Total comprehensive income, in
thousands of dollars, is as follows:
                                                     Three Months Ended
                                                        September 30,
                                                     2002           2001
                                                   _______        _______
Net income                                         $29,962        $25,196
Currency translation and other adjustments         (15,953)        44,219
                                                   _______        _______
Total comprehensive income                         $14,009        $69,415

                                     - 5 -




4)  Inventories

Inventories are valued at the lower of first-in, first-out cost or market.

Inventories, net of reserves, in thousands of dollars, consist of the
 following:
                                                   Sept. 30,      June 30,
                                                     2002           2002
                                                  _________     _________
Raw Materials                                     $  26,895     $  25,753
Work in Process                                      64,905        63,180
Finished Goods                                       83,945        78,320
                                                  _________     _________
                                                  $ 175,745     $ 167,253

5)  Segment and Related Information

The Company and its subsidiaries operate in one product segment:  the
manufacture and sale of electrical components.  Revenue is recognized based
on the location of the selling entity. Management operates the business by
geographic segments.  Information by geographic area is summarized in the
following table:

                                 Inter-
                     Customer    company     Total      Net    Identifiable
                     Revenue     Revenue    Revenue    Income     Assets

September 30, 2002:
United States        $166,509   $ 18,277   $184,786   $  8,553   $  982,918
Americas (Non-US)       3,127      7,633     10,760        (50)      70,245
Far East North        103,027     41,588    144,615     11,694      500,729
Far East South        118,656     14,060    132,716     17,730      430,710
Europe                 77,914      7,462     85,376        476      426,677
Corporate and Other        13          -         13     (8,441)     120,516
Eliminations                -    (89,020)   (89,020)         -     (303,479)
Total                $469,246          -   $469,246   $ 29,962   $2,228,316


September 30, 2001:
United States        $160,311   $ 21,658   $181,969   $  5,393   $  990,911
Americas (Non-US)      11,471        343     11,814        139       49,151
Far East North         90,154     31,824    121,978      9,954      510,143
Far East South         94,680     12,097    106,777     10,639      357,500
Europe                 73,830      6,774     80,604      1,099      417,269
Corporate and Other         7          -          7     (2,028)     127,303
Eliminations                -    (72,696)   (72,696)         -     (232,628)
Total                $430,453          -   $430,453    $25,196   $2,219,649

                                     - 6 -


6)  Other items

During the second quarter of fiscal 2002, the Company recorded a  pretax charge
of $34.2 million ($25.3 million, net of tax benefit of $8.9 million) to reflect
costs associated with a reduction in the global work force of approximately 800
people, the lower current value of investments in other companies, and asset
write-down costs related to operations being closed.  In addition, a one-time
positive tax planning adjustment of $5.0 million related to certain operations
being closed was recorded.

During the fourth quarter of fiscal 2001, the Company recorded a $43.5 million
($30.3 million, net of tax benefit of $13.2 million) charge to reflect costs
associated with a reduction in the global work force of approximately 950
people, write-off of slow-moving and excess inventories and asset write-offs
related to operations being closed.






























                                     - 7 -



The major components of the fiscal 2001 fourth quarter and fiscal 2002 second
quarter charges, and the remaining accrual balance as of September 30, 2002
were as follows:


                                                                        Accrued
                        June      December      Cash        Assets     Balance at
                        2001        2001      Payments     Disposed   September 30,
(In thousands)         Charge      Charge       Made       and Other       2002
_______________       _________   _________   _________   _________     _________
                                                          
Severance and other
  benefits             $27,690     $18,675    ($30,484)   ($ 3,201)      $12,680
Inventory write-offs    12,714           -           -     (12,714)            -
Asset write-offs         3,043      15,483           -     (18,526)            -
                       ________   _________   _________   _________     _________
     Total             $43,447     $34,158    ($30,484)   ($34,441)      $12,680



All of the employment reductions have occurred with severance payments being
made over a period of up to twenty-four months after the severance date.  The
remaining severance payments will be paid during the next thirteen months.

7)  New accounting pronouncements

The Company adopted Statement of Financial Accounting Standards ("SFAS")
No. 143, "Accounting for Asset Retirement Obligations," and No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets," as of
July 1, 2002.  These statements address the recognition and remeasurement of
obligations associated with the retirement of tangible long-lived assets and
the accounting and reporting for the impairment or disposal of long-lived
assets, including discontinued operations, respectively.  SFAS No. 144
establishes a single accounting model for long-lived assets to be disposed of
by sale.  The Company has evaluated SFAS No. 143 and SFAS No. 144 and
determined that the impact on the consolidated financial statements is not
material.












                                     - 8 -



                              MOLEX INCORPORATED

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Consolidated net revenues were $469.2 million for the quarter ended
September 30, 2002, up 9.0 percent in US dollars and 6.0 percent in local
currencies over the prior year period.  The strengthening of other currencies
compared with the US dollar  increased net revenues by $12.8 million for the
quarter.

Net revenue in the Americas region remained even with the prior year quarter.
The telecom and computer infrastructure and fiber optics markets remain a
challenge given the current economic conditions.

Quarterly net revenue in the Far East North region increased 18.6 percent in
US dollars and 14.6 percent in local currencies compared with last year driven
primarily by increased demand for consumer electronics.

Far East South net revenue for the quarter rose 25.4 percent in US dollars and
24.3 percent in local currencies over the prior year quarter.  Strength in
consumer electronics, personal computers and mobile telephones in this region
led the increase, which was helped by new product introduction and customers
moving manufacturing to the region.

In Europe, net revenue was up 7.8 percent in US dollars but down 3.6 percent in
local currencies compared with the same period last year. A stronger Euro
supported the US dollar increase, while the local currency decline was a result
of the depressed telecom infrastructure market, reflecting a downturn which
started later than those in the U.S. and Asia.

For the three months ended September 30, 2002, 64.5 percent of Molex's
worldwide net revenue was generated from its international operations.
International operations are subject to currency fluctuations and government
actions.  Molex monitors its foreign currency exposure in each country and
implements strategies to respond to changing economic and political
environments.  Due to the uncertainty of the foreign exchange markets, Molex
cannot reasonably predict future trends related to foreign currency
fluctuations.  Foreign currency fluctuations have impacted results in the past
and may impact results in the future.
                                     - 9 -


Gross profit as a percent of net revenue was 34.0 percent for the quarter ended
September 30, 2002 compared with 31.9 percent last year.  The increase was
partially due to higher revenues and absorption of fixed manufacturing costs,
as well as a benefit from favorable pricing of raw materials.

Selling and administrative expenses were $120.5 million for the first quarter
of fiscal 2003 compared with $103.1 million in the prior year period.  As a
percent of net revenue, selling and administrative expenses were 25.7 percent
compared with 23.9 percent for the same period last year.  The increase was
due to the reinstatement of salaries and certain employee retirement benefits
to normal levels as well as increased expenses for travel and other revenue
related expenses. Also included in selling and administrative expenses are
research and development expenditures, which for the three months ended
September 30, 2002, increased $1.3 million but decreased slightly as a percent
of net revenue to 6.4 percent from 6.7 percent in the prior year period due to
higher revenues.

Interest income, net of interest expense, was $1.0 million in the quarter ended
September 30, 2002 compared with $2.0 million in the prior year due primarily
to the effect of lower interest rates.

The effective tax rate was 24.0 percent for the first quarter compared with
28.0 percent in the prior year period as a result of a change in the mix of the
Company's pretax earnings from higher rate jurisdictions in which the Company
operates to lower rate jurisdictions, principally in the Far East South, as
well as the ongoing global effort to reduce the Company's income tax burden
through a disciplined repatriation strategy and better planning.  The effective
tax rate was consistent with the fiscal 2002 annual effective tax rate after
adjusting the tax rate for the $5.0 million one-time tax benefit recorded in
the second quarter.

Net income for the quarter was $30.0 million or 16 cents per basic and 15 cents
per diluted share, an 18.9 percent increase compared with $25.2 million or 13
cents per basic and diluted share for the same quarter last fiscal year.

The change in comprehensive income in Note 3 is mainly due to foreign currency
translation adjustments due to the stronger US dollar versus the Japanese yen
and the Euro when comparing rates at June 30, 2002 to those at September 30,
2002.  For the same period last year, June 30, 2001 to September 30, 2001,
these currencies were generally stronger versus the US dollar.

                                    - 10 -



LIQUIDITY AND CAPITAL RESOURCES

Molex's continues to maintain a strong financial position, funding capital
projects and working capital needs principally out of operating cash flow and
cash reserves, while maintaining a relatively low level of debt. Working
capital at September 30, 2002 was $573.7 million compared with $555.8 million
at June 30, 2002.

Net cash provided from operations was down from the prior year due to an $8.7
million change in working capital partially offset by higher net income.
During fiscal 2003, accounts receivable and inventories increased from the June
balance due to higher revenues in comparison with the prior year quarter when
those balances decreased due to reduced sales activity.

Net cash used for investments was $65.2 million, a change of $72.5 million
from the prior year, driven mainly by a $71.3 million increase in marketable
securities which increased $22.6 million in this quarter versus a $48.7 million
decrease in the first quarter of fiscal 2002. Capital expenditures were $38.1
million, down from the prior year total of $45.1 million.

Net cash used for financing activities was $31.7 million compared with $22.8
million in the prior period. During the three months ended September 30, 2002,
the Company purchased an aggregate of 1,017,000 shares of treasury stock at an
aggregate cost of $25.0 million.  This is in accordance with authorization by
the Board of Directors allowing for the purchase of up to $100 million of
Company stock during the current fiscal year.

Management believes that the Company's current liquidity and financial
flexibility are adequate to support its current and future growth.

OUTLOOK

The outlook for fiscal 2003 remains challenging based on the uncertainty of the
current worldwide economic conditions and the limited visibility in our
industry.  Molex has significantly improved its overall cost structure.  New
product development also remains a high priority this fiscal year.  Molex's
global team has considerable experience in managing through difficult market
conditions and is focused on maintaining profitability while developing the
new products necessary to expand its market share.  The Company continues to
emphasize expansion in rapidly growing industry segments, product lines and
geographic regions.  Molex remains committed to providing high quality products
and a full range of services to its customers worldwide.
                                    - 11 -

Due to the uncertainty of the foreign currency exchange markets, Molex cannot
reasonably predict future trends related to foreign currency fluctuations.
Foreign currency fluctuations have impacted the Company's results in the past
and may impact results in the future.

FORWARD LOOKING STATEMENT

This document contains various forward looking statements.  Statements that are
not historical are forward looking statements and are subject to various risks
and uncertainties which could cause actual results to vary materially from
those stated.  Such risks and uncertainties include:  economic conditions in
various regions, product and price competition, raw material prices, foreign
currency exchange rates, technology changes, patent issues, litigation results,
legal and regulatory developments, and other risks and uncertainties described
in documents filed with the Securities and Exchange Commission.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is subject to market risk associated with changes in foreign
currency exchange rates, interest rates and certain commodity prices.  The
Company mitigates its foreign currency exchange rate risk principally through
the establishment of local production facilities in the markets it serves and
invoicing of customers in the same currency as the source of the products.
Molex also monitors its foreign currency exposure in each country and
implements strategies to respond to changing economic and political
environments.  Examples of these strategies include the prompt payment of
intercompany balances utilizing a global netting system, the establishment of
contra-currency accounts in several international subsidiaries, development of
natural hedges and occasional use of foreign exchange contracts.

A formalized treasury risk management policy has been implemented by the
Company which describes the procedures and controls over derivative financial
and commodity instruments.  Under the policy, the Company does not use
derivative financial or commodity instruments for trading purposes and the use
of such instruments are subject to approval levels by senior officers.
Typically, the use of such derivative instruments is limited to hedging
activities related to specific foreign currency cash flows. The Company's
exposure related to such transactions is, in the aggregate, not material to
the Company's financial position, results of operations and cash flows.
                                    - 12 -

Interest rate exposure is principally limited to the $122.4 million of
marketable securities owned by the Company and the Company's $13.3 million of
long-term debt.  The securities are debt instruments which generate interest
income for the Company on temporary excess cash balances.  The Company does
not actively manage the risk of interest rate fluctuations on the marketable
securities. However, such risk is mitigated by the relatively short term, less
than twelve months, nature of these investments.  The Company's long-term debt
is generally at fixed rates and primarily consists of bank loans and mortgages.
The Company does not enter into derivative transactions (i.e., interest rate
swaps) with respect to its long-term debt as the current interest expense on
this debt is not deemed material to operations.

CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures

The term "disclosure controls and procedures" is defined in Rules 13a-14(c) and
15d-14(c) of the Securities Exchange Act of 1934 (Exchange Act).  These rules
refer to the controls and other procedures of a company that are designed to
ensure that information required to be disclosed by a company in the reports
that it files under the Exchange Act is recorded, processed, summarized and
reported within required time periods.  Our Chief Executive Officer and our
Chief Financial Officer have evaluated the effectiveness of our disclosure
controls and procedures as of a date within ninety days before the filing of
this quarterly report (the Evaluation Date), and they have concluded that, as
of the Evaluation Date, such controls and procedures were effective at ensuring
that required information will be disclosed on a timely basis in our reports
filed under the Exchange Act.

(b) Changes in internal controls

We maintain a system of internal accounting controls that are designed to
provide reasonable assurance that our books and records accurately reflect our
transactions and that our established policies and procedures are followed.
For the quarter ended September 30, 2002, there were no significant changes to
our internal controls or in other factors that could significantly affect our
internal controls.



                                    - 13 -



                         Part II - Other Information


Items 1-3. Not Applicable

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         At the Annual Meeting of Stockholders held on October 25,
         2002, the following directors were elected to hold
         office for their respective terms according to their
         class: J. H. Krehbiel, Jr., Robert J. Potter, Edgar D.
         Janotta, Donald G. Lubin and Joe W. Laymon. No candidate
         for director received less than 85,717,581 votes in favor
         of their election nor more than 6,259,356 votes
         withheld.

Item 5.  Not applicable

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         A report on Form 8-K was filed on September 23, 2002
         containing:

         1) the statements under oath of the Principal Executive
            Officer and Principal Financial Officer regarding
            facts and circumstances relating to exchange act
            filings pursuant to the Securities and Exchange
            Commission's Order No. 4-460 issued on June 27, 2002

         2) the certification under Section 906 of the
            Sarbanes-Oxley Act of 2002 "Corporate Responsibility
            for Financial Reports".















                                    - 14 -



                              S I G N A T U R E S





     Pursuant to the requirements of the Securities Exchange Act of

     1934, the registrant has duly caused this report to be signed on

     its behalf by the undersigned thereunto duly authorized.




	                                     MOLEX INCORPORATED
                                            --------------------
                                                (Registrant)





Date  November 8, 2002                      /s/ ROBERT B. MAHONEY
      -----------------                    ----------------------
                                            Robert B. Mahoney
                                            Executive Vice President,
                                            Treasurer and
                                            Chief Financial Officer


Date  November 8, 2002                      /s/ LOUIS A. HECHT
      -----------------                    --------------------
                                            Louis A. Hecht
                                            Corporate Secretary and
                                            General Counsel











                                    - 15 -


                                CERTIFICATIONS

I, J. Joseph King, Vice Chairman and Chief Executive Officer of Molex
Incorporated, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Molex Incorporated;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.



Date: November 8, 2002                      /s/ J. JOSEPH KING
                                           ----------------------
                                            J. Joseph King
                                            Vice Chairman and Chief
                                            Executive Officer




I, Robert B. Mahoney, Executive Vice President, Treasurer and Chief Financial
Officer of Molex Incorporated, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Molex Incorporated;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness
of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.




Date:  November 8, 2002                   /s/ ROBERT B. MAHONEY
                                          ----------------------
                                          Robert B. Mahoney
                                          Executive Vice President,
                                          Treasurer and Chief
                                          Financial Officer