EXHIBIT 12 U S WEST COMMUNICATIONS, Inc. RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions) Quarter Ended 6/30/94 6/30/93 - ------------------------------------------------------------- ----------- Income before income taxes and extraordinary item $472 $364 Interest expense (net of amounts capitalized) 81 100 Interest factor on rentals (1/3) 18 16 ----------- ----------- Earnings $571 $480 Interest expense 88 100 Interest factor on rentals (1/3) 18 16 ----------- ----------- Fixed charges $106 $116 Ratio of earnings to fixed charges 5.39 4.14 - ------------------------------------------------------------- ----------- Year-to-Date 6/30/94 6/30/93 - ------------------------------------------------------------- ----------- Income before income taxes and extraordinary item $947 $764 Interest expense (net of amounts capitalized) 161 199 Interest factor on rentals (1/3) 36 33 ----------- ----------- Earnings $1,144 $996 Interest expense 174 199 Interest factor on rentals (1/3) 36 33 ----------- ----------- Fixed charges $210 $232 Ratio of earnings to fixed charges 5.45 4.29 - ------------------------------------------------------------- -----------