SECURITIES AND EXCHANGE COMMISSION
                                  Washington, D.C. 20549
                                         FORM 10-K/A
                                       Ammendment No. 1


                                    
   Annual Report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended March 31, 1995                                   Commission File No. 1-9114
                                  MYLAN LABORATORIES INC.
                  (Exact name of registrant as specified in its charter)

                                       Pennsylvania                                              25-1211621
               (State or other jurisdiction of incorporation or organization)          (IRS
EmployerIdentification No.)
                                    130 Seventh Street
                                   1030 Century Building
                                  Pittsburgh, Pennsylvania                                       15222
                         (Address of principal executive offices)                            (Zip Code)
              Registrant's telephone number, including area code:  412-232-0100
                 Securities registered pursuant to Section 12(b) of the Act:
                                                                                 Name of Each Exchange
                    Title of Each Class                                         on Which Registered
           Common Stock, par value $.50 per share                            New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:    None
  Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.

                               Yes  X                                 No
                                  -----                                 ------


  Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
is not contained herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.[  ]

  The aggregate market value of voting stock held by persons other than Directors and Officers of
the registrant computed by reference to the closing price of such stock as of May 31, 1995:
                                                         $2,200,910,441
  The number of shares of Common Stock of the registrant outstanding as of May 31, 1995:
                                                             79,514,544
  Documents incorporated by reference into this Report are:
  Annual Report to Shareholders for year ended March 31, 1995. . . . . . . .      Parts I and II,
                                                                                  Items 1, 5-8
  Proxy Statement for 1995 Annual Meeting of Shareholders. . . . . . . . . .      Part III, Items 10-13


                                         -1-







ITEM 7.   Management's Discussion and Analysis
          of Financial Condition and Results of Operations

       

Overview
By any measure fiscal 1995 was a rewarding year for the Company and our shareholders. Years
of commitment to Mylan's standards of quality manufacturing, customer service and product
development all contributed to the significant growth in net sales and net earnings.
The Company's premier position in the generic industry provided a platform for unprecedented
success in new product launches in fiscal 1995, including five products developed internally and
five products licensed from brand name manufacturers. Additionally the strength of the
Company's distribution capabilities was a key factor in the establishment of an arrangement with
a subsidiary of Eli Lilly and Company relating to cefaclor. While the Company recognized
revenue on a fee for services basis and not to the extent of actual sales to customers, this
arrangement provides a significant enhancement to the Mylan product line.
The extraordinary growth in sales and gross profits has enabled the Company to accelerate and
expand our investment into new product development and solidify our infrastructure. During
fiscal 1995 the Company broke ground on a 150,000 square foot research and development
facility. Scheduled for completion in late 1995, this state-of-the-art facility will not only enhance
our product development effort, but will also provide for expansion of our manufacturing and
administrative facilities. These steps will help the Company to meet the many challenges which
lie ahead in the constantly changing pharmaceutical industry.
Mylan shareholders realized significant rewards from the Company's financial results in fiscal
1995. The Company declared dividends of just over $23 million during the year, a 94% increase
over the previous year and the market price for the Company's common stock appreciated
significantly.

Results of Operations
Net Sales and Gross Margin
The following table outlines net sales, gross margins and the corresponding increase over the
previous year. 
(dollars in millions)

Year Ended              Net Sales           Gross Margin      Gross Margin as
March 31,           Dollars   Change     Dollars   Change     % of Net Sales
- ---------           --------  ------     --------  ------     --------------
1995                 $ 396.1   57%        $ 226.5    80%            57%
1994                 $ 251.8   19%        $ 126.1     3%            50%
1993                 $ 212.0   61%        $ 122.6    97%            58%

The changes in net sales, gross margins and gross margin as a % of net sales are indicative of the
highly competitive nature of the generic pharmaceutical industry and the Company's history of
obtaining new product approvals. Generic products generally yield higher gross margins as a
percent of sales in the short term period after introduction, and are subject to, sometimes severe,
pricing deterioration as other competitors enter the market.


                                     -2-


   
With respect to the Company's generic product line, the Company added 11 products in fiscal
1995 which accounted for $151.5 million of net sales in fiscal 1995, added eight products in
fiscal 1994 which accounted for $25.8 million of net sales in fiscal 1994 and added four products
in fiscal 1993 which accounted for $50.8 million of net sales in fiscal 1993. The Company experienced
increased price competition on new products during the fourth quarter of fiscal 1995 and expects
continued competition throughout fiscal 1996.
    

In addition to new generic products the changes in sales and gross margins from 1993 to 1994
were affected by sales from Bertek (acquired in February 1993) which generally provides lower
gross margin rates.

Due to the competitive nature of the generic pharmaceutical industry, net sales and gross margin
percentages recognized in fiscal 1995 are not necessarily indicative of the results to be expected
in future periods.

Research and Development

Research and Development expenses were $30,533,000 compared to $21,648,000 in 1994 and
$13,524,000 in 1993. These amounts represent approximately 8% of corresponding net sales in
1995, 9% in 1994 and 6% in 1993. Fiscal 1994 and 1995 expenditures include amounts for
transdermal delivery system development in addition to increased expenditures for ongoing
research and development of both innovative and generic products. The Company continues its
commitment to new and increased product development.

Selling and Administrative

Selling and Administrative expenses were $58,035,000 in fiscal 1995 compared to $49,173,000
in fiscal 1994 and $36,714,000 in fiscal 1993, which represents approximately 15%, 20% and
17% of corresponding net sales. The fiscal 1994 and 1995 amounts include approximately
$3,143,000 each year in amortization of intangible assets associated with the Bertek acquisition.
In 1994, $3,229,000 was expensed resulting from the death of Mr. McKnight the former
Chairman and Chief Executive Officer of the Company. Other changes from 1994 to 1995 and
from 1993 to 1994 are attributable in large part to compensation and related expenses,
selling/marketing expenses associated with new products including sales commissions and legal
and professional fees associated with the various court actions to which the Company has been
involved.


Equity in Earnings of Somerset
Somerset's contribution to the Company's pretax earnings 
(in thousands) and net earnings per share are as follows:


                                                                                         
                                   1995                               1994                       1993
                                    Net                                Net                        Net
Quarter            Pretax         Earnings           Pretax        Earnings      Pretax         Earnings
Ended             Earnings       Per Share          Earnings      Per Share     Earnings       Per Share
- --------          ---------      ----------       -----------     ----------    ---------     -----------
6/30              $  5,348         $ .06           $  5,682        $  .06      $  4,309       $  .05
9/30                 6,141           .07              5,727           .07         5,101          .06
12/31                8,330           .09              6,841           .08         6,120          .07
3/31                 5,587           .06              5,346           .06         5,606          .06
- ----------------------------------------------------------------------------------------------------------
Fiscal Year        $25,406         $ .28           $ 23,596        $  .27      $ 21,136       $  .24
- ----------------------------------------------------------------------------------------------------------
Under the Orphan Drug Act, Somerset has exclusivity relating to marketing the chemical
compound Eldepryl(R) for use as a treatment for late stage Parkinson's disease through June of
1996. Under the Waxman Hatch Act, Somerset had exclusivity for all uses of the chemical
compound through June of 1994. Somerset is actively involved in research projects regarding
additional uses of this chemical compound, and other potential products.


                                  -3-

Other Income

Other income for the year ended March 31, 1995 was $7,958,000 compared to $8,148,000 in
1994 and $3,879,000 in 1993. The 1994 amount includes $3,375,000 in legal settlements. Other
changes are indicative of market fluctuations effecting the yields on investments, and changes in
assets available for investment.

Income Taxes

The effective tax rates for 1995, 1994 and 1993 were 29%, 16% and 27% respectively. The 1994
effective tax rate was reduced by 5% as a result of recording the cumulative effects of changes in
financial reporting requirements and changes in the federal tax code.
The Company recognized tax credits which reduced the effective tax rates by approximately 5%
in 1995, 8% in 1994 and 2% in 1993. The tax credits result principally from operations in Puerto
Rico and also from credits for increasing research and development activities. Changes in the
Federal Tax Code enacted in 1993 reduced tax credits otherwise available for operating in Puerto
Rico by 40% in fiscal 1995 with additional 5% reductions in the next four fiscal years. In
addition recent tax rulings may reduce the amount of credit otherwise available to the Company
for research and development activities.

Liquidity and Capital Resources

The Company's balance sheet remains strong with total assets increasing by 35% to
$546,201,000 at March 31, 1995. Working capital of $275,032,000 represents 57% of net worth
at March 31, 1995 versus $191,647,000 or 50% of net worth at March 31, 1994. The ratio of
current assets to current liabilities was 5.9 to 1 at March 31, 1995 versus 11.7 to 1 at March 31,
1994.

Cash flows from operating activities increased significantly from fiscal 1994 to 1995 due
principally to the higher level of net earnings and also to the timing of collections of accounts
receivable and payment of income taxes.

The Company invested $17,485,000 in 1995 and $20,164,000 in 1994 for facilities expansion,
including relocation of our Greensboro distribution center, and expansion and renovation 
of facilities in Puerto Rico and Vermont. During fiscal 1994, the Company also acquired aircraft
which were previously leased on a flight by flight basis. All capital expenditures during fiscal
years 1995 and 1994 were made with the general funds of the Company without incurring bank financing. As of March 31, 1995
the Company has commitments for future capital expenditures of approximately $10,828,000,
including the construction of a 150,000 square foot research and development facility in
Morgantown, WV.

In addition to investing in property, plant and equipment, the Company has invested considerable
amounts over the past two years into marketable securities, principally tax exempt instruments.
Increases in intangible and other assets includes equity investments and payments for long-term
licenses to entities with which the Company is jointly developing new products.
Payments of long-term obligations in 1994 represents a final settlement with the estate of Roy
McKnight in connection with Mr. McKnight's salary continuation agreement. Prior year
payments were for obligations assumed in the business combination of Bertek in 1993.
The Company paid cash dividends of $.28 per share in 1995 totaling $22,208,0000 compared to
$.14 per share in 1994 which totaled $11,026,000.



                                 -4-


ITEM 8.   Financial Statements and Supplementary Data
        




Consolidated Balance Sheets


                                                                                  
March 31                                                                1995                 1994
Assets
Current Assets
Cash and cash equivalents                                      $    127,280,000    $    75,526,000
Marketable securities                                                52,575,000         12,925,000
Accounts receivable - net                                            58,343,000         55,430,000
Inventories                                                          78,205,000         57,996,000
Prepaid income taxes                                                     -               1,265,000
Deferred income tax benefit                                          10,545,000          2,082,000
Other current assets                                                  4,435,000          4,349,000
Total Current Assets                                                331,383,000        209,573,000

Property, Plant and Equipment-net of accumulated depreciation        92,299,000         82,514,000
Deferred income tax benefit, non-current                              1,043,000            -   
Marketable Securities, Non-Current                                   21,958,000         12,125,000
Intangible Assets-Net of accumulated amortization                    28,518,000         33,228,000
Other Assets                                                         48,945,000         48,122,000
Investment In and Advances to Somerset                               22,055,000         17,763,000
- ---------------------------------------------------------------------------------------------------
Total Assets                                                   $    546,201,000      $ 403,325,000
See notes to consolidated Financial statements.



                                      -5-




Consolidated Balance Sheets



                                                                                                                 
March 31                                                                                   1995                  1994         
Liabilities and Shareholders' Equity
- ----------------------------------------------------------------------------------------------------------------------------------
Current Liabilities
Trade accounts payable                                                                   $    10,466,000       $   6,699,000
Income taxes payable                                                                          24,019,000                -
Other current liabilities                                                                     17,890,000           8,056,000
Cash dividend payable                                                                          3,976,000           3,171,000
Total Current Liabilities                                                                     56,351,000          17,926,000

Long-Term Obligations                                                                          7,122,000           4,609,000
Deferred Income Tax Liability                                                                      -                 821,000

Shareholders' Equity
Preferred stock, par value $.50 per share, authorized 5,000,000 shares, 
           issued and outstanding - none                                                           -                    -
Common stock, par value $.50 per share, authorized 300,000,000 shares, 
           issued 79,972,248 shares  at March 31, 1995 
           and 79,697,295 shares at March 31, 1994                                            39,986,000          39,849,000
Additional paid-in capital                                                                    57,577,000          54,272,000
Retained earnings                                                                            386,212,000         288,357,000
Unrealized gain on investments                                                                 1,374,000                - 
                                                                                             485,149,000         382,478,000
Less treasury stock at cost - 476,523 shares at March 31, 1995
 and 495,864 shares at March 31, 1994                                                          2,421,000           2,509,000
Net Worth                                                                                    482,728,000         379,969,000
- -----------------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity                                                $  546,201,000      $  403,325,000
- -----------------------------------------------------------------------------------------------------------------------------------



                                  -6-
 


Consolidated Statements of Earnings


                                                                                     
Year ended March 31                                         1995                 1994                1993
Net Sales                                             $    396,120,000    $    251,773,000    $    211,964,000
Cost and Expenses
Cost of Sales                                              169,590,000         125,631,000          89,400,000
Research and Development                                    30,533,000          21,648,000          13,524,000
Selling and Administrative                                  58,035,000          49,173,000          36,714,000
                                                           258,158,000         196,452,000         139,638,000
Equity in Earnings of Somerset                              25,406,000          23,596,000          21,136,000
Other Income                                                 7,958,000           8,148,000           3,879,000
Earnings Before income Taxes                               171,326,000          87,065,000         
97,341,000
Income Taxes                                                50,457,000          13,998,000          26,720,000
Net Earnings                                          $    120,869,000      $   73,067,000      $   70,621,000
- ---------------------------------------------------------------------------------------------------------------------
Earnings Per Share                                    $    1.52             $    .93            $    .92
- ---------------------------------------------------------------------------------------------------------------------
Weighted Average Common Shares                              79,309,000          78,949,000          77,101,000
- ---------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.



                                    -7-



Consolidated Statements of Shareholders' Equity


                                                                                                               
                                            Common Stock        Common Stock         Additional        Retained    Unrealized Gain
                                              Shares              Amount          Paid-In Capital      Earnings     on Investments
                                            -------------   ----------------    -----------------   -----------  -----------------
April 1, 1992                                38,631,373     $    19,317,000     $    7,699,000 $    176,789,000   $    -
Stock options exercised                         713,857             357,000         12,732,000          -              -
Cash dividend $.115 per share                     -                  -                  -            (8,902,000)       -
Stock split (2 for 1)                        38,654,343          19,327,000         (7,958,000)     (11,369,000)       -
Bertek acquisition                              615,880             308,000         17,393,000          -              -
Net earnings                                      -                  -                  -            70,621,000        -

March 31, 1993                               78,615,453     $    39,309,000     $   29,866,000 $    227,139,000    $   -
Stock options exercised                         347,747             173,000          4,447,000          -              -
Cash dividend $.15 per share                      -                  -                  -           (11,849,000)       -
Bertek acquisition                              734,095             367,000         19,959,000          -              -
Net earnings                                      -                  -                  -            73,067,000        -

March 31, 1994                               79,697,295     $    39,849,000     $   54,272,000 $    288,357,000    $   -
Stock options exercised                         274,953             137,000          3,305,000          -              -
Cash dividend $.29 per share                      -                  -                  -           (23,014,000)       -
Net earnings                                      -                  -                  -           120,869,000        -
Change in unrealized gain on investments          -                  -                  -               -            1,374,000
- ---------------------------------------------------------------------------------------------------------------------------------
March 31, 1995                               79,972,248     $    39,986,000     $   57,577,000 $    386,212,000    $ 1,374,000
- ---------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated Financial statements.


                                     -8-




Consolidated Statements of Cash Flows


                                                                                       
Year ended March 31                                       1995                1994                1993
Cash flows from operating activities
     Net earnings                                    $    120,869,000    $    73,067,000     $    70,621,000
     Adjustments to reconcile net earnings to net cash provided from operating activities:
     Depreciation and amortization                         12,700,000         11,154,000           5,089,000
     Deferred income tax benefit                          (10,427,000)          (656,000)           (888,000)
     Equity in earnings of Somerset                       (25,406,000)       (23,596,000)        (21,136,000)
     Cash received from Somerset                           21,114,000         20,676,000          19,966,000
     Other noncash expenses                                13,252,000          4,192,000           3,758,000
     Changes in operating assets and liabilities:
     Accounts receivable                                  (14,240,000)       (23,485,000)         (9,073,000)
     Inventories                                          (19,590,000)       (12,002,000)         (9,825,000)
     Trade accounts payable                                 3,410,000            207,000           1,911,000
     Income taxes payable                                  25,060,000        (11,111,000)          6,263,000
     Other operating assets and liabilities                 9,789,000         (2,813,000)          1,651,000
Net cash provided from operating activities               136,531,000         35,633,000          68,337,000

Cash Flows from Investing Activities
     Additions to property, plant and equipment           (17,485,000)       (20,164,000)        (12,294,000)
     Increase in intangible and other assets               (8,238,000)       (15,147,000)        (10,833,000)
     Purchase of marketable securities                    (58,491,000)       (12,925,000)            -
     Proceeds from sales and maturities 
     of marketable securities                              25,482,000          4,800,000             -
     Acquisition-net of cash acquired                      (6,432,000)           -                   -
Net cash used in investing activities                     (65,164,000)       (43,436,000)        (23,127,000)
See notes to consolidated Financial statements.


                                 -9-




Consolidated Statements of Cash Flows


                                                                                        
Year ended March 31                                     1995           1994              1993
Cash flows from Financing activities    
     Payments on long-term obligations            $    (451,000) $    (4,320,000)    $    (8,373,000)
     Cash dividend paid                             (22,208,000)     (11,026,000)         (8,476,000)
     Payments on acquisition obligation                  -              (977,000)             -
     Proceeds from exercise of stock options          3,046,000        1,406,000           9,561,000
Net cash used in financing  activities              (19,613,000)     (14,917,000)         (7,288,000)
- --------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents 51,754,000      (22,720,000)         37,922,000
- --------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents-Beginning of Year          75,526,000       98,246,000          60,324,000
- --------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents-End of Year             $ 127,280,000  $    75,526,000     $    98,246,000
- --------------------------------------------------------------------------------------------------------------

For purposes of presentation in the statements of cash flows, cash, overnight deposits, certificates
of deposit, money market funds and marketable securities with original maturities of less than
three months have been classified as cash and cash equivalents. The carrying value of these items
approximates fair value.

Cash payments for interest were $25,000 in 1995, $30,000 in 1994 and $64,000 in 1993. Cash
payments for income taxes were $35,822,000 in 1995, $27,055,000 in 1994 and $21,345,000 in
1993.

During fiscal 1993 the Company acquired substantially all of the assets of Bertek, Inc. (Bertek)
(see note B) for approximately $39,112,000 and assumed liabilities of approximately
$10,090,000. During the years ended March 31, 1994 and 1993 $20,326,000 and $17,701,000 of
the purchase price was satisfied through the issuance of the Company's common stock.
At the closing of this transaction, the Company repaid with cash approximately $8,293,000 in
long-term debt obligations assumed.

During fiscal 1993 the Company declared a 2 for 1 stock split effected in the form of a stock
dividend (see note M).

Certain stock option transactions result in a reduction of income taxes payable and a
corresponding increase in additional paid-in capital. The amounts for the years ended March 31,
1995, 1994 and 1993 were $396,000, $1,040,000 and $3,528,000 respectively.
During fiscal 1995 and 1994 the Company received and recorded into treasury stock 659 and
75,658 shares of common stock valued at $14,000 and $ 2,174,000 respectively in consideration
for the exercise of stock options.


                               -10-



Notes to Consolidated Financial Statements

A. Summary of Significant Accounting Policies
1. Principles of Consolidation
The consolidated financial statements include the accounts of Mylan Laboratories Inc. (the
Company) and its wholly-owned subsidiaries. All intercompany accounts and transactions have 
been eliminated in consolidation. The Company's principal line 
of business is the manufacturing and distribution of pharmaceutical products. The Company had
sales to one customer which represented 12% of net sales in 1993.

2. Marketable Securities
Effective April 1, 1994, the Company adopted Statement of Financial Accounting Standards No.
115 (SFAS No. 115), "Accounting for Certain Investments in Debt and Equity Securities."
Under this Statement, the Company's investments classified as "available for sale" are recorded
at current market value with offsetting adjustments to shareholders' equity, net of income taxes.
At March 31, 1994, investments were stated at the lower of aggregate cost or market. The adoption
of SFAS No. 115 did not have a material impact on the financial position of the Company.

3. Accounts Receivable and Revenue Recognition
The Company recognizes revenue from product sales upon shipment to customers. Provisions for
discounts, rebates, returns and other adjustments are provided for in the same period as the
related sales are recorded. Accounts receivable are presented net of such provisions which
amounted to $14,777,000 at March 31, 1995 and $3,449,000 at March 31, 1994.

4. Inventories
Inventories are stated at the lower of cost (principally, first-in, first-out) or market.

5. Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation is provided in amounts sufficient
to relate cost of depreciable assets to operations over the estimated service lives, principally on a
straight-line basis.

6. Research and Development
Research and development expenses are charged to operations 
as incurred.

7. Income Taxes
Deferred income taxes reflect the tax consequences on future years of events that have already
been recognized by the Company in the financial statements or tax returns. Prior to April 1, 1993
deferred income taxes were provided for the difference between income and expense recognition
for financial reporting purposes and income tax purposes.

8. Earnings Per Share
Earnings per share of common stock are based on the weighted average number of shares
outstanding during each year. The effect on earnings per share, resulting from the assumed
exercise of outstanding stock options, is not material. 

9. Reclassification
Certain prior year amounts have been reclassified to conform to the 1995 presentation.

B. Business Combinations
American Triumvirate Insurance Company
On December 21, 1994 the Company acquired the 50% interest in American Triumvirate
Insurance Company (ATIC) that it did not previously own. ATIC is a captive insurance company
located in Burlington, Vermont. The business combination has been accounted for under the
purchase method of accounting. The Company paid $8,166,000 which equaled 50% of the net
book value of ATIC as of December 31, 1994.


                                 -11-



Bertek
- -----------
On February 25, 1993 a wholly-owned subsidiary of the Company acquired substantially all of
the net assets of Bertek, Inc. (Bertek). Bertek, headquartered in St. Albans, Vermont, is a
manufacturer of transdermal drug delivery systems and also has operations in laminating and
label manufacturing. The business combination has been accounted for under the purchase
method of accounting. Goodwill of approximately $2,686,000 resulting from the acquisition is being
amortized on a straight-line basis over a 20 year period.


C. Inventories 
Inventories consist of the following components: (in thousands)


                                                                                                
March 31,                                                               1995           1994
- --------------                                                    -------------  ---------------
Raw materials                                                      $    29,795    $     26,138
Work in process                                                         17,539          14,978
Finished goods                                                          30,871          16,880
                                                                   $    78,205    $     57,996

D. Property, Plant and Equipment
Property, plant and equipment consist of the following components: 
(in thousands)


                                                                 
March 31,                                                      1995           1994
- ---------------------------                               ----------     ------------
Land and land improvements                                $    5,767     $    5,088
Buildings and improvements                                    48,674         41,705
Machinery and equipment                                       69,626         59,178
Construction in progress                                       8,532          9,143
- --------------------------------------------------------------------------------------
                                                             132,599        115,114
Less accumulated depreciation                                 40,300         32,600
- --------------------------------------------------------------------------------------
                                                          $   92,299    $    82,514



                                
E. Investment in and Advances to Somerset
The Company owns 50% of all the outstanding common stock of Somerset Pharmaceuticals Inc.
(Somerset) and uses the equity method of accounting for its investment.
Equity in Earnings of Somerset includes the Company's 50% portion of Somerset's net earnings
and expense for amortization of intangible assets resulting from the acquisition of Somerset.
Such intangible assets are amortized over a 15 year period. Amortization expense amounted to
$924,000 in 1995, 1994 and 1993. Additionally, the Company's charges to Somerset for
management services and product development activities are included in Equity in Earnings of
Somerset. These charges have been recorded by Somerset as a reduction of its net earnings.

Condensed audited balance sheet information of Somerset is as follows: 
(in thousands)



                                                                
December 31,                          1994          1993             1992
- -------------------------------------------------------------------------------
Current assets                 $     48,770    $    35,248      $    30,016
Non-current assets                    6,380          6,165            2,692
Current liabilities                  29,211         23,417           28,585
Payable to Owners                     2,318          2,063           10,585
Other liabilities                       292            458              625

Condensed audited income statement information of Somerset is as follows: 
(in thousands)

Year ended December 31,                1994         1993             1992
- --------------------------------------------------------------------------------
Net sales                      $    124,566   $    118,998    $    104,071
Costs and expenses                   59,557         55,825          47,266
Income taxes                         20,900         21,408          20,736
- ------------------------------------------------------------------------------
Net earnings                  $      44,109   $     41,765    $     36,069
- ------------------------------------------------------------------------------





                                        
The above information represents 100% of Somerset's operations of which the Company has a
50% interest.
Under the Orphan Drug Act, Somerset has exclusivity relating to marketing the chemical
compound Eldepryl(R) for use as a treatment for late stage Parkinson's disease through June of
1996.

                                -12-




F. Marketable Securities
Effective April 1, 1994 the Company adopted Statement of Financial Accounting Standards No.
115 (SFAS No. 115), "Accounting for Certain Investments in Debt and Equity Securities". Prior
years' financial statements have not been restated to apply the provisions of SFAS No. 115.
This Standard changes the manner in which certain investments are valued and affects the way in
which unrealized gains and losses are recognized for financial reporting purposes. The Company
has classified its portfolio of marketable securities as "available for sale". Such securities are
recorded at market value with unrealized gains and losses being recognized as a separate
component of shareholders' equity, net of income taxes.
The amortized cost and estimated market values at March 31, 1995 are as follows: (in thousands)



                                                                                            
                                                               Gross           Gross
                                                Amortized     Unrealized      Unrealized     Market
                                                 Cost           Gains           Losses       Value
                                              ------------    -----------   -----------  -------------
Debt securities:    
     U.S. Government obligations              $    17,083      $    262     $    22      $     17,323
     Municipal obligations                         33,047            95          10            33,132
     Corporate bonds                                3,090            69          75             3,084
     Certificates of deposit                       15,804           -            -             15,804
Total debt securities                              69,024           426         107            69,343
Equity securities                                   3,400         1,868          78             5,190


Maturities of debt securities at market value are as follows: (in thousands)
Due in one year or less                       $    47,384
Due after one year through five years              16,553
Due after five years                                5,406
Total                                         $    69,343

Proceeds from sales of marketable securities were $5,068,000 during 1995. Gross gains of
$14,000 and gross losses of $142,000 were realized on those sales during 1995. The cost of
investments sold is determined by the specific identification method.

G. Intangible Assets
Intangible assets are stated net of accumulated amortization of $13,874,000 and $8,874,000 at
March 31, 1995 and 1994 respectively. Amortization is provided for on a straight-line basis over
periods ranging from 14 to 17 years for patents and technology and 2 to 20 years for other
intangible assets.
     Values assigned to patents and technology at March 31, 1995 and 1994, were
$20,945,000 and $22,324,000 respectively. The remaining amounts consist principally of values
assigned to licenses, agreements and goodwill.

H. Other Assets
Other assets consist of the following components: (in thousands)

March 31, 1995 1994
- ---------------------
Pooled asset funds                          $    14,587    $    13,758
Cash surrender value                             16,377         16,254
Captive insurance company                         -              7,712
Other investments                                17,981         10,398
                                            $    48,945    $    48,122

Pooled asset funds are carried at the lower of cost or market and include the Company's interest
in various funds which invest in common and preferred stocks, bonds, and money market funds.
Earnings on these investments included under the caption "Other Income" amounted to $829,000
in 1995, $402,000 in 1994 and ($645,000) in 1993. At March 31, 1995 and 1994 the carrying
amounts of these investments approximated fair value. 
Cash surrender value represents insurance policies on certain officers and key employees and the 
value of a split dollar life insurance arrangement with the estate of the former Chairman and 
Chief Executive Officer of the Company (see note P). Other investments are comprised
principally of equity investments in non-publically traded entities. Such investments are
accounted for under the cost method. Prior to December 21, 1994 the Company's interest in a captive insurance
company was accounted for using the equity method of accounting (see note B). Earnings from
this investment included under the caption "Other Income" amounted to $454,000 in 1995 prior to
acquisition, $937,000 in 1994 and $940,000 in 1993.


                                   -13-


I. Other Current Liabilities
Other current liabilities includes payroll and employee benefit 
plan accruals which amounted to $6,103,000 at March 31, 1995 and $5,388,000 at March 31,
1994, accruals for Medicaid reimbursements of $3,640,000  at March 31, 1995 and $1,479,000 at
March 31, 1994 and deferred revenue related to a distribution agreement (see note K) of
$3,500,000 at March 31, 1995.

J. Long-Term Obligations
Long-term obligations represent accruals for post-retirement compensation pursuant to
agreements with certain key employees and directors. Under these agreements, benefits are to be
paid over periods of 10 to 15 years commencing at retirement.

K. Distribution Agreement
On October 10, 1994 the Company entered into a distribution agreement with STC
Pharmaceuticals, Inc. (STC), a wholly owned subsidiary of Eli Lilly and Company (Lilly). Under
the terms of the agreement the Company is distributing a generic form of Lilly's oral antibiotic
Ceclor(R) on behalf of STC. The Company is being paid a fixed monthly fee for distributing the
product. Upon certain events, as defined in the agreement, the fixed monthly fee will convert to a
variable amount predicated upon STC's net sales of the product. Revenues and gross profits
resulting from this agreement did not have a material impact on operations.



L. Income Taxes
Income taxes consist of the following components: (in thousands)


                                                         
Year ended March 31,                       1995           1994           1993
- -----------------------               ------------   -----------    ------------
Federal
     Current                          $    48,851    $    11,888    $    25,325
     Deferred                              (8,111)            61           (888)
                                           40,740         11,949         24,437
State
     Current                               12,033          2,766          2,283
     Deferred                              (2,316)          (717)           - 
                                            9,717          2,049          2,283
Income taxes                          $    50,457    $    13,998    $    26,720
- ----------------------------------------------------------------------------------
Pre-tax earnings                      $    171,326   $    87,065    $    97,341
- ----------------------------------------------------------------------------------
Effective tax rate                          29.5%          16.1%          27.4%
- ----------------------------------------------------------------------------------

Effective April 1, 1993 the Company adopted Statement of Financial Accounting Standards No.
109 (SFAS No. 109), "Accounting for Income Taxes". The prior year's financial statements have
not been restated to apply the provisions of SFAS No. 109. The cumulative effect of adopting
this Standard resulted in an increase in net earnings of $1,124,000 or $.01 per share in the 1994
Consolidated Statement of Earnings. There was no cash flow impact.
This Standard requires an asset and liability approach to accounting for income taxes. Deferred
income tax assets and liabilities reflect the future tax consequences of events that have already
been recognized in the financial statements or tax returns. Changes in enacted tax rates or laws
will result in adjustments to the recorded tax asset or liabilities in the period that the tax law is
enacted.

                                  -14-



Temporary differences and carryforwards which give rise to the deferred income tax assets and
liabilities are as follows: 
(in thousands)



                                                                                                             
March 31,                                                              1995           1994
- --------------------------                                        ------------    -----------   
Deferred Tax Assets:
     Employee benefits                                            $    2,758      $    1,745
     Deferred revenue                                                  1,881             868
     Asset allowances                                                  5,785           1,279
     Inventory                                                         5,378             829
     Investments                                                         634           1,022
- ------------------------------------------------------------------------------------------------
Total Deferred Tax Assets                                             16,436           5,743
Deferred Tax Liabilities:
     Property                                                          2,642           3,379
     Investments                                                       2,206           1,103
- ------------------------------------------------------------------------------------------------
Total Deferred Tax Liabilities                                         4,848           4,482
- ------------------------------------------------------------------------------------------------
Deferred Tax Assets - Net                                         $   11,588      $    1,261
Classification in the Consolidated Balance Sheet:
     Deferred Income Tax Benefit - Current                        $   10,545      $    2,082
     Deferred Income Tax Benefit - Non-Current                         1,043             -
     Deferred Income Tax Liability - Non-Current                       -                (821)
- ------------------------------------------------------------------------------------------------
Deferred Tax Assets - Net                                         $   11,588      $     1,261
- ------------------------------------------------------------------------------------------------
A reconciliation of the statutory tax rate to the effective tax rate is as follows:
Year Ended March 31,                                                  1995        1994       1993
- ---------------------                                                ------    --------    --------
Statutory tax rate                                                    35.0%      35.0%      34.0%
State income taxes-net                                                 4.2%       1.7%       1.5%
Tax exempt earnings-
     primarily dividend exclusion                                     (4.8%)     (7.7%)     (5.9%)
Tax credits                                                           (4.9%)     (7.6%)     (2.2%)
SFAS 109                                                                -        (1.3%)        -
Changes in tax code                                                     -        (3.7%)        -
Other items                                                             -        (0.3%)        -
- -----------------------------------------------------------------------------------------------------
Effective tax rate                                                     29.5%     16.1%      27.4%
- -----------------------------------------------------------------------------------------------------


Tax credits result principally from operations in Puerto Rico.
In August of 1993, President Clinton signed into law the Omnibus Budget Reconciliation Act of
1993 ("the Act"). The Act has several provisions which affect the Company's income 
tax expense including a change in the Federal corporate tax rate and significant changes relating
to tax credits for operations in Puerto Rico. As a direct result of the changes in the tax code, the
Company reassessed its position on the filing alternatives available under the tax code. Based on
the new tax code provisions, the Company made a decision which resulted in a reduction of
income tax expense of $3,225,000. This amount represents management's estimate of the
cumulative effect of this change.

M. Common Stock
During fiscal year 1993 the company declared a 2 for 1 stock split effected in the form of a stock
dividend. The par value of the new shares issued totaled $19,327,000 and has been transferred
from additional paid-in capital and retained earnings to the common stock account. Per share
amounts and stock options have been adjusted for the stock split.
On April 7, 1993, the shareholders of the Company approved an increase in the number of shares
of common stock authorized to 300,000,000.

N. Stock Option Plans
On December 1, 1986 the Board of Directors adopted the "Mylan Laboratories Inc. 1986
Incentive Stock Option Plan" ("the Plan") which was approved by the shareholders on June 24,
1987. A total of 6,000,000 shares of the Company's common stock are reserved for issuance
upon exercise of stock options. Options, which may be granted at not less than fair market value
on the date of the grant may be excercised within ten years from the date of grant. As of March
31, 1995 options for 3,040,300 shares have been granted pursuant to the Plan.

On June 23, 1992 the Board of Directors adopted the "1992 Nonemployee Director Stock Option
Plan" (the "Directors' Plan") subject to shareholder approval, which was obtained on April 7,
1993. A total of 400,000 shares of the Company's common stock are reserved for issuance upon
exercise of stock options which may be granted at not less than fair market value on the date of
grant. 


                               -15-


Shares are granted, based on a formula as described in the Directors' Plan, upon the
nonemployee director's initial and subsequent election to the Board of Directors. Options may be
exercised within ten years from the date of grant. As of March 31, 1995, 170,000 shares have
been granted pursuant to the Directors' Plan.
As of March 31, 1995 options for 1,212,299 shares are exercisable under all plans at option
prices ranging from $4.24 to $28.125 per share. A summary of the activity resulting from all
plans adjusted for the stock split is as follows:

                                      Number of shares    Option price
                                         under option       per share
- -----------------------------------------------------------------------------
Outstanding
April 1, 1992                            1,120,504        $    4.125-16.00
     Options granted                     1,778,000                   18.00
     Options exercised                    (713,857)            4.125-18.00
     Options cancelled or surrendered      (64,398)             4.75-16.00
- -----------------------------------------------------------------------------
Outstanding
March 31, 1993                           2,120,249        $    4.125-18.00
     Options granted                         6,000           26.125-28.125
     Options exercised                    (347,747)            4.125-18.00
     Options cancelled or surrendered       (6,875)                  16.00
- -----------------------------------------------------------------------------
Outstanding    
March 31, 1994                           1,771,627       $     4.24-28.125
     Options granted                       296,000            15.875-22.00
     Options exercised                    (274,953)            4.125-18.00
     Options cancelled or surrendered      (22,000)             7.25-18.00
- -----------------------------------------------------------------------------
Outstanding
March 31, 1995                           1,770,674       $     4.24-28.125
- -----------------------------------------------------------------------------


                                 
O. Profit Sharing and 401(K) Plans
The Company has a noncontributory trusteed profit sharing plan covering essentially all
employees who are not covered by 401(k) plans, a 401(k) plan covering essentially all Hickam
employees, a profit sharing plan with a 401(k) provision covering all employees of Bertek and a
401(k) plan covering all employees of the bargaining unit.

Contributions to the profit sharing plan and the Bertek plan are made at the discretion of the
Board of Directors. Contributions to the Hickam plan are based upon a formula matching the
employees salary deferral. Contributions to the bargaining unit plan are based upon the union
agreement. Total contributions to all plans for the years ended March 31, 1995, 1994 and 1993
were $3,060,000, $2,300,000 and $1,860,000 respectively.

P. Related Party Transactions
Pursuant to a salary continuation agreement between Mr. McKnight, former Chairman and Chief
Executive Officer, and the Company, a one time payment of $4,306,000 was made on March 31,
1994 of which $2,861,000 was expensed during 1994. The Company also purchased aircraft,
which it previously leased on a flight by flight basis, from the estate of Mr. McKnight for
$5,900,000. In addition, the Company will continue to fund life insurance 
premiums pursuant to a split-dollar life insurance agreement whereby the Company has rights to
the cash surrender value of the insurance policies.

Q. Legal Matters
The Company is involved in various legal proceedings that are considered normal to its business.
While it is not feasible to predict the ultimate outcome of such proceedings it is the opinion of
management that the outcome will have no material adverse effect on the Company's operations
or financial position.
During fiscal 1994 the Company settled certain legal matters relating to the Company's suit filed
under the Federal Antitrust Laws and the Racketeer Influence and Corrupt Organization Act
(RICO), for approximately $3,375,000. Additionally during fiscal 1994 the jury in the
Company's lawsuit against American Cyanamid ruled in favor of Cyanamid on the company's
claims and in favor of the Company on Cyanamid's counterclaims. No money damages were
awarded to either party. The U.S. Court of Appeals for the Fourth Circuit upheld the jury verdicts
on all claims.


                                -16-






Independent Auditors' Report
Board of Directors and Shareholders
Mylan Laboratories Inc.
Pittsburgh, Pennsylvania
                                   
We have audited the accompanying consolidated balance sheets of Mylan Laboratories Inc. and
subsidiaries as of March 31, 1995 and 1994, and the related consolidated statements of earnings,
shareholders' equity, and cash flows for each of the three years in the period ended March 31,
1995, appearing on pages 40 through 51. These fiancial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these financial
statements based on our audits.
      We conducted our audits in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
      In our opinion, such consolidated financial statements present fairly, in all material
respects, the financial position of Mylan Laboratories Inc. and subsidiaries as of March 31, 1995
and 1994, and the results of their operations and their cash flows for each of the three years in the
period ended March 31, 1995, in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Pittsburgh, Pennsylvania
April 28, 1995


                               -17-



ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

  (a)  1.   List of Financial Statements

                                                                 Page
  Included in Item 8 herein:                                    Number
       Consolidated Balance Sheets . . . . . . . . . . . . . .    5-6     
       Consolidated Statements of Earnings . . . . . . . . . .      7
       Consolidated Statements of Shareholders' Equity . . . .      8
       Consolidated Statements of Cash Flows . . . . . . . . .   9-10  
       Notes to Consolidated Financial Statements. . . . . . .  11-16   
       Independent Auditors' Report. . . . . . . . . . . . . .     17


     2.                      Financial Statement Schedules


                          
       The information required by this item is incorporated herein by reference 
       to Exhibit 99.  All other schedules have been omitted because they are 
       not required.

     3.                                             Exhibits

     (3)(a) Amended and Restated Articles of Incorporation of the registrant, 
            filed as Exhibit (3)(a) to Form 10-Q for quarter ended June 30, 
            1992 and incorporated herein by reference.
        (b) By-laws of the registrant, as amended to date, filed as Exhibit 3(b) 
            to Form 10-Q for the quarter ended June 30, 1992 and incorporated herein by
            reference.

        (10)(a) 1986 Incentive Stock Option Plan, as amended to date, filed as Exhibit 10(b)
                to Form 10-K for fiscal year ended March 31, 1993 and incorporated herein
                by reference.

            (b) "Salary Continuation Plan" with Milan Puskar, Dana G. Barnett and C.B.
                  Todd each dated as of January 27, 1995 and filed herewith *.

            (c) "Salary Continuation Plan" with Roderick P. Jackson and 
                 Louis J. DeBone each dated March 14, 1995 and filed 
                 herewith *.


                                         
             (d) Employment contract with Milan Puskar dated April 28, 1983, as amended
                 to date, filed as Exhibit 10(e) to Form 10-K for fiscal year ended March 31,
                 1993 and incorporated herein by reference.

             (e) Split Dollar Life Insurance Arrangement with McKnight Irrevocable Trust
                 filed as Exhibit 10(g) to Form 10-K for fiscal year ended March 31, 1994
                 and incorporated herein by reference.

             (f) 1992 Nonemployee Director Stock Option Plan filed as Exhibit 10(g) to
                 Form 10-K for fiscal year ended March 31, 1993 and incorporated herein by
                 reference.

             (g) "Service Benefit Agreement" with Laurence S. DeLynn, John C. Gaisford,
                  M.D., Richard A. Graciano and Robert W. Smiley, Esq. each dated
                  January 27, 1995 and filed herewith *.

             (13) Fiscal 1995 Annual Report to the Shareholders (only those 
                  portions which are incorporated in this Report by reference 
                  are being filed herewith *).



                                            
                  (21) Subsidiaries of the registrant, filed herewith. *
 

                 (23) Consents of Independent Auditors, filed herewith.




                                         
                                                       Exhibit 23





                  INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statements No. 33-65916 and No.
33-65918 of Mylan Laboratories Inc. on Form S-8 of our report dated April 28, 1995, included in
this Amendment No. 1 on Form 10-K/A of Mylan Laboratories Inc. for the year ended March 31,
1995.


/s/Deloitte & Touche LLP
Deloitte & Touche LLP

Pittsburgh, Pennsylvania
February 5, 1996






                                           Exhibit 23   (cont.)

                  INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statements No. 33-65916 and No.
33-65918 of Mylan Laboratories Inc. on Form S-8 of our report dated February 3, 1995 relating
to the consolidated financial statements of Somerset Pharmaceuticals, Inc. and subsidiaries for
the year ended December 31, 1994, included as an exhibit to Amendment No. 1 on Form 10-K/A
of Mylan Laboratories Inc. for the year ended March 31, 1995.


/s/ Deloitte & Touche LLP
Deloitte & Touche LLP

Pittsburgh, Pennsylvania
February 5, 1996

   

                 (27) Financial Data Schedule, filed herewith. *

                 (99) Consolidated financial statements of Somerset 
                      Pharmaceuticals, Inc. for Years ended 
                      December 31, 1994, 1993 and 1992, filed herewith. 



SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES

Consolidated Financial Statements for the
Years Ended December 31, 1994, 1993 and 1992, and
Independent Auditors' Report



INDEPENDENT AUDITORS' REPORT
To the Board of Directors of
     Somerset Pharmaceuticals, Inc.:


                                     
We have audited the accompanying consolidated balance sheets of Somerset Pharmaceuticals,
Inc. and subsidiaries as of December 31, 1994 and 1993, and the related consolidated statements
of income, stockholders' equity, and cash flows for each of the three years in the period ended
December 31, 1994.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing standards.  Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the
financial position of Somerset Pharmaceuticals, Inc. and subsidiaries as of December 31, 1994
and 1993, and the results of their operations and their cash flows for each of the three years in the
period ended December 31, 1994 in conformity with generally accepted accounting principles.



/s/ Deloitte & Touche

Pittsburgh, Pennsylvania
February 3, 1995


                                -1-


SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992 
SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES                            
                                                                               
                                                                        
CONSOLIDATED BALANCE SHEETS                                             
                                                         
DECEMBER 31, 1994 AND 1993                                              
                                             


                                                                          
                                                                                     
ASSETS                                                  1994        1993      
                
                                                                                             
CURRENT ASSETS:                                                                   
  Cash and cash equivalents                         $17,529,000   $10,281,000   
  Investment securities                               3,338,000     3,470,000   
Accounts receivable (net of allowance for doubtful                                                                  
   accounts of $100,000)                             20,653,000    16,095,000 
  Inventories                                         5,293,000     3,820,000   
  Prepaid expenses and other current assets           1,957,000     1,582,000                               
                                      
     Total current assets                            48,770,000    35,248,000                                          
                                                         
PROPERTY AND EQUIPMENT - Net                          4,266,000     2,762,000                             
                                                                  
INTANGIBLE ASSETS - Net                               1,644,000     1,987,000   
                                                                         
OTHER ASSETS                                            470,000     1,416,000                                                
               
                                                                  
                                                    $55,150,000   $41,413,000                             

 Liabilities and Stock holder's Equity                   1994                1993

Current Liabilities:
Accounts payable                                  $     292,000       $    205,000
Note payable                                              -                253,000
Accrued marketing costs                              11,000,000          9,100,000
Royalty payable                                       5,850,000          4,780,000
Other accrued expenses                                2,833,000          2,070,000
Accrued research and development                      1,901,000          2,046,000
Income taxes payable                                  5,017,000          2,900,000
Amounts due to related paries                         2,318,000          2,063,000

Total current liabilities                            29,211,000         23,417,000

Deferred revenue                                        292,000            458,000

Stockholder's Equity:                        
Common stock, $.01 par value; 13,719
 shares authorized, 11,297 shared issued                    -              -
Retained earnings                                    26,099,000         17,990,000
Less treasury stock, 644 shares at cost                (452,000)          (452,000)

Total stockholder's equity                           25,647,000         17,538,000
                                                    $55,150,000        $41,413,000      
          

                                                                        
See notes to consolidated financial statements.                         
                                                       


                                   -2-

        SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES                         
                              
CONSOLIDATED STATEMENTS OF INCOME                           
YEARS ENDED DECEMBER 31,1994, 1993 AND 1992                             


                              
                                                                                    
                                                   1994                   1993              1992 
                              
NET SALES                                     $124,566,000           $118,998,000        $104,071,000     

COSTS AND EXPENSES:                          
  Cost of sales                                 16,399,000             13,991,000          12,552,000   
  Marketing                                     23,457,000             25,826,000          23,415,000 
  Research and development                      10,424,000              9,134,000           5,580,000 
  Administrative                                 9,845,000              8,005,000           6,736,000    

                                                60,125,000             56,956,000          48,283,000  

                                                64,441,000             62,042,000          55,788,000   

OTHER INCOME                                       568,000              1,131,000           1,017,000   

INCOME BEFORE INCOME TAXES                      65,009,000             63,173,000          56,805,000  

PROVISION FOR INCOME TAXES                      20,900,000             21,408,000          20,736,000  

NET INCOME                                   $  44,109,000          $  41,765,000       $  36,069,000
    


See notes to consolidated financial statements.                            


                               -3-


SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES         
     
                                                       
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY         
         
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992                             


                                                                                               
                                                       
                                              Common Stock         Treasury Stock         Retained    Stockholders'
                                           Shares       Amount   Shares   Amount          Earnings      Equity    
                                           --------  ---------   ------- ----------   ------------ ----------------        
BALANCE, DECEMBER 31, 1991                   11,297  $    -         644  $ (452,000)  $  7,900,000 $   7,448,000 

  Accretion of the carrying value of the                                                       
    redeemable preferred stock                  -         -          -         -          (122,000)      (122,000)
  Dividends                                     -         -          -         -       (41,207,000)   (41,207,000)
  Net income                                    -         -          -         -        36,069,000     36,069,000 
                                                       
BALANCE, DECEMBER 31, 1992                   11,297       -         644    (452,000)     2,640,000      2,188,000 
                                                       
  Accretion of the carrying value of the                                                       
    redeemable preferred stock                  -         -          -         -           (15,000)       (15,000)
  Dividends                                     -         -          -         -       (26,400,000)   (26,400,000)
  Net income                                    -         -          -         -        41,765,000     41,765,000

BALANCE, DECEMBER 31, 1993                   11,297       -         644    (452,000)    17,990,000     17,538,000
                                                       
  Dividends                                     -         -          -         -       (36,000,000)   (36,000,000)
  Net income                                    -         -          -         -        44,109,000     44,109,000 

BALANCE, DECEMBER 31, 1994                   11,297  $    -         644  $ (452,000)  $ 26,099,000  $  25,647,000 


                                                       
See notes to consolidated financial statements.   



                                      -4-



SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES                     
                         
CONSOLIDATED STATEMENTS OF CASH FLOWS                       
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992                        

<CAPTIONS>
                         
                                                                                
                                                      1994         1993         1992
                         
CASH FLOWS FROM OPERATING ACTIVITIES:                       
  Net income                                       $44,109,000  $41,765,000  $36,069,000 
  Adjustments to reconcile net income to net cash                     
     provided by operating activities:                      
       Depreciation and amortization                   587,000      285,000      229,000 
       Deferred tax expense (benefit)                  862,000     (800,000)      20,000
       Deferred revenue                               (166,000)    (167,000)    (166,000)
       Changes in operating assets and liabilities:                        
         Accounts receivable                        (4,558,000)  (1,872,000)  (3,989,000)
         Inventories                                (1,473,000)  (1,578,000)     614,000 
         Prepaid expenses and other current assets    (375,000)     352,000     (249,000)
         Accounts payable                               87,000     (227,000)  (1,121,000)
         Royalty payable                             1,070,000      190,000      901,000
         Accrued marketing costs                     1,900,000    1,386,000    2,074,000 
         Accrued research and development             (145,000)     981,000       -
         Other accrued expenses                        763,000      201,000    1,338,000 
         Income taxes payable                        2,117,000      570,000     (177,000)
         Amounts due to related parties                255,000      278,000      542,000 

     Net cash provided by operating activities      45,033,000   41,364,000   36,085,000 

CASH FLOWS FROM INVESTING ACTIVITIES:                       
  Net decrease (increase) in investment securities     132,000    2,006,000   (1,685,000)
  Purchase of property and equipment                (1,898,000)  (2,690,000)    (127,000)
  Decrease (increase) in other assets                  234,000     (268,000)      23,000

     Net cash used in investing activities          (1,532,000)    (952,000)  (1,789,000)
                                                 


 
                                 -5-

                           (Continued)
SOMERSET PHARMACEUTICALS, INC. AND SUBSIDIARIES                     
                         
CONSOLIDATED STATEMENTS OF CASH FLOWS                       
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992                        


                                                                                                                
                                                     1994                 1993                        1992
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                       
  Redemption of preferred stock                  $         -         $      (1,149,000)          $     (1,149,000)
  Dividends paid on preferred stock                        -                  (176,000)                   (85,000)
  Dividends paid on common stock                     (36,000,000)          (35,200,000)               (36,300,000)
  Net (decrease) increase in note payable               (253,000)              253,000                     -

     Net cash used in financing activities           (36,253,000)          (36,272,000)               (37,534,000)
                         

NET INCREASE (DECREASE) IN CASH AND                         
  CASH EQUIVALENTS                                     7,248,000             4,140,000                 (3,238,000)

CASH AND CASH EQUIVALENTS,                      
  BEGINNING OF YEAR                                   10,281,000             6,141,000                  9,379,000 

CASH AND CASH EQUIVALENTS,                      
  END OF YEAR                                    $    17,529,000      $     10,281,000           $      6,141,000 

SUPPLEMENTAL DISCLOSURES OF                       
  CASH FLOW INFORMATION:                     
  Cash paid during the year for:                       
    Interest                                     $         7,000      $          5,000           $         -     
                         
    Income taxes                                 $    17,683,000      $     21,259,000           $     20,992,000 




SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:

During 1992, the Company recorded $8,800,000 of dividends payable on common 
stock which had not been paid as of the end of that year.


See notes to consolidated financial statements.


                                       -6-


                                         
                                                            
1.   PRINCIPLES OF CONSOLIDATION AND OPERATIONS

     The consolidated financial statements include the accounts of Somerset Pharmaceuticals,
Inc. (the Company) and its wholly owned subsidiaries, Somerset Pharmaceuticals Holding
Company and Somerset Caribe, Inc.  The Company is jointly owned by Mylan Laboratories, Inc.
and Circa Pharmaceuticals, Inc., with each owning 50% of all the outstanding common stock of
the Company.  All significant intercompany accounts and transactions have been eliminated in
consolidation.  The Company, incorporated in February 1986, is engaged in the development,
testing and marketing of drugs to be used in the treatment of various human disorders. 
Currently, the Company manufactures, markets and sells Eldepryl, which is used as a treatment
for Parkinson's Disease.

     The Company is party to an exclusive 14-year agreement (through November 22, 2003)
with Chinoin Pharmaceutical Company (Chinoin) of Budapest, Hungary under which Eldepryl
and other new potential drugs resulting from Chinoin research are made available for licensing
by the Company.  The license agreement requires the Company to pay royalties equal to 7% of
net sales of Eldepryl including sub-license revenues.  The Company incurred royalty expense of
approximately $9,983,000, $8,383,000 and $8,105,000 for the years ended December 31, 1994,
1993 and 1992, respectively.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a.   Cash and Cash Equivalents - The Company generally considers debt instruments
purchased with a maturity of three months or less to be cash equivalents.

b.   Investment Securities - Effective January 1, 1994, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt
and Equity Securities."  The effect of adopting SFAS No. 115 on the Company's financial
statements was not material.  During the current year, gross proceeds from sales and maturities of
investments approximated $797,000 and $750,000, respectively, and realized gains or losses
were not material.  At December 31, 1994, the investment securities were available for sale, and
there were no material unrealized gains or losses.

     At December 31, 1993, investment securities included both debt and equity instruments
which were valued at the lower of cost or market with cost approximating market.

c.   Inventories - Inventory is stated at the lower of cost or market, with cost determined on a
first-in, first-out basis.

d.   Property and Equipment - Property and equipment are stated at cost.  Depreciation is
provided over the estimated useful lives of the assets by the straight-line method.  Estimated
useful lives are five to seven years for machinery and equipment and thirty-five years for the
building.

                                   -7-


e.   Intangible Assets - Intangible assets are amortized on a straight-line basis over 14 years.

f.   Research and Development - Research and development costs are expensed as incurred.

3.   INVENTORY

     Inventory consists of the following at December 31:

                                   1994           1993
                           -------------- --------------
Raw material               $    4,686,000 $    2,864,000
Work in process                   375,000        470,000
Finished goods                    232,000        486,000

Total                      $    5,293,000 $    3,820,000

4.   PROPERTY AND EQUIPMENT

     Property and equipment consist of the following at December 31:

                                        1994            1993
                                   ------------   ------------
Land                               $    300,000   $    300,000
Building                              2,067,000      1,638,000
Machinery and equipment               2,410,000        963,000
Furniture and fixtures                   87,000         65,000

                                      4,864,000      2,966,000
Less accumulated depreciation          (598,000)      (204,000)

Property and equipment - net       $  4,266,000   $  2,762,000

5.   SUB-LICENSE OF RIGHTS

     On February 9, 1988, the Company granted a sub-license to its exclusive right and license
to use its technology to Draxis Health Inc. (formerly Deprenyl Research Limited) to
commercialize certain drugs in Canada for 15 years.  The Company receives a royalty of 11% of
Draxis Health Inc.'s net sales over the license period.

     Royalty income, less related royalty expense to Chinoin, included in other income for the
years ended December 31, 1994, 1993 and 1992 was approximately $199,000, $357,000 and
$414,000, respectively.

6.   INTANGIBLE ASSETS

     Intangible assets primarily represent the cost of a modification to the terms of the Chinoin
Agreement, less accumulated amortization of $1,061,000 and $868,000 at December 31, 1994
and 1993, respectively.


                                   -8-



7.   CO-PROMOTIONAL AGREEMENT

     Effective October 1, 1990, the Company entered into an agreement with Sandoz
Pharmaceuticals Corporation (Sandoz) to co-promote the product Eldepryl.  Under the terms of
the agreement, the Company is required to make certain payments to Sandoz in the event sales of
Eldepryl exceed certain predefined minimums.  The agreement requires Sandoz, among other
things, to expend, at a minimum, a predetermined amount for advertising during each year of the
agreement.  Once the predetermined levels of sales are exceeded, the Company is required to pay
Sandoz for advertising expenditures made on behalf of the Company.  After Sandoz's advertising
expenses are reimbursed, any additional amounts are shared by Sandoz and the Company based
upon the terms of the agreement.  During 1994, 1993 and 1992, the Company expensed
approximately $22,360,000, $24,260,000 and $22,321,000, respectively, pursuant to the
agreement.  Additionally, certain co-promotional fees paid by Sandoz at the commencement of
the agreement are being recognized ratably by the Company during the term of the agreement
(six years), and certain costs associated with the procurement, negotiation and execution of the
agreement by the owners of the Company are being incurred by the Company in approximately
the same amount.

     In December 1994, the Company amended its co-promotional agreement with Sandoz. 
The amended agreement eliminated certain residual period payments to Sandoz, shortened the
term to March 31, 1996, eliminated certain sales force detail requirements and requires certain
payments to be made to the Company if a predetermined level of sales is not achieved.

8.   NOTE PAYABLE

     On June 30, 1993, the Company entered into a one-year $1,500,000 line of credit
agreement with a bank in conjunction with the renovation of the Company's research facility. 
Interest on amounts drawn on the line of credit was payable monthly at the bank's prime rate (6%
at December 31, 1993) less 0.25%.  Pursuant to the agreement, all borrowings under this line of
credit were paid off in 1994.

9.   REDEEMABLE PREFERRED STOCK

     The Class A and B redeemable preferred stock were fully redeemed during 1993.

     The Class A stock, ($.10 par value, 1,950 shares authorized and 488 shares outstanding at
December 31, 1992) was carried at redemption value plus undeclared dividends.

     The Class B stock ($.10 par value, 2,850 shares authorized and issued and 661 shares
outstanding at December 31, 1992) was convertible into common stock based on a conversion
price set by the Board of Directors and subject to adjustment from time to time.


                                  -9-

10.  INCOME TAXES

     The Company adopted Statement of Financial Accounting Standards (SFAS) No. 109,
"Accounting for Income Taxes" effective January 1, 1993.  As permitted by SFAS No. 109,
prior-year financial statements have not been restated to reflect the change in accounting method. 
The cumulative effect of adopting SFAS No. 109 on the Company's financial statements was not
material.

     The income tax provision consists of the following for the years ended 
December 31:


                                                                             
                                          1994                1993                  1992 

Current tax expense:
     Federal                        $    15,025,000     $    17,938,000     $    18,540,000
     State                                4,899,000           4,124,000           2,050,000
     Foreign                                114,000             146,000             126,000
                                    ---------------     ---------------     ---------------              
                                         20,038,000          22,208,000          20,716,000

Deferred tax expense (benefit):
     Federal                                754,000            (700,000)             20,000
     State                                  108,000            (100,000)             -     
                                   ----------------    ----------------      --------------
                                            862,000            (800,000)             20,000
                                   ----------------    ----------------      --------------
Total provision for income taxes   $     20,900,000     $    21,408,000     $    20,736,000
                                   ================    ================      ==============

     Deferred income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes.  The tax effects of significant items comprising the Company's deferred
taxes (which are included in "Other Assets" in the balance sheet) as of December 31, 1994 are as
follows:

Deferred tax assets:
     Deferred revenue                                    $    110,000
     Deferred compensation                                    228,000
     Chargeback allowance                                     152,000
     Other                                                     42,000
                                                         ------------- 
                                                              532,000

Deferred tax liabilities:
     Excess of tax amortization over reporting amortization   165,000
                                                         ------------
          Net deferred tax assets                        $    367,000
                                                         ============

     The statutory federal income tax rate is reconciled to the effective tax 
rate as follows for the years ended December 31:


                                      -10-


                                                1994      1993      1992 
                                              -------   -------    -------
Tax at statutory rate                           35.0%     35.0%     34.0%
State income tax (net of federal benefit)        3.5       4.1       2.4
Tax credits                                     (9.9)     (7.2)      (.2)
Tollgate tax                                     3.9       2.0        -
Other                                            (.4)       -         .3
                                              -------    ------    -------
Effective tax rate                              32.1%     33.9%     36.5%
                                              =======    ======    =======
     Tax credits result principally from operations in Puerto Rico.

11.  RELATED PARTY TRANSACTIONS

     The Company incurs expenses for ongoing management services and over a six 
year period for specific services related to the procurement, negotiation and 
execution of the co-promotion agreement by the owners of the Company. The 
Company also incurs other expenses from one or both of its owners as 
detailed below for the years ended December 31:


                                                                  
                                                     1994           1993           1992

     Management fees                           $    6,228,000 $    5,950,000 $    5,204,000
     Research and development                       1,020,000        835,000        239,000
     Inventory handling and distribution fees         650,000        750,000        331,000
     Rent - equipment and facilities                1,065,000        647,000        -     
     Product liability insurance                      618,000        675,000        675,000

     During 1993, the Company purchased $696,000 of equipment from one of its owners.

     At December 31, 1994 and 1993 the balance of amounts due to related parties represents
rent, research and development, distribution and management fees payable to the owners of the
Company.  

12.  SIGNIFICANT CUSTOMERS

     The Company had sales to certain customers which individually exceeded 10% of net
sales.  Three customers represented 57% of net sales for the year ended December 31, 1994 and
two customers represented 45% and 41% of net sales for the years ended December 31, 1993 and
1992, respectively.


13.  COMMITMENTS

     As of December 31, 1994, the Company is committed to fund approximately $5,160,000
for various research and development studies through 1995.

14.  EMPLOYEE BENEFIT PLANS

     The Company has a defined contribution profit sharing plan covering substantially all
employees.  Contributions are made at the discretion of the Board of Directors.  Additionally,
during 1994, the Company initiated a deferred compensation plan for select key employees. 
Contributions are based on profitability levels for the year.  During 1994, 1993 and 1992, the
Company recorded expense of $755,000, $100,000 and $-0- for these plans, respectively.

* * * * * *




[/TABLE]
 (b)  Reports on Form 8-K

     The Company was not required to file a report on Form 8-K during the 
     quarter ended March 31, 1995.


* Filed with original of this 10-K on June 21, 1995.


                              -18-








                                SIGNATURE
                                ----------
  Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this amendment to be signed on its behalf
by the undersigned thereunto duly authorized.

                                     Mylan Laboratories Inc.
                                          (Registrant)



DATE February 5, 1996        /s/ Milan Puskar
     ------------------      ---------------------------------------            
                             Milan Puskar
                             Chairman of the Board, Chief  Executive
                             Officer and President




                              -19-