RALPH E. Davis Associates, INC.


                     CONSULTANTS-PETROLEUM AND NATURAL GAS

                          3555 TIMMONS LANE-SUITE 1105

                              HOUSTON, TEXAS 77027
                                (713) 622 -8955

                                     October 17, 1995



Seneca Resources Corporation
333 Clay Street, Suite 4150
Houston, Texas 77002

Attention:  Mr. Don A. Brown
            Vice President

                                   Re: 0il, Condensate and Natural Gas Reserves,
                                       Seneca Resources Corporation
                                       As of October 1, 1995

Gentlemen:

At your  request,  the firm of Ralph E. Davis  Associates,  Inc.  has audited an
evaluation of the proved oil,  condensate and natural gas reserves on leaseholds
in which  Seneca  Resources  Corporation  has  certain  interests.  This  report
presents a summary of the Proved  Developed  (producing and  non-producing)  and
Proved  Undeveloped  reserves  anticipated to be produced from Seneca Resources'
interest.

Liquid volumes are expressed in thousands of barrels  (MBbls) of stock tank oil.
Gas volumes are  expressed  in  millions of standard  cubic feet  (MMSCF) at the
official  temperature  and pressure  bases of the areas wherein the gas reserves
are located.

The summarized results of the reserve audit are as follows:

<PAGE 2>

                                                 RALPH E. DAVIS ASSOCIATES, INC.


Seneca Resources Corp.
Mr. Don A. Brown
October 17, 1995
Page 2

                           Estimated Proved Reserves
                      Net to Seneca Resources Corporation
                             As of October 1, 1995


                                      Proved Reserves
                      --------------------------------------------
                             Developed
                       -----------------------
Remaining Reserves     Producing Non-Producing Undeveloped  Total


Gulf Coast Division:
Oil/Condensate, MBbls       704      5,122        2,062      7,888
Gas, MMSCF               41,973     39,694       47,114    128,781


West Coast Division:
Oil/Condensate, MBbls     5,993      2,891        5,866     14,750
Gas, MMSCF               13,435      5,693       11,840     30,968


East Coast Division;
Oil/Condensate, MBbls       227          0            0        227
Gas, MMSCF               61,317        392            0     61,709

TOTAL:
Oil/Condensate, MBbls     6,924      8,013        7,928     22,865
Gas, MMSCF              116,725     45,779       58,954    221,458



DISCUSSION:

The scope of this study was to audit the  proved  reserves  attributable  to the
interests of Seneca Resources  Corporation.  Reserve  estimates were prepared by
Seneca using acceptable  evaluation  principals for each source.  The quantities
presented herein are estimated reserves of oil,  condensate and natural gas that
geologic and engineering data demonstrate can be recovered from known reservoirs
under existing economic conditions with reasonable certainty.


     Ralph E. Davis Associates, Inc. has audited the reserve estimates, the data
incorporated  into preparing the estimates and the methodology  used to evaluate
the reserves.  Certain  changes to either  individual  reserve  estimates or the
categorization of reserves were suggested by Ralph E. Davis Associates, Inc. and
accepted by Seneca  Resources.  It is our opinion  that the  reserves  presented
herein meet all the criteria of Proved Reserves.

<PAGE 3>
                                                 RALPH E. DAVIS ASSOCIATES, INC.


Seneca Resources Corp.
Mr. Don A. Brown
October 17, 1995
Page 3


     Neither Ralph E. Davis  Associates,  Inc. nor any of its employees have any
interest in Seneca Resources  Corporation or the properties reported herein. The
employment  and  compensation  to make  this  study  are not  contingent  on our
estimate of reserves.

We appreciate the  opportunity to be of service to you in this matter,  and will
be glad to address any questions or inquiries you may have.

                                       Very truly yours,

                                       RALPH E. DAVIS ASSOCIATES, INC.


                                       /s/ Allen C. Barron

                                       Allen C. Barron, P. E.
                                       Vice President