EXHIBIT 99






                                          Contact:  Neil Lefort
                                          Vice President, Investor Relations
                                          (630) 527-4344


          MOLEX MAKES STRONG START TO FISCAL 2005 YEAR;
             RECORD REVENUE ACHIEVED, UP 29 PERCENT;
             EARNINGS PER SHARE INCREASE 71 PERCENT


Lisle,   IL,  USA  -  October  20,  2004  --  Molex  Incorporated
(NASDAQ:MOLX and MOLXA), a global electronic components  company,
today  reported  record  revenue results  for  its  first  fiscal
quarter ended September 30, 2004.

Fiscal First Quarter Results

Revenue  of $640.2 million increased 29 percent from last  year's
first  quarter  of  $496.8 million.  Revenue in local  currencies
increased  25  percent,  as  currency translation  increased  net
revenue  by  approximately $19 million when  compared  with  last
year's first quarter.  Revenue for the first quarter included $18
million  from  the  automotive acquisition  in  Europe  that  was
completed  on April 2, 2004.  Excluding the acquisition,  revenue
increased 25 percent from last year's first quarter.  Net  income
was  $55.6  million compared with last year's  first  quarter  of
$32.1 million, an increase of 74 percent.  Earnings per share  of
$0.29 increased 71 percent, compared with $0.17 reported for  the
first quarter a year ago.

Joe  King,  Vice-Chairman  and  Chief  Executive  Officer,  said,
"Revenue  growth compared with last year's first quarter  revenue
was  very  strong.   Revenue  also  increased  sequentially,   an
excellent  result  in this seasonally challenging  quarter.    We
believe  we  are  growing significantly faster than  the  overall
connector market, primarily due to our ongoing investment in  new
products and our global capabilities.  We were also pleased  with
the  strong growth in earnings after absorbing higher  costs  for
many of our raw materials."

Regional Results

Revenue  in  the  Far  East South region  was  $190  million,  an
increase of 33 percent, primarily driven by the digital consumer,
PC,  and  mobile  communication  markets.   In  this  region,  we
continue to gain market share, based on our many new products and
increased  penetration into our global customers who continue  to
transfer  production to the region.   Revenue  in  the  Far  East
North  region (Japan and Korea) was $132 million, an increase  of
13  percent  in dollars and 6 percent in local currencies.   This
growth was primarily due to new products for the digital consumer
and  communication markets.  Revenue in the Americas  region  was
$177  million, an increase of 17 percent, due to stronger  demand
for  high-speed,  industrial  and medical  electronics  products,
which  more  than offset lower demand in automotive.  Revenue  in
Europe was $128 million, an increase of 73 percent in dollars and
61   percent  in  local  currencies.   Excluding  the  previously
mentioned automotive acquisition, revenue increased 49 percent in
dollars, as the region recovers from recession.

Operating Results

Gross  profit margin was 35.7 percent compared with  last  year's
first quarter margin of 33.8 percent.  Pretax return on sales was
12  percent  compared with 8.9 percent in the year  ago  quarter.
The  effective tax rate for the first quarter was 27 percent, the
same  rate  as  last  year's  first  quarter.   The  Company  now
anticipates  an  effective tax rate of 27 percent  for  the  2005
fiscal year, compared with previous guidance of 27.5 percent  and
a 2004 fiscal year rate of 26.5 percent.  Net return on sales was
8.7  percent  compared  with 6.5 percent  in  last  year's  first
quarter.   Cash and marketable securities were $331.4 million  at
September 30, 2004.

The Company's order backlog on September 30, 2004 stood at $313.6
million, a 51 percent increase compared with $208 million for the
same period last year.  Without the impact of changes in currency
rates,  the  order backlog would have increased 48 percent.   New
orders for the first quarter were $622.4 million, an increase  of
21  percent compared with last year's first quarter.  This was  a
reasonable result, considering an estimated $25 million in orders
were advanced by customers into the June quarter, as discussed in
the June 30, 2004 earnings release.

Research and Development Expenditures and Capital Spending

Research and development expenditures for the first quarter  were
$33.4  million, an increase of 24 percent when compared with  the
same  period last year.  Capital expenditures were $48.4  million
for the quarter versus $45.3 million last year.
Fiscal Second Quarter Outlook

King continued, "Our operations in the Far East continue to drive
our  results.   We expect this trend to continue,  based  on  the
magnitude  of  production transferred by our global customers  to
the  region and supported by our technical capabilities and  long
term history of working in the region."

"It is apparent that many of our customers in the Americas are in
the  process of adjusting their finished goods inventory to  more
conservative  levels.  However, we believe  that  the  amount  of
actual  connector inventory within these channels is  reasonable,
and  therefore the outlook in the majority of our markets remains
encouraging.  In addition, we expect to gain market  share  based
on  our  positions within key market segments - such  as  digital
consumer,  mobile communication and mobile computing -  that  are
growing faster than the overall connector market, as well as  our
focus on the emerging medical electronics market."

Based  on these facts, the Company expects that revenue  for  the
fiscal  second quarter ending December 31, 2004,  will  be  in  a
range of $635 - $650 million.  This represents an increase of  16
- - 18 percent over last year's fiscal second quarter.  The Company
expects  that earnings per share will be in a range  of  $0.29  -
$0.31,  an  increase of 38 - 48 percent over last  year's  fiscal
second quarter earnings per share.

Stock Buyback Actions

During the quarter, the Company purchased 875,000 shares of MOLXA
common  stock, at a total cost of $21.9 million.  These purchases
were  done under a $100 million Board authorization for the  full
fiscal year ending June 30, 2005.

Statements  in this release that are not historical are  forward-
looking  and are subject to various risks and uncertainties  that
could  cause actual results to vary materially from those stated.
Certain of these risks and uncertainties are set forth in Molex's
10-K  and  other documents filed with the Securities and Exchange
Commission  and  include economic conditions in various  regions,
product and price competition and foreign currency exchange  rate
changes.   Molex  does  not undertake to  revise  these  forward-
looking   statements   or  to  provide  any   updates   regarding
information  contained  in  this  release  resulting   from   new
information, future events or otherwise.

The  Company's Annual Report, as well as news releases and  other
supplementary  financial  data  is  available  by  accessing  the
Company's website at www.molex.com.
The Company's quarterly earnings conference call will be held  at
4:00pm CDT on Wednesday, October 20th, and is available live  and
in  replay to all investors through the internet by accessing the
company's   website.   You  may  also  dial  (800)  603-3143   to
participate in the conference call.  International callers please
dial  (706) 634-0917.  Please dial in at least five minutes prior
to the start of the call.

Molex  Incorporated is a 66-year-old manufacturer  of  electronic
components,  including electrical and fiber optic interconnection
products  and  systems, switches and integrated  products  in  55
plants in 19 countries throughout the world.





Editor's  note:   Molex is traded on the NASDAQ  National  Market
System  in  the  United States and on the London Stock  Exchange.
The  companies  voting stock (MOLX) is included in  the  S&P  500
Index and the NASDAQ 100.














                           Molex Incorporated
                  Condensed Consolidated Balance Sheets
                  (In thousands, except per share data)


                                               Sept. 30,       June 30,
                                                 2004            2004
                                               ----------     ----------
ASSETS                                        (Unaudited)
Current assets:
Cash and cash equivalents                      $  238,292     $  234,431
Marketable securities                              93,153        104,223
Accounts receivable, net                          544,736        529,630
Inventories                                       283,417        265,344
Other current assets                               40,027         35,016
                                               ----------     ----------
 Total current assets                           1,199,625      1,168,644

Property, plant and equipment, net              1,009,163      1,022,378
Goodwill                                          164,969        164,915
Other assets                                      194,930        216,409
                                               ----------     ----------
 Total assets                                  $2,568,687     $2,572,346
                                               ----------     ----------


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable                               $  225,731     $  234,823
Accrued expenses                                  132,625        143,160
Other current liabilities                          47,508         50,481
                                               ----------     ----------
 Total current liabilities                        405,864        428,464

Other non-current liabilities                       9,361         10,487
Accrued pension and postretirement benefits        51,435         52,151
Long-term debt                                     10,075         10,243
Obligations under capital leases                    3,143          3,796
Minority interest in subsidiaries                   3,383          1,211
Shareholders' equity:
Common Stock                                       10,747         10,734
Paid-in capital                                   376,518        369,660
Retained earnings                               2,209,211      2,160,368
Treasury stock                                   (532,216)      (509,161)
Deferred unearned compensation                    (32,722)       (32,180)
Accumulated other comprehensive income             53,888         66,573
                                               ----------     ----------
Total shareholders' equity                      2,085,426      2,065,994
                                               ----------     ----------
 Total liabilities and shareholders' equity    $2,568,687     $2,572,346
                                               ----------     ----------





                           Molex Incorporated
               Condensed Consolidated Statements of Income
            (Unaudited - In thousands, except per share data)



                                                  Three Months Ended
                                                     September 30,
                                               -------------------------
                                                  2004           2003
                                               ----------     ----------
Net Revenue                                    $  640,230     $  496,763
Cost of sales                                     411,558        328,739
                                               ----------     ----------
 GROSS PROFIT                                     228,672        168,024
                                               ----------     ----------
Selling, general and administrative expenses:
 Selling                                           54,020         44,416
 General and administrative                       102,192         83,048
 Total selling, general and                    ----------     ----------
  administrative expenses                         156,212        127,464
                                               ----------     ----------
INCOME FROM OPERATIONS                             72,460         40,560

Other (income) expense:
 Equity income                                     (2,029)        (2,183)
 (Gain)/loss on investments                        (1,152)             -
 Interest, net                                       (925)        (1,235)
                                               ----------     ----------
 Total other (income) expense                      (4,106)        (3,418)

INCOME BEFORE INCOME TAXES
 AND MINORITY INTEREST                             76,566         43,978
  Income taxes and minority interest               20,924         11,916
                                               ----------     ----------
NET INCOME                                     $   55,642     $   32,062
                                               ----------     ----------
EARNINGS PER SHARE:
 Basic                                              $0.29          $0.17
 Diluted                                            $0.29          $0.17

AVERAGE COMMON SHARES OUTSTANDING:
 Basic                                            188,763        190,679
 Diluted                                          190,617        192,372

CASH DIVIDENDS PER SHARE                          $0.0375         $0.025