- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10 - Q
- --------------------------------------------------------------------------------
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from ________ to _________


                          Commission file number 1-9114


                             MYLAN LABORATORIES INC.
             (Exact Name of registrant as specified in its charter)

           Pennsylvania                                  25-1211621
         (State of incorporation)           (I.R.S. Employer Identification No.)


                               130 Seventh Street
                              1030 Century Building
                         Pittsburgh, Pennsylvania 15222
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (412) 232-0100
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the Registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days:    YES  |X|         NO
                                          ------          -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date

                                                  Outstanding at
Class of Common Stock                             August 1, 2002
- ---------------------                             --------------
   $.50 par value                                  125,312,716



<page>



                    MYLAN LABORATORIES INC. AND SUBSIDIARIES

                                    FORM 10-Q
                         For the Quarterly Period Ended
                                  June 30, 2002

                                      INDEX



                                                                         Page
                                                                        Number
                                                                       --------

PART I. FINANCIAL INFORMATION


    ITEM 1: Financial Statements

            Condensed Consolidated Statements of Earnings
            - Three Months Ended June 30, 2002 and 2001                   2


            Condensed Consolidated Balance Sheets
            - June 30, 2002, and March 31, 2002                           3


            Condensed Consolidated Statements of Cash Flows
            - Three Months Ended June 30, 2002 and 2001                   4

            Notes to Condensed Consolidated Financial Statements          5


     ITEM 2: Management's Discussion and Analysis of Results of
             Operations and Financial Condition                          16


     ITEM 3: Quantitative and Qualitative Disclosures About
             Market Risk                                                 23

PART II. OTHER INFORMATION

     ITEM 1: Legal Proceedings                                           24

     ITEM 6: Exhibits and Reports on Form 8-K                            29

SIGNATURES                                                               30












                    MYLAN LABORATORIES INC. AND SUBSIDIARIES
                  Condensed Consolidated Statements of Earnings
                For the Three Months Ended June 30, 2002 and 2001
               (unaudited; in thousands, except per share amounts)

<table>
<s>                                             <c>               <c>
                                                    2002             2001
                                                    ----             ----
Net revenues                                      $275,473         $237,933
Cost of sales                                      127,871          116,074
                                                  --------         --------
Gross profit                                       147,602          121,859

Operating expenses:
Research and development                            16,843           16,783
Selling and marketing                               16,887           15,142
General and administrative                          19,221           25,595
                                                  --------         --------
Total operating expenses                            52,951           57,520
                                                  --------         --------
Earnings from operations                            94,651           64,339

Other income, net                                    1,988           14,799
                                                  --------         --------
Earnings before income taxes                        96,639           79,138
Provision for income taxes                          34,790           28,490
                                                  --------         --------
Net earnings                                      $ 61,849         $ 50,648
                                                  ========         ========
Earnings per common share:
  Basic                                             $ 0.49           $ 0.41
                                                  ========         ========
  Diluted                                           $ 0.49           $ 0.40
                                                  ========         ========
Weighted average common shares:
  Basic                                            125,952          125,031
                                                  ========         ========
  Diluted                                          126,955          126,374
                                                  ========         ========

Cash dividends declared per common share:         $   0.04         $   0.04
                                                  ========         ========


</table>
            See Notes to Condensed Consolidated Financial Statements





                                       2



                    MYLAN LABORATORIES INC. AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheets
                            (unaudited; in thousands)

<table>
<s>                                                    <c>           <c>

                                                        June 30,      March 31,
                                                          2002           2002
                                                          ----           ----
Assets
  Current assets:
    Cash and cash equivalents                          $   84,979     $  160,790
    Marketable securities                                 509,515        456,266
    Accounts receivable, net                              175,309        145,491
    Inventories                                           207,634        195,074
    Deferred income tax benefit                            98,305         92,642
    Other current assets                                   10,279         11,819
                                                       ----------     ----------
      Total current assets                              1,086,021      1,062,082

  Property, plant and equipment, net                      166,771        166,531
  Intangible assets, net                                  164,479        169,315
  Goodwill, net                                           103,196        103,196
  Investment in and advances to Somerset                   21,328         22,720
  Other assets                                             93,712         92,866
                                                       ----------     ----------
Total assets                                           $1,635,507     $1,616,710
                                                       ==========     ==========

Liabilities and shareholders' equity
  Liabilities
    Current liabilities:
      Trade accounts payable                           $   43,201     $   36,534
      Income taxes payable                                 48,820         63,826
      Other current liabilities                            77,959         72,758
                                                       ----------     ----------
        Total current liabilities                         169,980        173,118

    Long-term obligations                                  19,735         23,883
    Deferred income tax liability                          21,197         17,470
                                                       ----------     ----------

  Total liabilities                                       210,912        214,471
                                                       ----------     ----------

  Shareholders' equity:
    Common stock                                           66,252         66,100
    Additional paid-in capital                            353,859        349,719
    Retained earnings                                   1,137,574      1,080,736
    Accumulated other comprehensive earnings               10,077          7,920
                                                       ----------     ----------
                                                        1,567,762      1,504,475
    Less: treasury stock at cost                          143,167        102,236
                                                       ----------     ----------
  Total shareholders' equity                            1,424,595      1,402,239
                                                       ----------     ----------
Total liabilities and shareholders' equity             $1,635,507     $1,616,710
                                                       ==========     ==========


</table>

            See Notes to Condensed Consolidated Financial Statements

                                       3
<page>

                    MYLAN LABORATORIES INC. AND SUBSIDIARIES
                 Condensed Consolidated Statements of Cash Flows
                For the Three Months Ended June 30, 2002 and 2001
                            (unaudited; in thousands)

<table>
<s>                                                              <c>                <c>
                                                                      2002               2001
                                                                      ----               ----
Cash flows from operating activities:
 Net earnings                                                      $  61,849          $  50,648
   Adjustments to reconcile net earnings to net cash
     provided from operating activities:
       Depreciation and amortization                                  10,180             11,070
       Deferred income tax benefit                                    (3,098)           (11,509)
       Equity in loss of Somerset                                      1,338                642
       Cash received from Somerset                                        54                 74
       Earnings from limited liability partnerships                   (1,286)           (11,982)
       Adjustments to estimated accounts receivable credits            7,954             33,438
       Litigation settlement                                          (4,014)               -
       Other noncash items                                               164              2,352
    Changes in operating assets and liabilities:
       Accounts receivable                                           (37,772)           (22,518)
       Inventories                                                   (12,823)           (10,546)
       Trade accounts payable                                          6,667              3,016
       Income taxes                                                  (15,006)             7,418
       Other operating assets and liabilities, net                     7,455              5,545
                                                                   ----------         ----------
Net cash provided from operating activities                           21,662             57,648
                                                                   ----------         ----------
Cash flows from investing activities:
  Proceeds from (purchase of):
    Capital assets                                                    (5,762)            (3,195)
    Sale of capital assets                                                59                461
    Other and intangible assets                                         (125)               181
    Marketable securities                                           (213,303)          (141,914)
    Sale and maturity of marketable securities                       163,404             43,637
                                                                   ----------         ----------
Net cash used in investing activities                                (55,727)          (100,830)
                                                                   ----------         ----------
Cash flows from financing activities:
  Cash dividends paid                                                 (5,055)            (4,997)
  Purchase of common stock                                           (40,853)               -
  Proceeds from exercise of stock options                              4,162              2,815
                                                                   ----------         ----------
Net cash used in financing activities                                (41,746)            (2,182)
                                                                   ----------         ----------
Net decrease in cash and cash equivalents                            (75,811)           (45,364)
Cash and cash equivalents - beginning of period                      160,790            229,183
                                                                   ----------         ----------
Cash and cash equivalents - end of period                          $  84,979          $ 183,819
                                                                   ==========         ==========
Cash paid during the period for:
  Income taxes                                                     $  52,893          $  32,578
                                                                   ==========         ==========

</table>
            See Notes to Condensed Consolidated Financial Statements




                                       4

<page>


                    MYLAN LABORATORIES INC. AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
          (unaudited; in thousands, except share and per share amounts)


1.        General

                    In the opinion of  management,  the  accompanying  unaudited
          interim  consolidated  financial  statements  have  been  prepared  in
          accordance  with the  rules  and  regulations  of the  Securities  and
          Exchange  Commission  for  reporting  on  Form  10-Q;  therefore,   as
          permitted  under these rules,  certain  footnotes  or other  financial
          information  required by generally accepted accounting  principles and
          included  in  audited  financial  statements  have been  condensed  or
          omitted. The accompanying financial statements contain all adjustments
          (consisting of only normal  recurring  accruals)  necessary to present
          fairly our consolidated results of operations,  financial position and
          cash flows for the periods presented.

                    These interim  consolidated  financial  statements should be
          read in conjunction  with the  consolidated  financial  statements and
          notes  thereto in our Annual  Report on Form 10-K for the fiscal  year
          ended March 31, 2002.

                    Certain prior year amounts have been reclassified to conform
          to the current year presentation. Such reclassifications had no impact
          on reported net earnings, earnings per share or shareholders' equity.

                    The consolidated  results of operations for the three months
          ended June 30, 2002, are not necessarily  indicative of the results to
          be expected for the full fiscal year.

2.        Revenue Recognition

                    We recognize  revenue for product  sales upon  shipment when
          title and risk of loss transfer to our  customers and when  provisions
          for  estimates,   including  discounts,  rebates,  price  adjustments,
          returns,  chargebacks and other promotional adjustments are reasonably
          determinable.  Accounts  receivable  are  presented  net of allowances
          relating  to these  provisions.  Such  allowances  were  $222,591  and
          $214,637  as of June 30,  2002,  and March  31,  2002.  Other  current
          liabilities  include  $25,986 and $21,577 at June 30, 2002,  and March
          31, 2002, for certain rebates and other  adjustments  that are paid to
          indirect customers.

3.        Recent Accounting Pronouncements

                    In June  2001,  the  Financial  Accounting  Standards  Board
          (FASB) issued Statement of Financial  Accounting  Standards (SFAS) No.
          142, Goodwill and Other Intangible Assets,  effective for fiscal years
          beginning  after December 15, 2001. See Note 6 for a discussion of the
          SFAS 142 implementation process.


                                       5
<page>
                    The FASB issued SFAS 143,  Accounting  for Asset  Retirement
          Obligations, which establishes standards of accounting for obligations
          associated  with the retirement of tangible  long-lived  assets.  This
          statement  is  effective  for the  Company  on April 1,  2003.  We are
          currently  evaluating the impact,  if any, this statement will have on
          our financial position and results of operations.

                    SFAS 144,  Accounting  for the  Impairment  or  Disposal  of
          Long-Lived Assets, was issued by the FASB in August 2001 and addresses
          financial  accounting and reporting for the impairment and disposal of
          long-lived  assets.  SFAS 144 became  effective  for the Company as of
          April 1, 2002, and had no material effect on our financial position or
          results of operations.

4.        Marketable Securities

                    The   amortized   cost  and  market   values  of  marketable
          securities are as follows:


<table>
<s>            <c>                <c>          <c>           <c>          <c>
                                                  Gross        Gross
                                   Amortized    Unrealized   Unrealized     Market
                                     Cost         Gains        Losses        Value
                                     ----         -----        ------        -----

               June 30, 2002
               -------------
               Debt securities     $ 485,411    $  3,143       $   119    $ 488,435
               Equity securities       8,615      13,877         1,412       21,080
                                   ---------     -------         -----    ---------
                                   $ 494,026    $ 17,020       $ 1,531    $ 509,515
                                   =========    ========       =======    =========

               March 31, 2002
               --------------
               Debt securities     $ 435,592    $    567       $   660    $ 435,499
               Equity securities       8,535      13,219           987       20,767
                                   ---------    --------       -------    ---------
                                   $ 444,127    $ 13,786       $ 1,647    $ 456,266
                                   =========    ========       =======    =========

</table>

                    Maturities of debt securities at market value as of June 30,
          2002, are as follows:

               Mature within one year                $ 466,385
               Mature in one to five years               4,872
               Mature in five years and later           17,178
                                                     ---------
                                                     $ 488,435
                                                     =========



                                       6
<page>


5.        Balance Sheet Components

                    Selected balance sheet components consist of the following:


                                                    June 30,  March 31,
                                                      2002       2002
                                                      ----       ----
Inventories:
  Raw materials                                     $ 74,709   $ 74,782
  Work in process                                     34,325     31,056
  Finished goods                                      98,600     89,236
                                                    --------   --------
                                                    $207,634   $195,074
                                                    ========   ========

Other current liabilities:

  Accrued rebates                                   $ 25,986   $ 21,577
  Payroll and payroll related                         20,737     18,936
  Royalties and product license fees                  14,116     12,363
  Cash dividends payable                               5,024      5,067
  Litigation settlement                                  -        4,014
  Other                                               12,096     10,801
                                                    --------   --------
                                                    $ 77,959   $ 72,758
                                                    ========   ========


6.        Intangible Assets

                    Intangible assets consist of the following components:


<table>
<s>                                           <c>           <c>            <c>       <c>
                                                                                       Weighted
                                                                                        Average
                                                 Original     Accumulated   Net Book     Life
                                                  Cost       Amortization    Value      (years)
                                                  ---        ------------    -----      -------
June 30, 2002
- -------------
Intangible assets subject to amortization:
  Patents and technologies                       $117,435        $31,495    $ 85,940      19
  Maxzide(R) intangible                            69,666         19,986      49,680      15
  License fees and agreements                      37,607         19,327      18,280       6
  Other                                            13,875          4,548       9,327      20
                                                 --------        -------    --------
                                                 $238,583        $75,356     163,227
                                                 ========        =======
Intangible assets not subject to amortization:
  Trademarks                                                                   1,252
                                                                            --------
                                                                            $164,479
                                                                            ========

March 31, 2002
- --------------
Intangible assets subject to amortization:
  Patents and technologies                       $119,663        $32,056    $ 87,607
  Maxzide(R) intangibles                           69,666         18,567      51,099
  License fees and agreements                      38,241         18,383      19,858
  Other                                            24,380         14,881       9,499
                                                 --------        -------    --------
                                                  251,950         83,887     168,063
  Trademarks                                        1,800            548       1,252
                                                 --------        -------    --------
                                                 $253,750        $84,435    $169,315
                                                 ========        =======    ========

</table>

                                       7
<page>

                    As of June 30,  2002,  we  removed  from the  balance  sheet
          certain intangible assets with original costs of $13,368.  Such assets
          were fully amortized at March 31, 2002, and have no ongoing benefit to
          our current operations.

                    An  assembled  workforce  does not meet the  criteria  for a
          separately  identifiable  intangible  asset under the guidance of SFAS
          141;  accordingly,  we  reclassed  an  assembled  workforce,  with  an
          original cost of $5,210 and a carrying  value of $2,899 as of April 1,
          2002, to goodwill.

                    Unaudited pro forma  consolidated net earnings  information,
          assuming  the  adoption of SFAS 141 and SFAS 142 had occurred on April
          1, 2001, is as follows:


                                              Three Months Ended
                                                June 30, 2001
                                                -------------


   Net earnings as reported                      $ 50,648

   Add back amortization recorded for:
       Goodwill                                     1,599
       Workforce                                       35
       Trademarks                                     167
                                                 --------
                                                    1,801
                                                 --------

   Net earnings as adjusted                      $ 52,449
                                                 ========

   Basic earnings per common share:
       As reported                                 $ 0.41
                                                 ========
       As adjusted                                 $ 0.42
                                                 ========

   Diluted earnings per common share:
       As reported                                 $ 0.40
                                                 ========
       As adjusted                                 $ 0.42
                                                 ========



                    We are currently in the process of implementing SFAS 142. We
          have reviewed and determined that all non-goodwill  intangible  assets
          have definite lives, except certain trademarks.  These trademarks were
          tested for impairment and determined not to be impaired. SFAS 142 also
          requires us, by September 30, 2002,  to identify our reporting  units,
          allocate to each of those  units the  appropriate  share of  goodwill,
          intangible assets, other assets and liabilities and determine the fair
          value of each identified unit. Until this process is complete,  we are
          unable  to  determine  any  further  impact  SFAS 142 will have on our
          financial position and results of operations.


                                       8
<page>

7.        Earnings per Common Share

                    Basic  earnings per common share is computed by dividing net
          earnings  available to common  shareholders  by the  weighted  average
          number  of  common  shares  outstanding  during  the  period.  Diluted
          earnings  per  common  share is  computed  by  dividing  net  earnings
          available to common  shareholders  by the weighted  average  number of
          common shares  outstanding during the period adjusted for the dilutive
          effect of stock  options  outstanding.  The effect of  dilutive  stock
          options on the weighted  average  number of common shares  outstanding
          was  1,003,000  and 1,343,000 for the three months ended June 30, 2002
          and 2001.

                    Antidilutive  stock  options of  709,000  and  663,000  were
          excluded from the diluted  earnings per common share  calculation  for
          the three months ended June 30, 2002 and 2001.

8.        Comprehensive Earnings

                    Comprehensive earnings consist of the following:

                                                      Three Months Ended
                                                            June 30,
                                                            --------
                                                      2002              2001
                                                      ----              ----
Net earnings                                        $61,849           $50,648
Other comprehensive earnings, net of tax:
  Net unrealized holding gains on securities          2,126             3,383
  Reclassification for losses/(gains)
    included in net earnings                             31              (134)
                                                    -------           -------
      Other comprehensive earnings, net of tax        2,157             3,249
                                                    -------           -------

Comprehensive earnings                              $64,006           $53,897
                                                    =======           =======


                    Accumulated other  comprehensive  earnings,  as reflected on
          the balance sheet, is comprised  solely of the net unrealized gains on
          marketable securities, net of deferred income taxes.

9.        Common Stock

                    As of  June  30,  2002,  and  March  31,  2002,  there  were
          300,000,000  shares of common stock  authorized  with  132,503,289 and
          132,200,528  shares  issued.  Treasury stock held as of June 30, 2002,
          and March 31, 2002, was 7,210,646 and 5,813,033.

                    In May  2002,  the  Board  of  Directors  approved  a  stock
          purchase   program  to  purchase  up  to  10,000,000   shares  of  our
          outstanding  common stock.  This program may be  administered  through
          open market or  privately  negotiated  transactions.

                                       9
<page>

          During the three months ended June 30,  2002,  we purchased  1,395,100
          shares for $40,853.

10.       Segment Reporting

                    Segment net revenues represent revenues from unrelated third
          parties.  For the Generic and Brand  Segments,  segment  profit (loss)
          represents  segment gross profit less direct research and development,
          selling  and  marketing  and  general  and  administrative   expenses.
          Corporate/Other  includes  legal  costs,  administrative  expenses and
          other income and expense.

                    The following  table  presents the results of operations for
          each of our business segments:

                                             Three Months Ended
                                                  June 30,
                                                  --------
                                             2002           2001 (1)
                                             ----           ----

            Consolidated:
              Net revenues                 $275,473       $237,933
              Pretax earnings                96,639         79,138

            Generic:
              Net revenues                 $235,645       $209,822
              Segment profit                106,323         89,405

            Brand:
              Net revenues                 $ 39,828       $ 28,111
              Segment loss                     (414)       (10,948)

            Corporate/Other, net:
              Segment (loss) profit        $ (9,270)      $    681




          (1)Effective April 1, 2002, the Company adopted SFAS 142, Goodwill and
          Other Intangible Assets, and consequently,  goodwill and certain other
          intangible  assets were not amortized in the current quarter.  For the
          quarter ended June 30, 2001,  Corporate/Other  Segment includes $1,599
          of goodwill  amortization,  and the Generic and Brand Segments include
          amortization  expense of $167 and $35  relating to certain  indefinite
          lived intangible assets.

11.       Contingencies

                    The Company is involved in various  legal  proceedings  that
          are  considered  normal to its  business.  While it is not feasible to
          predict the ultimate outcome of such proceedings, it is the opinion of
          management that the ultimate outcome of such proceedings, except those
          discussed  below,  will  not have a  material  adverse  effect  on our
          financial position or results of operations.


                                       10
<page>

                    While it is not  possible  to  determine  with any degree of
          certainty the ultimate outcome of the following legal proceedings,  we
          believe that we have  meritorious  defenses with respect to the claims
          asserted against the Company,  and we intend to defend  vigorously our
          position.  An adverse  outcome in any one of these  proceedings  could
          have a material  adverse effect on our financial  position and results
          of operations.

          Product Litigation

          Paclitaxel

                    In June 2001, NAPRO  Biotherapeutics Inc. (NAPRO) and Abbott
          Laboratories  Inc.  (Abbott)  filed suit against the Company in the US
          District Court for the Western  District of  Pennsylvania.  Plaintiffs
          allege  the  Company's  manufacture,  use and  sale of its  paclitaxel
          product  infringes  certain  patents  owned  by  NAPRO  and  allegedly
          licensed to Abbott. Plaintiffs seek unspecified damages plus interest,
          a  finding  of  willful  infringement  which  could  result  in trebel
          damages,  injunctive relief, attorneys' fees, costs of litigation, and
          such  equitable  and other  relief as the court deems just and proper.
          The  Company  began  selling  its  paclitaxel  product  in July  2001.
          Abbott's ANDA was approved in May 2002.


         Verapamil ER

                    In July 2001,  Biovail  Laboratories Inc.  (Biovail) filed a
          demand  for   arbitration   against  the  Company  with  the  American
          Arbitration Association. In response to such demand, the Company filed
          its  answer  and  counterclaims.  The  dispute  relates  to  a  supply
          agreement under which the Company supplied extended-release  verapamil
          to  Biovail.  The  Company  terminated  the  agreement  in March 2001.
          Biovail's  allegations  include breach of contract,  breach of implied
          covenant  of good  faith  and fair  dealing  and  unfair  competition.
          Biovail is seeking  damages plus  interest,  to be determined at trial
          but  in  an  amount  of  not  less  than  $20,000,  punitive  damages,
          attorneys'  fees and costs of litigation  and such other relief as the
          panel may deem just and proper. The Company's allegations as set forth
          in its  counterclaims  include breach of obligations of good faith and
          fair dealing, fraud and unjust enrichment.  The arbitration hearing is
          scheduled to be held in September 2002.

         Zagam(R)

                    The  Company  filed suit  against  Aventis  Pharmaceuticals,
          Inc.,  successor in interest to Rhone-Poulenc  Rorer  Pharmaceuticals,
          Inc.; Rhone-Poulenc Rorer Pharmaceuticals,  LTD.; Rorer Pharmaceutical
          Products, Inc.; Rhone-Poulenc Rorer, S.A., and their affiliates in the
          US District  Court for the Western  District  of  Pennsylvania  in May
          2001.   The  complaint  sets  forth  claims  of  breach  of  contract,

                                       11
<page>

          rescission,  breach of implied covenant of good faith and fair dealing
          and unjust enrichment. The defendants' answer includes a counterclaim,
          which alleges  nonpayment  of royalties  and failure to mitigate.  The
          defendants  are  seeking  royalties  allegedly  owed  by the  Company,
          attorneys'  fees and costs of litigation  and such other relief as may
          be demonstrated at trial.

         Nifedipine

                    In February 2001, Biovail filed suit against the Company and
          Pfizer Inc. (Pfizer) in the US District Court for the Eastern District
          of Virginia alleging  antitrust  violations with respect to agreements
          entered into between the Company and Pfizer regarding nifedipine.  The
          Company  filed a motion to transfer the case to the US District  Court
          for the Northern  District of West  Virginia,  which was granted.  The
          Company's motion to dismiss  Biovail's  complaint was denied,  and the
          Company's  motion to dismiss  certain  claims by other  plaintiffs was
          granted in part and denied in part.  The  Company  has been named as a
          defendant in five other putative class action suits alleging antitrust
          claims based on the settlement  entered into by the Company with Bayer
          AG, Bayer Corporation and Pfizer regarding  nifedipine.  Collectively,
          plaintiffs are seeking  unspecified  compensatory  and trebel damages,
          attorneys'  fees, costs of litigation,  restitution,  disgorgement and
          declaratory and injunctive relief.

         Buspirone

                    The  Company  filed  an  ANDA  seeking  approval  to  market
          buspirone,  a  generic  equivalent  to  Bristol-Myers  Squibb's  (BMS)
          BuSpar(R).  The Company filed the appropriate  certifications relating
          to the  patents  for this  product  that were  then  listed in the FDA
          publication   entitled   Approved  Drug   Products  with   Therapeutic
          Equivalence  Evaluations,  popularly  known as the  "Orange  Book." In
          November  2000,  a  new  patent  claiming  the   administration  of  a
          metabolite   of   buspirone   (which  BMS  claims   also   covers  the
          administration  of buspirone itself) was issued to BMS. The subsequent
          listing  of this  patent in the  Orange  Book  prevented  the FDA from
          granting final approval for the Company's  buspirone ANDA. In November
          2000,  the  Company  filed  suit  against  the  FDA  and BMS in the US
          District Court for the District of Columbia.  The complaint  asked the
          court to order  the FDA to grant  immediately  final  approval  of the
          Company's  ANDA for the 15mg  buspirone  product  and  require  BMS to
          request  withdrawal  of the  patent  from the  Orange  Book.  Upon the
          Company's  posting a bond in the amount of $25,000,  the court entered
          an order granting the Company's  motion for a preliminary  injunction.
          Following  a brief  stay by the US Court of  Appeals  for the  Federal
          Circuit,  the FDA granted  approval of the Company's ANDA with respect
          to the 15mg strength.  Upon receiving FDA approval,  the Company began
          marketing  and selling the 15mg tablet in March 2001.  The Company has
          also been selling the 30mg  buspirone  tablet  since August 2001.  BMS
          appealed the preliminary injunction order


                                       12
<page>

          to both the US Court of Appeals  for the  Federal  Circuit  and the US
          Court of Appeals for the District of Columbia Circuit. The District of
          Columbia  Court of  Appeals  denied  BMS'  application  and stayed the
          Company's  motion to  dismiss  pending  the  decision  of the  Federal
          Circuit Court of Appeals.  The Federal Circuit heard oral arguments in
          July 2001.

                    In October 2001,  the Federal  Circuit  overturned the lower
          court ruling and held that the Company did not have a cognizable claim
          against  BMS under  the  Declaratory  Judgment  Act to  challenge  the
          listing  of BMS'  patent,  which  the  Federal  Circuit  viewed  as an
          improper  effort to enforce the Federal  Food,  Drug and Cosmetic Act.
          The Federal  Circuit did not address the lower  court's  determination
          that  the  BMS  patent  does  not  claim  buspirone  or  a  method  of
          administration  of the drug.  The  Company  filed a petition  with the
          Federal  Circuit  asking that the court  reconsider  its holding.  The
          petition  was denied in  January  2002.  A petition  for review by the
          United States Supreme Court is pending.

                    In  January  2002,  the  Company  filed a  motion  in the US
          District  Court for the  District  of Columbia  seeking a  preliminary
          injunction  which,  if granted,  would  require that the FDA refuse to
          list the BMS patent should BMS submit it for  re-listing in the Orange
          Book.  The  District  of Columbia  Court has entered an order  staying
          further  proceedings  in this case pending appeal of the order entered
          in the US  District  Court  for  the  Southern  District  of New  York
          granting   the    Company's    motion   for   summary    judgment   of
          non-infringement.

                    The Company is  involved  in three  other  suits  related to
          buspirone. In November 2000, the Company filed suit against BMS in the
          US District Court for the Northern District of West Virginia. The suit
          seeks a declaratory judgment of non-infringement  and/or invalidity of
          the BMS patent listed in November  2000. In January 2001, BMS sued the
          Company  for  patent  infringement  in the US  District  Court for the
          District of Vermont and also in the US District Court for the Southern
          District of New York.  In each of these  cases,  BMS asserts  that the
          Company  infringes  BMS'  patent and seeks to rescind  approval of the
          Company's  ANDA.  BMS seeks to recover  damages  equal to lost profits
          plus interest, a finding of willful infringement which could result in
          trebel  damages,   injunctive   relief,   attorneys'  fees,  costs  of
          litigation and such other relief as the court deems just and proper.


                    The  Company  subsequently  filed  motions  to  dismiss  the
          Vermont  case and  dismiss  and  transfer  the New York case to the US
          District  Court  for  the  Northern  District  of West  Virginia.  The
          Judicial Panel on Multi-District Litigation ordered these cases, along
          with another  patent case and numerous  antitrust  suits filed against
          BMS,  be  consolidated  in the US  District  Court  for  the  Southern
          District of New York.  The New York Court has  granted  the  Company's
          motion for summary  judgement that the BMS patent is not infringed or,
          alternatively, is

                                       13
<page>

          invalid.  BMS has appealed  this  decision to the Court of Appeals for
          the Federal Circuit.  The New York Court also denied the BMS motion to
          dismiss the Company's antitrust counterclaims.

         Lorazepam and Clorazepate

                    In December 1998, the Federal Trade  Commission  (FTC) filed
          suit in US District  Court for the  District  of Columbia  against the
          Company.  The FTC's  complaint  alleged  that the  Company  engaged in
          restraint  of  trade,  monopolization,  attempted  monopolization  and
          conspiracy to monopolize arising out of certain  agreements  involving
          the  supply  of  raw  materials  used  to  manufacture  two  products,
          lorazepam and clorazepate.

                    In July 2000, the Company  reached a tentative  agreement to
          settle the actions  brought by the FTC, the States  Attorneys  General
          and suits  brought  by or on behalf of third  party  reimbursers.  The
          Company agreed to pay up to $147,000,  including attorneys' fees. This
          tentative  settlement became final in February 2002 and has been fully
          funded to date.  Included  in this  settlement  were  three  companies
          indemnified by the Company - Cambrex  Corporation,  Profarmaco  S.r.I.
          and Gyma Laboratories, Inc.

                    Lawsuits not included in this settlement principally involve
          alleged direct  purchasers,  such as wholesalers and distributors.  In
          July 2001,  the  United  States  Court for the  District  of  Columbia
          certified a litigation  class  consisting of these direct  purchasers.
          The Company  filed a petition  with the United States Court of Appeals
          for the District of Columbia  Circuit seeking  appellate review of the
          district  court's  order.  The  appellate  court denied the  Company's
          appeal of the lower court's class  certification  order.  In addition,
          four third party reimbursers  opted-out of the class action settlement
          and, in November 2001,  filed separate  non-class  actions against the
          Company. These actions are pending in the United States District Court
          for the District of Columbia. The Company has filed motions to dismiss
          those claims. The Company also is defending a civil action,  which was
          filed in January 1999 and remains pending in the Superior Court of the
          State of  California,  County of San  Francisco,  brought on behalf of
          independent  retail  pharmacies  in  the  State  of  California.   The
          plaintiffs in each of these actions seek unspecified monetary damages,
          equitable  relief,  attorneys' fees and court costs. This case has not
          been certified as a class action.

         Other Litigation

                    The  Company  was served in July 2002 with a putative  class
          action suit filed in the  Superior  Court of the State of  California,
          County of Alameda.  The  representative  plaintiff claims to represent
          the  general  public.  The  plaintiffs  allege  that  the  defendants,
          primarily pharmaceutical manufacturers, have engaged

                                       14
<page>

          in improper price reporting practices.  Plaintiffs seek injunctive and
          equitable   relief  in  the  form  of  disgorgement  and  restitution,
          compensatory  damages,   special  and  incidental  damages,   punitive
          damages, attorneys' fees, costs of litigation and such other relief as
          the court may deem just and proper.

                                       15
<page>

ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF RESULTS OF  OPERATIONS  AND
FINANCIAL CONDITION

          The following  discussion  addresses material changes in the Company's
results of operations and financial  condition for the periods  presented.  This
discussion  and analysis  should be read in  conjunction  with the  Consolidated
Financial Statements, the related Notes to Consolidated Financial Statements and
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition  included in our Annual  Report on Form 10-K for the fiscal year ended
March 31, 2002,  and the  unaudited  interim  condensed  consolidated  financial
statements and related notes included in Item 1 of this Report on Form 10-Q.

Results of Operations
- ----------------------

Quarter Ended June 30, 2002, compared to Quarter Ended June 30, 2001

          Effective  April 1, 2002, the Company  adopted SFAS 142,  Goodwill and
Other Intangible Assets, and consequently, goodwill and certain other intangible
assets were not  amortized  in the quarter  ended June 30,  2002.  However,  the
following discussions regarding the financial results for the quarter ended June
30, 2001, include  amortization of $1.8 million ($1.6 million in Corporate/Other
and $.2 million in Generic) for these same assets.  Excluding this amortization,
net earnings and earnings per diluted share for the quarter ended June 30, 2001,
would have been $52.4 million or $.42 per share.

Financial Highlights

- -    Net revenues increased 16% or $37.6 million to $275.5 million from $237.9
     million.
- -    Gross profit increased 21% or $25.7 million to $147.6 million from $121.9
     million.
- -    Gross margin increased to 54% from 51%.
- -    Operating income increased 47% or $30.4 million to $94.7 million from $64.3
     million.
- -    Net earnings increased 22% or $11.2 million to $61.8 million from
     $50.6 million.
- -    Earnings per diluted share increased 23% to $.49 per share from
     $.40 per share.

                                       16
<page>

Segment Results (dollars in thousands)

                                              Quarter Ended
                                                June 30,
                                                --------
                                          2002           2001          Change
                                          ----           ----          ------
Consolidated:
Net revenues                             $275,473       $237,933         16%
Gross profit                              147,602        121,859         21%
Research and development                   16,843         16,783         0%
Selling and marketing                      16,887         15,142         12%
General and administrative                 19,221         25,595        -25%
Other income, net                           1,988         14,799        -87%
Pretax earnings                            96,639         79,138         22%

Generic Segment:
Net revenues                              235,645        209,822         12%
Gross profit                              124,483        109,163         14%
Research and development                   10,014          9,289         8%
Selling and marketing                       2,748          3,078        -11%
General and administrative                  5,398          7,391        -27%
Segment profit                            106,323         89,405         19%

Brand Segment:
Net revenues                               39,828         28,111         42%
Gross profit                               23,119         12,696         82%
Research and development                    6,829          7,494         -9%
Selling and marketing                      14,139         12,064         17%
General and administrative                  2,565          4,087        -37%
Segment loss                                 (414)       (10,948)       -96%

Corporate/Other Segment:
Segment (loss) profit                      (9,270)           681

*Segment net revenues represent  revenues from unrelated third parties.  For the
Generic and Brand  Segments,  segment  profit  (loss)  represents  segment gross
profit less direct research and  development,  selling and marketing and general
and   administrative    expenses.    Corporate/Other   includes   legal   costs,
administrative expenses and other income and expense.


Net Revenues and Gross Profit

          Consolidated  net revenues for the current quarter were $275.5 million
compared to $237.9  million  for the prior year  quarter,  representing  a $37.6
million or 16%  increase  despite  the  significant  decrease in  buspirone  net
revenues.  The  increase in net revenues was  primarily  attributable  to volume
growth,  relatively  stable  pricing for generic  products and the launch of new
products, as well as improved marketing conditions for the brand products.

          Generic Segment net revenues for the current quarter  increased 12% or
$25.8 million to $235.6  million from $209.8 million for the prior year quarter.
The growth in net  revenues  was driven by increased  sales  volume,  relatively
stable pricing,  excluding

                                       17
<page>

the competitive  pressures  experienced on buspirone,  and sales associated with
the launch of new products  subsequent to June 30, 2001. Generic volume shipped,
excluding  unit dose,  increased  0.254  billion doses or 10% from 2.530 billion
doses in the prior year quarter to 2.784  billion  doses.  New product  launches
subsequent to June 30, 2001,  contributed  $17.0 million in net revenues  during
the current quarter.

          Brand  Segment net revenues for the current  quarter  increased 42% or
$11.7  million to $39.8  million from $28.1  million for the prior year quarter.
The increase in net  revenues  was  primarily  due to  increased  sales  volume,
primarily  phenytoin,  and  improved  marketing  conditions  resulting  from the
curtailment of end-of-quarter promotions in the prior year.

          Consolidated  gross profit for the current quarter was $147.6 million,
or 54% of net revenues,  compared to $121.9 million, or 51% of net revenues, for
the prior year quarter, an increase in gross profit of 21% or $25.7 million. The
increase in gross profit and gross margin was primarily  attributable  to volume
growth,  relatively  stable  pricing for generic  products and the launch of new
products, as well as improved marketing conditions for the brand products.

Operating Expenses

          Research and development (R&D) expenses remained relatively  unchanged
for the current  quarter at $16.8  million,  or 6% of net revenues,  compared to
$16.8 million, or 7% of net revenues,  for the prior year quarter. We expect R&D
expenses to increase  throughout  fiscal year 2003 as activities  related to our
current projects, including nebivolol, progress.

          We are actively  pursuing,  and are  involved  in,  joint  development
projects  in an  effort to  broaden  our scope of  capabilities  to market  both
generic and brand products.  Many of these arrangements  provide for payments by
us upon the attainment of specified milestones. While these arrangements help to
reduce our financial risk for  unsuccessful  projects,  fulfillment of specified
milestones or the occurrence of other  obligations may result in fluctuations in
R&D expenses.

          Selling and marketing  expenses increased $1.8 million or 12% to $16.9
million, or 6% of net revenues,  from $15.1 million, or 6% of net revenues,  for
the prior year  quarter.  The  increase in selling and  marketing  expenses  was
attributable  to increased  advertising  and  promotional  expenses in the Brand
Segment  of $1.9  million.  The  Brand  Segment's  advertising  and  promotional
expenses have been primarily related to Phenytek(TM) and clozapine,  in addition
to the anticipated launch of Amnesteem(TM) (isotretinoin).

          General and administrative expenses for the current quarter were $19.2
million, or 7% of net revenues,  down 25% or $6.4 million from $25.6 million, or
11% of net revenues,  for the prior year  quarter.  This decrease in general and
administrative

                                       18
<page>

expenses  is  primarily  a result  of  decreased  amortization  expense  of $1.8
million,  decreased  legal  and  professional  fees of $1.3  million  and a $1.1
million decrease in relocation expense.

Other Income, Net

          Other income, net of non-operating  expenses, was $2.0 million for the
current  quarter,  compared  to $14.8  million  for the prior  year  quarter,  a
decrease  of 86% or  $12.8  million.  This  decrease  is  primarily  related  to
decreases  in both limited  liability  partnership  income of $10.7  million and
interest  income  of $1.5  million.  Additionally,  the  equity  in the  loss of
Somerset Pharmaceuticals, Inc. (Somerset) increased to $1.3 million, compared to
a loss of $.6 million for the prior year  quarter.  The  increase in  Somerset's
loss for the  quarter is the result of  decreased  net  revenues  and higher R&D
spending.  As R&D activities continue at Somerset, we anticipate our earnings to
be adversely affected throughout fiscal 2003.

Liquidity and Capital Resources
- -------------------------------

          Cash provided from  operations  continues to be the primary  source of
funds to operate and expand our  business.  This is reflected in cash flows from
operations,  which were $21.7 million for the current  quarter and $57.6 million
for the prior year  quarter.  The  decrease in cash  provided by  operations  is
primarily a result of the timing of tax payments and receivable collections. Our
business  relies on new product  approvals to generate  significant  future cash
flows. An inability to introduce new products to the  marketplace  could cause a
decline in operating cash flows.

          During the quarter ended June 30, 2002, our working capital  increased
$27.0  million to $916.0  million from $889.0  million at March 31, 2002. Of our
$1.6 billion of total assets at June 30, 2002, 36% or $594.5 million was held in
cash,  cash  equivalents  or marketable  securities.  Investments  in marketable
securities  consist  primarily of high-quality  government and commercial  paper
that generally mature within one year.  These  investments are highly liquid and
are available for our operating needs. As these instruments mature, we generally
reinvest these funds in instruments with similar characteristics.

          In May 2002, the Board of Directors  approved a stock purchase program
that  authorized  the  purchase of up to 10.0  million  shares of the  Company's
outstanding  common stock. The purchase of common stock under this program could
materially affect our cash, cash equivalents and marketable  securities.  During
the quarter ended June 30, 2002, we purchased  approximately  1.4 million shares
of common stock for $40.9 million.

          Payments for state and federal income taxes increased to $52.9 million
during the current quarter compared to $32.6 million for the prior year quarter.

                                       19
<page>

          Capital expenditures during the quarter ended June 30, 2002, were $5.8
million  compared  to  $3.2  million  during  the  prior  year  quarter.   These
expenditures  in the current and prior  quarters were  primarily made to acquire
machinery and equipment for our production facilities. We anticipate our capital
expenditures, primarily to expand manufacturing capacity, to approximate amounts
expended in previous years.

          We continue to pay quarterly  cash dividends of $.04 per common share.
Dividend  payments  totaled  $5.1  million  during the current  quarter and $5.0
million  during the prior year quarter.  During the quarter ended June 30, 2002,
we received  $4.2 million from the  exercise of stock  options  compared to $2.8
million in the prior year quarter.

          We are involved in various legal proceedings (see Note 11 to Condensed
Consolidated  Financial  Statements).  While it is not  feasible  to predict the
outcome  of such  proceedings,  an adverse  outcome in any of these  proceedings
could materially affect our cash flows.

          We are actively  pursuing,  and are  involved  in,  joint  development
projects  in an  effort to  broaden  our scope of  capabilities  to market  both
generic and brand products.  Many of these arrangements  provide for payments by
us upon the attainment of specified milestones. While these arrangements help to
reduce our financial risk for  unsuccessful  projects,  fulfillment of specified
milestones or the occurrence of other  obligations may result in fluctuations in
cash provided from operating activities.

          To provide additional operating leverage, if necessary,  we maintain a
revolving  line of credit of up to $50.0  million with a commercial  bank. As of
June  30,  2002,  no  funds  have  been  advanced  under  this  line of  credit.
Additionally,  we believe that the acquisition of new products, as well as other
companies, will play a strategic role in our growth. Consequently,  we may incur
additional  indebtedness to finance these acquisitions which would impact future
liquidity.

Recent Accounting Pronouncements
- --------------------------------

          In June 2001, the Financial  Accounting  Standards Board (FASB) issued
Statement of Financial  Accounting  Standards (SFAS) No. 142, Goodwill and Other
Intangible Assets, effective for fiscal years beginning after December 15, 2001.
See Note 6 to Condensed  Consolidated  Financial  Statements for a discussion of
the SFAS 142 implementation process.

          The FASB issued SFAS 143, Accounting for Asset Retirement Obligations,
which  establishes  standards of accounting for obligations  associated with the
retirement of tangible  long-lived  assets.  This statement is effective for the
Company on April 1, 2003. We are currently  evaluating the impact,  if any, this
statement will have on our financial position and results of operations.

                                       20
<page>

          SFAS 144,  Accounting  for the  Impairment  or Disposal of  Long-Lived
Assets,  was  issued  by the  FASB in  August  2001.  This  statement  addresses
financial accounting and reporting for the impairment and disposal of long-lived
assets.  SFAS 144 became  effective for the Company as of April 1, 2002, and had
no material effect on our financial position or results of operations.

Critical Accounting Policies
- ----------------------------

          The  following  discussion  of critical  accounting  policies has been
condensed for presentation in this Report and should be read in conjunction with
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition  included in our Annual  Report on Form 10-K for the fiscal year ended
March 31, 2002. The Company's critical accounting policies are the determination
of revenue provisions, useful lives and impairment of intangibles and the impact
of existing legal matters. These critical accounting policies affect each of the
operating  segments.  The application of these accounting  policies involves the
exercise of judgment and the use of assumptions as to future  uncertainties and,
as a result, actual results could differ materially from these estimates. We are
currently not aware of any reasonably  likely event or circumstance  which would
result in different  amounts being reported that would have a material impact on
our consolidated financial statements.

Revenue Provisions

          Revenue is  recognized  for product sales upon shipment when title and
risk of loss have transferred to the customer and when provisions for estimates,
including discounts, rebates, price adjustments,  returns, chargebacks and other
promotional  adjustments  are  reasonably  determinable.  These  provisions  are
recognized as reductions to gross revenues,  with the  corresponding  allowances
recognized  as  reductions  to accounts  receivable  and as  components to other
current  liabilities.  Accounts  receivable are presented net of such allowances
totaling $222.6 million and $214.6 million at June 30, 2002, and March 31, 2002.
Other  accrued  liabilities  include $26.0 million and $21.6 million at June 30,
2002, and March 31, 2002,  for certain  rebates and other  adjustments  that are
paid  to  indirect  customers.   The  provision  for  chargebacks  is  the  most
significant and complex estimate used in the recognition of revenue. The Company
is a party to arrangements with other parties  establishing  prices for products
for which they  independently  select a wholesaler from which to purchase.  Such
parties are  referred to as indirect  customers.  A  chargeback  represents  the
difference  between  our  invoice  price  to the  wholesaler  and  the  indirect
customer's contract price. The provision for estimated chargebacks is calculated
primarily  using  historical  chargeback  experience  and  estimated  wholesaler
inventory levels. We continually monitor our assumptions giving consideration to
wholesaler  buying  patterns  and  current  pricing  trends  and make  necessary
adjustments when we believe that the actual chargeback  credits will differ from
those estimated.

                                       21
<page>

Useful Lives and Impairment of Intangibles

          As of June 30, 2002,  and March 31, 2002,  recorded  goodwill,  net of
accumulated  amortization,   was  $103.2  million.  In  addition  to  an  annual
impairment  review,  goodwill is reviewed  for  impairment  when events or other
changes in  circumstances  may indicate that the carrying amount of the goodwill
may not be recoverable.

          Historically,  impairment has been  determined  when the  undiscounted
future cash flows, based on estimated sales volumes, pricing and the anticipated
cost  environment,  are less than the carrying  value of the goodwill.  However,
with the adoption of SFAS 142, potential  impairment will be identified when the
fair value,  determined at least annually,  of a reporting unit is less than the
carrying value of its net assets.  For the initial  impairment  test required by
SFAS 142, we have engaged valuation  specialists to assist us in determining the
fair value of our reporting units. Until these evaluations are complete,  we are
unable to determine the impact SFAS 142 will have on our financial  position and
results of operations.

          As of June 30, 2002, and March 31, 2002,  recorded  intangible assets,
excluding  goodwill,  net of accumulated  amortization,  were $164.5 million and
$169.3 million.  These intangible  assets consist of both purchased and acquired
product  rights,  as well as  internally  developed  patents  and  technologies.
Intangible  assets are reviewed  for  impairment  when  certain  events or other
changes in  circumstances  may indicate that the carrying amount of the asset or
asset group may not be recoverable.  Certain product rights  associated with the
Brand  Segment  were  reviewed for  impairment  in fiscal  2002.  Impairment  is
determined  when the  undiscounted  future cash flows,  based on estimated sales
volume,  anticipated  pricing and  estimated  product  costs,  are less than the
carrying  value of the  intangible  asset.  The  carrying  values of the product
rights reviewed were not impaired.  If these projections do not properly reflect
future activity, results of operations could be negatively impacted.

Legal Matters

          The Company is involved in various  legal  proceedings,  some of which
involve  claims  for  substantial  amounts.  An accrual  for a loss  contingency
relating to any of these  legal  proceedings  is made if it is  probable  that a
liability was incurred at the date of the financial statements and the amount of
loss can be reasonably estimated.  After review, it was determined,  at June 30,
2002,  and March 31, 2002,  that for each of the various  legal  proceedings  in
which we are involved,  the conditions mentioned above were not met. However, if
any of these  legal  proceedings  would  result in an  adverse  outcome  for the
Company,  the  impact  could  have a material  adverse  effect on our  financial
position and results of operations.

                                       22
<page>

Forward-Looking Statements
- --------------------------

          This  Quarterly  Report  on Form  10-Q  may  contain  "forward-looking
statements." Such  forward-looking  statements may include,  without limitation,
statements about our market opportunities,  strategies, competition and expected
activities and  expenditures.  You can identify  these  statements by the use of
words such as "may," "will," "could," "should," "would,"  "project,"  "believe,"
"anticipate," "expect," "plan," "estimate,"  "forecast,"  "potential," "intend,"
"continue" and variations of these words or comparable words. We believe that it
is important to communicate our future  expectations to our investors.  However,
there may be events in the future that we are not able to accurately  predict or
control  and that may cause our  actual  results to differ  materially  from the
expectations expressed or implied by these forward-looking statements. Investors
are   cautioned   that  all   forward-looking   statements   involve  risks  and
uncertainties,  and actual results may differ materially from those discussed as
a result of various  factors,  including,  but not  limited  to,  those  factors
described  in this  Quarterly  Report  on Form 10-Q in the  "Notes to  Condensed
Consolidated  Financial  Statements" under the heading  "Contingencies,"  in the
section  titled  "Management's  Discussion and Analysis of Results of Operations
and  Financial  Condition"  under  the  headings  "Results  of  Operations"  and
"Liquidity and Capital Resources," in the section titled "Legal Proceedings" and
elsewhere  in this  Quarterly  Report  on  Form  10-Q,  as well as in our  other
documents filed with the Securities and Exchange Commission. We do not undertake
to update any forward-looking  statements  contained in this Quarterly Report on
Form 10-Q.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          The Company is subject to market risk  primarily  from  changes in the
market values of investments in marketable debt and equity securities, including
marketable  securities owned indirectly  through certain pooled asset funds that
are classified as other assets on our balance sheet.  Additional investments are
made in overnight  deposits,  money market funds and marketable  securities with
maturities of less than three months.  These  instruments are classified as cash
equivalents  for  financial  reporting  purposes and have minimal or no interest
rate risk due to their  short-term  nature.  The majority of our investments are
managed  by  professional  portfolio  managers.  We  also  invest  in  nonpublic
securities  that are  classified  as other assets on our balance sheet and we do
not consider  these  investments  to be sensitive to market risk.  The following
table  summarizes the investments  which subject the Company to market risk: (in
thousands)

                                                     June 30,       March 31,
                                                       2002           2002
                                                       ----           ----
Marketable debt securities                          $488,435       $435,499
Marketable equity securities                          21,080         20,767
Certain pooled asset funds                            27,430         26,144
                                                    --------       --------
                                                    $536,945       $482,410
                                                    ========       ========
                                       23
<page>

          The primary  objectives of our marketable debt  securities  investment
portfolio are liquidity and safety of principal. Investments are made to achieve
the highest rate of return while  retaining  principal.  The  investment  policy
limits  investments to certain types of instruments  issued by institutions  and
government  agencies with investment grade credit ratings. Of the $488.4 million
invested in marketable  debt  securities at June 30, 2002,  $466.4  million will
mature within one year. This short duration to maturity creates minimal exposure
to fluctuations in market values for these investments.  A significant change in
current  interest  rates could  affect the market value of the  remaining  $22.0
million of marketable debt securities that mature after one year. A 5% change in
the market value of the marketable  debt  securities  that mature after one year
would  result  in a $1.1  million  change  in our  balance  of  marketable  debt
securities.


PART II. OTHER INFORMATION
- ---------------------------

ITEM 1. LEGAL PROCEEDINGS

          The  Company  is  involved  in  various  legal  proceedings  that  are
considered  normal to its  business.  While it is not  feasible  to predict  the
ultimate outcome of such  proceedings,  it is the opinion of management that the
ultimate outcome of such  proceedings,  except those discussed  below,  will not
have a  material  adverse  effect  on  our  financial  position  or  results  of
operations.

          While it is not possible to determine with any degree of certainty the
ultimate  outcome of the following  legal  proceedings,  we believe that we have
meritorious  defenses with respect to the claims  asserted  against the Company,
and we intend to defend  vigorously our position.  An adverse outcome in any one
of these  proceedings  could have a  material  adverse  effect on our  financial
position and results of operations.

Product litigation

Paclitaxel

          In  June  2001,   NAPRO   Biotherapeutics   Inc.  (NAPRO)  and  Abbott
Laboratories  Inc.  (Abbott)  filed suit  against the Company in the US District
Court for the Western District of Pennsylvania.  Plaintiffs allege the Company's
manufacture,  use and sale of its paclitaxel  product  infringes certain patents
owned by NAPRO and allegedly  licensed to Abbott.  Plaintiffs  seek  unspecified
damages plus interest,  a finding of willful  infringement which could result in
trebel damages,  injunctive  relief,  attorneys' fees, costs of litigation,  and
such equitable and other relief as the court deems just and

                                       24
<page>

proper. The Company began selling its paclitaxel product in July 2001.  Abbott's
ANDA was approved in May 2002.


Verapamil ER

          In July 2001,  Biovail  Laboratories Inc. (Biovail) filed a demand for
arbitration against the Company with the American  Arbitration  Association.  In
response to such demand,  the Company  filed its answer and  counterclaims.  The
dispute  relates  to  a  supply  agreement  under  which  the  Company  supplied
extended-release  verapamil to Biovail.  The Company terminated the agreement in
March 2001. Biovail's allegations include breach of contract,  breach of implied
covenant  of good  faith and fair  dealing  and unfair  competition.  Biovail is
seeking damages plus interest, to be determined at trial but in an amount of not
less  than  $20.0  million,  punitive  damages,  attorneys'  fees  and  costs of
litigation  and such  other  relief as the panel may deem just and  proper.  The
Company's  allegations  as set  forth in its  counterclaims  include  breach  of
obligations  of good faith and fair dealing,  fraud and unjust  enrichment.  The
arbitration hearing is scheduled to be held in September 2002.

Zagam(R)

          The  Company  filed  suit  against  Aventis   Pharmaceuticals,   Inc.,
successor   in   interest  to   Rhone-Poulenc   Rorer   Pharmaceuticals,   Inc.;
Rhone-Poulenc Rorer Pharmaceuticals,  LTD.; Rorer Pharmaceutical Products, Inc.;
Rhone-Poulenc Rorer, S.A., and their affiliates in the US District Court for the
Western District of Pennsylvania in May 2001. The complaint sets forth claims of
breach of  contract,  rescission,  breach of implied  covenant of good faith and
fair  dealing  and  unjust   enrichment.   The  defendants'  answer  includes  a
counterclaim, which alleges nonpayment of royalties and failure to mitigate. The
defendants are seeking royalties allegedly owed by the Company,  attorneys' fees
and costs of litigation and such other relief as may be demonstrated at trial.


Nifedipine

          In February  2001,  Biovail  filed suit against the Company and Pfizer
Inc.  (Pfizer)  in the US District  Court for the  Eastern  District of Virginia
alleging  antitrust  violations with respect to agreements  entered into between
the  Company and Pfizer  regarding  nifedipine.  The  Company  filed a motion to
transfer  the case to the US District  Court for the  Northern  District of West
Virginia, which was granted. The Company's motion to dismiss Biovail's complaint
was  denied,  and the  Company's  motion  to  dismiss  certain  claims  by other
plaintiffs was granted in part and denied in part. The Company has been named as
a defendant in five other putative class action suits alleging  antitrust claims
based on the  settlement  entered  into by the  Company  with  Bayer  AG,  Bayer
Corporation and Pfizer regarding nifedipine. Collectively, plaintiffs

                                       25
<page>

are seeking unspecified compensatory and trebel damages,  attorneys' fees, costs
of litigation, restitution, disgorgement and declaratory and injunctive relief.

Buspirone

          The Company  filed an ANDA  seeking  approval to market  buspirone,  a
generic equivalent to Bristol-Myers Squibb's (BMS) BuSpar(R).  The Company filed
the  appropriate  certifications  relating to the patents for this  product that
were then listed in the FDA  publication  entitled  Approved  Drug Products with
Therapeutic  Equivalence  Evaluations,  popularly known as the "Orange Book." In
November  2000, a new patent  claiming  the  administration  of a metabolite  of
buspirone (which BMS claims also covers the  administration of buspirone itself)
was issued to BMS.  The  subsequent  listing of this  patent in the Orange  Book
prevented the FDA from granting final approval for the Company's buspirone ANDA.
In  November  2000,  the  Company  filed suit  against the FDA and BMS in the US
District  Court for the District of Columbia.  The complaint  asked the court to
order the FDA to grant  immediately final approval of the Company's ANDA for the
15mg buspirone product and require BMS to request  withdrawal of the patent from
the  Orange  Book.  Upon the  Company's  posting  a bond in the  amount of $25.0
million,  thecourt  entered  an  order  granting  the  Company's  motion  for  a
preliminary  injunction.  Following  a brief stay by the US Court of Appeals for
the Federal Circuit, the FDA granted approval of the Company's ANDA with respect
to the 15mg strength.  Upon receiving FDA approval,  the Company began marketing
and selling the 15mg tablet in March 2001. The Company has also been selling the
30mg buspirone tablet since August 2001. BMS appealed the preliminary injunction
order to both the US Court of Appeals for the  Federal  Circuit and the US Court
of Appeals for the District of Columbia Circuit.  The District of Columbia Court
of Appeals denied BMS'  application  and stayed the Company's  motion to dismiss
pending  the  decision  of the Federal  Circuit  Court of  Appeals.  The Federal
Circuit heard oral arguments in July 2001.

          In October 2001, the Federal Circuit overturned the lower court ruling
and held that the Company did not have a cognizable  claim against BMS under the
Declaratory  Judgment  Act to challenge  the listing of BMS'  patent,  which the
Federal  Circuit viewed as an improper  effort to enforce the Federal Food, Drug
and  Cosmetic  Act.  The  Federal  Circuit  did not  address  the lower  court's
determination  that the BMS  patent  does not  claim  buspirone  or a method  of
administration  of the drug.  The  Company  filed a  petition  with the  Federal
Circuit asking that the court reconsider its holding. The petition was denied in
January  2002.  A  petition  for review by the United  States  Supreme  Court is
pending.

          In January 2002,  the Company filed a motion in the US District  Court
for the District of Columbia seeking a preliminary injunction which, if granted,
would  require  that the FDA refuse to list the BMS patent  should BMS submit it
for re-listing in the Orange Book. The District of Columbia Court has entered an
order  staying  further  proceedings  in this case  pending  appeal of the order
entered in the US District Court

                                       26
<page>

for the Southern  District of New York granting the Company's motion for summary
judgment of non-infringement.

          The Company is involved in three other suits related to buspirone.  In
November  2000,  the Company filed suit against BMS in the US District Court for
the Northern District of West Virginia. The suit seeks a declaratory judgment of
non-infringement and/or invalidity of the BMS patent listed in November 2000. In
January 2001,  BMS sued the Company for patent  infringement  in the US District
Court for the  District  of Vermont  and also in the US  District  Court for the
Southern  District of New York.  In each of these  cases,  BMS asserts  that the
Company  infringes  BMS' patent and seeks to rescind  approval of the  Company's
ANDA.  BMS seeks to recover  damages  equal to lost  profits  plus  interest,  a
finding of willful infringement which could result in trebel damages, injunctive
relief,  attorneys' fees, costs of litigation and such other relief as the court
deems just and proper.


          The Company subsequently filed motions to dismiss the Vermont case and
dismiss and transfer the New York case to the US District Court for the Northern
District of West  Virginia.  The  Judicial  Panel on  Multi-District  Litigation
ordered these cases, along with another patent case and numerous antitrust suits
filed  against BMS, be  consolidated  in the US District  Court for the Southern
District of New York.  The New York Court has granted the  Company's  motion for
summary  judgement  that the BMS patent is not infringed or,  alternatively,  is
invalid.  BMS has appealed this decision to the Court of Appeals for the Federal
Circuit.  The New York Court also denied the BMS motion to dismiss the Company's
antitrust counterclaims.

Lorazepam and Clorazepate

          In December 1998, the Federal Trade  Commission (FTC) filed suit in US
District  Court for the  District of Columbia  against  the  Company.  The FTC's
complaint   alleged   that  the   Company   engaged  in   restraint   of  trade,
monopolization,  attempted  monopolization  and conspiracy to monopolize arising
out of  certain  agreements  involving  the  supply  of raw  materials  used  to
manufacture two products, lorazepam and clorazepate.

          In July 2000, the Company reached a tentative  agreement to settle the
actions brought by the FTC, the States Attorneys General and suits brought by or
on behalf of third party  reimbursers.  The  Company  agreed to pay up to $147.0
million,  including  attorneys' fees. This tentative  settlement became final in
February  2002 and has been fully  funded to date.  Included in this  settlement
were  three  companies   indemnified  by  the  Company  -  Cambrex  Corporation,
Profarmaco S.r.I. and Gyma Laboratories, Inc.

          Lawsuits not included in this settlement  principally  involve alleged
direct  purchasers,  such as  wholesalers  and  distributors.  In July 2001, the
United  States Court for the District of Columbia  certified a litigation  class
consisting  of these direct

                                       27
<page>

purchasers. The Company filed a petition with the United States Court of Appeals
for the District of Columbia  Circuit seeking  appellate  review of the district
court's  order.  The appellate  court denied the  Company's  appeal of the lower
court's class  certification  order. In addition,  four third party  reimbursers
opted-out of the class action  settlement and, in November 2001,  filed separate
non-class  actions against the Company.  These actions are pending in the United
States  District  Court for the  District  of  Columbia.  The  Company has filed
motions to dismiss those claims.

     The Company  also is defending a civil  action,  which was filed in January
1999 and  remains  pending  in the  Superior  Court of the State of  California,
County of San Francisco,  brought on behalf of independent  retail pharmacies in
the  State  of  California.  The  plaintiffs  in  each  of  these  actions  seek
unspecified monetary damages, equitable relief, attorneys' fees and court costs.
This case has not been certified as a class action.

Other Litigation

          The Company was served in July 2002 with a putative  class action suit
filed in the Superior Court of the State of California,  County of Alameda.  The
representative  plaintiff claims to represent the general public. The plaintiffs
allege that the defendants, primarily pharmaceutical manufacturers, have engaged
in improper price reporting practices.  Plaintiffs seek injunctive and equitable
relief  in the  form of  disgorgement  and  restitution,  compensatory  damages,
special and incidental  damages,  punitive  damages,  attorneys'  fees, costs of
litigation and such other relief as the court may deem just and proper.


                                       28
<page>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          a.        Exhibits

                    3.1       Amended and Restated  Articles of Incorporation of
                              the  registrant,  filed as Exhibit 4.2 to the Form
                              S-8 on December  23,  1997,  (registration  number
                              333-43081) and incorporated herein by reference.

                    3.2       By-laws  of the  registrant,  as  amended to date,
                              filed  as  Exhibit  3.2 to the  Form  10-K for the
                              fiscal year ended March 31, 2001, and incorporated
                              herein by reference.

                    10.1      Executive  Employment  Agreement  with  Robert  J.
                              Coury, dated July 22, 2002, filed herewith.

                    10.2      Executive   Employment  Agreement  with  Louis  J.
                              DeBone, dated July 22, 2002, filed herewith.

                    10.3      Executive   Employment   Agreement  with  John  P.
                              O'Donnell, dated July 22, 2002, filed herewith.

          b.        Reports on Form 8-K

                    On July 22, 2002,  we filed a Report on Form 8-K  announcing
                    changes in senior management.


                                       29
<page>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused this  Report  filed on Form 10-Q for the  quarterly
period  ended  June 30,  2002,  to be  signed on its  behalf by the  undersigned
thereunto duly authorized as of August 6, 2002.


                                   Mylan Laboratories Inc.
                                       (Registrant)


                                 /s/ Milan Puskar
                                 ----------------------------
                                 Milan Puskar
                                 Chairman of the Board and
                                 Chief Executive Officer
                                 (Principal executive officer)

                                 /s/ Edward J. Borkowski
                                 ----------------------------
                                 Edward J. Borkowski
                                 Chief Financial Officer
                                 (Principal financial officer)

                                 /s/ Gary E. Sphar
                                 -----------------------------
                                 Gary E. Sphar
                                 Vice President, Corporate Controller
                                 (Principal accounting officer)




                                       30
<page>


                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER


          I, Milan Puskar,  Chairman of the Board and Chief Executive Officer of
          Mylan  Laboratories  Inc.  (the  "Company"),  do hereby  certify as of
          August 6, 2002, in accordance with 18 U.S.C. 1350, as adopted pursuant
          to  Section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that  to my
          knowledge:

          (1)       The foregoing  Quarterly  Report on Form 10-Q fully complies
                    with  the  requirements  of  Section  13(a)  or 15(d) of the
                    Securities Exchange Act of 1934, as amended; and,

          (2)       The information  contained in the foregoing Quarterly Report
                    on Form 10-Q fairly presents, in all material respects,  the
                    financial   condition  and  results  of  operations  of  the
                    Company.



                                                  /s/ Milan Puskar
                                                  ----------------------------
                                                  Milan Puskar
                                                  Chairman of the Board and
                                                  Chief Executive Officer



                                       31



                    CERTIFICATION OF CHIEF FINANCIAL OFFICER


          I, Edward J. Borkowski,  Chief Financial Officer of Mylan Laboratories
          Inc.  (the  "Company"),  do hereby  certify as of August 6,  2002,  in
          accordance with 18 U.S.C.  1350, as adopted pursuant to Section 906 of
          the Sarbanes-Oxley Act of 2002, that to my knowledge:

          (1)       The foregoing  Quarterly  Report on Form 10-Q fully complies
                    with  the  requirements  of  Section  13(a)  or 15(d) of the
                    Securities Exchange Act of 1934, as amended; and,

          (2)       The information  contained in the foregoing Quarterly Report
                    on Form 10-Q fairly presents, in all material respects,  the
                    financial   condition  and  results  of  operations  of  the
                    Company.



                                                 /s/ Edward J. Borkowski
                                                 ----------------------------
                                                   Edward J. Borkowski
                                                   Chief Financial Officer





                                       32