SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                    FORM 10-K

             [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                 For the Fiscal Year Ended December 31, 2000

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                          Commission File Number 1-7234

                          GP STRATEGIES CORPORATION
            (Exact name of Registrant as specified in its charter)

            Delaware                                       13-1926739
- ----------------------------                            --------------
(State of Incorporation)                               (I.R.S. Employer
Identification No.)

9 West 57th Street, New York, NY                           10019
- --------------------------------                         ---------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:   (212) 826-8500

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                  Name of each exchange on which registered:

Common Stock, $.01 Par Value                  New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:   None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

As of March 21, 2001, the aggregate  market value of the  outstanding  shares of
the  Registrant's  Common  Stock,  par value  $.01 per share and Class B Capital
Stock,  par  value  $.01 per  share  held by  non-affiliates  was  approximately
$48,641,000 and $800,000, respectively, based on the closing price of the Common
Stock on the New York Stock Exchange on March 21, 2001.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the most recent practicable date.

Class                                           Outstanding at March 21, 2001
- -----                                           -----------------------------

Common Stock, par value $.01 per share               12,160,217 shares
Class B Capital Stock, par value $.01 per share         800,000 shares

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  definitive  Proxy  Statement  for its 2001 Annual
Meeting of Stockholders are incorporated by reference into Part III hereof






                                TABLE OF CONTENTS

                                                              Page

PART I

      Item 1.   Business                                         1

      Item 2.   Properties                                      15

      Item 3.   Legal Proceedings                               15

      Item 4.   Submission of Matters to a Vote of
                Security Holders                                16

PART II

      Item 5.   Market for the Registrant's Common
                Equity and Related Stockholder Matters          16

      Item 6.   Selected Financial Data                         17

      Item 7.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations   18

      Item 7A. Quantitative and Qualitative Disclosures
                About Market Risk                               26

      Item 8.   Financial Statements and Supplementary Data     27

      Item 9.   Changes in and Disagreements with Accountants
                on Accounting and Financial Disclosure          70

PART III

      Item 10.  Directors and Executive Officers of the
                Registrant*                                     70

      Item 11.  Executive Compensation*                         70

      Item 12.  Security Ownership of Certain
                Beneficial Owners and Management*               70

      Item 13.  Certain Relationships and Related Transactions* 70

PART IV

      Item 14.  Exhibits, Financial Statement Schedules,
                and Reports on Form 8-K                         71
*to be incorporated  by reference from the Proxy Statement for the  Registrant's
2000 Annual Meeting of Stockholders.








                                     PART I

ITEM 1.     BUSINESS

General Development of Business

            GP Strategies Corporation (the "Company") has engaged in a strategic
redirection  over the last four years and has  divested a number of its holdings
to focus  primarily  on  becoming  a leading  performance  improvement  company,
through its  wholly-owned  subsidiary,  General  Physics  Corporation  ("General
Physics").  In addition,  the Company's subsidiary MXL Industries,  Inc. ("MXL")
manufactures  optical  products and Hydro Med  Sciences,  Inc.  ("Hydro Med") is
focusing its efforts to obtain Food and Drug Administration ("FDA") approval for
its prostate cancer drug delivery system.

      During the first three  quarters of 2000,  the Company had five  operating
business  segments.  However,  in the  fourth  quarter  of 2000,  as a result of
organizational  and operational  changes at General Physics and the shut down of
the IT open  enrollment  business  in the third  quarter  of 2000,  the  Company
combined the Manufacturing Services Group with the Process and Energy Group. Two
of these  segments,  the  Manufacturing  &  Process  Group  and the  Information
Technology  Group,  are  managed  through  the  Company's   principal  operating
subsidiary General Physics,  the third through its operating  subsidiary MXL and
its fourth through the Hydro Med and Other Group. In addition, the Company holds
a number of investments in publicly held  companies,  including  publicly traded
stock in Millennium Cell Inc. ("Millennium").

      General  Physics  is  a  performance   improvement  company  that  assists
productivity   driven   organizations  to  maximize  workforce   performance  by
integrating  people,  processes  and  technology.  General  Physics  is a  total
solution provider for strategic training, engineering,  consulting and technical
support  services to Fortune 1000  companies,  government,  utilities  and other
commercial  customers.  As of  the  fourth  quarter  of  2000,  General  Physics
consisted of two segments; the Manufacturing & Process Group and the Information
Technology  (IT)  Group.  The  Optical  Plastics  Group,   which  includes  MXL,
manufactures molded and coated optical products,  such as shields and face masks
and  non-optical  plastic  products and the fourth group  primarily  consists of
Hydro Med.

      The Manufacturing & Process Group,  including GP e-Learning  Technologies,
Inc.  ("GP   e-Learning"),   provides   technology  based  training,   including
e-Learning,  engineering, consulting and technical services to leading companies
in the  automotive,  energy,  oil and gas,  pharmaceutical,  steel  and food and
beverage industries,  as well as to the government sector. The IT Group provides
information training programs and solutions on an enterprise-wide scale. Because
of continued  operating losses, the open enrollment IT business,  which had been
included in the IT segment, was closed in the third quarter of 2000.

      The Company was  incorporated  in Delaware in 1959 and is a New York Stock
Exchange listed company traded under the symbol GPX.





Manufacturing &Process Group
Information Technology Group

GENERAL PHYSICS CORPORATION

Organization and Operations

      General Physics,  with approximately 1,600 employees in offices worldwide,
provides   performance   improvement  services  and  products  to  multinational
companies in manufacturing and process industries, electric power utilities, and
other commercial and governmental customers.

      General Physics believes it is a global leader in performance improvement,
with over three decades of  experience  in providing  solutions to optimize work
force  performance.  Since 1966,  General Physics has provided  clients with the
products  and  services  they  need  to  successfully  integrate  their  people,
processes  and  technology  -- the  elements  most  critical  to the  successful
realization of any organization's goal to improve its effectiveness.

      General  Physics  provides a broad  range of  services  and  products on a
global scale that are oriented  toward  improving the performance of individuals
and   organizations   throughout  their  productive   lives.   General  Physics'
instruction  delivery  capabilities  include traditional  classroom,  structured
on-the-job training (OJT), just-in-time methods,  electronic performance support
systems  (EPSS),  and  the  full  spectrum  of  e-learning   technologies.   For
businesses, government agencies and other organizations,  General Physics offers
services and products  spanning the entire  lifecycle of production  facilities;
plant  launch   assistance   from  both  workforce   training  and   engineering
perspectives;  operations  and  maintenance  practice  training  and  consulting
services;  curriculum  development and delivery;  facility and enterprise change
and  configuration  management;  lean enterprise  consulting;  plant and process
engineering  review and  re-design;  learning  resource  management;  e-learning
consulting  and  systems   implementation;   and  development  and  delivery  of
information  technology  (IT)  training  on an  enterprise-wide  scale.  General
Physics' personnel bring a wide variety of professional,  technical and military
backgrounds together to create cost-effective  solutions for modern business and
governmental challenges.

      Operationally,  General Physics is organized  globally into vertically and
horizontally  integrated  functional and administrative  units, with the goal of
achieving a level of adaptability to match rapidly changing business  conditions
and  opportunities.  Realignment  of people,  products and business units occurs
frequently to achieve the goal of exposing each of General  Physics'  clients to
the full menu of services and products  offered.  In the fourth quarter of 2000,
the  Manufacturing  Services  Group and the Process & Energy Group were combined
into one  segment  as a result of the  Company's  decision  to close the IT open
enrollment  business and its strategy of integrating  and  realigning  groups to
further centralize operational functions and management personnel.




      General Physics was incorporated in 1966 to provide  technical  consulting
services  in the field of nuclear  science and  engineering  services to nuclear
power companies and government agencies. General Physics expanded its operations
in the late  1960's to provide,  among  other  things,  training  and  technical
support  services to the  commercial  nuclear power  industry.  General  Physics
expanded  its markets  even  further in the late 1980's to provide  training and
technical  support  services  to  United  States   Government   nuclear  weapons
production  and waste  processing  facilities,  and  environmental  services  to
governmental and commercial clients.

      In 1994,  General Physics further  expanded it range of  capabilities,  as
well as its clients, by acquiring the design engineering,  seismic  engineering,
systems  engineering,  materials  management and safety  analysis  businesses of
Cygna Energy  Services,  and by acquiring the management and technical  training
and engineering consulting businesses of GPS Technologies, Inc.

      During 1998,  General Physics embarked upon a strategy to expand globally,
further diversify its clientele,  and acquire additional performance improvement
capabilities through acquisitions.  General Physics acquired businesses operated
by United  Training  Services,  Inc.,  a provider  of  training  and  consulting
services to the U.S.  automotive  industry  and to other  commercial  customers;
Specialized  Technical  Services  Limited,  a  provider  of  technical  training
services and language  services to commercial and governmental  customers in the
United  Kingdom;  SHL  Learning  Technologies,  a  leading  computer  technology
training and consulting  organization with an established network of offices and
training  facilities  in  Canada  and the  United  Kingdom;  and the  Deltapoint
Corporation, a Seattle,  Washington, based management consulting firm focused on
large systems change and lean  enterprise,  with  primarily  Fortune 500 clients
operating  in  the  aerospace,  pharmaceutical,  manufacturing,  healthcare  and
telecommunications industries.

      In 1999 General Physics refocused its  international  strategy to leverage
its success  with  multinational  clients by  following  those  clients into new
venues,  then  expand its client  base to include  local  suppliers  and related
parties. Proposed locations were evaluated for political stability and potential
receptiveness  to General  Physics'  products and services.  General Physics has
applied  this  strategy  to  Canada,  the  United  Kingdom,  Mexico,  Brazil and
Malaysia.

      During  1999,  General  Physics  adopted  restructuring  plans,  primarily
related to its IT Group  segment,  to change the focus of the IT Group from open
enrollment IT training  courses to project oriented work. In connection with the
restructuring, General Physics closed, downsized, or consolidated offices in the
United  States,  Canada and in the  United  Kingdom  (UK),  and  terminated  the
employment of approximately 160 employees. General Physics believed at that time
that the  strategic  initiatives  and cost  cutting  moves taken in 1999 and the
first  quarter of 2000 would enable the IT Group to return to  profitability  in
the last six months of 2000. However, in July 2000, as a result of the continued
operating  losses incurred by its IT Group,  General Physics  determined that it
could  not  bring  the IT Group  to  profitability  unless  it  closed  its open
enrollment  IT business in the UK and Canada.  During the third quarter of 2000,
the open  enrollment  IT business was closed and  substantially  all of the open
enrollment  facilities in the UK and Canada were  surrendered in connection with
negotiated  lease  terminations,   subleased  or  turned  over  to  brokers  for
disposition.  General Physics  terminated the employment of substantially all of
the remaining  employees  associated with the IT open enrollment business in the
UK and Canada.




      In 2000,  the Company and General  Physics formed GP e-Learning to provide
global 2000 corporations and other  organizations  with a single source solution
for their e-Learning needs.

      Also  in  2000,  General  Physics  began  an  upgrade  to  its  financial,
accounting  and human  resources  systems  by  contracting  with an  application
service provider for the use of an Enterprise Resource Planning software package
that will  better  integrate  those  functions  and  streamline  support for its
business  operations.  General Physics  anticipates that these systems should be
operational in the third quarter of 2001.

      General Physics'  performance is  significantly  affected by the timing of
performance on contracts.  Results of operations for the first three quarters of
the year are generally not seasonal,  since  contracts are performed  throughout
the year,  however,  the fourth  quarter  results may be negatively  impacted by
plant shutdowns and fewer workdays as a result of holidays. In addition,  demand
for services may fluctuate with and can be related to general levels of economic
activity and employment in the United  States,  Canada and the UK. A significant
economic  downturn or recession in one or more of these  countries  could have a
material adverse effect on General Physics'  business,  financial  condition and
results of operations.

Customers

      General Physics  currently  provides  services to more than 600 customers.
Significant customers include multinational  automotive  manufacturers,  such as
General Motors Corporation,  Ford Motor Company and DaimlerChrysler Corporation;
commercial electric power utilities,  such as Consolidated Edison Company of New
York, Public Service Electric & Gas Company,  ComEd,  Entergy Operations,  Inc.,
Southern  California  Edison,  and  National  Power  Corporation  (Philippines);
governmental  agencies,  such as the U.S.  Departments  of  Defense,  Energy and
Treasury,  NASA,  Canada  Post,  the U.S.  Postal  Service and various  Canadian
provincial   governments;   U.S.   government   prime   contractors,   such   as
Northrop-Grumman,  Lockheed Martin,  Westinghouse Savannah River Company and The
Johns Hopkins University Applied Physics Laboratory;  pharmaceutical  companies,
such  as  Pfizer,  Inc.,  Merck  &  Co.  and  Pharmacia-Upjohn;   communications
companies,  such as Lucent  Technologies,  Cablevision  and British Telecom PLC;
computer,  electronics, and semiconductor companies, such as IBM Corporation and
Applied Materials;  food and beverage companies,  such as Anheuser-Busch Company
and PepsiCo.;  petro-chemical  companies, such as ExxonMobil and Lyondell-Citgo;
steel  producers,  such as AK Steel,  USX  Corporation,  Ispat Inland Inc., USA,
National Steel and Dofasco Steel; and other large multinational companies,  such
as Fluor Daniel,  PPG Industries,  Inc.,  General  Electric Company and Kimberly
Clark Corp.

      Revenue from the United States Government  accounted for approximately 24%
of General Physics' revenue for the year ended December 31, 2000. However,  such
revenue was derived from many separate contracts and subcontracts with a variety
of Government  agencies and contractors  that are regarded by General Physics as
separate  customers.  In 2000,  except for  General  Motors  Corporation,  which
accounted for approximately  14% of General Physics' revenue,  no other customer
accounted for 10% or more of General Physics' revenue.




General Physics' Operating Segments

      General  Physics  provides  services and sells products within a structure
that is integrated both vertically and horizontally. Vertically, General Physics
is organized into Strategic  Business  Units (SBUs),  Business Units (BUs),  and
Groups focused on providing a wide range of products and services to clients and
prospective clients predominantly within targeted markets. Horizontally, General
Physics is organized  across SBUs, BUs and Groups to integrate  similar  service
lines,  technology,  information,  work  products,  client  management and other
resources. As a result, General Physics has evolved into a matrixed organization
in which  resources  can be  coordinated  to meet the needs of General  Physics'
clients or to respond  quickly and  mobilize  resources  for new  opportunities.
Communications, market research, accounting, finance, legal, human resources and
other  administrative  services are organized at the corporate  level.  Business
development  and sales  resources  are aligned with  operating  units to support
existing  customer  accounts  and new  customer  development.  As of the  fourth
quarter of 2000,  General Physics manages its business in two business segments:
Manufacturing & Process and Information Technology.

Manufacturing & Process Group

      The  Manufacturing  &  Process  Group  focuses  on  developing   long-term
relationships with manufacturing sector Fortune 1000 companies,  their suppliers
and agencies of the government.  The Group builds these relationships by gaining
a thorough  understanding  of a client's  competitive  strategies  and  business
objectives,  analyzing  their  human,  technical,  and  organization  issues and
recommending viable human performance and learning resource management solutions
to clients to help them  improve  performance,  increase  efficiency  and reduce
risk. The Group provides training, engineering and technical support services to
clients, whether involving workforce development,  plant launch, modification of
existing facilities and systems or regulatory  compliance.  The Group then works
with its  customers  in  implementing  the  recommended  solutions,  moving  the
organization  toward  achieving  business  objectives and improving  competitive
advantage.  The Group frequently supports the introduction of new work practices
associated with lean  manufacturing,  self-directed  work teams and engineering.
Adult learning delivery capabilities include traditional  classroom,  structured
on-the-job training (OJT), just in time methods,  electronic performance support
systems (EPSS), and the full spectrum of e-Learning  technologies.  In addition,
with  over  thirty  years  of  training,   applied  engineering  and  management
experience in helping  clients  improve  performance,  increase  efficiency  and
reduce  risk,  this  Group  is  called  upon to help  its  clients  meet  global
competitive  challenges,  especially  when that challenge  requires  significant
capital investment in plants and facilities and presents a potential risk to the
workplace and the  environment.  Included in this Group is GP e-Learning,  which
functions  as  a  single-source   e-learning   solution   provider  through  its
integration  services,  the development and provisioning of proprietary  content
and the aggregation and  distribution of third party content.  As an integrator,
GP e-Learning  offers complete  e-learning  services  solutions from planning to
hosting.  As a developer of customer content,  GP e-Learning creates new courses
or re-purposes  existing  courses for online  development.  As an aggregator and
distributor of third party content,  GP e-Learning  aggregates  courses from its
partner content  network and markets these courses through its knowledge  portal
program, Knowledge Interchange.




      A representative list of this Group's customers allowing disclosure
includes: General Motors Corporation, Ford Motor Company, Lockheed Martin,
USX, Ispat Inland Inc., USA, Nalco Chemical Co., Lucent Technologies,
Anheuser-Busch, Pepsi-Cola, CN Rail, SBC Communications, Applied Materials,
NASA, the U.S. Postal Service, the U.S. Army, Navy and Air Force, Merck &
Co., ExxonMobil, Pharmacia-Upjohn, General Electric, Consolidated Edison,
Commonwealth Edison, Fluor Daniel and Aerojet General.

Information Technology Group

      The IT Group's services fall into four business areas:  instructor-led and
technology  based training,  customized  education,  enterprise  solutions,  and
information  technology  service  support.  Specific  services  include software
applications training,  change management,  and courseware  development.  The IT
Group has operations in the United States and Canada. A  representative  list of
the Group's  customers  includes:  Pfizer,  Department of Defense,  Ethicon-Endo
Surgery,  Anheuser-Busch,  National Steel,  Fluor Daniel,  IBM, CN Rail,  Canada
Post,  Oracle and GE  Capital.  As a result of the  continued  operating  losses
incurred by the IT Group, as well as the  determination  that revenues would not
increase to profitable  levels,  General  Physics closed its open  enrollment IT
business in the UK and Canada during the third quarter of 2000.

International

General  Physics  conducts  its  business  outside the United  States  primarily
through its  wholly-owned  subsidiaries  General  Physics  Canada Ltd.,  General
Physics (UK) Ltd.,  General Physics  Corporation  Mexico,  S.A. de C.V., General
Physics  (Malaysia)  Sdn Bhd and GP  Strategies  do Brasil Ltda.  Through  these
companies,  General  Physics  is  capable of  providing  substantially  the same
services and products as are available to clients in the United States, although
modified as appropriate to address the language, business practices and cultural
factors unique to each client and country. In combination with its subsidiaries,
General Physics is able to coordinate the delivery to multi-national  clients of
services and  products  that achieve  consistency  on a global,  enterprise-wide
basis.

General Physics Products and Services

Training.  Each of  General  Physics'  Groups  provides  training  services  and
products to support existing,  as well as the launch of new, plants,  equipment,
technologies and processes.  The range of services includes fundamental analysis
of  a  client's  training  needs,  curriculum  design,   instructional  material
development  (in hard copy,  electronic/software  or other format),  information
technology  service support,  and delivery of training using an  instructor-led,
on-the-job,  computer-based,  web-based,  video-based or other  technology-based
method.  General Physics focuses on developing long-term  relationships with its
customers.  It builds these relationships by gaining a thorough understanding of
a customer's  competitive strategies and business objectives and analyzing their
human performance and learning resource  management  solutions.  General Physics
then works with its customers in implementing the recommended solutions,  moving
the organization toward achieving business objectives and improving  competitive
advantage.  General  Physics also provides an extensive  existing  curriculum of
business  and  technical   courses  and  management  of  the  training  business



operations.  Training products include  instructor and student training manuals,
instructional  material on CD-ROM and  PC-based  simulators.  Training  projects
include:

o        Since 1987,  General Physics has  participated in a strategic  business
         partnership with General Motors  Corporation  (GM).  General Physics is
         the training  partner of General  Motors  University  (GMU).  Each year
         several  thousand GM employees  attend courses managed and conducted by
         General  Physics.  General  Physics was a GM  "Supplier of the Year" in
         1999 and 2000.

o        General Physics provides management and training services to Ford Motor
         Company's North American Training and Development Organization.

o        General  Physics  operates the United  States Army's  chemical  weapons
         demilitarization  program  training  center in  Edgewood,  Maryland for
         personnel  who will  operate and  maintain  demilitarization  plants at
         seven locations across the country.

o        General  Physics is providing  training  services to one of the world's
         largest  producers of  semiconductor  wafer  fabrication  equipment and
         related spare parts for the worldwide semiconductor industry.

Consulting.   Consulting   services  are   available   from   General   Physics'
Manufacturing & Process Group and include not only  training-related  consulting
services,  but also more traditional business management,  engineering and other
disciplines.  General  Physics is able to  provide  high-level  lean  enterprise
consulting services, as well as training in the concept, methods and application
of lean enterprise and other quality practices,  organizational  development and
change management. General Physics also provides engineering consulting services
to support regulatory and environmental  compliance,  modification of facilities
and processes,  reliability-centered  maintenance practices,  and plant start-up
activities.  Consulting  products  include  copyrighted  training and  reference
materials. Consulting projects have included:

o        Assisting  a company  with more than 5,000  employees  spread  over 100
         offices to increase its operational efficiency while decreasing cost by
         upgrading its IT systems,  integrating  key  operations  functions into
         Centers of Excellence, developing a plan to document processes, improve
         process efficiency,  and transition the processes to the new Centers of
         Excellence.

o        Assisting  a  multinational  manufacturer  to  redesign  processes  and
         procedures,  and improve morale in conjunction with a leadership change
         in the organization.

o        Providing  change  management,  documentation,  end-user  training  and
         maintenance  engineering  support  related to enterprise  wide software
         applications.

Technical  Support and  Engineering.  General  Physics'  Manufacturing & Process
Group is staffed and equipped to provide technical support services and products
to  clients.   Technical   support  services  include   procedure   writing  and
configuration   control  for  capital  intensive   facilities,   plant  start-up
assistance,   logistics  support  (e.g.,   inventory  management  and  control),
implementation and engineering assistance for facility or process modifications,
facility   management  for  high   technology   training   environments,   staff



augmentation,  and help-desk  support for standard and customized client desktop
applications. Technical support products include EtaPro(TM) and PDMS(TM) General
Physics software applications. General Physics has provided:

o        Technical  support  services  to develop  and  upgrade  operations  and
         maintenance procedures;  develop and implement preventative maintenance
         programs;  facilitate  plant  configuration  management;  maintain  and
         modify training  simulators;  and develop and implement  computer based
         training.

o        Help-desk  support  for  standard  and  proprietary   desktop  software
         applications.

o        Design,  analysis,  inspection  and test  services  for  rocket  engine
         systems and equipment.

o        Systems  engineering and computer  science services for military combat
         systems under development.

Contracts

      General  Physics  is  currently   performing   under   time-and-materials,
fixed-price and cost-reimbursable  contracts. General Physics' subcontracts with
the United States Government have predominantly been cost-reimbursable contracts
and  fixed-price  contracts.  General  Physics is  required  to comply  with the
Federal  Acquisition  Regulations and the Government  Cost Accounting  Standards
with respect to services  provided to the United States  Government and agencies
thereof.  These  Regulations  and Standards  govern the procurement of goods and
services  by the United  States  Government  and the nature of costs that can be
charged with respect to such goods and services.  All such contracts are subject
to audit by a designated  government  audit  agency,  which in most cases is the
Defense  Contract  Audit  Agency  (the  "DCAA").  The DCAA has  audited  General
Physics' contracts through 1998 without any material disallowances.

      The following table illustrates the percentage of total revenue of General
Physics  attributable  to each type of contract for the year ended  December 31,
2000:

        Fixed-Price........................................61%
        Time and Materials.................................27
        Cost-Reimbursable..................................12
        Total Revenue.....................................100%..
                                                          ====

      General  Physics'  fixed-price  contracts  provide  for payment to General
Physics of  pre-determined  amounts as compensation for the delivery of specific
products or  services,  without  regard to the actual  cost  incurred by General
Physics.  General  Physics  bears the risk that  increased or  unexpected  costs
required to perform the specified services may reduce General Physics' profit or
cause General Physics to sustain a loss, but General Physics has the opportunity
to derive  increased  profit if the costs  required  to  perform  the  specified
services are less than expected.  Increasingly,  General Physics' contracts have
been fixed-price based on a percentage of total revenue.  Fixed-price  contracts
generally permit the client to terminate the contract on written notice;  in the



event of such  termination,  General Physics would typically,  at a minimum,  be
paid a proportionate  amount of the fixed price. No significant  terminations of
General Physics' fixed-price contracts have occurred over the last five years.

      General  Physics'  time-and-materials   contracts  generally  provide  for
billing  of  services  based  upon the  hourly  billing  rates of the  employees
performing  the  services  and the  actual  expenses  incurred  multiplied  by a
specified  mark-up  factor  up to a certain  aggregate  dollar  amount.  General
Physics'  time-and-materials  contracts  include  certain  contracts under which
General  Physics  has  agreed to provide  training,  engineering  and  technical
services  at fixed  hourly  rates  (subject  to  adjustment  for  labor  costs).
Time-and-materials  contracts generally permit the client to control the amount,
type and  timing of the  services  to be  performed  by General  Physics  and to
terminate the contract on written notice.  If a contract is terminated,  General
Physics  typically is paid for the  services  provided by it through the date of
termination.  While General  Physics' clients often modify the nature and timing
of services to be performed,  no significant  terminations  of General  Physics'
time-and-materials contracts have occurred over the last five years.

      General Physics'  cost-reimbursable  contracts provide for General Physics
to be reimbursed for its actual costs plus a specified fee. These contracts also
are generally  subject to  termination at the  convenience  of the client.  If a
contract is terminated,  General  Physics  typically would be reimbursed for its
costs to the date of termination,  plus the cost of an orderly termination,  and
paid a proportionate  amount of the fee. No significant  terminations of General
Physics' cost-reimbursable contracts have occurred over the last five years.

Competition

      General  Physics'   services  and  products  face  a  highly   competitive
environment. The principal competitive factors are the experience and capability
of service  personnel,  performance,  quality  and  functionality  of  products,
reputation  and price.  Consulting  services  such as those  provided by General
Physics are performed by many of the customers  themselves,  large architectural
and  engineering  firms that have expanded their range of services beyond design
and  construction  activities,   large  consulting  firms,  major  suppliers  of
equipment  and  independent  service  companies  similar to General  Physics.  A
significant factor determining the business available to General Physics and its
competitors  is the ability of customers  to use their own  personnel to perform
services  provided  by  General  Physics  and its  competitors.  Another  factor
affecting  the  competitive  environment  is the  existence of small,  specialty
companies located at or near particular customer facilities and dedicated solely
to servicing the needs of those particular facilities.

      The  training  industry is highly  fragmented  and  competitive,  with low
barriers to entry and no single competitor  accounting for a significant  market
share.  The Company's  competitors  include  several large  publicly  traded and
privately held companies, vocational and technical training schools, information
technology  companies,  degree-granting  colleges and  universities,  continuing
education  programs and thousands of small privately held training providers and
individuals.  Recently,  there  have been a number of small  start-up  companies
entering  the  e-Learning  marketplace.  In addition,  many of General  Physics'
clients  maintain  internal  training  departments.  Some  of  General  Physics'
competitors  offer  services and  products  that are similar to those of General



Physics  at  lower  prices,  and some  competitors  have  significantly  greater
financial,  managerial,  technical,  marketing  and  other  resources  than does
General Physics.  Moreover, General Physics expects that it will face additional
competition from new entrants in the training and performance improvement market
due,  in part,  to the  evolving  nature of the  market and the  relatively  low
barriers  to entry.  There can be no  assurance  that  General  Physics  will be
successful against such competition.

Personnel

      General  Physics'  principal  resource is its personnel.  General Physics'
future success  depends to a significant  degree upon its ability to continue to
attract,  retain  and  integrate  into  its  operations  instructors,  technical
personnel and consultants who possess the skills and experience required to meet
the needs of its clients. In order to initiate and develop client  relationships
and execute its growth  strategy,  General Physics also must retain and continue
to hire qualified salespeople. As of December 31, 2000, General Physics employed
approximately 1,600 employees and adjunct instructors.

      General  Physics'  personnel have  backgrounds and industry  experience in
mechanical,  electrical, chemical, civil, nuclear and human factors engineering;
in technical  education  and  training;  in power plant  design,  operation  and
maintenance;   in  weapons  systems  design,   operation  and  maintenance;   in
organizational  change  management;  in instructional  technology and e-learning
technologies; in enterprise-wide resource planning and software training; and in
toxicology, industrial hygiene, health physics, chemistry, microbiology, ecology
and mathematical  modeling.  Many of General Physics' employees perform multiple
functions  depending upon changes in the mix of demand for the services provided
by General Physics.

      General  Physics  utilizes a variety  of  methods  to  attract  and retain
personnel.  General Physics  believes that the compensation and benefits offered
to its employees are competitive with the  compensation  and benefits  available
from other  organizations  with which it competes  for  personnel.  In addition,
General Physics maintains and continuously improves the professional development
of its employees,  both  internally via General  Physics  University and through
third parties, and also offers tuition reimbursement for job-related educational
costs.  General  Physics  encourages  its employees to further their  education,
continuously  update their  marketable  skills and deliver services and products
that equal or exceed client expectations. General Physics recognizes and rewards
business success and outstanding individual performance.

      Competition  for qualified  personnel can be intense,  and General Physics
competes for personnel with its clients as well as its competitors. There can be
no assurance that  qualified  personnel will continue to be available to General
Physics in  sufficient  numbers.  Any  failure  to  attract or retain  qualified
instructors,  technical  personnel,  consultants  and  salespeople in sufficient
numbers  could have a material  adverse  effect on  General  Physics'  business,
financial condition, and results of operations.




      None of  General  Physics'  employees  is  represented  by a labor  union.
General Physics  generally has not entered into  employment  agreements with its
employees,  but has entered into employment  agreements  with certain  executive
officers and other  employees.  General Physics  believes its relations with its
employees are good.

Marketing

      General  Physics has  approximately  36 employees  dedicated  primarily to
marketing its services and products through Business Development  initiatives at
both the Group and Business  Unit levels.  Group level  marketing is directed at
long-term  strategic  business  development  with  specific  customers  and with
multinational  businesses.  General  Physics  markets  its  services to existing
customers  primarily  through its technical  personnel  who have regular  direct
client  contact,  dedicated sales  personnel and client  managers,  and by using
senior management to aid in the planning of marketing  strategies and evaluating
current and long-term marketing  opportunities and business directions.  General
Physics uses  attendance at trade shows,  presentations  of technical  papers at
industry and trade association  conferences,  public courses and workshops given
by General Physics personnel to serve an important marketing  function.  General
Physics also  advertises and sends a variety of sales  literature,  including an
extensive catalog of course listings,  to current and prospective  clients whose
names are maintained in a computerized database which is updated periodically.

      The goal of General Physics'  marketing process is to obtain awards of new
contracts  and  expansion  of  existing  contracts.  By staying in contact  with
clients and looking  for  opportunities  to provide  further  services,  General
Physics  sometimes  obtains  contract  awards or  extensions  without  having to
undergo competitive  bidding. In other cases, clients request General Physics to
bid  competitively.  In both cases,  General  Physics  submits  proposals to the
client for  evaluation.  The period  between  submissions of a proposal to final
award can range from 30 days or less (generally for non-competitive,  short-term
contracts),  to a year or more  (generally  for  large,  competitive  multi-year
contracts with governmental clients).

      General  Physics  maintains  a site  on the  World  Wide  Web  located  at
http://www.gpworldwide.com   from  which   prospective   customers   can  obtain
additional information about General Physics and find out how to contact General
Physics to discuss employment or business opportunities.

Backlog

      General   Physics'   backlog  for  services  under  signed  contracts  and
subcontracts as of December 31, 2000 was approximately $111,000,000.

      General  Physics  anticipates  that most of its backlog as of December 31,
2000 will be recognized as revenue during fiscal year 2001, however, the rate at
which services are performed under certain contracts, and thus the rate at which
backlog  will be  recognized,  is at the  discretion  of the  client,  and  most
contracts  are, as mentioned  above,  subject to  termination by the client upon
written notice.




Insurance

      By providing services to the commercial electric power industry and to the
United  States Armed Forces,  General  Physics is engaged in industries in which
there are substantial risks of potential  liability.  General Physics' insurance
is combined with the Company's  insurance in a  consolidated  insurance  program
(including general liability coverage).  However, certain liabilities associated
with General Physics' business are not covered by these insurance  policies.  In
addition, such liabilities may not be covered by Federal legislation providing a
liability  protection system for licensees of the Nuclear Regulatory  Commission
(typically  utilities) for certain  damages caused by nuclear  incidents,  since
General  Physics  is not  such a  licensee.  Finally,  few of  General  Physics'
contracts with clients contain a waiver or limitation of liability. Thus, to the
extent a risk is neither  insured  nor  indemnified  against  nor  limited by an
enforceable  waiver  or  limitation  of  liability,  General  Physics  could  be
materially adversely affected by a nuclear incident. Certain other environmental
risks,  such  as  liability  under  the  Comprehensive  Environmental  Response,
Compensation and Liability Act, as amended (Superfund),  also may not be covered
by General Physics' insurance.

Environmental Statutes and Regulations

      General  Physics  provides  environmental   engineering  services  to  its
clients,   including  the  development  and  management  of  site  environmental
remediation  plans.  Due to the  increasingly  strict  requirements  imposed  by
Federal, state and local environmental laws and regulations (including,  without
limitation,  the Clean Water Act,  the Clean Air Act,  Superfund,  the  Resource
Conservation  and  Recovery  Act and the  Occupational  Safety and Health  Act),
General Physics' opportunities to provide such services may increase.

      General  Physics'  activities in connection  with providing  environmental
engineering  services may also subject  General  Physics itself to such Federal,
state and local  environmental  laws and  regulations.  Although General Physics
subcontracts  most  remediation  construction  activities  and all  removal  and
offsite  disposal and treatment of hazardous  substances,  General Physics could
still be held liable for clean-up or violations of such laws as an "operator" or
otherwise under such Federal, state and local environmental laws and regulations
with  respect  to a site where it has  provided  environmental  engineering  and
support services. General Physics believes, however, that it is in compliance in
all material respects with such environmental laws and regulations.

Properties

      General Physics' principal executive offices are located at 6700 Alexander
Bell Drive,  Suite 400,  Columbia,  Maryland 21046,  and its telephone number is
(410) 290-2300.  General Physics leases  approximately  34,750 square feet of an
office building at that address, and approximately 348,000 square feet of office
space at other  locations  in the United  States,  Canada,  the United  Kingdom,
Mexico, Brazil and Malaysia.  General Physics has 56 offices worldwide.  Various
locations in the United States, Canada and the United Kingdom contain classrooms
or other  specialized  space to  support  General  Physics'  instructor-led  and



distance-learning   training   programs.   General  Physics  believes  that  its
facilities are adequate to carry on its business as currently conducted.

Optical Plastics Group

MXL INDUSTRIES, INC.

      MXL Industries,  Inc.  ("MXL") is engaged in the manufacture of molded and
coated optical products,  such as shields and face masks and non-optical plastic
products.  MXL is a  state-of-the-art  injection  molder and precision coater of
large optical products such as shields and face masks and non-optical  plastics.
MXL   believes   that  the   principal   strengths   of  its  business  are  its
state-of-the-art  injection molding equipment,  advanced production  technology,
high quality  standards,  and on time deliveries.  Through its Woodland Mold and
Tool Division, MXL also designs and engineers state-of-the-art injection molding
tools as well as providing a commodity custom molding shop.

      As the  market for  optical  injection  molding,  tooling  and  coating is
focused,  MXL  believes  that  the  combination  of its  proprietary  "Anti-Fog"
coating,  precise processing of the "Anti-Scratch" coatings, and precise molding
and  proprietary  grinding and polishing  methods for its  injection  tools will
enable  it to  increase  its sales in the  future  and to  expand  into  related
products.

      MXL uses only polycarbonate resin to manufacture  shields,  face masks and
lenses for over 50 clients in the safety,  recreation  and military  industries.
For its manufacturing work as a subcontractor in the military  industry,  MXL is
required  to  comply  with  various  federal   regulations   including  Military
Specifications  and  Federal  Acquisition   Regulations  for  military  end  use
applications.

      MXL's  largest  customer  accounted for  approximately  34% of MXL's total
sales and two other customers  accounted for approximately 17% of MXL's sales in
2000.

      MXL's sales and marketing effort  concentrates on industry trade shows. In
addition,  the Company  employs one marketing and sales  executive and one sales
engineer.

Hydro Med & Other Group

HYDRO MED SCIENCES

      Hydro Med Sciences, Inc. ("HMS") is a drug delivery company that develops,
manufactures,  markets and sells  proprietary,  implantable,  controlled release
drug  delivery  products,  which release  drugs  directly  into the  circulatory
system.  These products are based upon HMS's unique group of Hydron(TM)  polymer
biomaterials.  HMS's lead  product in  development  is a patented,  subcutaneous
retrievable  hydrogel reservoir drug delivery device (the "Hydron(TM)  Implant")
designed to allow reliable, sustained release of a broad spectrum of therapeutic
compounds  continuously,  at  constant,  predetermined  rates  over  at  least a
12-month  period.  The lead  application  of the  Hydron(TM)  Implant,  which is



implanted  below  the skin  (subcutaneously)  in the  upper  arm,  delivers  the
luteinizing  hormone releasing hormone analog,  histrelin,  for the treatment of
prostate cancer for a 12-month period.  HMS is focusing its efforts on obtaining
FDA approval for this drug delivery system for the treatment of prostate cancer.
HMS's sales currently comprise less than 1% of the Company's revenues.

Investments

      Over the last several years,  the Company has taken  significant  steps to
focus primarily on becoming a full-service  performance  improvement company and
has  divested  many of its  non-core  assets.  However,  the  Company  still has
investments in the stock of certain publicly traded corporations.

      Millennium is an emerging technology company engaged in the development of
a patented and proprietary  chemical process that converts sodium borohydride to
hydrogen. On August 14, 2000, Millennium completed an initial public offering of
3,000,000 shares of common stock at a price of $10.00 per share.  Based upon the
consummation of the initial public offering and subsequent  sales of stock,  the
Company's   holdings  in  Millennium   decreased  from   approximately   27%  to
approximately 22% as of December 31, 2000.

      GSE Systems,  Inc.  ("GSES") develops and delivers business and technology
solutions  by applying  process  control and  simulation  software,  systems and
services to the energy,  process and manufacturing  industries worldwide.  As of
December 31, 2000, the Company owned approximately 22% of the outstanding shares
of common stock of GSES.

      Five Star  Products,  Inc.  ("Five Star") is a leading  distributor in the
United States of home decorating,  hardware and finishing products.  At December
31, 2000, the Company's investment in Five Star was approximately $1,494,000. In
addition,  Five Star is  indebted  to the  Company in the  amount of  $5,000,000
pursuant to an 8% senior unsecured Note due September 30, 2002. The Company owns
approximately 37.5% of the outstanding shares of common stock of Five Star.

Employees

      At  December  31,  2000,  the  Company  and  its   subsidiaries   employed
approximately 1,700 persons,  including 12 in the Company's headquarters,  1,600
at  General  Physics,  75 in the  Optical  Plastics  Group  and 16 at Hydro  Med
Sciences.  Of these,  4 persons were engaged in research  and  development.  The
Company considers its employee relations to be good.





Financial Information about the Foreign and Domestic operations and Export
Sales

      For financial  information  about the foreign and domestic  operations and
export sales, see Note 12 to Notes to Consolidated Financial Statements.

Item 2. Properties

      The following information describes the material physical properties owned
or leased by the Company and its subsidiaries.

      The Company leases  approximately  10,000 square feet of space for its New
York City principal  executive  offices and leases  approximately  15,000 square
feet in New Jersey.  General Physics leases  approximately 34,750 square feet of
an office building in Columbia,  Maryland and approximately  348,000 square feet
of office space at various other locations throughout the United States, Canada,
the United Kingdom, Mexico, Brazil and Malaysia.

      MXL owns 50,200 square feet of warehouse and office space in Lancaster, PA
and 55,000 square feet of warehouse and office space in Westmont, IL.

      The  facilities  owned or  leased  by the  Company  are  considered  to be
suitable and  adequate for their  intended  uses and are  considered  to be well
maintained and in good condition.

ITEM 3. LEGAL PROCEEDINGS

      On January 4, 2001,  the Company  commenced  an action  alleging  that MCI
Communications   Corporation,   Systemhouse,   and   Electronic   Data   Systems
Corporation, as successor to Systemhouse, committed fraud in connection with the
Company's  1998  acquisition  of Learning  Technologies  from the defendants for
$24.3 million.  The Company seeks actual damages in the amount of $117.9 million
plus  interest,  punitive  damages in an amount to be determined  at trial,  and
costs.

      The  complaint,  which is  pending in the New York  State  Supreme  Court,
alleges  that the  defendants  created a  doctored  budget to  conceal  the poor
performance  of the United  Kingdom  operation  of  Learning  Technologies.  The
complaint   also  alleges  that  the   defendants   represented   that  Learning
Technologies would continue to receive business from Systemhouse even though the
defendants  knew that the sale of  Systemhouse to EDS was imminent and that such
business would cease after such sale. In February  2001,  the  defendants  filed
answers denying  liability.  No  counterclaims  against the plaintiffs have been
asserted. The case is currently in discovery.

      The Company is not a party to any other legal proceedings,  the outcome of
which are believed by management  to have a reasonable  likelihood of having any
material adverse effect upon the financial condition of the Company.






ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted to a vote of security  holders during the fourth
quarter of the fiscal year covered by this report.

                                     PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

      The  Company's  Common  Stock,  $.01 par value,  is traded on the New York
Stock Exchange.  The following table presents its high and low market prices for
the last two years. During the periods presented below, the Company has not paid
any dividends.

               Quarter                  High                  Low
               -------                  ----                  ---
2000           First                   $7.00                $4.13
               Second                   5.75                 3.06
               Third                    7.13                 3.63
               Fourth                   6.38                 3.63


1999           First                  $19.13               $13.63
               Second                  17.75                 8.25
               Third                   11.63                 6.88
               Fourth                  12.50                 5.75


      The number of  shareholders  of record of the Common Stock as of March 21,
2001 was 2,929.  On March 21, 2001, the closing price of the Common Stock on the
New York Stock Exchange was $4.00.








                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

Item 6.  Selected Financial Data




Operating Data                                                      (in thousands, except per share data)
- --------------------------------------------------------------------------------------------------------------------
Years ended December 31,                                        2000        1999        1998        1997        1996
- --------------------------------------------------------------------------------------------------------------------
                                                                                             
Sales                                                       $197,467    $224,810    $284,682    $234,801    $203,800
Gross margin                                                  19,789      26,379      41,993      35,229      30,242
Interest expense                                               5,616       4,922       3,896       4,075       4,358
Net income (loss)                                            (25,392)    (22,205)     (2,061)      3,423      11,380
- --------------------------------------------------------------------------------------------------------------------
Earnings (loss) per share:
Basic                                                         (2.04)      (1.95)       (.19)         .33        1.55
Diluted                                                       (2.04)      (1.95)       (.19)         .31        1.54
- --------------------------------------------------------------------------------------------------------------------
Balance Sheet Data
- ------------------
December 31,                                                    2000        1999        1998        1997        1996
- --------------------------------------------------------------------------------------------------------------------
Cash, cash equivalents and marketable securities            $ 11,317    $  4,068    $  7,548    $ 13,725    $ 25,927
Short-term borrowings                                         36,162      40,278      30,723      23,945      20,281
Working capital (deficit)                                      1,834        (146)     13,989      34,797      41,691
Total assets                                                 212,578     197,118     210,905     190,612     176,027
Long-term debt                                                17,612      18,490      21,559       6,588      20,116
Stockholders' equity                                         112,518      99,982     120,335     126,583      94,029
- --------------------------------------------------------------------------------------------------------------------









Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS:


RESULTS OF OPERATIONS

Overview

During the first three quarters of 2000, the Company had five operating business
segments.  However, in the fourth quarter of 2000, as a result of organizational
and  operational  changes  at General  Physics  and the shut down of the IT open
enrollment  business  in the third  quarter of 2000,  the Company  combined  the
Manufacturing  Services Group with the Process and Energy Group.  The discussion
and disclosure  that follows assumes that the  Manufacturing  Services Group and
the Process & Energy  segments  were  combined as of January 1, 1998 to form the
Manufacturing  & Process  Group.  Two of these  segments,  the  Manufacturing  &
Process  Group and the IT Group,  are managed  through the  Company's  principal
operating subsidiary General Physics, the third through its operating subsidiary
MXL  Industries and the fourth  through its  subsidiary  Hydro Med Sciences.  In
addition,  the Company holds a number of investments in publicly held companies,
including publicly traded stock in Millennium.

General Physics is a performance  improvement company that assists  productivity
driven  organizations to maximize workforce  performance by integrating  people,
processes  and  technology.  General  Physics is a total  solution  provider for
strategic  training,  engineering,  consulting and technical support services to
Fortune 1000 companies,  government,  utilities and other commercial  customers.
General Physics consists of two segments:  the Manufacturing & Process Group and
the IT Group.

In 2000, the Company had a loss before income taxes of $34,265,000 compared to a
loss before income taxes of $21,293,000 in 1999. The increased operating loss in
2000 was  primarily  due to the  closing of the  Company's  open  enrollment  IT
business in the third quarter of 2000,  which  included an impairment  charge of
$19,245,000, a $8,630,000 restructuring charge and a loss of $7,331,000 from the
total IT  operations.  During 1999,  the Company  adopted  restructuring  plans,
primarily related to its IT Business segment, as they believed at that time that
the  strategic  initiatives  and cost  cutting  moves taken in late 1999 and the
first  quarter  of 2000 would  enable  the IT Group to return to  profitability.
However, as those plans were unsuccessful,  the Company determined that it could
no longer bring the open  enrollment IT Business to  profitability,  accordingly
these charges were the result of the continued  operating losses incurred by the
IT Group, due to the trend of reduced revenue on a quarterly basis,  which began
in 1999 and continued  through 2000. As a result,  the Company  decided to close
the open  enrollment  IT business  in the UK and Canada in the third  quarter of
2000. Management believes that the remaining IT operations will be profitable in
the future.

The Company  believes that the remaining  unamortized  goodwill of approximately
$5,400,000,  which  relates  to the US and  Canadian  IT  project  business,  is
recoverable from future operations.  However,  if the remaining IT operations do
not achieve  profitable  operating  results,  there can be no  assurance  that a
further impairment charge will not be required.




In 2000 the Company had a gain of  $10,111,000 on trading  securities  primarily
relating to its 861,500 shares of Millennium stock held as trading securities at
December 31, 2000 and the gain on the sale of 138,500 shares of Millennium stock
sold  during the fourth  quarter  of 2000.  This was offset by equity  losses of
$2,389,000, which were primarily the result of an equity loss related to GSES of
$1,936,000 in 2000, which is included in investment and other income (loss). The
Company also recorded  write-downs  of $2,400,000  related to its  investment in
Five Star and  $1,000,000  related to its  investment in GSES in 2000,  which is
included in Loss on investments.

In addition,  the Company recorded a $3,809,000  non-cash  compensation  expense
related  to a deferred  compensation  plan  offered to certain of its  employees
which is included in selling, general and administrative expenses (See Note 3 to
the Consolidated Financial Statements).

In 1999,  the Company  incurred a loss before  income  taxes of  $21,293,000  as
compared to a loss before income taxes of $695,000 in 1998.  The loss was due to
several items  including a $11,856,000  operating  loss incurred by the IT Group
and a $7,374,000  restructuring charge. During 1999, the IT Group was negatively
affected by the lack of new  software  products,  companies  diverting  training
dollars to fixing Y2K issues and heavy competition in the IT area.

The  restructuring  charge in 1999 is comprised of expenses related to severance
and related  benefit costs,  as well as idle facility and related closure costs.
In  addition,  the  Company  incurred  other costs to exit  certain  activities,
totaling  approximately  $8,421,000.  These costs were included in Cost of sales
and Selling,  general and  administrative  expenses  and included  such items as
payroll and related  benefits,  facility  costs,  asset  write-offs and contract
losses.

During  1999,  the Company also  recorded a  $2,747,000  loss as a result of the
terminated  merger agreement with Veronis Suhler and Associates (VS&A) (see Note
18 to  the  Consolidated  Financial  Statements),  as  well  as  net  losses  on
investments  of  $1,662,000,   primarily  from  the  Company's   investments  in
Interferon Sciences,  Inc. (ISI) and GSES. In addition,  the Company had reduced
Investment  and  other  income,  net.  The  loss in 1999 was  also  impacted  by
increased  interest  expense due to increased  short-term  borrowings and higher
interest rates in 1999.  The above items were  partially  offset by a $3,016,000
gain on trading securities in 1999.

The  loss  before   income  taxes  of  $695,000  in  1998  was  due  to  several
non-recurring  items,  partially offset by increased operating profits generated
by the  Manufacturing & Process Group. The Company  recognized a $6,225,000 loss
on the sale of  substantially  all the assets of Five Star to Five Star Products
on September 30, 1998 as well as a Loss on  investments  of  $4,624,000  for the
year ended December 31, 1998. The Loss on investments  resulted from write-downs
of  the  Company's  investments  in ISI  and  GSES.  In  addition,  the  Company
recognized a $1,500,000  expense  during the fourth  quarter of 1998,  resulting
from a  termination  agreement  with an  executive  of the  Company.  The  above
non-recurring  losses and expense were also partially offset by a $2,205,000 net
gain on marketable securities in 1998.





Sales

Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------
Manufacturing & Process                 $161,859     160,326    $165,131
Information Technology                    24,593      53,619      43,709
Distribution                                                      64,148
Optical Plastics                          10,998      10,353      10,581
Other                                         17         512       1,113
- ------------------------------------------------------------------------
                                        $197,467     224,810    $284,682
- ------------------------------------------------------------------------

The increased sales of $1,533,000  achieved by the Manufacturing & Process Group
in 2000 as compared to 1999 was the result of increased sales in the automotive,
telecommunications and advanced  manufacturing  sectors,  offset by decreases in
the aerospace and government sector. The decrease in sales of $29,026,000 in the
IT Group in 2000 was primarily the result of the  decreased  open  enrollment IT
business  in the first six months of the year and then its  closing in the third
quarter.

The decreased  sales of $4,805,000 in the  Manufacturing & Process Group in 1999
as compared to 1998 were  attributable  to the decreased work with the U.S. Navy
and the disposition of the Company's environmental  laboratory in late 1998. The
IT Group had increased  sales of  $9,910,000 in 1999 as compared to 1998,  which
was primarily  attributable  to a full year of sales for Learning  Technologies,
which was acquired in June 1998.

Due to the sale of substantially all the operating assets of Five Star to FSP on
September 30, 1998, the Distribution Group had no operations since 1998.

In 2000, the increased sales in the Optical  Plastics Group (MXL) were primarily
the result of increased sales from existing customers.  In 1999, MXL had reduced
sales from their major  customer,  offset by increased sales to new and existing
customers.  In 2000 MXL's major  customer  comprised  34% of the  segment's  net
sales. In 1999, MXL's major customer comprised 23% of the segment's net sales.

Gross margin

Years ended December 31,           2000          1999               1998
- ------------------------------------------------------------------------
                                     %                 %              %
                                    ---               ---            --
Manufacturing & Process  $22,277   13.8    $24,976   15.6 $28,092   17.0
Information Technology    (4,645)           (1,085)     -      97     .2
Distribution                                               10,454   16.3
Optical Plastics           2,888   26.3      2,719   26.3   2,894   27.4
Other                       (731)             (231)     -     456   40.9
- ------------------------------------------------------------------------
                         $19,789   10.0    $26,379   11.7 $41,993   14.8
- ------------------------------------------------------------------------

The gross margin of  $22,277,000  by the  Manufacturing  & Process Group in 2000
decreased  both in terms of  dollars  and  percent  of  sales,  as  compared  to
$24,976,000 in 1999, as the result of  significant  investment in the e-Learning



business and reduced  business in certain segments of the automotive area, which
typically  generates  higher  margins.  The decrease in gross margin in terms of
dollars and percent of sales from 1998 to 1999 for the  Manufacturing  & Process
Group is a result of decreased sales and contract losses in 1999.

The  decrease  in the IT Group in 2000 as  compared  to 1999 was the  result  of
operating and shutdown losses related to the IT open enrollment  business in the
U.K. and Canada.  The negative gross margin incurred by the IT Group in 1999 was
principally caused by (1) lower than anticipated sales levels, (2) write-offs of
inventory and other revenue  producing  activities which were exited as a result
of the  restructuring  plans,  and (3) lower labor  utilization,  as compared to
1998.

The increased gross margin earned by the Optical Plastics Group of $2,888,000 in
2000 compared to $2,719,000 in 1999, was the result of increased  revenues.  MXL
had a consistent gross margin  percentage in 2000 and 1999. In 2000, even though
sales from MXL's largest customer remained  practically  unchanged,  there was a
growth in sales among several other large customers as compared to 1998.

The reduced  gross margin  earned by the Optical  Plastics  Group of $175,000 in
1999 as  compared  to 1998,  was the result of the  reduced  revenues  and gross
margin percentage. MXL had a reduced gross margin percentage in 1999 and 1998 as
a result of a change in their customer mix.

Investment and other income  (loss),  loss on  investments,  gains on marketable
securities, net, and loss on sale of assets

Included in the Consolidated Statements of Operations are the following:

Years ended December 31,                     2000         1999         1998
                                             ----         ----         ----
  Investment and other income (loss)    $ (1,306,000)  $  223,000  $ 1,735,000
  Loss on investments                     (3,400,000)  (1,662,000)  (4,624,000)
  Gains on marketable securities, net     10,111,000                 2,205,000
  Loss on sale of assets                                            (6,225,000)

The  investment  and other loss for 2000 was  primarily  due to equity losses of
$2,389,000  relating to the  Company's  equity  investments.  These  losses were
offset by  investment  and other  income of  $1,083,000  relating  primarily  to
interest  on loans  receivable.  The  investment  and other  income for 1999 was
primarily due to income of  approximately  $884,000 related to interest on loans
receivable.  This income was offset by equity losses of  approximately  $661,000
relating to the Company's equity investments.

The loss on  investments  in 2000 and 1999 was due to  write-downs of $3,400,000
and  $1,662,000,  respectively,  in the carrying  value of the Company's  equity
investments.

The gain on marketable securities,  net for 2000 was due to a gain on Millennium
trading  securities of $7,779,000  and a $1,818,000  gain related to the sale of
Millennium trading securities, along with gains on available-for-sale securities



of $432,000 and $82,000  related to ISI and Duratek,  respectively.  The gain on
marketable  securities,  net  for  1999  was  due  to a gain  on  the  Company's
available-for-sale securities of $3,016,000.

The loss on sale of assets in 1998 was  recorded  when the  Company  incurred  a
$6,225,000 loss on the sale of the Five Star Group Inc. to FSP.

Selling, general, and administrative expenses

Selling,  general and administrative  expenses (SG&A) increased from $31,883,000
in 1998 to  $36,953,000  in 1999 and  decreased  to  $25,968,000  in  2000.  The
decrease  in  SG&A  of  $10,985,000  in  2000  was  attributable  to  aggressive
cost-cutting  efforts, the exiting and discontinuation of the IT open enrollment
business  during  2000  and  write-offs  in 1999  related  to  actions  taken to
restructure the IT open enrollment business as discussed below. Also included in
the 2000 SG&A is a  non-cash  compensation  charge of  $3,809,000  related  to a
deferred compensation plan.

The increase in SG&A of $5,070,000 in 1999 as compared to 1998 was  attributable
to increases within the Manufacturing & Process Group,  primarily as a result of
$4,437,000 in write-offs of certain assets related to certain revenue  producing
activities, which were exited as part of the restructurings,  and costs incurred
by the IT Group. The IT Group also incurred  increased SG&A due to the inclusion
of the operations of Learning  Technologies  for a full year in 1999, as opposed
to six months in 1998 from its  acquisition  in June 1998. In addition,  in 1999
the  Company  incurred  $2,747,000  of costs  related to the  terminated  merger
agreement with VS&A. These increases were partially offset by $9,594,000 of SG&A
attributable  to the  Distribution  Group in 1998. In 1998 and 1999, the Company
continued to reduce SG&A expenses at the corporate level.

Interest expense

Interest  expense was  $5,616,000 in 2000,  $4,922,000 in 1999 and $3,896,000 in
1998.  The  increased  interest  expense  in 2000 was the  result  of  increased
interest  rates.  The  increased  interest  expense  in 1999 was the  result  of
increased short-term  borrowings and long-term debt, due to the operating losses
and acquisitions of Deltapoint and Learning Technologies.

Income taxes

Income tax (expense) benefit for 2000, 1999 and 1998 was $8,873,000, $(912,000),
and $(1,366,000), respectively.

In 2000, the Company recorded an income tax benefit of $8,873,000.  For the year
ended December 31, 2000, the current income tax provision of $915,000 represents
state  taxes of  $717,000,  and  foreign  taxes of  $198,000.  The  increase  of
$1,785,000  in the  valuation  allowance in 2000 was  attributable  primarily to
foreign net operating losses for which no tax benefit has been provided.




In 1999,  the Company  recorded an income tax expense of $912,000.  For the year
ended December 31, 1999, the current income tax provision of $935,000 represents
state  taxes of  $481,000,  and  foreign  taxes of  $454,000.  The  increase  of
$5,171,000 in the valuation allowance in 1999 was attributable  primarily to net
operating losses for which no tax benefit has been provided.

In 1998, the Company recorded an income tax expense of $1,366,000.  For the year
ended  December  31,  1998,  the  current  income tax  provision  of  $1,271,000
represents the estimated state taxes. The deferred income tax expense of $95,000
represents future estimated state taxes payable by the Company.  The increase of
$954,000 in the valuation  allowance in 1998 was  attributable  primarily to the
decrease in the Company's  deferred tax liability with respect to Investments in
partially owned companies.

Liquidity and capital resources

At  December  31,  2000,  the  Company  had cash and cash  equivalents  totaling
$2,487,000.   The  Company  believes  that  it  has  sufficient  cash  and  cash
equivalents,   marketable   securities,   long-term  investments  and  borrowing
availability  under  existing and potential  lines of credit to fund its working
capital requirements.

For the year ended December 31, 2000, the Company's working capital increased by
$1,980,000 to working capital of $1,834,000,  primarily reflecting the effect of
the increase in marketable securities as a result of the Company's investment in
Millennium  offset by a decrease in accounts  receivable and the reduced current
maturities of long-term debt.

The  decrease  in cash and cash  equivalents  of  $1,581,000  for the year ended
December 31, 2000 resulted from cash used in investing  activities of $3,588,000
and  financing  activities of  $1,385,000  partially  offset by cash provided by
operations of  $3,314,000.  Net cash used in investing  activities of $3,588,000
includes $1,040,000 of additions to property,  plant and equipment,  $429,000 of
additions to intangible  assets,  relating primarily to deferred financing fees,
and a $2,119,000  increase to  investments  and other  assets.  Net cash used in
financing activities consisted primarily of repayments of short-term  borrowings
and  long-term  debt,  partially  offset by proceeds  from issuance of long-term
debt.

In connection with the reversed  established for restructuring  charges in 2000,
$3,884,000 had been utilized during the year ended December 31, 2000.

In connection with the reserve  established for  restructuring  charges in 1999,
$2,501,000  had been  utilized and $180,000  had been  reversed  during the year
ended December 31, 2000.

The  Company   believes  that  cash  generated  from  operations  and  borrowing
availability  under its  credit  agreement  and  marketable  securities  will be
sufficient  to fund the  working  capital and other  needs of the  Company.  The
Company is presently negotiating a refinancing of its credit facilities pursuant
to its Amended  Agreement  with its Bank (See Note 5). The Company has discussed
the extension of this credit  facility  with its current  Agent bank,  which has
expressed its  intention to either extend the credit  facility past its existing
expiration date of June 15, 2001 or enter into a new syndicated  credit facility



with the  Company.  The decision on whether to extend or enter into a new credit
facility  will be determined by the  willingness  of the current  members of the
bank group to remain  involved with the loan. As of March 27, 2001, the majority
of the bank group had  indicated  to  management  of the Company that they would
agree to either an  extension  or renewal of the credit  facility.  The  Company
plans to meet  with the other  member  banks  shortly.  Based  upon the  ongoing
discussions  with its banks and the fact that the Company has been in compliance
with all  financial  covenants  under its amended and  restated  agreement,  the
management of the Company  believes that the credit  facility  agreement will be
either extended or renewed.

As of December 31, 2000, the Company has not contractually  committed itself for
any major capital expenditures.

Recent accounting pronouncements

In June 1998, the FASB the Financial Accounting Standards Board issued SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities."
SFAS No. 133 establishes accounting and reporting standards for derivatives
instruments, including derivative instruments embedded in other contracts,
and for hedging activities.  During June 1999, SFAS No. 137 was issued which
delayed the effective date of SFAS No. 133 to January 1, 2001.  In June 2000,
the Financial Accounting Standards Board issued SFAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities, an Amendment
of FASB Statement No 133," which intended to simplify the accounting for
derivative under SFAS No. 133 and is effective upon the adoption of SFAS No.
133.  The adoption of these statements will not have a material effect on the
Company's results of operations.

Adoption of a Common European Currency

On January 1, 1999,  eleven European  countries adopted the Euro as their common
currency. From that date until January 1, 2002, debtors and creditors may choose
to pay or to be paid in Euros or in the former national currencies.

On and after January 1, 2002, the former  national  currencies  will cease to be
legal tender.

The  Company is  currently  reviewing  its  information  technology  systems and
upgrading  them as necessary  to ensure that they will be able to convert  among
the former  national  currencies  and the Euro,  and  process  transactions  and
balances in Euros, as required.  The Company has sought and received  assurances
from the  financial  institutions  with which it does business that they will be
capable  of  receiving  deposits  and making  payments  both in Euros and in the
former  national  currencies.  The  Company  does not expect that  adapting  its
information  technology  systems to the Euro will have a material  impact on its
financial  condition  or results of  operations.  The Company is also  reviewing
contracts with customers and vendors calling for payments in currencies that are
to be replaced by the Euro, and intends to complete in a timely way any required
changes to those contracts.




Adoption of the Euro is likely to have competitive  effects in Europe, as prices
that had been stated in different national currencies become directly comparable
to one another. In addition, the adoption of a common monetary policy throughout
the countries adopting the Euro can be expected to have an effect on the economy
of the region.  These  competitive and economic effects cannot be predicted with
certainty,  and there  can be no  assurance  that they will not have a  material
effect on the Company's business in Europe.





Item 7A.    Quantitative and Qualitative Disclosures About
            Market Risk

The Company is exposed to the impact of interest rate, market risks and currency
fluctuations.  In the normal course of business,  the Company  employs  internal
processes  to manage its  exposure to interest  rate,  market risks and currency
fluctuations.  The Company's  objective in managing its interest rate risk is to
limit the impact of  interest  rate  changes on  earnings  and cash flows and to
lower its  overall  borrowing  costs.  The  Company  is exposed to the impact of
currency fluctuations because of its international operations.

As of December 31, 2000, the Company had  approximately  $40,000,000 of variable
rate borrowings.  The Company estimates that for every 1% fluctuation in general
interest  rates,  assuming  debt levels at December 31, 2000,  interest  expense
would vary by $400,000.

The Company's net investment in its foreign subsidiaries, including intercompany
balances,  at December 31, 2000, was in a net liability position with respect to
such  subsidiaries of approximately  $2,779,000,  as a result of  restructurings
over the past two years and accordingly, fluctuations in foreign currency do not
have a material impact on the Company's financial position.

The   forward-looking   statements   contained   herein  reflect  the  Company's
management's   current  views  with  respect  to  future  events  and  financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those in
the forward-looking  statements,  all of which are difficult to predict and many
of which are beyond the control of the Company,  including,  but not limited to,
the  risk  that   qualified   personnel  will  not  continue  to  be  available,
technological risks, the Company's ability to comply with financial covenants in
connection with various loan agreements,  the Company's ability to either extend
or  refinance  its  existing  bank  facility  and those risks and  uncertainties
detailed in GP Strategies'  periodic reports and  registration  statements filed
with the Securities and Exchange Commission.





Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION AND SUBSIDIARIES:

                                                                        Page

      Independent Auditors' Report                                       28

      Consolidated Balance Sheets - December 31, 2000 and 1999           29

      Consolidated Statements of Operations - Years ended December 31,
       2000, 1999, and 1998                                              31

      Consolidated Statements of Changes in Stockholders' Equity - Years
       ended December 31, 2000, 1999, and 1998                           33

      Consolidated Statements of Cash Flows - Years ended December 31,
       2000, 1999, and 1998                                              33

      Notes to Consolidated Financial Statements                         35

SUPPLEMENTARY DATA (Unaudited)

      Selected Quarterly Financial Data                                  69





                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
GP Strategies Corporation:

We  have  audited  the  consolidated   financial  statements  of  GP  Strategies
Corporation  and  subsidiaries  as  listed  in  the  accompanying  index.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of GP  Strategies
Corporation  and  subsidiaries as of December 31, 2000 and 1999, and the results
of their operations and their cash flows for each of the years in the three-year
period  ended  December 31,  2000,  in  conformity  with  accounting  principles
generally accepted in the United States of America.

KPMG LLP

New York, New York
March 28, 2001





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

            (in thousands, except shares and par value per share)


December 31,                                            2000        1999
- ------------------------------------------------------------------------
Assets
Current assets
Cash and cash equivalents                          $   2,487   $   4,068
Trading securities                                     8,830
Accounts and other receivables (of which
 $11,413 and $13,742 are from government
 contracts) less allowance for doubtful
 accounts of $859 and $2,905                          46,388      55,385
Inventories                                            1,688       1,888
Costs and estimated earnings in excess of billings on
 uncompleted contracts, of which $532 and $1,264
 relate to government contracts                       12,515      14,238
Prepaid expenses and other current assets              3,955       3,853
- ------------------------------------------------------------------------
Total current assets                                  75,863      79,432
- ------------------------------------------------------------------------
Investments, advances and marketable securities       62,093      16,557
- ------------------------------------------------------------------------
Property, plant and equipment, net                     9,787      13,658
- ------------------------------------------------------------------------
Intangible assets, net of accumulated
 amortization of $31,618 and $34,967

Goodwill                                              58,246      77,758
Patents, licenses and deferred charges                 1,746       2,060
- ------------------------------------------------------------------------
                                                      59,992      79,818
Deferred tax asset                                                 3,990
- ------------------------------------------------------------------------
Other assets                                           4,843       3,663
- ------------------------------------------------------------------------
                                                    $212,578    $197,118
- ------------------------------------------------------------------------



         See accompanying notes to consolidated financial statements.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS (Continued)

            (in thousands, except shares and par value per share)



December 31,                                            2000        1999
- ------------------------------------------------------------------------
Liabilities and stockholders' equity
Current liabilities
Current maturities of long-term debt             $     1,311 $     3,668
Short-term borrowings                                 36,162      40,278
Accounts payable and accrued expenses                 25,234      25,634
Billings in excess of costs and estimated
 earnings on uncompleted contracts                    11,322       9,998
- ------------------------------------------------------------------------
Total current liabilities                             74,029      79,578
- ------------------------------------------------------------------------

Long-term debt less current maturities                16,301      14,822
Deferred tax liability                                 6,504
Other non-current liabilities                          3,226       2,736

Commitments and contingencies

Stockholders' equity
Preferred stock, authorized 10,000,000
 shares, par value $.01 per share, none issued
Common stock, authorized 25,000,000 shares, par
 value $.01 per share, issued 12,491,417 and 11,542,450
 shares (of which 334,937 and 427,184 shares are held in
 treasury)                                               125         115
Class B common stock, authorized 2,800,000 shares,
 par value $.01 per share, issued and outstanding
 800,000 and 450,000 shares                                8           5
Additional paid-in capital                           179,955     170,011
Accumulated deficit                                  (86,994)    (61,602)
Accumulated other comprehensive (loss) income         27,237        (817)
Notes receivable from stockholder                     (4,095)     (2,817)
Treasury stock at cost                                (3,718)     (4,913)
- ------------------------------------------------------------------------
Total stockholders' equity                           112,518      99,982
- ------------------------------------------------------------------------
                                                    $212,578    $197,118
- ------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                      (in thousands, except per share data)

Years ended December 31,                          2000        1999        1998
- ------------------------------------------------------------------------------
Sales                                         $197,467    $224,810    $284,682
Cost of sales                                  177,678     198,431     242,689
- ------------------------------------------------------------------------------
Gross margin                                    19,789      26,379      41,993
- ------------------------------------------------------------------------------
Selling, general and administrative            (25,968)    (36,953)    (31,883)
Interest expense                                (5,616)     (4,922)     (3,896)
Investment and other income, (loss)
 (including interest income of $142,
 $193 and $335)                                 (1,306)        223       1,735
Loss on investments                             (3,400)     (1,662)     (4,624)
Loss on sale of assets                                                  (6,225)
Gains on marketable securities, net             10,111       3,016       2,205
Asset impairment charge                        (19,245)
Restructuring charge                            (8,630)     (7,374)
- -------------------------------------------------------------------
Loss before income taxes                       (34,265)    (21,293)       (695)
Income tax benefit (expense)                     8,873        (912)     (1,366)
- -------------------------------------------------------------------------------
Net loss                                     $ (25,392)  $ (22,205)   $ (2,061)
- -------------------------------------------------------------------------------
Net loss per share
Basic                                       $   (2.04)  $   (1.95)   $   (.19)
Diluted                                         (2.04)      (1.95)       (.19)
- ------------------------------------------------------------------------------


         See accompanying notes to consolidated financial statements.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

           Consolidated Statements of Changes in Stockholders' Equity
                 Years ended December 31, 2000, 1999, and 1998
                 (in thousands, except for par value per share)



                                                                       Accumulated                 Notes
                                        Class B                             other   Compre-  receivable  Treasury    Total
                              Common     common  Additional               compre-   hensive        from     stock    stock-
                               stock      stock     paid-in  Accumulated  hensive    income      stock-        at  holders'
                           ($.01 Par) ($.01 Par)    capital      deficit   income    (loss)      holder      cost   equity
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                      
Balance at December 31, 1997    $108   $      1    $158,676     $(37,336)  $ 6,630   $         $          $(1,496) $126,583
- ---------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                  (6,531)   (6,531)                        (6,531)
Net loss                                                          (2,061)             (2,061)                        (2,061)
- ---------------------------------------------------------------------------------------------------------------------------
Total comprehensive loss                                                              (8,592)                        (8,592)
Issuance and sale of common stock  3          2       5,541                                      (1,742)              3,804
Purchase of treasury stock                                                                                 (1,460)   (1,460)
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998     111          3     164,217      (39,397)       99               (1,742)   (2,956)  120,335
- ----------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                    (916)     (916)                          (916)
Net loss                                                         (22,205)            (22,205)                       (22,205)
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive loss                                                             (23,121)                       (23,121)
Issuance and sale of common stock  4          2      5,794                                       (1,075)              4,725
Purchase of treasury stock                                                                                 (1,957)   (1,957)
- ----------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999     115          5    170,011       (61,602)     (817)              (2,817)   (4,913)   99,982
- ----------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                   28,054   28,054                         28,054
Net loss                                                         (25,392)            (25,392)                       (25,392)
- ----------------------------------------------------------------------------------------------------------------------------
Total comprehensive loss                                                               2,662                          2,662
Issuance and sale of common stock 10          3      5,430                                       (1,278)              4,165
Issuance of treasury stock                                                                                  1,195     1,195
Issuance of stock by equity investee                 4,514                                                            4,514
- ---------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000    $125        $ 8    $179,955     $(86,994)  $ 27,237  $         $ (4,095) $ (3,718) $112,518
- ---------------------------------------------------------------------------------------------------------------------------



         See accompanying notes to consolidated financial statements.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)
- --------------
Years ended December 31,                        2000        1999        1998
- ------------------------------------------------------------------------

Cash flows from operations:

Net loss                                  $  (25,392) $  (22,205)  $  (2,061)
Adjustments to reconcile net loss
 to net cash provided by (used in)
  operating activities:
Depreciation and amortization                  6,628       7,794       5,452
Issuance of stock for profit incentive plan    1,668       1,345       1,675
Restructuring charge                           8,630       7,374
Gains on trading securities, net             (10,111)     (3,016)     (2,205)
Loss on investments                            3,400       1,662       4,624
Loss on sale of assets                                                 6,225
Loss on equity investments and other, net      2,389         535         936
Deferred income taxes                         (9,649)       (700)
Non-cash compensation charge                   3,809
Asset impairment charge                       19,245
Proceeds from sale of securities               2,699       5,057       3,964

Changes in other operating items,
net of effect of acquisitions and disposals:
Accounts and other receivables                 8,997         146     (23,470)
Inventories                                     (177)        474         997
Costs and estimated earnings in excess of
 billings on uncompleted contracts             1,723       1,157      (7,669)
Prepaid expenses and other current assets      1,030       1,491      (3,062)
Accounts payable and accrued expenses        (12,899)     (1,981)      5,133
Billings in excess of costs and estimated
 earnings on uncompleted contracts             1,324      (4,201)      6,220
- -----------------------------------------------------------------------------
Net cash provided by (used in) operations $    3,314   $  (5,068)  $  (3,241)
- ------------------------------------------------------------------------

         See accompanying notes to consolidated financial statements.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(in thousands)
- --------------
Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------

Cash flows from investing activities:

Acquisitions of businesses, net        $                       $ (31,632)
Additions to property, plant and
 equipment, net                           (1,040)     (2,959)     (4,484)
Additions to intangible assets              (429)     (3,153)     (2,985)
Reduction of (increase to) investments
 and other assets                         (2,119)      1,381         503
- ------------------------------------------------------------------------
Net cash used in investing activities     (3,588)     (4,731)    (38,598)
- ------------------------------------------------------------------------

Cash flows from financing activities:

Proceeds from issuance of Class B Shares   1,200
Repayments of short-term borrowings       (4,116)                (14,519)
Proceeds from short-term borrowings                    9,555      37,773
Proceeds from issuance of long-term debt   2,640                  15,000
Repayment of long-term debt               (1,343)     (2,385)       (281)
Exercise of common stock
 options and warrants                        234         940         596
Repurchase of treasury stock                          (1,129)     (1,460)
- ------------------------------------------------------------------------
Net cash (used in) provided by
 financing activities                     (1,385)      6,981      37,109
- ------------------------------------------------------------------------
Effect of exchange rate changes on
 cash and cash equivalents                    78          79        (838)
- ------------------------------------------------------------------------
Net decrease in cash and
 cash equivalents                         (1,581)     (2,739)     (5,568)
Cash and cash equivalents at
 beginning of year                         4,068       6,807      12,375
- ------------------------------------------------------------------------
Cash and cash equivalents at end of year$  2,487    $  4,068    $  6,807
- ------------------------------------------------------------------------
Supplemental disclosures of

 cash flow information:
Cash paid during the year for:
 Interest                               $  5,447    $  5,078    $  3,704
 Income taxes                           $    557    $  1,097   $   1,194



         See accompanying notes to consolidated financial statements.






                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

1.    Description of business and summary of significant accounting policies

Description of business.

      GP  Strategies  Corporation  (the Company)  currently  has four  operating
business  segments.  The  Company's  principal  operating  subsidiary is General
Physics  Corporation (GP). GP is a performance  improvement company that assists
productivity   driven   organizations  to  maximize  workforce   performance  by
integrating people,  processes and technology.  GP is a total solutions provider
for strategic training,  engineering,  consulting and technical support services
to Fortune 1000 companies, government, utilities and other commercial customers.
During the first three  quarters  of 2000,  GP  operated  under  three  business
segments.  However in the fourth quarter of 2000, as a result of  organizational
and  operational  changes  at GP and the  shut  down  of the IT open  enrollment
business in the third quarter of 2000,  the Company  combined the  Manufacturing
Services  Group with the  Process  and  Energy  Group at GP.  Therefore,  GP now
operates  in only two  business  segments.  The  Manufacturing  & Process  Group
provides  technology  based  training,  engineering  and  consulting  to leading
companies in the automotive,  steel, power, chemical, energy, pharmaceutical and
food  and  beverage  industries,  as  well  as to  the  government  sector.  The
Information   Technology  Group  provides   information  training  programs  and
solutions,  including Enterprise Solutions and comprehensive career training and
transition programs.  Because of continued operating losses, the open enrollment
business of the Information  Technology Group was shut down in the third quarter
of 2000.  The  Company's  Optical  Plastics  Group,  through  its  wholly  owned
subsidiary MXL Industries,  Inc. (MXL),  manufactures  molded and coated optical
products,  such as shields and face masks and non-optical plastic products.  The
fourth  group,  the Hydro Med and Other Group,  primarily  consists of Hydro Med
Sciences,  which is focusing its efforts to obtain FDA approval for its prostate
cancer drug  delivery  system.  In  addition,  the Company  has  investments  in
Millennium Cell Inc. (Millennium),  Five Star Products, Inc. (FSP), GSE Systems,
Inc. (GSES),  Interferon  Sciences,  Inc. (ISI) and GTS Duratek,  Inc. (Duratek)
(see Note 3).

Principles  of  consolidation  and  investments.   The  consolidated   financial
statements  include  the  operations  of  GP  Strategies   Corporation  and  its
majority-owned  subsidiaries.  Investments  in  20% - 50%  owned  companies  are
generally  accounted  for by the equity  method.  Although the Company has a 22%
investment in Millennium it does not have the ability to significantly influence
the entity or its  operations  and  accordingly  accounts for its  investment in
Millennium  on  the  cost  basis.  All  significant  intercompany  balances  and
transactions have been eliminated in consolidation.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

            Notes to Consolidated Financial Statements (Continued)

1.    Description of business and summary of significant accounting policies
(Continued)

Cash  and  cash  equivalents.  Cash  and  cash  equivalents  of  $2,487,000  and
$4,068,000 at December 31, 2000 and 1999, respectively, consist of highly liquid
debt instruments with original maturities of three months or less.

Marketable  securities.  Marketable  securities  at  December  31, 2000 and 1999
consist  of  U.S.  corporate  equity  securities.  The  Company  classifies  its
marketable securities as trading or available-for-sale investments. A decline in
the market value of any available-for-sale security below cost that is deemed to
be other than temporary results in a reduction in carrying amount to fair value.
The  impairment  is charged to  earnings,  and a new cost basis is  established.
Gains and losses are derived using the average cost method for  determining  the
cost of securities sold.

Trading securities, which are generally expected to be sold within one year, are
included  as  such  on  the  Consolidated   Balance  Sheet.   Available-for-sale
securities are included in  Investments,  advances and marketable  securities on
the Consolidated  Balance Sheet. Trading and  available-for-sale  securities are
recorded at their fair value.  Trading  securities are held  principally for the
purpose of selling them in the near term. Unrealized holding gains and losses on
trading securities are included in earnings. Unrealized holding gains and losses
on available-for-sale  securities are excluded from earnings and are reported as
a separate component of stockholders'  equity in Accumulated other comprehensive
income (loss), net of the related tax effect, until realized.

Inventories.  Inventories are valued at the lower of cost or market, using
the first-in, first-out (FIFO) method.

Foreign currency  transactions.  The Company's Swiss Bonds, which were converted
into  common  shares  in June  2000  (see  Note 7),  were  subject  to  currency
fluctuations and the Company had hedged portions of such debt from time to time,
but not within the three - year period ended December 31, 2000. During the years
ended December 31, 2000, 1999 and 1998, the Company  realized  foreign  currency
transaction  gains (losses) of $58,000,  $245,000 and  $(75,000),  respectively.
These amounts are included in Investment and other income (loss), net.

Foreign  currency   translation.   The  functional  currency  of  the  Company's
international  operations is the applicable  local currency.  The translation of
the applicable foreign currency into U.S. dollars is performed for balance sheet
accounts  using current  exchange  rates in effect at the balance sheet date and
for revenue and expense  accounts using the  weighted-average  rates of exchange
prevailing  during the year. The unrealized gains and losses resulting from such
translation  are  included as a separate  component of  shareholders'  equity in
Accumulated other comprehensive income (loss).





1.    Description of business and summary of significant accounting policies
(Continued)

Contract  revenue and cost  recognition.  The Company  provides  services  under
time-and-materials,  cost-plus-fixed-fee  and fixed-price contracts.  Revenue is
recognized as costs are incurred and includes  estimated  fees at  predetermined
rates.  Differences  between  recorded  costs and  estimated  earnings and final
billings are recognized in the period in which they become  determinable.  Costs
and  estimated  earnings  in excess of  billings on  uncompleted  contracts  are
recorded as a current asset.  Billings in excess of costs and estimated earnings
on  uncompleted  contracts  are  recorded  as a  current  liability.  Generally,
contracts provide for the billing of costs incurred and estimated  earnings on a
monthly basis.  Retainages,  amounts  subject to future  negotiation and amounts
which are  expected to be  collected  after one year,  are not  material for any
period.

Comprehensive  income.  Comprehensive  income consists of net income (loss), net
unrealized gains (losses) on available-for-sale  securities and foreign currency
translation adjustment.

Property,  plant and  equipment.  Property,  plant and  equipment are carried at
cost.  Major additions and improvements  are capitalized  while  maintenance and
repairs  which do not extend the lives of the assets are  expensed as  incurred.
Gain or loss on the  disposition of property,  plant and equipment is recognized
in operations when realized.

Depreciation.  The Company provides for depreciation of property, plant and
equipment primarily on a straight-line basis over the following estimated
useful lives:

  CLASS OF ASSETS                        USEFUL LIFE

 Buildings and improvements              5 to 40 years
 Machinery, equipment and furniture
  and fixtures                           3 to 7 years
 Leasehold improvements                  Shorter of asset life or term of lease

Long-Lived Assets. The recoverability of long-lived assets, other than goodwill,
is  assessed  whenever  events or changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable  through future  undiscounted
net cash  flows  expected  to be  generated  by the  asset.  If such  assets are
considered to be impaired,  the impairment is measured by determining the amount
by which the carrying  value of the assets exceeds the fair value of the assets.
Assets to be disposed of are  reported  at the lower of the  carrying  amount or
fair value, less costs to sell.





1.    Description of business and summary of significant accounting policies
      (Continued)

Intangible  assets.  The  excess  of cost over the fair  value of net  assets of
businesses  acquired is recorded as goodwill and is amortized on a straight-line
basis over periods  ranging from 5 to 40 years.  The Company  capitalizes  costs
incurred to obtain and maintain patents and licenses. Patent costs are amortized
over the lesser of 17 years or the remaining  lives of the patents,  and license
costs  over the  lives of the  licenses.  The  Company  also  capitalizes  costs
incurred to obtain  long-term  debt  financing.  Such costs are  amortized on an
effective  yield basis over the terms of the related debt and such  amortization
is classified as interest expense in the Consolidated Statements of Operations.

The Company periodically  assesses the recoverability of goodwill by determining
whether the amount of related  goodwill  can be recovered  through  undiscounted
future  operating  cash flows of the acquired  entities.  The amount of goodwill
impairment,  if any, is measured based on projected  discounted future operating
cash flows using a discount rate reflecting the Company's average cost of funds.
The assessment of the  recoverability  of goodwill will be impacted if estimated
future operating cash flows are not achieved.

Stock option  plan.  The Company  applies the  intrinsic  value-based  method of
accounting  prescribed by Accounting  Principles  Board ("APB")  Opinion No. 25,
"Accounting  for Stock Issued to  Employees,"  and related  interpretations,  in
accounting for its fixed plan stock options. As such compensation  expense would
be  recorded  on the  date of  grant  only if the  current  market  price of the
underlying  stock exceeded the exercise  price.  SFAS No. 123,  "Accounting  for
Stock-Based  Compensation,"  established accounting and disclosure  requirements
using  a  fair  value-based  method  of  accounting  for  stock-based   employee
compensation  plans.  As allowed by SFAS No.  123,  the  Company  has elected to
continue  to apply the  intrinsic  value-based  method of  accounting  described
above, and has adopted the disclosure requirements of SFAS No. 123.

Sales of subsidiary  stock. The Company  recognizes gains and losses on sales of
subsidiary stock in its Consolidated Statements of Operations.





1.    Description of business and summary of significant accounting policies
      (Continued)

Income  taxes.  Income  taxes are  accounted  for under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and for operating loss and tax credit  carryforwards.  Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Income  (loss)  per  share.  Basic  earnings  (loss) per share is based upon the
weighted average number of common shares  outstanding,  including Class B common
stock,  during the period.  Diluted  earnings (loss) per share is based upon the
weighted average number of common shares  outstanding during the period assuming
the  issuance  of  common  stock  for  all  dilutive   potential  common  shares
outstanding.

Use of estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

Concentrations of credit risk.  Financial  instruments that potentially  subject
the Company to significant  concentrations of credit risk consist principally of
cash  investments  and  accounts   receivable.   The  Company  places  its  cash
investments  with high quality  financial  institutions and limits the amount of
credit  exposure to any one  institution.  With respect to accounts  receivable,
approximately  25% are related to United States  government  contracts,  and the
remainder  are  dispersed  among various  industries,  customers and  geographic
regions. In addition,  the Company has investments in various equity securities,
including Millennium, ISI, FSP and GSES.





2.    Goodwill

(a)   Learning Technologies

On June 16, 1998, General Physics acquired the Learning Technologies business of
Systemhouse,  an MCI company.  Learning  Technologies  is a computer  technology
training and consulting organization, with offices and classrooms in Canada, the
United  States  and the  United  Kingdom.  General  Physics  purchased  Learning
Technologies  for $24,000,000 in cash.  From June 16, 1998 through  December 31,
1998,  Learning  Technologies  had revenues of  approximately  $30,706,000.  The
Company accounted for this transaction as a purchase,  and recorded  $23,216,000
of goodwill,  which is being amortized over 30 years.  The results of operations
for Learning Technologies have been consolidated with the Company since June 16,
1998 (see Note 15).

In July 2000, as a result of the continued  operating  losses incurred by its IT
Group,  as well  as the  determination  that  revenues  would  not  increase  to
profitable  levels, the Company closed its open enrollment IT business in the UK
and  Canada.  As a result,  the Company  recorded  asset  impairment  charges of
$19,245,000  of which  $16,663,000  related to  intangible  assets.  The Company
believes that the remaining  unamortized  goodwill of approximately  $5,400,000,
which relates to the US and Canadian IT project  business,  is recoverable  from
future  operations.  However,  if the  remaining  IT  operations  do not achieve
profitable  operating  results,  there  can  be  no  assurance  that  a  further
impairment charge will not be required.

(b)   Deltapoint Corporation

On July 13, 1998, General Physics completed its acquisition of substantially all
of the  operations and net assets of The  Deltapoint  Corporation  (Deltapoint).
Deltapoint is a Seattle,  Washington based management consulting firm focused on
large systems change and  lean-enterprise.  General Physics purchased Deltapoint
for approximately  $6,300,000 in cash and a future earnout,  as described in the
Asset Purchase  Agreement.  The Company has accounted for this  transaction as a
purchase and has recorded approximately $4,858,000 of goodwill, subject to final
adjustment, which is being amortized over 20 years. Pursuant to the terms of the
future  earnout,  General  Physics agreed to pay a percentage of revenues earned
for each of the three years following  acquisition  provided minimum revenue and
earnings goals are achieved. Assuming that those goals are reached in each year,
then the additional consideration for each such year would equal $1,333,440;  in
addition  General Physics would pay a percentage of revenues  received in excess
of the goal. These amounts will be recorded as additional  purchase price and as
additional goodwill when incurred. Based upon the goals reached by Deltapoint in
1999, General Physics paid an additional $1,856,000 of consideration,  which was
recorded as goodwill. There were no payments required in 2000 or 1998.




(b)   Deltapoint Corporation (Continued)

The results of operations for Deltapoint have been consolidated with the Company
since July 14, 1998, and Deltapoint  through  December 31, 1998, had revenues of
approximately $7,221,000.

(c)   General Physics Corporation

In 1997, the Company  acquired the remaining  shares of General  Physics that it
did not already own. The  transaction  has been accounted for as a purchase of a
minority interest. As a result of this transaction,  the Company purchased for a
total of  $31,276,000  the  remaining 48% of the  outstanding  shares of General
Physics and recorded  $21,069,000 of goodwill,  which is being amortized over 30
years.

3.    Investments, advances and marketable securities

      Investment and advances

At December 31, 2000 and 1999,  Investments  and advances were  comprised of the
following:

                                          December 31,
                                      2000            1999
                                   ----------      -------
Five Star Products, Inc.             6,507           8,827
GSE Systems, Inc.                    3,021           6,084
Other                                  817           1,145
                                ----------       ---------
                                   $10,345         $16,056

(a)   Five Star Products, Inc.

On September 30, 1998, the Company sold  substantially  all operating  assets of
its wholly-owned  subsidiary,  the Five Star Group,  Inc. (Five Star) to FSP for
$16,476,000 and a $5,000,000  senior unsecured 8% note. The note is due in 2003,
with  interest due  quarterly.  Five Star is a distributor  of home  decorating,
hardware  and  finishing   products  in  the  northeast.   Prior  to  the  above
transaction,  the Company sold a 16.5% interest in FSP to the management of Five
Star,  bringing its interest in FSP to  approximately  37.5%.  In addition,  the
Company  recognized a $6,225,000 loss on the  transaction.  As a result of these
transactions,  the Company no longer consolidates FSP and its subsidiaries,  but
instead  accounts  for FSP on the equity  method.  At  December  31,  2000,  the
Company's  investment in FSP was  $6,494,000,  including the  $5,000,000  senior
unsecured 8% note. During 2000 the Company recorded write-downs on investment of
$2.4  million,  which  are  included  in Loss on  investments.  The  Company  is
amortizing,  over 10 years,  the  excess of its  investment  in FSP over its new
basis of the underlying net assets, which was approximately $752,000 at December
31, 2000.





(a)   Five Star Products, Inc. (Continued)

Information  relating  to the  Company's  investment  in FSP is as  follows  (in
thousands):

                                                  2000        1999
- ------------------------------------------------------------------

      Long-term note receivable                $ 5,000     $ 5,000
      Number of shares                           4,882       4,882
      Carrying amount of shares                $ 1,494     $ 3,827
Equity income included in
 Investment and other income, net             $    291    $    253
- ------------------------------------------------------------------

Condensed financial information for FSP as of December 31, 2000 and 1999 and for
the years then ended is as follows (in thousands):

                                                    December 31,
                                               -----------------
                                                  2000        1999

      Current assets                           $34,983     $32,810
      Non current assets                         1,205         942
      Current liabilities                       29,183      27,598
      Non current liabilities                    5,000       5,000
      Stockholders' equity                       2,005       1,230
      Sales                                     93,878      83,134
      Gross profit                              16,506      14,488
      Net income                                   775         647

(b)   GSE Systems, Inc.

GSES  designs,  develops  and  delivers  business  and  technology  solutions by
applying high technology-related process control, data acquisition,  simulation,
and  business  software,  systems  and  services  to  the  energy,  process  and
manufacturing  industries  worldwide.  At December 31, 2000,  the Company  owned
approximately  22% of GSES and accounts for its investment in GSES on the equity
method.  The Company  recorded  write-downs on investments of $1,000,000  during
both 2000 and 1999,  which are included in Loss on  investments.  The Company is
amortizing,  over 15 years,  the excess of its investment in GSES over its share
of GSES's underlying net assets, which was approximately  $1,846,000 at December
31, 2000.





(b)   GSE Systems, Inc. (Continued)

Information  relating  to the  Company's  investment  in GSES is as follows  (in
thousands):

                                                  2000        1999
- ------------------------------------------------------------------
Included in Investments, advances and marketable securities:

      Number of shares controlled                1,159       1,159
      Total carrying amount                    $ 3,016     $ 6,084
Equity in income (loss) included in Investment
 and other income, net                          (1,936)         42
- ------------------------------------------------------------------

Condensed unaudited  financial  information for GSES as of December 31, 2000 and
1999 and for the years then ended is as follows (in thousands):

                                                  2000        1999
- ------------------------------------------------------------------
      Current assets                           $20,368     $25,439
      Non current assets                        15,581      17,588
      Current liabilities                       24,120      16,774
      Non current liabilities                    3,116       9,083
      Stockholders' equity                       8,713      17,170
      Revenue                                   55,715      66,699
      Gross profit                              14,893      25,070
      Net (loss) income                         (8,814)        101
- ------------------------------------------------------------------

      Marketable securities

At December  31, 2000 and 1999,  Marketable  securities  were  comprised  of the
following:

                                          December 31,
                                      2000            1999
                                   ----------      -------
Millennium Cell                    $51,500      $
GTS Duratek, Inc.                      135             318
Interferon Sciences, Inc.              113             183
                                 ---------         -------
                                   $51,748          $  501
                                   =======          ======





(a)   Millennium Cell Inc.

Millennium is a development  stage company,  which is engaged in the development
of a patented and proprietary  chemical process that converts sodium borohydride
to hydrogen.  As of December 31, 2000, the Company had a 22% ownership  interest
representing  approximately  5,900,000 shares,  including  approximately 547,000
shares of common stock subject to options  given to the  Company's  employees to
acquire  Millennium shares from the Company's  holdings.  The Company previously
accounted for this investment under the equity method of accounting.

On August 14, 2000,  Millennium  completed an IPO of 3,000,000  shares of common
stock at a price of $10 per share. Based upon the consummation of the IPO, which
reduced  the  Company's   holdings  in  Millennium  from  approximately  27%  to
approximately 22% and certain  organizational  changes,  including lack of board
representation, the Company believes that it does not have significant influence
on the operating and financial  policies of Millennium and as such believes that
it is  appropriate  to  account  for this  investment  under the cost  method of
accounting.

The majority of the Company's  shares of common stock in Millennium  are subject
to a lock-up provision until April 6, 2001, and accordingly could not be sold by
the Company before that date, unless the provision is waived by the underwriter.
In addition,  the Company's  shares  (excluding  the 547,000  shares  subject to
options) have been pledged to its bank to secure its credit facility.

On August 23, 2000,  the Company  entered  into an  agreement  pursuant to which
Morgan  Keegan & Company,  on behalf of all of the  underwriters,  provided  its
consent  for the  Company  to engage in a private  sale of  1,000,000  shares of
common stock of Millennium.  As the Company  intended to dispose of these shares
within the near term, the underwriters agreed to waive the lock-up provisions on
these shares.  Accordingly,  the Company has classified  these shares as trading
securities.  During  the  fourth  quarter  of 2000,  GP sold  138,500  shares of
Millennium. As a result of the sale of the shares, the Company recognized a gain
of  $1,818,434.  Therefore,  at December 31,  2000,  the Company  owned  861,500
trading  securities  with a value of  $8,830,375.  The  approximately  5,000,000
shares remaining are not expected to be sold within the near term, except in the
event of a  registration  statement and as such are  classified as available for
sale securities. At December 31, 2000, these shares had a value of approximately
$51,500,000.

In  connection  with the IPO the Company  recorded an increase of  approximately
$7,114,000 in its investment in Millennium,  which was credited, net of taxes of
$2,600,000, to additional paid-in capital.





(a)   Millennium Cell Inc. (Continued)

On February 11, 2000,  the Company  granted  options to purchase an aggregate of
approximately 547,000 of its shares of Millennium common stock to certain of its
employees pursuant to the GP Strategies  Corporation Millennium Cell, LLC Option
Plan (the "Millennium  Option Plan"),  which options vest over either a one year
or two year  period  and  expire  on May 11,  2002.  The  Company  will  receive
approximately  $500,000 upon exercise of all options  pursuant to the Millennium
Option  Plan.  At  December  31,  2000,   the  Company   recorded  net  deferred
compensation of $1,097,000, to be amortized over the remaining vesting period of
the options,  and a liability to  employees  of $ 5,406,000.  These  amounts are
included in Prepaid  expenses and other current assets and Accounts  payable and
accrued expenses,  respectively,  on the Consolidated Balance Sheet. Pursuant to
the vesting  provisions of the Millennium  Option Plan,  the Company  recorded a
non-cash  compensation  expense of  $3,809,000  for the year ended  December 31,
2000, which is included in Selling,  general and administrative  expenses in the
Consolidated Statement of Operations.

Information  relating to the Company's investment in Millennium is as follows at
December 31, 2000 (in thousands):

      Included in Trading securities:

            Number of shares                          862
            Market value of shares                $ 8,830

      Included in Investments, advances and marketable securities:

            Number of shares                        5,024
            Available-for-sale equity securities,
             at market                            $51,500

      Total number of shares owned                  5,886
      Market value of shares                      $60,330
- -----------------------------------------------------------------------------

At December 31, 1999,  the  Company's  investment in  Millennium,  accounted for
under the equity  method,  was  $256,000  and,  as such,  was  included in Other
investments and advances in the Consolidated Balance Sheet.





(b)   GTS Duratek, Inc.

At December 31,  2000,  the Company  owned  approximately  25,000  shares of the
common stock of Duratek.  Duratek implements technologies and provides services,
many of which are related to managing  remediation and treating  radioactive and
hydrocarbon waste. Pursuant to various agreements,  the Company is restricted in
its ability to sell certain of its shares in Duratek through June 2001.

In 1998,  the Company  recognized  a net gain of  $2,205,000  related to Duratek
common stock. The gain resulted from a $1,708,000  realized gain recorded on the
sale of 523,900 shares of Duratek common stock,  which generated net proceeds of
$3,788,000,  and a  $497,000  gain  recorded  on the  transfer  of  shares  from
long-term investments to trading securities.

In 1999,  the Company  recognized  a gain of  $3,016,000  related to the sale of
927,000  shares of  Duratek  common  stock,  which  generated  net  proceeds  of
$5,022,000.

In 2000, the Company  recognized a gain of $82,000 related to the sale of 38,422
shares of Duratek common stock, for proceeds of $170,767.

Information  relating to the  Company's  investment in Duratek is as follows (in
thousands):

                                                             2000        1999
- -----------------------------------------------------------------------------
      Number of shares                                         20          34
      Available-for-sale equity securities, at market     $   126    $    264
      Number of shares                                          5          29
      Securities held for long-term
       investment, at cost                                $     9    $     54
Total carrying amount                                     $   135    $    318
Total number of shares owned                                   25          63
Market value of shares                                    $   153    $    491
- -----------------------------------------------------------------------------

(c)   Interferon Sciences, Inc.

ISI is a  biopharmaceutical  company  engaged  in the  manufacture  and  sale of
pharmaceutical   products   based  on  its  highly   purified,   natural  source
multispecies alpha interferon.

During 2000, the Company  recorded  gains on investments of $432,112  related to
the sale of  approximately  311,000  shares of ISI.  During  1999,  the  Company
recorded  losses on  investment  of  $1,057,000  to  recognize  "an  other  than
temporary"  decline in value of its investment in ISI as a result of significant
decreases in the market value of ISI's common stock.



(c)   Interferon Sciences, Inc.(Continued)

In an agreement  dated March 25, 1999,  the Company  agreed to lend ISI $500,000
(the "ISI  Debt").  In return,  ISI granted the Company (i) a first  mortgage on
ISI's  real  estate,  (ii) a two-year  option to  purchase  ISI's  real  estate,
provided that ISI has terminated its operations and certain other  specified ISI
debt has been repaid,  and (iii) a two-year  right of first refusal in the event
ISI desires to sell its real estate.  ISI issued the Company  500,000  shares of
ISI common  stock and a  five-year  warrant to  purchase  500,000  shares of ISI
common stock at a price of $1 per share (the  "Warrant")  as a loan  origination
fee.  Pursuant to the agreement,  ISI issued a note to the Company in the amount
of  $500,000,  which is due on June 30,  2001,  as amended  and bears  interest,
payable at maturity at the rate of 6% per annum.

Information  relating  to the  Company's  investment  in ISI is as  follows  (in
thousands):

                                                             2000        1999
- -----------------------------------------------------------------------------
      Number of shares                                        299         610
      Available-for-sale equity securities, at market     $   113     $   183
- -----------------------------------------------------------------------------

4.    Property, plant and equipment

Property, plant and equipment consists of the following (in thousands):

December 31,                                                 2000        1999
- -----------------------------------------------------------------------------
Land                                                    $     915    $    915
Buildings and improvements                                  3,511       3,456
Machinery and equipment                                    13,799      13,611
Furniture and fixtures                                     17,355      22,092
Leasehold improvements                                      4,853       4,783
- -----------------------------------------------------------------------------
                                                           40,433      44,857
Accumulated depreciation and  amortization                (30,646)    (31,199)
- ------------------------------------------------------------------------------
                                                          $ 9,787    $ 13,658
- -----------------------------------------------------------------------------





5.    Short-term borrowings

The Company and General Physics Canada Ltd. (GP Canada),  an Ontario corporation
and a  wholly-owned  subsidiary  of  General  Physics,  entered  into  a  credit
agreement, dated as of June 15, 1998 (the Credit Agreement),  with various banks
providing for a secured  credit  facility of $80,000,000  (the Credit  Facility)
comprised of a revolving  credit  facility of  $65,000,000  expiring on June 15,
2001 and a  five-year  term  loan of  $15,000,000.  The five  year  term loan is
payable in 20 quarterly  installments of $187,500  commencing on October 1, 1998
with a final payment of $11,250,000 due on June 15, 2003.

Due to the Company's  restructuring charges and operating losses in 1999 and the
restructuring  charges,  operating losses and asset impairment  changes in 2000,
primarily  related  to  General  Physics'  IT  Group,  the  Company  was  not in
compliance with respect to the financial  covenants in the Credit Facility as of
September  30, 1999,  December 31, 1999,  March 31, 2000 and June 30, 2000.  The
Company and its lenders entered into  agreements  dated as of April 12, 2000 and
July 31, 2000 providing for waivers of compliance with such covenants at each of
those four dates.

Effective  as of August 29,  2000,  the Company and certain of its wholly  owned
subsidiaries entered into an Amended and Restated secured $63,500,000  Revolving
Credit  and Term  Agreement  (the  "Amended  Agreement")  which  amended  in its
entirety the Company's former Credit Facility. The Amended Agreement reduced the
commitment  pursuant  to the  revolving  facility  to  $49,700,000  (subject  to
borrowing  base  limitations  specified in the Amended  Agreement),  however the
Amended  Agreement  did not  change  the  payment  terms of the term loan  which
currently  has  an  outstanding  balance  of  $13,313,000  (See  Note  7) or the
expiration  date on both the  credit  facility  and the term loan.  The  current
amount  outstanding  under the revolving  credit agreement is $36,162,000 and is
included  in  Short-term  borrowings  in the  Consolidated  Balance  Sheet.  The
interest rates increased on both the revolving credit facility and the term loan
to prime plus 1.25%  (increased from .50%) and Eurodollar plus 2.75%  (increased
from  2.00%).  The Amended  Agreement is secured by all of the  receivables  and
inventory of the Company as well as the common stock of the  Company's  material
domestic  subsidiaries  and 65% of the  common  stock of the  Company's  foreign
subsidiaries.  The Amended  Agreement  also  provides  for  additional  security
consisting of certain real property,  personal  property and  substantially  all
marketable  securities  owned by the Company and its  subsidiaries.  The Amended
Agreement contains revised minimum net worth, fixed charge coverage,  EBITDA and
consolidated  liabilities to tangible net worth covenants. The Amended Agreement
also contains certain restrictive covenants, including the prohibition on future
acquisitions,  and provides for  mandatory  prepayment  upon the  occurrence  of
certain events. At December 31, 2000, the Company had approximately  $13,538,000
available to be borrowed under the Amended Agreement.  At December 31, 2000, the
Company was in compliance with all of their financial covenants.





5.    Short-term borrowings (Continued)

Based upon ongoing  discussions with its banks and the fact that the Company has
been in compliance  with all financial  covenants under its amended and restated
agreement,  the  management  of the Company  believes  that the credit  facility
agreement will be either extended or renewed.

6.    Accounts payable and accrued expenses

Accounts  payable  and accrued  expenses  are  comprised  of the  following  (in
thousands):

December 31,                                      2000        1999
- ------------------------------------------------------------------
Accounts payable                              $  8,110    $  8,989
Payroll and related costs                        2,690       5,759
Restructuring reserve                            3,652       1,884
Other                                           10,782       9,002
- ------------------------------------------------------------------
                                              $ 25,234    $ 25,634
7.    Long-term debt

Long-term debt is comprised of the following (in thousands):

December 31,                                      2000        1999
- ------------------------------------------------------------------
Term loan (Note 5)                             $13,313     $14,063
Subordinated Convertible Debentures (a)          2,640
Senior Subordinated Debentures (b)                 758         844
Other                                              901       1,408
8% Swiss Bonds, due 2000 (c)                                 2,175
- ------------------------------------------------------------------
                                               $17,612     $18,490
Less current maturities                         (1,311)     (3,668)
- ------------------------------------------------------------------
                                              $ 16,301    $ 14,822
- ------------------------------------------------------------------

(a) On July 2000, the Company engaged in a private  placement  transaction  with
two  institutional  investors  and received  $2,640,000  in aggregate  principal
amount for 6%  Convertible  Exchangeable  Notes due June 30, 2003 (the "Notes").
The  Notes,  at the option of the  holders,  may be  exchanged  for 19.9% of the
outstanding  capital  stock of Hydro Med,  Inc.,  a newly  formed  wholly  owned
subsidiary of the Company,  on a fully diluted basis, as defined in the Note, or
into shares of the  Company's  Common  Stock at a  conversion  rate of $7.50 per
share, subject to adjustment, as provided in the Notes. The holders of the Notes
can convert or exchange at any time prior to June 30, 2003.




7.    Long-term debt (Continued)

(b) In August 1994,  General Physics,  as a result of an acquisition  issued $15
million  of 6%  Senior  Subordinated  Debentures  of  which  the  Company  owned
approximately  92.7%.  The Debentures are  subordinated to borrowings  under the
line of credit  agreement.  During  the  fourth  quarter  of 2000,  the  Company
converted its portion (92.7%) of General Physics' Senior Subordinated Debentures
to stockholders'  equity on General Physics. At December 31, 2000, the remaining
carrying value of the Debentures outstanding was $758,000.

(c) In June 1995, the Company issued an aggregate of SFr.  3,604,000 of 8% Swiss
Bonds,  due June 28,  2000  (the  "8%  Bonds").  The 8%  Bonds  were  valued  at
$2,340,000, at the then exchange rate (after an original issue discount of 25%).
The  principal  and interest on the 8% Bonds were  payable  either in cash or in
shares of Common Stock of the Company, at the option of the Company. On June 28,
2000,  the  Company  issued  443,097  shares of its  Common  Stock at a value of
$5.1625 per share,  in exchange for the total  principal and interest due on the
8% Bonds.

Aggregate  annual  maturities of long-term debt outstanding at December 31, 2000
for each of the next four years are as follows (in thousands):

            2001                                $1,311
            2002                                 1,182
            2003                                14,766
            2004                                   353





8.    Employee benefit plans

The Company has a 401(k) Savings Plan (the Savings Plan)  available to employees
who have completed one year of service.  The Company's  expense  associated with
the Savings  Plan was $83,000 and  $203,000 in 1999 and 1998,  respectively.  In
2000,  the  Company's  participants  in the Savings  Plan  transferred  into the
General Physics Plan.

General Physics, which in 2000, now includes the Company's employees,  maintains
a Profit Investment Plan (the Plan) for employees who have completed ninety days
of service with General Physics.  The Plan permits pre-tax  contributions to the
Plan by participants  pursuant to Section 401(k) of the Internal Revenue Code of
1%  to  14%  of  base  compensation.   General  Physics  matches   participants'
contributions up to a specific  percentage of the first 7% of base  compensation
contributed  for employees  who have  completed one year of service with General
Physics and may make  additional  matching  contributions.  The Company  matches
participants' contributions in shares of the Company's Common Stock up to 57% of
monthly  employee salary  deferral  contributions.  In 2000,  1999, and 1998 the
Company contributed 308,000,  141,063, and 95,953 shares of the Company's common
stock directly to the Plan with a value of approximately $1,340,000, $1,345,000,
and $1,157,000, respectively.

9.    Income taxes

The components of income tax expense (benefit) are as follows (in thousands):

Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------
Current
 State and local                        $    717    $    481    $  1,271
 Foreign                                     198         454
- ------------------------------------------------------------------------
Total current                                915         935       1,271
- ------------------------------------------------------------------------
Deferred
 State and local                            (459)        (70)         95
 Federal                                  (9,322)
 Foreign                                      (7)         47
- ------------------------------------------------------------------------
Total deferred                            (9,788)        (23)         95
- ------------------------------------------------------------------------
Total income tax expense (benefit)      $ (8,873)   $    912    $  1,366
- ------------------------------------------------------------------------

The deferred expense  excludes  activity in the net deferred tax assets relating
to tax on appreciation (depreciation) in securities available-for-sale, which is
recorded directly to stockholders' equity.





9.    Income taxes (Continued)

The  difference  between the expense  (benefit) for income taxes computed at the
statutory rate and the reported amount of tax expense (benefit) is as follows:

December 31,                                2000        1999        1998
- ------------------------------------------------------------------------
Federal income tax rate                   (35.0%)     (35.0%)     (35.0%)
Foreign, State and local taxes
 net of Federal benefit                     1.0         1.2        127.8
Items not deductible - primarily
 amortization of goodwill                   2.0         3.7        77.1
Valuation allowance adjustment            (13.7)        9.1        29.1
Net losses from foreign operations for
 which no tax benefit has been provided    18.9        23.4
Other                                       0.9         1.9        (2.5)
- ---------------------------------------------------------------------------
Effective tax rate benefit                (25.9%)       4.3%      196.5%
- ---------------------------------------------------------------------------


In 2000, the deferred  income tax benefit of $9,788,000  primarily  represents a
benefit for the future  utilization  of the  Company's  domestic  net  operating
losses.  The  increase of  $1,785,000  in the  valuation  allowance  in 2000 was
attributable  primarily to foreign net operating losses for which no tax benefit
has been provided.

In 1999,  the  increase of  $5,171,000  in the  valuation  allowance in 1999 was
attributable primarily to net operating losses for which no tax benefit has been
provided.

The increase of $954,000 in the  valuation  allowance  in 1998 was  attributable
primarily to the decrease in the Company's  deferred tax liability  with respect
to Investments in partially owned companies.





9.    Income taxes (Continued)

As of December  31,  2000,  the Company has  approximately  $28,000,000  of U.S.
Federal net operating  loss  carryforwards.  These  carryforwards  expire in the
years 2005 through 2020.  Foreign net operating losses at December 31, 2000 were
approximately $32,000,000. In addition, the Company has approximately $1,593,000
of available credit  carryovers of which  approximately  $621,000 expires in the
years 2001 through 2003, and approximately  $972,000,  which may be carried over
indefinitely.

The tax effects of temporary differences between the financial reporting and tax
bases of assets  and  liabilities  that are  included  in the net  deferred  tax
(liability) asset are summarized as follows:

December 31,                                      2000        1999
- ------------------------------------------------------------------
Deferred tax assets:
Allowance for doubtful accounts                $   220     $   404
Accrued liabilities                              2,070         171
Net operating loss carryforwards                20,787      10,806
Tax credit carryforwards                         1,593       2,681
Restructuring reserves
 and other accrued liabilities                   1,817       1,523
Property and equipment, principally due to
  difference in depreciation and amortization      225
- ------------------------------------------------------------------
Deferred tax assets                             26,712      15,585
- ------------------------------------------------------------------
Deferred tax liabilities:
Property and equipment, principally due to
  difference in depreciation and amortization                1,588
Investment in partially owned companies         22,884       1,413
Other                                                           47
- ------------------------------------------------------------------
Deferred tax liabilities                        22,884       3,048
- ------------------------------------------------------------------
Net deferred tax assets                          3,828      12,537
Less valuation allowance                       (10,332)     (8,547)
- ------------------------------------------------------------------
Net deferred tax (liability) asset           $  (6,504)   $  3,990
- ------------------------------------------------------------------

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized. The ultimate realization of the deferred tax assets
is dependent  upon the generation of future taxable income during the periods in
which temporary  differences are deductible.  Management considers the scheduled
reversal of deferred tax liabilities,  projected future taxable income,  and tax
planning  strategies  in making  this  assessment.  Based  upon  these  factors,
management believes it is more likely than not that the Company will realize the
benefits of deferred tax assets, net of the valuation allowance.  As of December
31, 2000, the Company has recorded a net deferred tax liability of $6,504,000.





10.   Comprehensive income

The following are the components of comprehensive income (loss) (in thousands):

                                                 Year ended December 31,
                                           -------------------------------
                                              2000        1999        1998
                                           ---------   ---------    ------
Net loss                                  $(25,392)   $(22,205)  $  (2,061)
Other comprehensive (loss) income,
 before tax:
Net unrealized gain (loss) on
 available-for-sale-securities              45,667      (1,753)     (7,943)
Foreign currency translation adjustment         78          79        (838)
                                       -----------------------------------
Comprehensive (loss) income before tax      20,353     (23,879)    (10,842)
Income tax (expense) benefit related to
 items of other comprehensive
 income (loss)                             (17,691)        758       2,250
                                          --------     -------    --------
Comprehensive income (loss), net of tax   $  2,662    $(23,121)  $  (8,592)
                                          ========    ========   =========

The components of accumulated other comprehensive income (loss) are as follows:

December 31,                                  2000        1999        1998
- ---------------------------------------------------------------------
Net unrealized gain (loss) on
 available-for-sale-securities            $ 45,612   $     (55)  $   1,698
Foreign currency translation adjustment       (681)       (759)      (838)
                                          --------   ---------   ----------
Accumulated other comprehensive
 income (loss) before tax                   44,931        (814)        860
Accumulated income tax expense related
 to items of other comprehensive
 income (loss)                             (17,694)         (3)       (761)
                                          --------   ---------    ---------
Accumulated other comprehensive
 Income (loss), net of tax                $ 27,237    $   (817)  $      99
                                          ========    ========   =========





11.   Common Stock, stock options and warrants

(a) Under the Company's  non-qualified stock option plan,  employees and certain
other  parties  may be  granted  options  to  purchase  shares of common  stock.
Although the Plan permits  options to be granted at a price not less than 85% of
the fair market value, the Plan options primarily are granted at the fair market
value of the  common  stock at the date of the  grant and are  exercisable  over
periods not exceeding  ten years from the date of grant.  Shares of common stock
are also reserved for issuance pursuant to other agreements.  Changes in options
and warrants  outstanding  during 1998,  1999 and 2000, and options and warrants
exercisable  and shares  reserved for issuance at December 31, 2000,  1999,  and
1998 are as follows:

                                              Common Stock
- -------------------------------------------------------------------------------
Options and warrants         Price Range      Number        Weighted-Average
outstanding                  per share        of shares
- -------------------------------------------------------------------------------
Exercise Price
- --------------
December 31, 1997           4.59  - 24.00   2,608,509           8.35
- --------------------------------------------------------------------
Granted                    10.41  - 15.375    383,900          14.44
Exercised                   7.69  - 10.41     (69,863)          8.42
Terminated                  7.75  - 15.375   (174,056)          9.97
- --------------------------------------------------------------------
December 31, 1998           4.59  - 24.00   2,748,490           9.09
- --------------------------------------------------------------------
Granted                     8.00  - 17.25     793,825           9.91
Exercised                   6.80  - 14.625   (122,352)          8.08
Terminated                  7.69  - 24.00    (613,948)          9.80
- --------------------------------------------------------------------
December 31, 1999           4.59  - 24.00   2,806,015           9.21
- --------------------------------------------------------------------
Granted                     3.375 -  6.00     666,133           4.66
Exercised                   3.375 -           (69,200)          3.38
Terminated                  5.375 - 17.25    (897,600)         10.46
- --------------------------------------------------------------------
December 31, 2000           3.375 - 24.00   2,505,348           7.74
- --------------------------------------------------------------------
Options and warrants exercisable
December 31, 1998           4.59   -24.00   1,399,454           8.77
- --------------------------------------------------------------------
December 31, 1999           4.59   -24.00   1,254,033           8.88
- --------------------------------------------------------------------
December 31, 2000           4.59  - 24.00   1,464,106           7.64
- --------------------------------------------------------------------
Shares reserved for issuance
December 31, 1998                           3,198,590
- -----------------------------------------------------
December 31, 1999                           3,375,234
- -----------------------------------------------------
December 31, 2000                           3,816,571
- -----------------------------------------------------

At December 31, 2000, the weighted  average  remaining  contractual  life of all
outstanding options was 4.5 years.





11.   Common Stock, stock options and warrants (Continued)

The following table summarizes  information about the Plan's options outstanding
at December 31, 2000:

                                              Weighted

     Range                Number              Average          Weighted
      Of                 Outstanding           Years            Average
  Exercise Prices                             Remaining        Exercise Price
- --------------------------------------------------------------------------------
       $3.38 - $  7.75    1,599,373                5.1            $6.70
       $8.00 -  $10.41      672,900                3.3            $8.41
       $11.15 - $24.00      233,075                3.5           $13.84
- -------------------------------------------------------------------------------
      $  3.38 - $24.00    2,505,348                4.5           $ 7.64
- -------------------------------------------------------------------------------

The following table summarizes the Class B Common Stock options as follows:

                                      Class B Common Stock

Options                      Price Range      Number        Weighted-Average
outstanding                  per share        of shares     Exercise Price
- ------------------------------------------------------------------------------
December 31, 1998           8.50 - 9.00       693,750           8.74

Exercised                   9.00             (193,750)          9.00
- -----------------------------------------------------------------------------
December 31, 1999           8.50 - 8.69       500,000           8.64
- ---------------------------------------------------------------------------
Exercised                   8.50 - 8.69      (150,000)          8.53
- -----------------------------------------------------------------------------
December 31, 2000           8.69              350,000           8.69
- -----------------------------------------------------------------------------
Options exercisable
December 31, 1998           8.50 -9.00        693,750           8.74
- -----------------------------------------------------------------------------
December 31, 1999           8.50 -9.00        500,000           8/64
- -----------------------------------------------------------------------------
December 31, 2000           8.69              350,000           8.69
- --------------------------------------------------------------------

The  Company  reserved  950,000  shares of its Common  Stock for  issuance  upon
conversion of Class B Common Stock at each of the years ended December 31, 2000,
1999 and 1998.

At December 31, 2000, the weighted  average  remaining  contractual  life of all
outstanding Class B Common Stock options was less than 1 year.





11.   Common Stock, stock options and warrants (Continued)

At December 31, 2000, 1999, and 1998, options  outstanding  included options for
239,498,  150,790  and  829,334  shares,  respectively,  for  certain  executive
officers.

The holders of common  stock are  entitled to one vote per share and the holders
of Class B Common  stock are  entitled  to ten  votes  per share on all  matters
without distinction between classes,  except when approval of a majority of each
class is required by statute.  The Class B Common  stock is  convertible  at any
time, at the option of the holders of such stock, into shares of common stock on
a  share-for-share  basis. At December 31, 2000, 1999, and 1998, shares reserved
for issuance were primarily  related to shares reserved for options and warrants
and the conversion of long-term debt.

(b) Had the Company determined  compensation cost based on the fair value at the
grant date for its stock  options  under SFAS No. 123, the  Company's net income
would have been reduced to the pro forma amounts  indicated below (in thousands,
except per share amounts):

                                            2000           1999          1998
                                            ----           ----          ----

Net loss                    As reported $(25,392)      $(22,205)     $ (2,061)
                            Pro forma    (28,435)       (24,363)       (3,730)

Basic earnings (loss) per share
                            As reported   (2.04)         (1.95)        (.19)
                            Pro forma     (2.28)         (2.14)        (.34)

Diluted earnings (loss) per share
                            As reported   (2.04)         (1.95)        (.19)
                            Pro forma     (2.28)         (2.14)        (.34)

Pro forma net income  reflects only options granted since 1995.  Therefore,  the
full impact of  calculating  compensation  cost for stock options under SFAS No.
123 is not reflected in the pro forma net income amounts presented above because
compensation cost is reflected over the options' vesting period and compensation
cost for options granted prior to January 1, 1995 is not considered.





11.   Common Stock, stock options and warrants (Continued)

At December 31, 2000, 1999 and 1998, the per share  weighted-average  fair value
of stock options granted was $2.82, $8.32 and $4.32, respectively on the date of
grant using the modified Black Scholes  option-pricing  model with the following
weighted-average  assumptions:  2000 -  expected  dividend  yield 0%,  risk-free
interest  rate of 6.45%,  expected  volatility of 57.11% and an expected life of
4.7 years; 1999 - expected dividend yield 0%, risk-free  interest rate of 5.49%,
expected  volatility  of  45.82%  and an  expected  life of 3.54  years;  1998 -
expected  dividend  yield  0%,  risk-free  interest  rate  of  5.44%,   expected
volatility of 44.86%, and an expected life of 9.2 years.

(c) Earnings  (loss) per share (EPS) for the years ended December 31, 2000, 1999
and 1998 are as follows (in thousands, except per share amounts):

                                           2000        1999        1998
                                           ----        ----        ----
Basic EPS
      Net loss                       $  (25,392)   $(22,205)   $ (2,061)
      Weighted average shares
       outstanding                       12,468      11,401      10,867
      Basic loss per share           $    (2.04)   $  (1.95)   $   (.19)

Diluted EPS
      Net loss                       $ (25,392)    $(22,205)   $ (2,061)
      Weighted average shares
       outstanding                      12,468       11,401      10,867
      Dilutive effect of stock options
       and warrants (i)
      Weighted average shares
       outstanding, diluted             12,468       11,401      10,867

      Diluted loss per share (i)     $  (2.04)     $  (1.95)   $   (.19)





11.   Common Stock, stock options and warrants (Continued)

Basic  earnings per share are based upon the weighted  average  number of common
shares outstanding,  including Class B common shares, during the period. Class B
common  stockholders  have the same  rights to share in  profits  and losses and
liquidation values as common stock holders. Diluted earnings per share are based
upon the weighted average number of common shares outstanding during the period,
assuming the issuance of common shares for all dilutive  potential common shares
outstanding.

(i) For the years ended December 31, 2000,  1999 and 1998,  presentation  of the
dilutive effect of stock options and warrants,  which totaled  204,000,  821,000
and 1,229,000, respectively, are not included since they are anti-dilutive.

(d) On May 5,  1999,  the  Company  announced  that its Board of  Directors  had
authorized the purchase of up to 500,000  shares of the Company's  common stock.
During the year ended December 31, 1999, the Company  repurchased 107,516 shares
of its Common Stock.

12.   Business segments

The operations of the Company  currently  consist of the following four business
segments, by which the Company is managed.

The Company's  principal  operating  subsidiary is General  Physics  Corporation
(GP). GP is a performance  improvement company that assists  productivity driven
organizations to maximize workforce performance by integrating people, processes
and  technology.  GP is a  total  solutions  provider  for  strategic  training,
engineering,   consulting  and  technical   support  services  to  Fortune  1000
companies,  government, utilities and other commercial customers. GP operates in
two business  segments.  The  Manufacturing & Process Group provides  technology
based  training,  engineering,  consulting  and  technical  services  to leading
companies  in the  automotive,  steel,  power,  oil and gas,  chemical,  energy,
pharmaceutical  and food and beverage  industries,  as well as to the government
sector.  The  Information  Technology  Group  provides IT training  programs and
solutions,  including Enterprise Solutions and comprehensive career training and
transition programs.

The Optical Plastics Group, which consists of MXL,  manufactures and distributes
coated and molded  plastic  products.  For the nine months ended  September  30,
1998, the Company also had the Distribution Group, which included the operations
of the Five Star, a  distributor  of home  decorating,  hardware  and  finishing
products (see Note 3(d)).

The Hydro Med and Other  Group,  consists of Hydro Med  Sciences in 1998 through
2000 and other miscellaneous operations during the first nine months of 1998.





12.   Business segments (Continued)

The management of the Company does not allocate the following  items by segment:
Investment   and  other  income,   interest   expense,   selling,   general  and
administrative  expenses,  depreciation  and  amortization  expense,  income tax
expense,  significant non-cash items and long-lived assets.  Inter-segment sales
are not significant.  The reconciliation of gross margin to net income (loss) is
consistent with the  presentation on the  Consolidated  Condensed  Statements of
Operations.

The following tables set forth the sales and operating  results  attributable to
each line of business  and  include a  reconciliation  of the  groups'  sales to
consolidated  sales and  operating  results to  consolidated  income (loss) from
operations before income taxes for the periods presented (in thousands):

Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------
Sales
Manufacturing & Process                 $161,859    $160,326    $165,131
Information Technology                    24,593      53,619      43,709
Distribution                                                      64,148
Optical Plastics                          10,998      10,353      10,581
Hydro Med and Other                           17         512       1,113
- ------------------------------------------------------------------------
                                        $197,467    $224,810    $284,682
- ------------------------------------------------------------------------
Operating results
Manufacturing & Process                 $ 10,870    $ 13,166    $ 20,299
Information Technology                   ( 7,331)    (11,856)       (857)
Distribution                                                       1,773
Optical Plastics                           1,272       1,215       1,500
Hydro Med and Other                       (2,131)     (1,832)     (1,000)
- ------------------------------------------------------------------------
Total operating profit                     2,680         693      21,715
Interest expense                          (5,616)     (4,922)     (3,896)
Corporate general and administrative
 expenses, amortization of goodwill
 and Investment and other
 income, net                             (31,329)    (17,064)    (18,514)
- ------------------------------------------------------------------------
Loss from operations before
 income taxes                          $ (34,265)  $ (21,293)  $    (695)
- ------------------------------------------------------------------------





12.   Business segments (Continued)

Operating profits represent gross revenues less operating expenses. In computing
operating  profits,  none of the  following  items have been added or  deducted:
general corporate expenses at the holding company level,  restructuring charges,
foreign  currency  transaction  gains and  losses,  investment  income,  loss on
investments,  loss on sale of assets,  amortization  of  goodwill  and  interest
expense.  General  corporate  expenses at the holding  company level,  which are
primarily salaries, occupancy costs, professional fees and costs associated with
being a publicly traded company,  totaled approximately  $7,632,000 (including a
non-cash  compensation  expense of  $3,809,000  relating to a non-cash  deferred
compensation  plan),  $4,300,000 and $4,250,000 for the years ended December 31,
2000, 1999 and 1998,  respectively.  For the years ended December 31, 2000, 1999
and 1998,  sales to the United States  government  and its agencies  represented
approximately  24%, 21% and 20%,  respectively,  of sales and is included in the
Manufacturing & Process and Information Technology segments.

Additional information relating to the Company's business segments is as follows
(in thousands):

December 31,                                2000        1999        1998
- ------------------------------------------------------------------------
Identifiable assets
Manufacturing & Process                 $ 78,761    $ 52,924    $ 54,831
Information Technology                     9,283      20,171      19,821
Optical Plastics                           9,807       9,835      10,330
Hydro Med, Corporate and Other           114,727     114,188     125,923
- ------------------------------------------------------------------------
                                        $212,578    $197,118    $210,905
- ------------------------------------------------------------------------
Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------
Additions to property,
 plant, and equipment, net
Manufacturing & Process                 $    530    $    745    $  1,715
Information Technology                        58       1,081         484
Distribution                                                          87
Optical Plastics                             255         856       2,077
Hydro Med, Corporate and Other               197         277         121
- ------------------------------------------------------------------------
                                        $  1,040    $  2,959    $  4,484
- ------------------------------------------------------------------------






12.   Business segments (Continued)

Years ended December 31,                    2000        1999        1998
- ------------------------------------------------------------------------
Depreciation
Manufacturing & Process                   $1,432      $1,954      $  822
Information Technology                       835       1,260         232
Distribution                                                         339
Optical Plastics                             489         487         300
Hydro Med, Corporate and Other               115          74          28
- ------------------------------------------------------------------------
                                          $2,871      $3,775      $1,721
- ------------------------------------------------------------------------

Identifiable  assets by industry  segment are those  assets that are used in the
Company's operations in each segment. Corporate and other assets are principally
cash and cash  equivalents,  marketable  securities and  intangibles,  including
goodwill.

Information about the Company's net sales in different geographic regions, which
are  attributed to countries  based on location of customers,  is as follows (in
thousands):

                                        Year ended December 31,
                                      2000        1999        1998
                                   ---------   ---------   -------

United States                     $174,462    $175,185    $250,115
Canada                               7,181      25,309      16,458
United Kingdom                      11,028      17,127      14,972
Latin America and other              4,796       7,189       3,137
                                ----------  ---------- -----------
                                  $197,467    $224,810    $284,682
                                  --------    --------    --------

Information  about the  Company's  identifiable  assets in different  geographic
regions is as follows (in thousands):

                                             December 31,
                                      2000        1999        1998
                                 ------------ --------------------
United States                     $205,797    $180,057    $191,905
Canada                               3,371       9,533      10,085
United Kingdom                       1,928       5,087       6,695
Latin America and other              1,482       2,441       2,220
                                 ---------  ----------  ----------
                                  $212,578    $197,118    $210,905
                                  --------    --------    --------

All intangible  assets of the Company,  as well as other corporate  assets,  are
assumed to be in the United States.





13.   Fair value of financial instruments

The carrying value of financial instruments including cash and cash equivalents,
marketable  securities,  accounts  receivable,  accounts  payable and short-term
borrowings  approximate  estimated market values because of short maturities and
interest rates that approximate current rates.

The carrying values of investments, other than those accounted for on the equity
basis,  approximate fair values based upon quoted market prices. The investments
for which there is no quoted market price are not significant.

The estimated fair value for the Company's debt is as follows (in thousands):

                             December 31, 2000      December 31, 1999
                           Carrying    Estimated   Carrying    Estimated
                              amount  fair value     amount   fair value

Term Loan                   $ 13,313    $ 13,313    $ 14,063    $ 14,063
Other long-term debt           4,299       4,299       2,082       2,082
8% Swiss Bonds due 2000        -           -           2,175       1,957

Limitations. Fair value estimates are made at a specific point in time, based on
relevant  market  information and  information  about the financial  instrument.
These estimates are subjective in nature and involve  uncertainties  and matters
of  significant  judgment and  therefore  cannot be determined  with  precision.
Changes in assumptions could significantly affect the estimates.

14.   Accounting for certain investments in debt and equity securities

The   gross   unrealized   holding   gains   (losses)   and   fair   value   for
available-for-sale securities were as follows (in thousands):

                                        Gross Unrealized Holding
                               Cost   Gains        (Losses)  Fair Value
- -------------------------------------------------------------------------------
Available-for-sale equity securities:

December 31, 2000           $ 6,136      45,619    $   (7)      $51,748
- -------------------------------------------------------------------------------
December 31, 1999           $    502    $     6    $  (61)      $   447
- -------------------------------------------------------------------------------
December 31, 1998           $ 2,195     $ 2,183    $ (485)      $ 3,893
- -------------------------------------------------------------------------------

Differences between cost and market, net of taxes, of $27,918,000, $(58,000) and
$937,000  at December  31,  2000,  1999 and 1998,  respectively,  were  credited
(debited) to a separate  component of  shareholders'  equity called  Accumulated
other comprehensive income (loss).




15.   Asset Impairment Charge and Restructuring Charge

During 1999, the Company adopted  restructuring plans,  primarily related to its
IT Business segment.  The Company took steps in order to change the focus of the
IT group from open enrollment information technology training courses to project
oriented work for  corporations,  which was consistent with the focus of General
Physics   Corporation's   (GP)  current   business.   In  connection   with  the
restructuring,  the Company closed,  downsized, or consolidated 7 offices in the
United  States,  10 offices in Canada and 5 offices in the United  Kingdom (UK),
and terminated approximately 156 employees.

In  connection  with  the  restructuring,  the  Company  recorded  a  charge  of
$7,374,000 in 1999, of which  $2,754,000 had been utilized  through December 31,
1999. Of the $4,620,000 reserve balance as of December 31, 1999,  $1,884,000 was
included in Accounts payable and accrued expenses and $2,736,000 was included in
Other non-current  liabilities in the Consolidated  Balance Sheet.  During 2000,
the Company  utilized  $2,501,000  of the reserve and reversed  $180,000.  As of
December 31, 2000, $707,000 is included in accounts payable and accrued expenses
and $1,232,000 is included in other non-current  liabilities in the Consolidated
Balance Sheet.

The  Company  believed  at that time  that the  strategic  initiatives  and cost
cutting  moves taken in 1999 and the first  quarter of 2000 would  enable the IT
Group to return to profitability in the last six months of 2000. However,  those
plans were not  successful,  and the Company  determined that it could no longer
bring the open enrollment IT business to profitability.  Additionally  there had
been further  impairment  to  intangible  and other  assets.  In July 2000, as a
result of the continued  operating  losses  incurred by the IT Group, as well as
the  determination  that revenues would not increase to profitable  levels,  the
Company decided to close its open enrollment IT business in the third quarter of
2000.

As a result,  for the year ended  December  31,  2000,  the Company has recorded
asset impairment charges of $19,245,000 related to the IT Group. The charges are
comprised  of a  write-off  of  intangible  assets  of  $16,663,000  as  well as
write-offs of property,  plant and  equipment  and other assets  relating to the
closed offices, totaling $2,582,000.

The Company  believes that the remaining  unamortized  goodwill of approximately
$5,400,000,  which  relates  to the US and  Canadian  IT  project  business,  is
recoverable from future operations.  However,  if the remaining IT operations do
not achieve  profitable  operating  results,  there can be no  assurance  that a
further impairment charge will not be required.





15.   Asset Impairment Charge and Restructuring Charge (Continued)

In addition,  the Company recorded an $8,630,000  restructuring  charge,  net of
reversals,  in  2000.  Of this  charge,  $3,884,000  had been  utilized  through
December 31, 2000. Of the remaining  $4,926,000 balance as of December 31, 2000,
$2,932,000 was included in Accounts  payable and accrued expenses and $1,994,000
was included in Other non-current liabilities in the Consolidated Balance Sheet.

The components of the 2000 restructuring charge is as follows (in thousands):

                       Severance   Lease and                  Other facility
                     and related   related      Contractual   related
                        benefits   obligations  obligations   costs       Total
- --------------------------------------------------------------------------------
Restructuring

 charges during 2000      $1,825       $ 5,185      $ 1,590   $    210   $8,810
Utilization                1,683         1,826          165        210    3,884
- --------------------------------------------------------------------------------
Balance December 31, 2000 $  142       $ 3,359      $ 1,425   $    -     $4,926
- --------------------------------------------------------------------------------

The components of the 1999 restructuring charge is as follows (in thousands):

                              Severance     Lease and    Other facility
                             and related     related        related
                              benefits      obligations       costs       Total
- -------------------------------------------------------------------------------
Restructuring charges

 during 1999                  $1,555        $5,237         $582       $7,374
Utilization                    1,266         1,031          457        2,754
- ------------------------------------------------------------------------------
Balance December 31, 1999     $  289       $ 4,206    $     125      $ 4,620
Utilization                      184         2,264           53        2,501
Reversal of restructuring charges
during 2000                      105             3           72          180
- ----------------------------------------------------------------------------
Balance December 31, 2000     $   -        $ 1,939    $       -      $ 1,939
- ----------------------------------------------------------------------------

The remaining  amounts that had been accrued for severance and related  benefits
and  contractual  obligations  will be  expended  by December  31,  2001.  Lease
obligations are presented at their present value, net of assumed sublets.





15.   Asset Impairment Charge and Restructuring Charge (Continued)

In connection with the 1999  restructuring,  the Company had incurred write-offs
of inventory and other assets related to certain  revenue  producing  activities
which were exited as part of the restructuring ($3,984,000), which were included
in Cost of sales in the Consolidated  Statement of Operations.  In addition,  GP
had incurred  charges related to write-offs of assets related to certain revenue
producing  activities  which were being exited as a result of the  restructuring
($4,437,000),  which  were  included  in  Selling,  general  and  administrative
expenses in the Consolidated Statement of Operations.

16.   Related party transactions

(a) During the first  quarter of 2000,  the Company made loans to an officer who
is the  President  and Chief  Executive  Officer  as well as a  director  of the
Company  totaling  approximately  $1,278,000 to purchase an aggregate of 150,000
shares of Class B Stock.  In total at December 31,  2000,  the Company had loans
receivable  from such  officer in the amount of  approximately  $4,095,000,  the
proceeds of which were used to purchase an aggregate of 537,500  shares of Class
B Capital Stock.

Such loans bear  interest at the prime rate of Fleet Bank and are secured by the
purchased  Class B Capital Stock and certain other assets.  All principal on the
loans and accrued  interest  ($594,000  at December 31, 2000) are due on May 31,
2004. In prior years,  the Company made  unsecured  loans to such officer in the
amount of approximately $334,000,  which unsecured loans primarily bear interest
at the prime rate of Fleet Bank.

(b) During the first  quarter of 1999,  the Company  purchased  43,593 shares of
Common Stock from such officer for a purchase price of  approximately  $828,000.
The  officer  utilized  the  proceeds  from such sale to reduce his  outstanding
indebtedness to the Company and the Company holds such 43,593 shares as treasury
stock.

(c)   On February 11, 2000, an affiliate of Andersen, Weinroth & Co., L.P.
("Andersen Weinroth") purchased 200,000 shares of the Company's Class B
Capital Stock for $6.00 per share for a total cost of $1,200,000.  In
addition, G. Chris Andersen joined the Board of Directors of the Company.
Mr. Andersen is a general partner of Andersen Weinroth.





17.   Commitments and contingencies

(a) The Company has several  noncancellable leases for real property,  machinery
and  equipment  and certain  manufacturing  facilities.  Such  leases  expire at
various  dates  with,  in some  cases,  options  to extend  their  terms.  Lease
commitments  related to facilities closed as part of the restructuring (see Note
15) are not included below.

Minimum rentals under long-term operating leases are as follows (in thousands):

                               Real        Machinery &
                            property         equipment          Total
- ---------------------------------------------------------------------
2001                        $  5,482         $     876        $  6,358
2002                           4,363               638           5,001
2003                           2,310               203           2,513
2004                           1,395                43           1,438
2005                             913                15             928
After 2005                     7,542                             7,542
- ----------------------------------------------------------------------
Total                        $22,005          $  1,775         $23,780
- ----------------------------------------------------------------------

Several of the leases contain  provisions for rent escalation based primarily on
increases in real estate taxes and operating costs incurred by the lessor.  Rent
expense for real and personal property was approximately $9,565,038, $12,842,000
and $10,943,000 for 2000, 1999 and 1998, respectively.

(b) The Company had  guaranteed  $1,800,000 of GSES' debt pursuant to its credit
facility in return for warrants to purchase  150,000 shares of GSES common stock
which expire August 17, 2003 at an exercise  price of $2.38 per share.  On March
23,  2000,  GSES  terminated  its old credit  facility and obtained a new credit
facility. The Company continued its guarantee of a maximum of $1,800,000 through
March 2003.

(c) The Company  has  guaranteed  the leases for two of Five  Star's  warehouses
totaling approximately $1,513,000 per year through 2007.

(d) The  Company  is party to several  lawsuits  and  claims  incidental  to its
business,  including a claim regarding environmental matters, one of which is in
the  early  stages  of  investigation.  Management  believes  that the  ultimate
liability,  if any,  will not have a material  adverse  effect on the  Company's
consolidated financial statements.





18.   Termination of Merger Agreement

On February 11, 2000, the Company  terminated its  previously  announced  merger
agreement with VS&A Communications  Partners III, L.P. ("VS&A"), an affiliate of
Veronis,  Suhler &  Associates  Inc.  To induce  VS&A to agree to the  immediate
termination of the merger  agreement and to give the Company a general  release,
on February 11, 2000,  the Company issued to VS&A, as partial  reimbursement  of
the expenses  incurred by it in  connection  with the merger  agreement,  83,333
shares of the Company's  Common Stock and an 18-month warrant to purchase 83,333
shares  of the  Company's  Common  Stock  at a price  of $6.00  per  share.  The
consideration  was valued at $686,000,  and is included in Selling,  General and
administrative  expenses in the  December  31, 1999  consolidated  statement  of
operations.

19.   Subsequent event

On  January  4,  2001,  the  Company  commenced  an  action  alleging  that  MCI
Communications   Corporation,   Systemhouse,   and   Electronic   Data   Systems
Corporation, as successor to Systemhouse, committed fraud in connection with the
Company's  1998  acquisition  of Learning  Technologies  from the defendants for
$24.3 million.  The Company seeks actual damages in the amount of $117.9 million
plus  interest,  punitive  damages in an amount to be determined  at trial,  and
costs.  In February 2001, the defendants  filed answers  denying  liability.  No
counterclaims  against the plaintiffs have been asserted.  The case is currently
in discovery.

      The  complaint,  which is  pending in the New York  State  Supreme  Court,
alleges  that the  defendants  created a  doctored  budget to  conceal  the poor
performance  of the United  Kingdom  operation  of  Learning  Technologies.  The
complaint   also  alleges  that  the   defendants   represented   that  Learning
Technologies  would continue to receive  business from  Systemhouse  even though
defendants  knew that the sale of  Systemhouse to EDS was imminent and that such
business would cease after such sale.





                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

GP Strategies                                   Supplementary Data
Corporation
and Subsidiaries

SELECTED QUARTERLY FINANCIAL DATA


(unaudited)                                   (in thousands, except per share data)
- ----------------------------------------------------------------------------------------------------------------
                                                                  three months ended
- ----------------------------------------------------------------------------------------------------------------

                     March 31,    June 30,   Sept. 30,   Dec. 31,       March 31,    June 30,   Sept. 30,   Dec. 31,
                       2000        2000        2000        2000          1999        1999        1999          1999
- -----------------------------------------------------------------------------------------------------------------
                                                                                   
Sales                  $47,800     $50,328     $50,786     $48,553     $65,929     $56,766     $53,258     $48,857
Gross margin             4,362       4,949       4,821       5,657       9,857       4,914       7,236       4,372
Net income (loss)       (1,753)    (22,566)      6,549      (7,622)      2,612     (10,181)     (1,822)    (12,814)

Net income (loss) per share:
Basic                    (.15)      (1.85)         .52       (.59)         .23       (.90)       (.16)      (1.12)
Diluted                  (.15)      (1.85)         .52       (.59)         .21       (.90)       (.16)      (1.12)
- ------------------------------------------------------------------------------------------------------------------







ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

            None.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      Information  with respect to the directors of the Company is  incorporated
herein by reference to the  Company's  definitive  proxy  statement  pursuant to
Regulation  14A,  which  proxy  statement  will be filed not later than 120 days
after the end of the fiscal year covered by this Report.

ITEM 11.   EXECUTIVE COMPENSATION

      Information with respect to Executive  Compensation is incorporated herein
by reference to the Company's  definitive proxy statement pursuant to Regulation
14A,  which proxy  statement will be filed not later than 120 days after the end
of the fiscal year covered by this Report.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      Information  with  respect to  Security  Ownership  of Certain  Beneficial
Owners is  incorporated  herein by reference to the Company's  definitive  proxy
statement  pursuant to Regulation  14A, which proxy  statement will be filed not
later than 120 days after the end of the fiscal year covered by this Report.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Information with respect to Certain Relationships and Related Transactions
is incorporated herein by reference to the Company's  definitive proxy statement
pursuant to Regulation  14A, which proxy  statement will be filed not later than
120 days after the end of the fiscal year covered by this Report.



ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K:

  (a)(1)    The following financial statements are included in Part II, Item
            8. Financial Statements and Supplementary Data:

            FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION
            AND SUBSIDIARIES:

                                                                       Page

Independent Auditors' Report                                            28

Financial Statements:

Consolidated Balance Sheets -
December 31, 2000 and 1999                                              29

Consolidated Statements of Operations -
Years ended December 31, 2000, 1999 and 1998                            31

Consolidated Statements of Changes in Stockholders' Equity -
Years ended December 31, 2000, 1999 and 1998                            32

Consolidated Statements of Cash Flows -
Years ended December 31, 2000, 1999 and 1998                            33

Notes to Consolidated Financial Statements                              35

(a)(2) Financial Statement Schedules

 Schedule II - Validation and Qualifying Accounts                        i

        Independent Auditor's Report                                    ii

(a)(3) Exhibits

       Consent of KPMG LLP, Independent Auditors                        *

(b)    There were no reports filed on Form 8-K by the
       Registrant during the last quarter covered by this report.

* Filed herewith






                                   SIGNATURES

            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                    GP STRATEGIES CORPORATION

                                    Jerome I. Feldman
                                    President and Chief
                                    Executive Officer

Dated: April 10, 2001

            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                    Title

Jerome I. Feldman             President, Chief Executive
                              Officer and Director
                              (Principal Executive Officer)

Scott N. Greenberg            Executive Vice President and
                              Chief Financial Officer and Director

Ogden R. Reid                 Director

John C. McAuliffe             Director

Sheldon L. Glashow            Director

Roald Hoffmann                Director







                  GP STRATEGIES CORPORATION AND SUBSIDIARIES

                                   SCHEDULE II

Valuation and qualifying accounts (in thousands)
- -------------------------------------------------------------------------------


                                                    Additions
                                     Balance at    Charged to                  Balance at
                                      Beginning       Costs &                      End of
                                      of Period      Expenses    Deductions(a)     Period

Year ended December 31, 2000:
                                                                    
 Allowance for doubtful accounts(b)    $ 2,905      $    139        $(2,185)    $   859


Year ended December 31, 1999:
 Allowance for doubtful accounts (b)   $ 1,733      $  2,630        $(1,458)    $ 2,905


Year ended December 31, 1998:
 Allowance for doubtful accounts (b)   $ 2,782      $    879        $(1,928)    $ 1,733


(a) Write-off of uncollectible accounts, net of recoveries and sale of
certain assets.

(b) Deducted from related asset on Balance Sheet.







                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
GP Strategies Corporation

Under date of March 28, 2001, we reported on the consolidated  balance sheets of
GP Strategies Corporation and subsidiaries as of December 31, 2000 and 1999, and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December 31, 2000,  as contained in the Annual  Report on Form 10-K for the year
ended  December 31, 2000.  In connection  with our audits of the  aforementioned
consolidated  financial  statements,  we also have audited the related financial
statement  schedule as listed in Item 14. This financial  statement  schedule is
the responsibility of the Company's management. Our responsibility is to express
an opinion on this financial statement schedule based on our audits.

In our opinion,  the related financial  statement  schedule,  when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly, in all material respects, the information set forth therein.

KPMG LLP

New York, New York
March 28, 2001





The following is a list of all exhibits filed as part of this Report.

      SEQUENTIAL EXHIBIT NO.  DOCUMENT                      PAGE NO.

3.1              Amendment to the Registrant's
                 Restated Certificate of
                 Incorporation filed on March 5,
                 1998.  Incorporated herein by
                 reference to Exhibit 3.1 of the
                 Registrant's Form 10-K for the
                 year ended December 31, 1998.

3.2              Amended and Restated By-Laws
                 of the Registrant.
                 Incorporated herein by
                 reference to Exhibit 1 of the
                 Registrant's Form 8-K filed on
                 September 1, 1999.

10.1             1973 Non-Qualified Stock
                 Plan of the Registrant, as amended
                 on June 26, 2000.

10.2             Employment Agreement, dated as
                 of June 1, 1999, between the
                 Registrant and Jerome I.
                 Feldman.  Incorporated herein
                 by reference to Exhibit 10 of
                 the Registrant's Form 10-Q for
                 the second quarter ended June
                 30, 1999.


10.3             Employment Agreement, dated as
                 of July 1, 1999, between the
                 Registrant and Scott N.
                 Greenberg.  Incorpo-rated
                 herein by reference to Exhibit
                 10.1 of the Registrant's Form
                 10-Q for the third quarter
                 ended September 30, 1999

10.4             Employment Agreement, dated as
                 of July 1, 1999, between the
                 General Physics Corporation
                 and John C. McAuliffe.
                 Incorporated herein by
                 reference to Exhibit 10.2 of
                 the Registrant's Form 10-Q for
                 the third quarter ended
                 September 30, 1999



10.5             Termination of Merger
                 Agreement, dated February 11,
                 2000, to the Agreement and
                 Plan of Merger dated as of
                 October 6, 1999, by and among
                 the Registrant, VS&A
                 Communica- tions Partners III,
                 L.P., VS&A Communications
                 Parallel Partners III, L.P.,
                 VS&A-GP, L.L.C. and VS&A-GP
                 Acquisitions, Inc.
                 Incorporated herein by
                 reference to Exhibit 10 of the
                 Registrants Form 8-K filed on
                 February 14, 2000.

10.6             Registrant's 401(k) Savings
                 Plan, dated January 29, 1992,
                 effective March 1, 1992.
                 Incorporated herein by
                 reference to Exhibit 10.12 of
                 the Registrant's Annual Report
                 on Form 10-K for the year
                 ended December 31, 1991.

10.7             Asset Purchase Agreement,
                 dated as of June 3, 1998, by
                 and among SHL Systemhouse Co.,
                 MCI Systemhouse Corp., SHL
                 Computer Innovations Inc., SHL
                 Technology Solutions Limited
                 and General Physics
                 Corporation.  Incorporated
                 herein by reference to Exhibit
                 10.1 of the Registrant's Form
                 8-K dated June 29, 1998.







10.8             Preferred Provider Agreement,
                 dated as of June 3, 1998, by
                 and among SHL Systemhouse Co.,
                 MCI Systemhouse Corp., SHL
                 Computer Innovations Inc., SHL
                 Technology Solutions Limited
                 and General Physics
                 Corporation.  Incorporated
                 herein by reference to Exhibit
                 10.2 of the Registrant's Form
                 8-K dated June 29, 1998.

10.9             Amended and Restated Credit
                 Agreement dated as of August
                 29, 2000, by an among the
                 Registrant, General Physics
                 Canada Ltd., Key Bank, N.A.,
                 Mellon Financial Services
                 Corporation, Summit Bank, The
                 Dime Savings Bank of New York,
                 FSB, and Fleet Bank, National
                 Association, as Agent, as
                 Issuing Bank and as Arranger.
                 Incorporated herein by
                 reference to the Registrant's
                 Form 10-Q for the quarter
                 ended March September 30, 2000.



10.11            Rights Agreement, dated as of
                 June 23, 1997, between
                 National Patent Development
                 Corporation and Harris Trust
                 Company of New York, as Rights
                 Agent, which includes, as
                 Exhibit A thereto, the
                 Resolution of the Board of
                 Directors with respect to
                 Series A Junior Participating
                 Preferred Stock, as Exhibit B
                 thereto, the form of Rights
                 Certificate and as Exhibit C
                 thereto the form of Summary of
                 Rights.  Incorporated herein
                 by reference to Exhibit 4.1 of
                 the Registrant's Form 8-K
                 filed on July 17, 1997.

10.12            Amendment, dated as of July
                 30, 1999, to the Rights
                 Agreement dated as of June 23,
                 1997, between the Registrant
                 and Harris Trust Company of
                 New York, as Rights Agent.
                 Incorporated herein by
                 reference to Exhibit 4.2 of
                 the Company's report on Form
                 8-A12B/A filed on August 2,
                 1999.


10.13            Amendment, dated as of
                 December 16, 1999, to the
                 Rights Agreement dated as of
                 June 23, 1997, between the
                 Registrant and Harris Trust
                 Company of New York, as Rights
                 Agent.  Incorporated herein by
                 reference to Exhibit 4.2 of
                 the Company's report on From
                 8-A12B/A filed on December 17,
                 1999.

10.14            Consulting and Severance
                 Agreement dated December 29,
                 1998 between the Registrant
                 and Martin M. Pollak.
                 Incorporated herein by
                 reference to Exhibit 10.10 of
                 the Registrant's Form 10K for
                 the year ended December 31,
                 1998.





10.15            Agreement dated, December 29, 1998,
                 among the Registrant, Jerome I.
                 Feldman and Martin M. Pollak.
                 Incorporated herein by reference to
                 Exhibit 10.11 of the Registrant's
                 Form 10K for the year ended
                 December 31, 1998.

10.16            Amendment No. 1, dated March 22, 1999,
                 to Agreement dated December 29, 1998
                 among the Registrant, Jerome I. Feldman
                 and Martin M. Pollak. Incorporated
                 herein by reference to Exhibit 10.12
                 of the Registrant's Form 10K for the
                 year ended December 31, 1998.


10.17            Agreement dated September 22, 1999
                 among GP Strategies Corporation, Jerome
                 I. Feldman and Martin M. Pollak.
                 Incorporated herein by reference to
                 Exhibit 9 of Jerome I. Feldman's
                 Amendment No. 1 to Schedule 13D filed
                 on September 27, 1999.

10.18            Stockholders Agreement dated February
                 11, 2000, among the Registrant, Andersen
                 Weinroth & Co., L.P. and Jerome I.
                 Feldman.  Incorporated herein by reference
                 to Exhibit 16 of Jerome I. Feldman's
                 Amendment No. 5 to Schedule 13D filed
                 on February 23, 2000.


18               Not Applicable

19               Not Applicable

20               Not Applicable

21               Subsidiaries of the Registrant*

22               Not Applicable

23               Consent of KPMG LLP,

28               Not Applicable

* Filed herewith.