EXHIBIT 12 U S WEST COMMUNICATIONS, Inc. RATIO OF EARNINGS TO FIXED CHARGES (Dollars in Millions) Quarter Ended 6/30/97 6/30/96 - ------------------------------------------ -------- -------- Income before income taxes and cumulative effect of change in accounting principle $ 571 $ 543 Interest expense (net of amounts capitalized) 93 101 Interest factor on rentals (1/3) 16 15 -------- -------- Earnings $ 680 $ 659 Interest expense $ 98 $ 116 Interest factor on rentals (1/3) 16 15 -------- -------- Fixed charges $ 114 $ 131 Ratio of earnings to fixed charges 5.96 5.03 - ------------------------------------------ -------- -------- Year-to-Date 6/30/97 6/30/96 - ------------------------------------------ -------- -------- Income before income taxes and cumulative effect of change in accounting principle $1,135 $1,023 Interest expense (net of amounts capitalized) 189 204 Interest factor on rentals (1/3) 31 29 -------- -------- Earnings $1,355 $1,256 Interest expense $ 201 $ 232 Interest factor on rentals (1/3) 31 29 -------- -------- Fixed charges $ 232 $ 261 Ratio of earnings to fixed charges 5.84 4.81 - ------------------------------------------ -------- --------