U S WEST Communications, Inc. RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions) ,CAPTION. Quarter Ended 6/30/95 6/30/94 --------------------------------------------------- --------- --------- Income before income taxes $465 $472 Interest expense (net of amounts capitalized) 95 81 Interest factor on rentals (1/3) 16 18 --------- --------- Earnings $576 $571 Interest expense 105 88 Interest factor on rentals (1/3) 16 18 --------- --------- Fixed charges $121 $106 Ratio of earnings to fixed charges 4.76 FALSE --------------------------------------------------- --------- --------- Year-to-Date 6/30/95 6/30/94 --------------------------------------------------- --------- --------- Income before income taxes $983 $947 Interest expense (net of amounts capitalized) 186 161 Interest factor on rentals (1/3) 31 36 --------- --------- Earnings $1,200 $1,144 Interest expense 205 174 Interest factor on rentals (1/3) 31 36 --------- --------- Fixed charges $236 $210 Ratio of earnings to fixed charges 5.08 5.45 --------------------------------------------------- --------- ---------