1 January 12, 1995 J.P. Morgan reports 1994 and fourth quarter results J.P. Morgan & Co. Incorporated reported 1994 net income of $1.215 billion, 29% lower than the $1.723 billion earned in 1993, before the cumulative effect of an accounting change. Earnings per share on the same basis were $6.02 for 1994 compared with $8.48 a year earlier. In the 1994 fourth quarter, net income was $193 million, down 51% from the $392 million earned in the fourth quarter of 1993. Earnings per share for the fourth quarter of 1994 were $0.96, compared with $1.92 in 1993's final quarter. Douglas A. Warner III, chairman, said: "The depth and diversity of our business helped Morgan weather a difficult year in world markets well. We begin 1995 with a clear focus on providing superior service to clients with complex financial needs _ our long-standing strategy. And we are intent on achieving disciplined growth in our global business." SUMMARY OF EARNINGS Year Fourth quarter ($ in millions, except per share data) 1994 1993 1994 1993 _____________________________________________________________________________ _____ Net interest revenue $ 1,981 $ 1,772 $ 518 $ 477 Noninterest revenue 3,536 4,499 710 1,158 Operating expenses (3,692) (3,580) (963) (1,023) Income taxes (610) (968) (72) (220) _____________________________________________________________________________ _____ Income before cumulative effect of accounting change 1,215 1,723 193 392 Cumulative effect of accounting change -- (137) -- -- _____________________________________________________________________________ _____ Net income 1,215 1,586 193 392 _____________________________________________________________________________ _____ PER COMMON SHARE Year Fourth quarter 1994 1993 1994 1993 _____________________________________________________________________________ _____ Income before cumulative effect of accounting change $6.02 $ 8.48 $0.96 $1.92 Cumulative effect of accounting change -- (0.68) -- -- _____________________________________________________________________________ _____ Net income 6.02 7.80 0.96 1.92 _____________________________________________________________________________ _____ Dividends declared $2.79 $2.48 $0.75 $0.68 _____________________________________________________________________________ _____ 2 SUMMARY OF RESULTS IN 1994: - -Total revenue declined 12% to $5.517 billion from $6.271 billion in 1993. - - Noninterest revenue was $3.536 billion, down 21% from $4.499 billion in 1993. _ Trading revenue totaled $1.019 billion, 51% lower than the $2.059 billion in 1993. Debt instrument trading revenue declined sharply, but activity in swaps and other interest rate contracts continued to produce good results. _ Corporate finance revenue was down 18% to $434 million from $532 million in 1993, reflecting lower underwriting activity. _ Credit-related fees declined to $204 million from $224 million. _ Gains were recorded in investment management and operational service fees. Investment management fees rose 11% to $517 million from $464 million on an increase in assets under management. Operational service fees rose 11% to $546 million from $491 million in 1993. _ Net investment securities gains were $122 million; gains in 1993 totaled $323 million. _ Other revenue totaled $694 million, mostly attributable to the realization of gains on equity investment securities. This compared with other revenue of $406 million in 1993. - -Net interest revenue rose 12% to $1.981 billion from $1.772 billion in 1993, largely due to higher trading-related interest results. - - Operating expenses rose slightly to $3.692 billion from $3.580 billion in 1993. SUMMARY OF RESULTS IN THE 1994 FOURTH QUARTER: - - Total revenue declined 25% to $1.228 billion from $1.635 billion in the year-earlier quarter. - - Noninterest revenue was $710 million, down 39% from the year-earlier quarter's $1.158 billion. _ Trading revenue declined to $153 million from $606 million in the strong 1993 fourth quarter. _ Corporate finance revenue declined to $122 million from $158 million. _ Credit-related fees declined to $44 million from $57 million. _ Investment management fees rose to $130 million from $123 million. _ Operational service fees were $127 million compared with $132 million. _ Net investment securities gains were $23 million; gains in 1993's fourth quarter were $32 million. _ Other revenue was $111 million compared with $50 million. - -Net interest revenue rose 9% to $518 million from $477 million in the 1993 final quarter. - - Operating expenses declined 6% to $963 million from $1.023 billion in 1993's fourth quarter. # # # The remainder of this release contains supplementary information on specific areas of the results, a financial summary, and consolidated financial statements. 3 NET INTEREST REVENUE Net interest revenue rose 12% to $1.981 billion in 1994 from $1.772 billion in 1993, principally due to higher trading-related net interest revenue. Excluding a total of $116 million in past due interest on Brazilian and Argentine assets and interest on income tax refunds, net interest revenue for the year was $1.865 billion. This figure compares with $1.571 billion earned in 1993, excluding $201 million related to past due interest on Brazilian and Argentine assets. Net interest revenue in the fourth quarter totaled $518 million, 9% higher than the $477 million in the year-earlier quarter. The 1993 fourth quarter amount included $107 million of past due interest from Argentina, received as part of the restructuring of that country's debt. Excluding this item, net interest revenue in the 1994 fourth quarter increased 40% from the 1993 fourth quarter, reflecting higher trading-related net interest revenue. AVERAGE INTEREST-EARNING ASSETS AND YIELDS Year Fourth quarter 1994 1993 1994 1993 _____________________________________________________________________________ _____ Average interest-earning assets ($ in billions) $134.4 $126.9 $137.3 $129.7 Net yield 1.56% 1.51% 1.59% 1.55% NONINTEREST REVENUE Year Fourth quarter ($ in millions) 1994 1993 1994 1993 _____________________________________________________________________________ _____ Trading revenue $ 1,019 $ 2,059 $153 $606 Corporate finance revenue 434 532 122 158 Credit-related fees 204 224 44 57 Investment management fees 517 464 130 123 Operational service fees 546 491 127 132 Net investment securities gains 122 323 23 32 Other revenue 694 406 111 50 _____________________________________________________________________________ _____ Total noninterest revenue 3,536 4,499 710 1,158 _____________________________________________________________________________ _____ Total noninterest revenue in 1994 was $3.536 billion, down 21% from $4.499 billion in 1993, primarily due to lower trading results. Total noninterest revenue in the 1994 fourth quarter was $710 million, down 39% from the year- earlier quarter's $1.158 billion. Trading revenue in 1994 declined 51% to $1.019 billion from $2.059 billion in 1993, which was an exceptionally strong year. Lower revenue from debt instrument trading accounted for most of the decline. Swaps and other interest rate contracts remained significant contributors to revenue, benefiting from continued client demand for risk-management products. (For details, see table of trading revenue by principal markets on page 19.) Trading revenue does not include net interest revenue derived from the 4 firm's trading activities of approximately $300 million in 1994, up from $142 million in 1993. Trading-related net interest revenue was primarily attributable to debt instruments. Trading revenue in the 1994 fourth quarter declined 75% to $153 million from $606 million in the year-earlier quarter, which included exceptional results in trading of emerging market debt instruments. The 1994 fourth quarter results include losses on debt instrument trading. Lower revenue was posted for trading in equities, commodities, and other instruments. Revenue from swaps and other interest rate contracts was even with the strong 1993 fourth quarter, while revenue from foreign exchange trading rose from the year-earlier period. Trading revenue for the 1994 fourth quarter does not include net interest revenue derived from trading activities of approximately $105 million, compared with $53 million in the year-earlier quarter. Most trading-related net interest revenue in the quarter was attributable to debt instruments. Corporate finance revenue in 1994 was $434 million, down 18% from $532 million in 1993, reflecting the global slowdown in securities underwriting. The 1994 total includes $124 million in underwriting revenue, versus $245 million in 1993. In the 1994 fourth quarter, corporate finance revenue totaled $122 million, down 23% from $158 million in the corresponding 1993 quarter. Underwriting revenue fell to $32 million from $65 million in the 1993 fourth quarter. Fees from advisory services rose 8% in 1994 to $310 million from $287 million in 1993 and were $90 million in the 1994 fourth quarter compared with $93 million in the year-earlier period. Credit-related fees were $204 million in 1994, down 9% from $224 million in 1993 because of lower fees earned from securities lending, standby letters of credit, and commitments. For the 1994 fourth quarter, credit-related fees declined to $44 million from $57 million in the 1993 fourth quarter. Investment management fees in 1994 increased 11% to $517 million from $464 million in 1993, benefiting from an increase in assets under management. In the 1994 fourth quarter, investment management fees grew 6% to $130 million from $123 million in the year-earlier quarter. Operational service fees in 1994 of $546 million were 11% higher than the $491 million in 1993 and reflected growth in equity and futures brokerage, custody, and clearing. Operational service fees for the 1994 fourth quarter totaled $127 million compared with $132 million in the 1993 fourth quarter. Net investment securities gains for 1994 were $122 million compared with gains of $323 million reported in 1993. For the 1994 fourth quarter, net investment securities gains were $23 million compared with gains of $32 million in the prior year's fourth quarter. Other revenue rose to $694 million in 1994 from $406 million in 1993. The 1994 total reflected net equity investment securities gains of $606 million, which included the realization of gains on a portion of the firm's holdings in Columbia/HCA Healthcare Corporation common stock. Other revenue for the 1994 fourth quarter was $111 million, compared with $50 million in the year- earlier period. Included in the 1994 fourth quarter were net equity investment securities gains of $97 million. 5 OPERATING EXPENSES Operating expenses totaled $3.692 billion in 1994, slightly above 1993 operating expenses of $3.580 billion. Fourth quarter operating expenses of $963 million were down from the year-earlier quarter's $1.023 billion, which included a special charge of $120 million related to real estate and relocation initiatives. The increase in expenses for the year was primarily due to growth in the number of employees, and higher technology and communications costs associated with the firm's continued investments in its swaps, emerging markets, and equities businesses. At December 31, 1994, staff totaled 17,055 employees versus 15,193 employees at December 31, 1993. INCOME TAXES Income tax expense for the year was $610 million, a decline from $968 million in 1993. Income taxes for the 1994 fourth quarter were $72 million, compared with $220 million in the 1993 fourth quarter. Income tax expense in 1994 is based on an effective tax rate of 33%, down from 1993's effective tax rate of 36%. The lower effective tax rate in 1994 reflects the decline in pretax income. The fourth quarter effective tax rate was 27%, compared with a 36% rate in the year-earlier quarter. ASSETS Total assets were $155 billion at December 31, 1994, unchanged from September 30, 1994. Nonaccrual loans increased by $7 million to $219 million during the fourth quarter as new classifications exceeded charge-offs and loan repayments. No provision for credit losses was deemed necessary in the 1994 fourth quarter or the year. The allowance for credit losses was $1.131 billion at December 31, 1994. (For details, see asset quality tables on page 20.) On January 1, 1994, the firm adopted Financial Accounting Standards Board Interpretation No. 39 (FIN No. 39), Offsetting of Amounts Related to Certain Contracts, which increased both assets and liabilities by approximately $13 billion at December 31, 1994. While implementation reduced J.P. Morgan's leverage and other asset-based ratios, net income and the risk-based capital ratios were not affected. CAPITAL Dec. 31 Sept. 30 Dec.31 1994 1994 1993 _______________________________________________________________________ Stockholders' equity ($ in billions)$9.6 $9.7 $9.9 As a percent of total period-end assets 6.2% 6.3 % 7.4% Risk-based capital ratios: Tier 1 9.6* 9.8 9.3 Total 14.2* 14.7 13.0 Leverage ratio 6.5 6.5 7.3 _______________________________________________________________________ *Ratios for December 31, 1994, are estimates. Effective December 31, 1994, the risk-based capital ratios reflect Federal Reserve Board amendments to recognize risk-reducing benefits of bilateral netting arrangements. J.P. Morgan's risk-based capital and leverage ratios remain above the minimum standards set by the Federal Reserve Board. 6 As of December 31, 1993, the firm adopted SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, which requires that both debt and marketable equity investment securities be carried at fair value. At December 31, 1994, stockholders' equity included approximately $456 million, reflecting the unrealized appreciation on debt investment securities of $154 million, and $576 million on marketable equity investment securities, net the related deferred tax liability. The unrealized appreciation on debt investment securities decreased $95 million from $249 million at September 30, 1994, mainly because of rising interest rates. The unrealized appreciation on marketable equity investment securities decreased $162 million in the fourth quarter, reflecting both the realization of gains and a decline in market value. The risk-based capital and leverage ratios stated above do not reflect the increase in stockholders' equity caused by the implementation of this standard. In accordance with SFAS No. 107, Disclosures about Fair Value of Financial Instruments, J.P. Morgan estimates that the amount by which the aggregate net fair value of all balance-sheet and off-balance-sheet financial instruments exceeded associated net carrying values at December 31, 1994, was $2.2 billion, compared with $2.4 billion at September 30, 1994, $2.5 billion at June 30, 1994, and $2.6 billion at March 31, 1994 and December 31, 1993. The aggregate net fair value was primarily composed of net loans and asset and liability management swaps. As previously reported, the Board of Directors in December declared an increase in the regular quarterly dividend to $0.75 per share from $0.68 per share on the company's common stock for the quarter ended December 31, 1994. The Board also approved the purchase of up to 7 million shares of J.P. Morgan common stock to lessen the dilutive impact on earnings per share of the firm's employee benefit plans. These purchases may be made periodically in 1995 or beyond in the open market or through privately negotiated transactions. The firm purchased approximately 7 million shares in 1994. # # # J.P. Morgan is a leading global financial intermediary that has built its business, over 150 years, on a commitment to serve the long-term interests of clients with complex financial needs. Corporations, governments, financial institutions, private firms, nonprofit institutions, and a limited number of individuals throughout the world are our clients. We advise on corporate financial structure; arrange financing in capital and credit markets; underwrite, trade, and invest in an array of currencies and the full range of securities and derivative instruments; serve as investment advisor; and provide selected trust, agency, and operational services. On the next two pages is the Financial Summary; financial statements, the trading revenue table, and asset quality tables follow on pages 9 - 20. 7 FINANCIAL SUMMARY J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _____ Dollars in millions, except per share data Three months ended ____________________________________ ______ Dec. 31 Dec. 31 Sept. 30 1994 1993 1994 ____________________________________ ______ Net income $193 $392 $327 Stockholders' equity 9,568 9,859 9,733 Total assets 154,917 133,888 154,668 Dividends declared on common 140 132 129 stock Dividends declared on preferred 5 5 5 stock _____________________________________________________________________________ ______ PER COMMON SHARE (a) Net income $0.96 $ 1.92 $ 1.63 Dividends declared 0.75 0.68 0.68 Book value (b) 46.73 47.25 47.36 _____________________________________________________________________________ ______ Weighted-average number of common and 196,197,704 201,578,167 198,193,982 common equivalent shares outstanding _____________________________________________________________________________ ______ SELECTED RATIOS Annualized rate of return on average 8.11 % 19.03 % 13.85 % common stockholders' equity (c): As % of period-end total assets: Common equity 5.86 6.99 5.97 Total equity 6.18 7.36 6.29 _____________________________________________________________________________ ______ REGULATORY CAPITAL RATIOS (d) Tier 1 risk-based capital ratio (estimated for December 31, 9.6 % 9.3 % 9.8 % 1994)(e) Total risk-based capital ratio (estimated for December 31, 14.2 13.0 14.7 1994)(e) Leverage ratio 6.5 7.3 6.5 _____________________________________________________________________________ ______ Employees at period-end 17,055 15,193 16,514 _____________________________________________________________________________ ______ <FN> (a) Earnings per share amounts represent both primary and fully diluted earnings per share. (b) Excluding the impact of SFAS No. 115, book value per common share would have been $44.39, $41.37 and $44.21 for the three months ended December 31, 1994, December 31, 1993 and September 30, 1994, respectively. (c) Excluding the impact of SFAS No. 115, rate of return on average common stockholders' equity would have been 8.64%, 19.06% and 15.00% for the three months ended December 31, 1994, December 31, 1993 and September 30, 1994, respectively. (d) In accordance with Federal Reserve Board guidelines, these ratios exclude the equity, assets and off-balance-sheet exposures of J.P. Morgan Securities, Inc. and the effect of SFAS No. 115. (e) Effective December 31, 1994, the risk-based capital ratios reflect Federal Reserve Board amendments to recognize risk-reducing benefits of bilateral netting arrangements. 8 FINANCIAL SUMMARY J.P. Morgan & Co. Incorporated _____________________________________________________________________________ ______ Dollars in millions, except per share data Twelve months ended _____________________________ December December 31 31 1994 1993 _____________________________ Income before cumulative effect of $1,215 $1,723 accounting change Cumulative effect of change in method of accounting for - (137) postretirement benefits, net of related income taxes _____________________________________________________________________________ ______ Net income 1,215 1,586 Dividends declared on common 530 479 stock Dividends declared on preferred 20 18 stock _____________________________________________________________________________ ______ PER COMMON SHARE (a) Income before cumulative effect of $6.02 $ 8.48 accounting change Cumulative effect of change in method of accounting for - (0.68) postretirement benefits, net of related income taxes _____________________________________________________________________________ ______ Net income 6.02 7.80 Dividends declared 2.79 2.48 _____________________________________________________________________________ ______ Weighted-average number of common and 199,056,56 201,073,12 common equivalent shares 1 5 outstanding _____________________________________________________________________________ ______ SELECTED RATIOS Rate of return on average common stockholders' equity: Before cumulative effect of change 12.90 % 22.28 % in method of accounting (b) After cumulative effect of change in method of accounting for - 20.86 postretirement benefits, net of related income taxes _____________________________________________________________________________ ______ <FN> (a) Earnings per share amounts represent both primary and fully diluted earnings per share. (b) Excluding the impact of SFAS No. 115, rate of return on average common stockholders' equity would have been 14.18% and 22.29% for the twelve months ended December 31, 1994 and December 31, 1993, respectively. 9 CONSOLIDATED STATEMENT OF INCOME J.P. Morgan & Co. Incorporated _____________________________________________________________________________ __________ In millions, except per share data Three months ended ___________________________________ _______ December December Increase 31 31 1994 1993 (Decreas e) ___________________________________ _______ NET INTEREST REVENUE Interest revenue $2,369 $1,830 $539 Interest expense 1,851 1,353 498 _____________________________________________________________________________ __________ Net interest revenue 518 477 41 NONINTEREST REVENUE Trading revenue 153 606 (453) Corporate finance revenue 122 158 (36) Credit-related fees 44 57 (13) Investment management fees 130 123 7 Operational service fees 127 132 (5) Net investment securities gains 23 32 (9) Other revenue 111 50 61 _____________________________________________________________________________ __________ Total noninterest revenue 710 1,158 (448) Total revenue 1,228 1,635 (407) OPERATING EXPENSES Employee compensation and benefits 501 538 (37) Net occupancy 74 178 (104) Technology and communications 209 150 59 Other expenses 179 157 22 _____________________________________________________________________________ __________ Total operating expenses 963 1,023 (60) Income before income taxes 265 612 (347) Income taxes 72 220 (148) _____________________________________________________________________________ __________ Net income 193 392 (199) PER COMMON SHARE (a) Net income $0.96 $ 1.92 ($0.96) Dividends declared 0.75 0.68 0.07 _____________________________________________________________________________ __________ (a) Earnings per share amounts represent both primary and fully diluted earnings per share. 10 CONSOLIDATED STATEMENT OF INCOME J.P. Morgan & Co. Incorporated _____________________________________________________________________________ __________ In millions, except per share data Three months ended ___________________________________ _______ December September Increase 31 30 1994 1994 (Decreas e) ___________________________________ _______ NET INTEREST REVENUE Interest revenue $2,369 $2,142 $227 Interest expense 1,851 1,616 235 _____________________________________________________________________________ __________ Net interest revenue 518 526 (8) NONINTEREST REVENUE Trading revenue 153 282 (129) Corporate finance revenue 122 108 14 Credit-related fees 44 49 (5) Investment management fees 130 133 (3) Operational service fees 127 135 (8) Net investment securities gains 23 (27) 50 (losses) Other revenue 111 226 (115) _____________________________________________________________________________ __________ Total noninterest revenue 710 906 (196) Total revenue 1,228 1,432 (204) OPERATING EXPENSES Employee compensation and benefits 501 576 (75) Net occupancy 74 68 6 Technology and communications 209 162 47 Other expenses 179 135 44 _____________________________________________________________________________ __________ Total operating expenses 963 941 22 Income before income taxes 265 491 (226) Income taxes 72 164 (92) _____________________________________________________________________________ __________ Net income 193 327 (134) PER COMMON SHARE (a) Net income $0.96 $1.63 ($0.67) Dividends declared 0.75 0.68 0.07 _____________________________________________________________________________ __________ (a) Earnings per share amounts represent both primary and fully diluted earnings per share. 11 CONSOLIDATED STATEMENT OF INCOME J.P. Morgan & Co. Incorporated _____________________________________________________________________________ __________ In millions, except per share data Twelve months ended ___________________________________ _______ December December Increase 31 31 1994 1993 (Decreas e) ___________________________________ _______ NET INTEREST REVENUE Interest revenue $8,379 $7,442 $937 Interest expense 6,398 5,670 728 _____________________________________________________________________________ __________ Net interest revenue 1,981 1,772 209 NONINTEREST REVENUE Trading revenue 1,019 2,059 (1,040) Corporate finance revenue 434 532 (98) Credit-related fees 204 224 (20) Investment management fees 517 464 53 Operational service fees 546 491 55 Net investment securities gains 122 323 (201) Other revenue 694 406 288 _____________________________________________________________________________ ___________ Total noninterest revenue 3,536 4,499 (963) Total revenue 5,517 6,271 (754) OPERATING EXPENSES Employee compensation and benefits 2,217 2,221 (4) Net occupancy 275 391 (116) Technology and communications 645 512 133 Other expenses 555 456 99 _____________________________________________________________________________ __________ Total operating expenses 3,692 3,580 112 Income before income taxes and cumulative 1,825 2,691 (866) effect of accounting change Income taxes 610 968 (358) _____________________________________________________________________________ __________ Income before cumulative effect of accounting change 1,215 1,723 (508) Cumulative effect of change in method of accounting for postretirement - (137) 137 benefits, net of related income taxes _____________________________________________________________________________ __________ Net income 1,215 1,586 (371) _____________________________________________________________________________ __________ PER COMMON SHARE (a) Income before cumulative effect of accounting change $6.02 $ 8.48 ($2.46) Cumulative effect of change in method of accounting for postretirement - (0.68) 0.68 benefits, net of related income taxes Net income 6.02 7.80 (1.78) Dividends declared 2.79 2.48 0.31 _____________________________________________________________________________ __________ (a) Earnings per share amounts represent both primary and fully diluted earnings per share. 12 CONSOLIDATED BALANCE SHEET J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _____________ Dollars in millions December December 31 31 1994 1993 ________________________ ___ ASSETS Cash and due from banks $ 2,210 $ 1,008 Interest-earning deposits with banks 1,362 1,221 Debt investment securities available-for-sale carried at fair value 22,657 19,547 Trading account assets 57,065 41,349 Securities purchased under agreements to resell ($21,170 in 21,350 22,706 1994 and $22,645 in 1993) and federal funds sold Securities borrowed 12,127 10,818 Loans 22,080 24,380 Less: allowance for credit losses 1,131 1,157 _____________________________________________________________________________ _____________ Net loans 20,949 23,223 Customers' acceptance liability 586 406 Accrued interest and accounts receivable 5,028 4,938 Premises and equipment 3,318 2,978 Less: accumulated depreciation 1,302 1,125 _____________________________________________________________________________ _____________ Premises and equipment, net 2,016 1,853 Other assets 9,567 6,819 _____________________________________________________________________________ _____________ Total assets 154,917 133,888 _____________________________________________________________________________ _____________ LIABILITIES Noninterest-bearing deposits: In offices in the U.S. 3,693 4,681 In offices outside the U.S. 767 839 Interest-bearing deposits: In offices in the U.S. 1,826 2,401 In offices outside the U.S. 36,799 32,481 _____________________________________________________________________________ _____________ Total deposits 43,085 40,402 Trading account liabilities 36,407 18,216 Securities sold under agreements to repurchase ($30,179 in 35,768 39,412 1994 and $36,306 in 1993) and federal funds purchased Commercial paper 3,507 2,573 Other liabilities for borrowed money 10,900 10,127 Accounts payable and accrued expenses 6,231 6,416 Liability on acceptances 586 413 Long-term debt not qualifying as risk-based capital 3,605 2,817 Other liabilities 2,063 1,194 _____________________________________________________________________________ _____________ 142,152 121,570 Long-term debt qualifying as risk-based capital 3,197 2,459 _____________________________________________________________________________ _____________ Total liabilities 145,349 124,029 STOCKHOLDERS' EQUITY Preferred stock (authorized shares: 10,000,000): Adjustable rate cumulative preferred stock (issued and 244 244 outstanding: 2,444,300) Variable cumulative preferred stock (issued and outstanding: 250 250 250,000) Common stock, $2.50 par value (authorized shares: 500,000,000; 502 499 issued: 200,668,373 in 1994 and 199,531,757 in 1993) Capital surplus 1,452 1,393 Retained earnings 7,044 6,386 Net unrealized gains on investment securities, net 456 1,165 of taxes Other 367 250 _____________________________________________________________________________ _____________ 10,315 10,187 Less: treasury stock (12,966,917 shares in 1994 and 6,445,226 shares in 1993) at cost 747 328 _____________________________________________________________________________ _____________ Total stockholders' equity 9,568 9,859 _____________________________________________________________________________ _____________ Total liabilities and stockholders' equity 154,917 133,888 _____________________________________________________________________________ _____________ 13 CONSOLIDATED BALANCE SHEET J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _____________ Dollars in millions December September 31 30 1994 1994 ________________________ ___ ASSETS Cash and due from banks $ 2,210 $ 1,524 Interest-earning deposits with banks 1,362 2,477 Debt investment securities available-for-sale carried at fair value 22,657 18,681 Trading account assets 57,065 58,347 Securities purchased under agreements to resell ($21,170 in 21,350 25,819 December and $25,748 in September) and federal funds sold Securities borrowed 12,127 11,517 Loans 22,080 22,582 Less: allowance for credit losses 1,131 1,133 _____________________________________________________________________________ _____________ Net loans 20,949 21,449 Customers' acceptance liability 586 529 Accrued interest and accounts receivable 5,028 3,291 Premises and equipment 3,318 3,210 Less: accumulated depreciation 1,302 1,251 _____________________________________________________________________________ _____________ Premises and equipment, net 2,016 1,959 Other assets 9,567 9,075 _____________________________________________________________________________ _____________ Total assets 154,917 154,668 _____________________________________________________________________________ _____________ LIABILITIES Noninterest-bearing deposits: In offices in the U.S. 3,693 3,610 In offices outside the U.S. 767 299 Interest-bearing deposits: In offices in the U.S. 1,826 1,848 In offices outside the U.S. 36,799 39,800 _____________________________________________________________________________ _____________ Total deposits 43,085 45,557 Trading account liabilities 36,407 37,709 Securities sold under agreements to repurchase ($30,179 in December and $31,537 in September) and federal 35,768 33,023 funds purchased Commercial paper 3,507 4,304 Other liabilities for borrowed money 10,900 10,356 Accounts payable and accrued expenses 6,231 5,742 Liability on acceptances 586 529 Long-term debt not qualifying as risk-based capital 3,605 3,051 Other liabilities 2,063 1,428 _____________________________________________________________________________ _____________ 142,152 141,699 Long-term debt qualifying as risk-based capital 3,197 3,236 _____________________________________________________________________________ _____________ Total liabilities 145,349 144,935 STOCKHOLDERS' EQUITY Preferred stock (authorized shares: 10,000,000): Adjustable rate cumulative preferred stock (issued and 244 244 outstanding: 2,444,300) Variable cumulative preferred stock (issued and outstanding: 250 250 250,000) Common stock, $2.50 par value (authorized shares: 500,000,000; 502 502 issued 200,668,373 in December and 200,667,623 in September) Capital surplus 1,452 1,456 Retained earnings 7,044 7,000 Net unrealized gains on investment securities, net 456 614 of taxes Other 367 318 _____________________________________________________________________________ _____________ 10,315 10,384 Less: treasury stock (12,966,917 shares in December and 11,352,101 shares in September) at cost 747 651 _____________________________________________________________________________ _____________ Total stockholders' equity 9,568 9,733 _____________________________________________________________________________ _____________ Total liabilities and stockholders' equity 154,917 154,668 _____________________________________________________________________________ _____________ 14 CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _______________ Dollars in millions, Three months ended interest and average rates ______________________________________________ _________ on a taxable-equivalent basis December 31, 1994 December 31, 1993 ______________________________________________ _________ Avera Averag Avera Averag ge e ge e balan Intere rate balan Intere rate ce st ce st ______________________________________________ _________ ASSETS Interest-earning deposits with banks, $2,07 $52 9.92 % $2,49 $57 9.06 % mainly in offices outside 9 5 the U.S. Debt investment securities in offices in the U.S. (a): U.S. Treasury 1,336 24 7.13 1,145 14 4.85 U.S. state and political subdivision 2,205 66 11.88 2,191 69 12.49 Other 11,62 160 5.46 8,766 103 4.66 3 Debt investment securities in offices 5,267 91 6.85 8,292 145 6.94 outside the U.S. (a) Trading account assets: In offices in the U.S. 15,13 270 7.08 13,45 187 5.51 4 8 In offices outside the 26,44 535 8.03 21,10 343 6.45 U.S. 5 0 Securities purchased under agreements to resell and federal funds 31,45 442 5.58 32,16 370 4.56 sold, 1 2 mainly in offices in the U.S. Securities borrowed in offices in 16,70 213 5.06 14,32 94 2.60 the U.S. 3 9 Loans: In offices in the U.S. 7,244 116 6.35 7,879 105 5.29 In offices outside the 16,14 265 6.51 16,99 314 7.33 U.S. 0 2 Other interest-earning assets (b): In offices in the U.S. 1,047 105 * 671 43 * In offices outside the 607 61 * 173 16 * U.S. _____________________________________________________________________________ _______________ Total interest-earning assets 137,2 2,400 6.94 129,6 1,860 5.69 81 53 Allowance for credit losses (1,13 (1,16 3) 0) Cash and due from banks 1,695 2,264 Other noninterest-earning 32,89 17,96 assets (c) 6 6 _____________________________________________________________________________ _______________ Total assets 170,7 148,7 39 23 _____________________________________________________________________________ _______________ <FN> Interest and average rates applying to the following asset categories have been adjusted to a taxable-equivalent basis: Debt investment securities in offices in the U.S., Trading account assets in offices in the U.S., and Loans in offices in the U.S. The applicable tax rate used to determine these adjustments was approximately 41% for the three months ended December 31, 1994 and 1993. (a) For the three months ended December 31, 1994, average debt investment securities are computed based on historical amortized cost, excluding the effects of SFAS No. 115 adjustments. (b) Interest revenue includes the effect of certain off-balance-sheet transactions. (c) For the three months ended December 31, 1994, Other noninterest-earning assets include the impact of adopting FIN No. 39 and SFAS No. 115. * Not meaningful 15 CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS J.P. Morgan & Co. Incorporated ______________________________________________________________________________ ______________ Dollars in millions, Three months ended interest and average rates ______________________________________________ _________ on a taxable-equivalent basis December 31, 1994 December 31, 1993 ______________________________________________ _________ Avera Averag Avera Averag ge e ge e balan Intere rate balan Intere rate ce st ce st ______________________________________________ _________ LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing deposits: In offices in the U.S. $ $ 23 4.76 % $ $ 30 5.01 % 1,918 2,375 In offices outside the 41,45 537 5.14 33,06 409 4.91 U.S. 4 4 Trading account liabilities: In offices in the U.S. 8,703 153 6.97 8,351 100 4.75 In offices outside the 13,40 241 7.13 8,431 128 6.02 U.S. 4 Securities sold under agreements to repurchase and federal funds purchased, mainly in offices 44,88 592 5.23 49,99 507 4.02 in 4 6 the U.S. Commercial paper, mainly in offices 4,084 55 5.34 2,603 21 3.20 in the U.S. Other interest-bearing liabilities: In offices in the U.S. 9,020 124 5.45 8,010 68 3.37 In offices outside the 1,986 32 6.39 2,787 35 4.98 U.S. Long-term debt, mainly in offices in the 6,596 94 5.65 5,222 55 4.18 U.S. _____________________________________________________________________________ _______________ Total interest-bearing 132,0 1,851 5.56 120,8 1,353 4.44 liabilities 49 39 Noninterest-bearing deposits: In offices in the U.S. 3,384 4,858 In offices outside the 1,132 1,135 U.S. Other noninterest-bearing liabilities (a) 24,52 13,30 8 7 _____________________________________________________________________________ _______________ Total liabilities 161,0 140,1 93 39 Stockholders' equity 9,646 8,584 _____________________________________________________________________________ _______________ Total liabilities and stockholders' 170,7 148,7 equity 39 23 Net yield on interest-earning 1.59 1.55 assets _____________________________________________________________________________ _______________ Net interest earnings 549 507 _____________________________________________________________________________ _______________ (a) For the three months ended December 31, 1994, Other noninterest-bearing liabilities include the impact of adopting FIN. No. 39. 16 CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _______________ Dollars in millions, Twelve months ended interest and average rates ______________________________________________ _________ on a taxable-equivalent basis December 31, 1994 December 31, 1993 ______________________________________________ _________ Avera Averag Avera Averag ge e ge e balan Intere rate balan Intere rate ce st ce st ______________________________________________ _________ ASSETS Interest-earning deposits with banks, $ $ 197 8.75 % $ $ 235 8.92 % mainly in offices outside 2,252 2,636 the U.S. Debt investment securities in offices in the U.S. (a): U.S. Treasury 1,282 79 6.16 2,541 117 4.60 U.S. state and political subdivision 2,215 267 12.05 2,185 276 12.63 Other 10,56 547 5.18 8,811 448 5.08 9 Debt investment securities in offices 6,010 409 6.81 9,257 696 7.52 outside the U.S. (a) Trading account assets: In offices in the U.S. 14,63 952 6.51 13,53 755 5.58 2 4 In offices outside the 24,03 1,838 7.65 16,98 1,240 7.30 U.S. 3 5 Securities purchased under agreements to resell and federal funds 32,24 1,593 4.94 29,86 1,408 4.71 sold, 7 9 mainly in offices in the U.S. Securities borrowed in offices in 15,61 624 4.00 14,07 408 2.90 the U.S. 5 6 Loans: In offices in the U.S. 7,754 438 5.65 8,295 447 5.39 In offices outside the 16,20 991 6.12 17,95 1,242 6.92 U.S. 1 4 Other interest-earning assets (b): In offices in the U.S. 913 269 * 594 199 * In offices outside the 646 295 * 165 109 * U.S. _____________________________________________________________________________ _______________ Total interest-earning assets 134,3 8,499 6.33 126,9 7,580 5.97 69 02 Allowance for credit losses (1,14 (1,19 3) 9) Cash and due from banks 1,790 2,355 Other noninterest-earning 37,56 18,12 assets (c) 5 2 _____________________________________________________________________________ _______________ Total assets 172,5 146,1 81 80 _____________________________________________________________________________ _______________ <FN> Interest and average rates applying to the following asset categories have been adjusted to a taxable-equivalent basis: Debt investment securities in offices in the U.S., Trading account assets in offices in the U.S., and Loans in offices in the U.S. The applicable tax rate used to determine these adjustments was approximately 41% for the twelve months ended December 31, 1994 and 1993. (a) For the twelve months ended December 31, 1994, average debt investment securities are computed based on historical amortized cost, excluding the effects of SFAS No. 115 adjustments. (b) Interest revenue includes the effect of certain off-balance-sheet transactions. (c) For the twelve months ended December 31, 1994, Other noninterest-earning assets include the impact of adopting FIN No. 39 and SFAS No. 115. * Not meaningful 17 CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS J.P. Morgan & Co. Incorporated ______________________________________________________________________________ ______________ Dollars in millions, Twelve months ended interest and average rates ______________________________________________ _________ on a taxable-equivalent basis December 31, 1994 December 31, 1993 ______________________________________________ _________ Avera Averag Avera Averag ge e ge e balan Intere rate balan Intere rate ce st ce st ______________________________________________ _________ LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing deposits: In offices in the U.S. $ $ 101 4.64 % $ $ 126 5.07 % 2,175 2,487 In offices outside the 37,76 1,845 4.89 31,90 1,793 5.62 U.S. 8 6 Trading account liabilities: In offices in the U.S. 8,028 510 6.35 8,203 433 5.28 In offices outside the 11,10 778 7.00 7,052 483 6.85 U.S. 9 Securities sold under agreements to repurchase and federal funds purchased, mainly in offices 48,37 2,196 4.54 49,32 2,055 4.17 in 2 2 the U.S. Commercial paper, mainly in offices 4,174 182 4.36 3,412 109 3.19 in the U.S. Other interest-bearing liabilities: In offices in the U.S. 8,085 365 4.51 8,260 287 3.47 In offices outside the 2,315 132 5.70 2,908 156 5.36 U.S. Long-term debt, mainly in offices in the 5,901 289 4.90 5,420 228 4.21 U.S. _____________________________________________________________________________ _______________ Total interest-bearing 127,9 6,398 5.00 118,9 5,670 4.77 liabilities 27 70 Noninterest-bearing deposits: In offices in the U.S. 3,818 4,671 In offices outside the 1,395 1,265 U.S. Other noninterest-bearing liabilities (a) 29,68 13,26 4 4 _____________________________________________________________________________ _______________ Total liabilities 162,8 138,1 24 70 Stockholders' equity 9,757 8,010 _____________________________________________________________________________ _______________ Total liabilities and stockholders' 172,5 146,1 equity 81 80 Net yield on interest-earning 1.56 1.51 assets _____________________________________________________________________________ _______________ Net interest earnings 2,101 1,910 _____________________________________________________________________________ _______________ (a) For the twelve months ended December 31, 1994, Other noninterest-bearing liabilities include the impact of adopting FIN. No. 39. 18 CONSOLIDATED STATEMENT OF CONDITION Morgan Guaranty Trust Company of New York _____________________________________________________________________________ _____________ Dollars in millions December December 31 31 1994 1993 _______________________ ____ ASSETS Cash and due from banks $ 2,182 $ 943 Interest-earning deposits with banks 1,605 1,307 Debt investment securities available-for-sale carried at fair value 21,292 17,306 Trading account assets 45,386 31,679 Securities purchased under agreements to resell and federal funds sold 16,562 15,510 Loans 19,397 20,377 Less: allowance for credit losses 1,025 1,052 _____________________________________________________________________________ _____________ Net loans 18,372 19,325 Customers' acceptance liability 556 406 Accrued interest and accounts receivable 3,594 4,034 Premises and equipment 2,967 2,703 Less: accumulated depreciation 1,149 1,002 _____________________________________________________________________________ _____________ Premises and equipment, net 1,818 1,701 Other assets 7,360 3,521 _____________________________________________________________________________ _____________ Total assets 118,727 95,732 _____________________________________________________________________________ _____________ LIABILITIES Noninterest-bearing deposits: In offices in the U.S. 3,698 4,603 In offices outside the U.S. 770 854 Interest-bearing deposits: In offices in the U.S. 1,480 1,917 In offices outside the U.S. 38,566 32,320 _____________________________________________________________________________ _____________ Total deposits 44,514 39,694 Trading account liabilities 30,730 12,894 Securities sold under agreements to repurchase and federal funds purchased 22,099 22,310 Other liabilities for borrowed money 5,320 5,451 Accounts payable and accrued expenses 2,902 4,491 Liability on acceptances 556 413 Long-term debt not qualifying as risk-based 1,968 918 capital Other liabilities 2,080 869 _____________________________________________________________________________ _____________ 110,169 87,040 Long-term debt qualifying as risk-based capital 1,249 1,756 _____________________________________________________________________________ _____________ Total liabilities 111,418 88,796 STOCKHOLDER'S EQUITY Preferred stock, $100 par value (authorized shares: 2,500,000) - - Common stock, $25 par value (authorized and outstanding shares: 10,000,000) 250 250 Surplus 2,670 2,170 Undivided profits 4,266 4,042 Net unrealized gains on investment securities, 124 477 net of taxes Foreign currency translation (1) (3) _____________________________________________________________________________ _____________ Total stockholder's equity 7,309 6,936 _____________________________________________________________________________ _____________ Total liabilities and stockholder's equity 118,727 95,732 _____________________________________________________________________________ _____________ <FN> Member of the Federal Reserve System and the Federal Deposit Insurance Corporation. 19 TRADING REVENUE J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _____ Dollars in millions Fourth Quarter Twelve months 1994 1993 1994 1993 _____________________________________________________________________________ _____ Swaps and other interest rate contracts $144 $143 $663 $797 Debt instruments (72) 319 41 821 Foreign exchange, spot and option contracts 78 48 131 179 Equities, commodities, and other 3 96 184 262 _____________________________________________________________________________ _____ Total trading revenue 153 606 1,019 2,059 _____________________________________________________________________________ _____ 20 ASSET QUALITY J.P. Morgan & Co. Incorporated _____________________________________________________________________________ _____ NONPERFORMING ASSETS Dec. 31 Sept. 30 Dec. 31 Dollars in millions 1994 1994 1993 _____________________________________________________________________________ _____ Nonaccrual loans: Commercial and industrial $136 $148 $182 Other 81 62 92 ____________________________________ ______________________________________________ 217 210 274 Restructuring countries 2 2 8 _____________________________________________________________________________ _____ Total nonaccrual loans 219 212 282 Other nonperforming assets 1 2 13 _____________________________________________________________________________ _____ Total nonperforming assets 220 214 295 _____________________________________________________________________________ _____ ALLOWANCE FOR CREDIT LOSSES Dec. 31 Sept. 30 Dec. 31 Dollars in millions 1994 1994 1993 _____________________________________________________________________________ _____ Allowance for credit losses $1,131 $1,133 $1,157 _____________________________________________________________________________ _____ Fourth Quarter Twelve Months 1994 1993 1994 1993 _____________________________________________________________________________ _____ Charge-offs: Commercial and industrial ($7) ($16) ($37) ($82) Restructuring countries (1) (3) (18) (37) Other (5) (9) (17) (41) Recoveries 11 22 45 60 _____________________________________________________________________________ _____