UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934 For the quarter ended March 31, 2001

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 For the transition period from                  to

Commission File Number:                   1-7234
                       ---------------------------------------------

                            GP STRATEGIES CORPORATION

             (Exact Name of Registrant as Specified in its Charter)

Delaware                                                       13-1926739
- -------------------------------------------------------------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization                               Identification No.)

9 West 57th Street, New York, NY                                10019
- -------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip code)
(212) 826-8500

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during
the  preceding 12 months (or for such shorter  period) that the  registrant  was
required  to file  such  reports  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.

                           Yes      X                         No
                              --------------


Number of shares  outstanding of each of issuer's  classes of common stock as of
May 8, 2001:

Common Stock                                            12,198,209 shares
Class B Capital                                            800,000 shares






                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS

                                                                      Page No.

Part I.  Financial Information

         Consolidated Condensed Balance Sheets -
             March 31, 2001 and December 31, 2000                         1

         Consolidated Condensed Statements of Operations-
             Three Months Ended March 31, 2001 and 2000                   3

         Consolidated Condensed Statements of Cash Flows -
             Three Months Ended March 31, 2001 and 2000                   4

         Notes to Consolidated Condensed Financial

             Statements                                                   6

         Management's Discussion and Analysis of Financial

             Condition and Results of Operations                         14

         Qualification Relating to Financial Information                 18

Part II. Other Information                                               19

Signatures                                                               20








                          PART I. FINANCIAL INFORMATION

                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED CONDENSED BALANCE SHEETS

                                 (in thousands)




                                                          March 31,          December 31,
                                                           2001                   2000
                                                          -------            --------
         ASSETS                                         (unaudited)             *

Current assets

                                                                           
Cash and cash equivalents                                 $   1,940              $  2,487
Trading securities                                            5,446                 8,830
Accounts and other receivables                               48,627                46,388
Inventories                                                   1,795                 1,688
Costs and estimated earnings
 in excess of billings on uncompleted contracts              11,426                12,515
Prepaid expenses and other current assets                     4,384                 3,955
                                                         ----------            ----------

Total current assets                                         73,618                75,863
                                                          ---------             ---------

Investments, advances and marketable securities              48,176                62,093
                                                         ----------             ---------

Property, plant and equipment, net                            9,786                 9,787
                                                        -----------            ----------

Intangible assets, net of accumulated amortization
 of $32,501 and $31,618                                      59,103                59,992
                                                         ----------            ----------
Other assets                                                  4,052                 4,843
                                                        -----------           -----------
                                                           $194,735              $212,578
                                                           ========              ========




* The  Consolidated  Condensed  Balance  Sheet as of December  31, 2000 has been
summarized  from the  Company's  audited  Consolidated  Balance Sheet as of that
date.

   See accompanying notes to the consolidated condensed financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (Continued)

                                 (in thousands)


                                                March 31,          December 31,
                                                 2001                 2000
                                               ----------           -------
LIABILITIES AND STOCKHOLDERS' EQUITY           (unaudited)             *

Current liabilities

Current maturities of long-term debt           $    1,320            $ 1,311
Short-term borrowings                              34,280              36,162
Accounts payable and accrued expenses              22,002              25,234
Billings in excess of costs and estimated
 earnings on uncompleted contracts                 12,107              11,322
                                                ---------            --------

Total current liabilities                          69,709              74,029
                                                 --------            --------

Long-term debt less current maturities             17,676              16,301
                                                 --------            --------

Deferred tax liability                                620               6,504
                                               ----------            --------

Other non-current liabilities                       2,663               3,226
                                               ----------            --------

Stockholders' equity

Common stock                                          125                 125
Class B capital stock                                   8                   8
Additional paid in capital                        180,238             179,955
Accumulated deficit                               (87,238)            (86,994)
Accumulated other comprehensive income             18,747              27,237
Note receivable from stockholder                   (4,095)             (4,095)
Treasury stock, at cost                            (3,718)             (3,718)
                                               ----------            --------
Total stockholders' equity                        104,067             112,518
                                                ---------            --------
                                                 $194,735            $212,578
                                                 ========            ========

* The  Consolidated  Condensed  Balance  Sheet as of December  31, 2000 has been
summarized  from the  Company's  audited  Consolidated  Balance sheet as of that
date.

   See accompanying notes to the consolidated condensed financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                   (Unaudited)

                      (in thousands, except per share data)

                                                           Three months
                                                          ended March 31,
                                                   --------------------------
                                                      2001             2000
                                                   ----------       -------

Sales                                            $  49,114        $  47,800
Costs of sales                                      42,755           43,438
                                                 ---------         --------
Gross margin                                         6,359            4,362

Selling, general and administrative expenses        (4,099)          (5,291)

Interest expense                                    (1,400)          (1,290)

Investment and other income, net                       490              331

Gain (loss) on trading securities                   (1,776)             331
                                                ----------       ----------

Loss before income taxes                              (426)          (1,557)

Income tax benefit (expense)                           182             (196)
                                                ----------       ----------

Net loss                                        $     (244)       $  (1,753)
                                                ==========        =========

Net loss per share
Basic                                           $    (.02)        $     (.15)
                                                ---------         ----------
Diluted                                              (.02)              (.15)
                                                ---------         -----------




   See accompanying notes to the consolidated condensed financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

                                 (in thousands)

                                                             Three months
                                                            ended March 31,
                                                       ----------------------
                                                           2001          2000
                                                       -----------      -----
Cash flows from operating activities:

Net loss                                              $    (244)      $ (1,753)
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
Issuance of stock for profit incentive plan                 305            364
Depreciation and amortization                             1,550          1,949
Loss (gain) on trading securities                         1,776           (331)
Equity income in investments                               (241)           (25)
Proceeds from sale of trading securities                  1,608            429
Changes in other operating items                         (5,328)         3,674
                                                       --------       --------
Net cash provided by (used in) operating activities        (574)         4,307
                                                      ---------       --------

Cash flows from investing activities:

Additions to property, plant and equipment                 (445)          (127)
Proceeds from disposal of fixed assets                                     507
Reduction in investments and
 other assets, net                                          777              5
                                                      ---------     ----------
Net cash provided by investing activities                   332            385
                                                      ---------      ---------

Cash flows from financing activities:

Net repayments of short-term
 borrowings                                              (1,882)        (5,523)
Proceeds from MXL mortgage                                1,680
Payments of long-term debt                                 (296)          (469)
Proceeds from sale of Class B Stock                                      1,200
                                                     ----------     ----------
Net cash used in financing activities                      (498)        (4,792)
                                                     ----------      ---------
Effect of exchange rate
 changes on cash and cash equivalents                       193            245
                                                     ----------     ----------





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)

                                   (Unaudited)

                                 (in thousands)

                                                              Three months
                                                             ended March 31,

                                                           2001          2000
                                                        --------       ------

Net (decrease) increase in cash and cash
 equivalents                                          $    (547)     $    145
Cash and cash equivalents at the
 beginning of the periods                                 2,487         4,068
                                                      ---------     ---------
Cash and cash equivalents at the end
 of the periods                                       $   1,940      $  4,213
                                                      ---------      --------

Supplemental disclosures of cash flow information:

Cash paid during the periods for:

 Interest                                             $   1,173      $  1,502
                                                      =========      ========
 Income taxes                                         $     109     $     168
                                                     ==========     =========




   See accompanying notes to the consolidated condensed financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                   (Unaudited)

1.       Earnings per share

         Earnings  (loss) per share (EPS) for the  periods  ended March 31, 2001
and 2000 are as follows (in thousands, except per share amounts):

                                                          Three months
                                                        ended March 31,
                                                        -------------------
                                                   2001                  2000
                                                 --------              ------

Basic and diluted EPS
         Net loss                             $    (244)            $  (1,753)
         Weighted average shares
          outstanding                            12,917                11,813
                                               --------              --------
         Basic and diluted loss per share     $   (.02)            $    (.15)
                                               --------             ---------


Basic  earnings  per share is based upon the weighted  average  number of common
shares outstanding,  including Class B common shares, during the period. Class B
common  stockholders  have the same  rights to share in  profits  and losses and
liquidation values as common stock holders.  Diluted earnings per share is based
upon the weighted average number of common shares outstanding during the period,
assuming the issuance of common shares for all dilutive  potential common shares
outstanding.  Even  though the  Company  still has stock  options  and  warrants
outstanding,  diluted earnings per share is the same as basic earnings per share
due to the  Company's  net  loss,  which  makes the  effect  of such  securities
anti-dilutive.



                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

2. Long-term debt

         Long-term debt consists of the following (in thousands):

                                       March 31,                December 31,
                                          2001                      2000
                                       ---------                 -------
Term loan                             $ 13,125                  $ 13,313
Mortgage on MXL facility                 1,680
Senior subordinated debentures             735                       758
Subordinated convertible note            2,640                     2,640
Other                                      816                       901
                                      --------               -----------
                                        18,996                    17,612
Less current maturities                 (1,320)                   (1,311)
                                      --------                ----------
                                      $ 17,676                  $ 16,301
                                      ========                  ========

On March 8, 2001, MXL Industries, Inc. ("MXL"), a wholly owned subsidiary of the
Company  entered into a loan secured by a mortgage  covering the real estate and
fixtures on its property in Pennsylvania  in the amount of $1,680,000.  The loan
requires monthly repayments of $8,333 plus accrued interest and matures on March
8, 2011 with  interest  at 2.5%  above the one  month  LIBOR  rate.  The loan is
guaranteed by the Company. The proceeds of the loan were used to repay a portion
of  the  Company's  short-term  borrowings  pursuant  to its  amended  agreement
described below in Note 4.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

3.       Comprehensive income (loss)

The following are the components of comprehensive income (loss) (in thousands):

                                                             Three months
                                                            ended March 31,
                                                    -----------------------
                                                        2001            2000
                                                     ---------       -------
Net loss                                            $   (244)      $ (1,753)
         --------                                   --------

Other comprehensive income (loss) before tax:
 Net unrealized gain (loss) on
  available-for-sale-securities                      (14,215)          1,264
 Foreign currency translation adjustment                 193             245
                                                   ---------       ---------
 Other comprehensive income (loss), before tax       (14,022)          1,509
                                                    --------       ---------
 Income tax expense (benefit) relating to items
  of other comprehensive income                        5,532             (57)
                                                   ---------       ----------
 Comprehensive loss, net of tax                    $  (8,734)      $    (301)
                                                   =========       =========

The components of accumulated other comprehensive income, net are as follows:

                                                   March 31,       December 31,
                                                    2001              2000
                                                   ------            -------
Net unrealized gain on
 available-for-sale-securities                      $ 31,397         $ 45,612
Foreign currency translation adjustment                 (488)            (681)
                                                    --------        ---------
Accumulated other comprehensive income
 before tax                                           30,909           44,931
Accumulated income tax expense related to
 items of other comprehensive income                 (12,162)         (17,694)
                                                    --------         --------
Accumulated other comprehensive income,
 net of tax                                         $ 18,747         $ 27,237
                                                    ========         ========







                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

4.       Short-term borrowings

The Company and General Physics Canada Ltd. (GP Canada),  an Ontario corporation
and a  wholly-owned  subsidiary  of  General  Physics,  entered  into  a  credit
agreement,  dated as of June 15,  1998 and as amended  on August  29,  2000 (the
"Credit Agreement"), with various banks providing for a secured revolving credit
facility of  $63,500,000  expiring on June 15, 2001 and a five-year term loan of
$15,000,000.  The five year term loan is payable in 20 quarterly installments of
$187,500  commencing on October 1, 1998 with a final payment of $11,250,000  due
on June 15, 2003.

At March 31, 2001, the amount outstanding under the revolving credit facility is
$34,280,000  and is  included  in  Short-term  borrowings  in  the  Consolidated
Condensed  Balance  Sheet.  At March  31,  2001,  the  Company  had  $13,740,000
available to be borrowed under the Credit  Agreement and was in compliance  with
all of their financial covenants.

Based upon ongoing  discussions with its banks and the fact that the Company has
been in compliance  with all financial  covenants under its amended and restated
agreement,  the management of the Company believes that the credit facility will
either be extended or refinanced by June 15, 2001.

5.       Business segments

The operations of the Company  currently  consist of the following four business
segments, by which the Company is managed.

The Company's  principal  operating  subsidiary is General  Physics  Corporation
(GP). GP is a performance  improvement company that assists  productivity driven
organizations to maximize workforce performance by integrating people, processes
and  technology.  GP is a  total  solutions  provider  for  strategic  training,
engineering,   consulting  and  technical   support  services  to  Fortune  1000
companies,  government, utilities and other commercial customers. GP operates in
two business  segments.  The  Manufacturing & Process Group provides  technology
based  training,  engineering,  consulting  and  technical  services  to leading
companies  in the  automotive,  steel,  power,  oil and gas,  chemical,  energy,
pharmaceutical  and food and beverage  industries,  as well as to the government
sector.  The  Information  Technology  Group  provides IT training  programs and
solutions,  including Enterprise Solutions and comprehensive career training and
transition programs.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

5.       Business segments (Continued)

The Optical Plastics Group, which consists of MXL,  manufactures and distributes
coated and molded plastic products.

The Hydro Med Group  consists of Hydro Med  Sciences,  a drug  delivery  company
which is engaged in Phase III  clinical  trials for the  treatment  of  prostate
cancer.

Financial  information  for the three  months  ended  March 31,  2000,  has been
restated  to show all  information  for the  Manufacturing  Services  Group  and
Process and Energy Group that were combined into the  Manufacturing  and Process
Group.

The management of the Company does not allocate the following  items by segment:
Investment  and other  income,  net,  interest  expense,  selling,  general  and
administrative  expenses,  depreciation  and  amortization  expense,  income tax
expense,  significant  non-cash items and long-lived assets. There are deminimis
inter-segment  sales. The reconciliation of gross margin to net income (loss) is
consistent with the  presentation on the  Consolidated  Condensed  Statements of
Operations.

The  following  tables  set forth  the  sales  and  gross  margin of each of the
Company's operating segments (in thousands):

                                              Three months
                                             ended March 31,
                                       -------------------------
                                       2001                      2000
                                     ------                   -------
Sales

Manufacturing & Process             $42,837                   $36,994
Information Technology                3,218                     7,748
Optical Plastics                      3,057                     2,958
Hydro Med and Other                       2                       100
                                   --------                 ---------
                                    $49,114                   $47,800
                                    -------                   -------

Gross margin

Manufacturing & Process             $ 5,358                   $ 4,499
Information Technology                  319                      (818)
Optical Plastics                        838                       794
Hydro Med and Other                    (156)                     (113)
                                    -------                 ---------
                                    $ 6,359                   $ 4,362
                                    -------                   -------





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

5.       Business segments (continued)

Information about the Company's net sales in different geographic regions, which
are  attributed to countries  based on location of customers,  is as follows (in
thousands):

                                                       Three months
                                                      ended March 31,
                                            -------------------------
                                              2001                      2000
                                           ---------                 -------
United States                             $ 45,385                  $ 40,028
Canada                                       1,066                     3,105
United Kingdom                               1,759                     3,638
Latin America and other                        904                     1,029
                                         ---------                 ---------
                                          $ 49,114                  $ 47,800
                                          --------                  --------

Information  about the  Company's  identifiable  assets in different  geographic
regions, is as follows (in thousands):

                                           March 31,               December 31,
                                              2001                      2000
                                          -----------              ---------
United States                             $184,355                  $205,797
Canada                                       4,555                     3,371
United Kingdom                               2,891                     1,928
Latin America and other                      2,934                     1,482
                                          --------                 ---------
                                          $194,735                  $212,578
                                          --------                  --------

6.       Asset Impairment Charge and Restructuring Charges

During 1999, the Company adopted  restructuring plans,  primarily related to its
IT Business segment.  The Company took steps in order to change the focus of the
IT group from open enrollment information technology training courses to project
oriented work for  corporations,  which was consistent with the focus of General
Physics   Corporation's   (GP)  current   business.   In  connection   with  the
restructuring, the Company recorded a charge of $7,374,000 in 1999.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

6.       Asset Impairment Charge and Restructuring Charges (Continued)

The  Company  believed  at that time  that the  strategic  initiatives  and cost
cutting  moves taken in 1999 and the first  quarter of 2000 would  enable the IT
Group to return to profitability in the last six months of 2000. However,  those
plans were not  successful,  and the Company  determined that it could no longer
bring the open enrollment IT business to profitability.  Additionally  there had
been further  impairment  to  intangible  and other  assets.  In July 2000, as a
result of the continued  operating  losses  incurred by the IT Group, as well as
the  determination  that revenues would not increase to profitable  levels,  the
Company decided to close its open enrollment IT business in the third quarter of
2000. As a result,  the Company recorded asset impairment charges of $19,245,000
related to write-offs of intangible assets,  property,  plant and equipment, and
other assets of the IT Group.

In addition,  the Company recorded an $8,630,000  restructuring  charge,  net of
reversals,  in 2000.  During the period  ended March 31, 2001 and the year ended
December 31, 2000, the Company utilized $1,354,000 and $3,884,000, respectively,
and reversed  $373,000  during the period ended March 31, 2001.  These reversals
are included in Selling, general and administrative expenses in the Consolidated
Condensed  Statement of  Operations  for the period ended March 31, 2001. Of the
remaining  $5,138,000  balance at March 31, 2001 and  $6,865,000 at December 31,
2000, $2,474,000 and $3,639,000, respectively, were included in Accounts payable
and accrued expenses and $2,664,000 and $3,226,000,  respectively, were included
in Other non-current liabilities in the Consolidated Condensed Balance Sheet.

The  components  of the 2000 and 1999  restructuring  charges are as follows (in
thousands):

                              Severance    Lease and
                            and related    related        Contractual
                               benefits    obligations    obligations     Total
- -------------------------------------------------------------------------------
Balance December 31, 2000      $    142        $ 5,298        $ 1,425   $ 6,865
- -------------------------------------------------------------------------------
Utilization                        (107)          (945)          (302)   (1,354)
Reversal of restructuring
 charges during 2001                              (373)                    (373)
- -------------------------------------------------------------------------------
Balance March 31, 2001        $      35        $ 3,980        $ 1,123   $ 5,138
- -------------------------------------------------------------------------------

The remaining  amounts that had been accrued for severance and related  benefits
and  contractual  obligations  will be  expended  by December  31,  2001.  Lease
obligations are presented at their present value, net of assumed sublets.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)

                                   (Unaudited)

7.       Litigation

On  January  4,  2001,  the  Company  commenced  an  action  alleging  that  MCI
Communications   Corporation,   Systemhouse,   and   Electronic   Data   Systems
Corporation, as successor to Systemhouse, committed fraud in connection with the
Company's  1998  acquisition  of Learning  Technologies  from the defendants for
$24.3 million.  The Company seeks actual damages in the amount of $117.9 million
plus  interest,  punitive  damages in an amount to be determined  at trial,  and
costs.  In February 2001, the defendants  filed answers  denying  liability.  No
counterclaims  against the plaintiffs have been asserted.  The case is currently
in discovery.

         The  complaint,  which is pending in the New York State Supreme  Court,
alleges  that the  defendants  created a  doctored  budget to  conceal  the poor
performance  of the United  Kingdom  operation  of  Learning  Technologies.  The
complaint   also  alleges  that  the   defendants   represented   that  Learning
Technologies  would continue to receive  business from  Systemhouse  even though
defendants  knew that the sale of  Systemhouse to EDS was imminent and that such
business would cease after such sale.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                            AND RESULTS OF OPERATIONS

                              Results of Operations

Overview

During the first three quarters of 2000, the Company had five operating business
segments.  However, in the fourth quarter of 2000, as a result of organizational
and  operational  changes  at General  Physics  and the shut down of the IT open
enrollment  business  in the third  quarter of 2000,  the Company  combined  the
Manufacturing  Services Group with the Process and Energy Group.  The discussion
and disclosure  that follows assumes that the  Manufacturing  Services Group and
the Process & Energy  segments  were  combined as of January 1, 2000 to form the
Manufacturing  & Process  Group.  Two of these  segments,  the  Manufacturing  &
Process  Group and the IT Group,  are managed  through the  Company's  principal
operating subsidiary General Physics, the third through its operating subsidiary
MXL  Industries and the fourth  through its  subsidiary  Hydro Med Sciences.  In
addition,  the Company holds a number of investments in publicly held companies,
including publicly traded stock in Millennium Cell Inc.

General Physics is a performance  improvement company that assists  productivity
driven  organizations to maximize workforce  performance by integrating  people,
processes  and  technology.  General  Physics is a total  solution  provider for
strategic  training,  engineering,  consulting and technical support services to
Fortune 1000 companies,  government,  utilities and other commercial  customers.
General Physics consists of two segments:  the Manufacturing & Process Group and
the IT Group.

The Company had a net loss before income taxes of $426,000 for the quarter ended
March 31, 2001 compared to net loss before taxes of  $1,557,000  for the quarter
ended March 31, 2000. The loss in the first quarter of 2001 was  attributable to
the $1,776,000 loss from trading securities of Millennium Cell Inc., offset by a
non-cash credit of $1,145,000 relating to the Company's Millennium Cell Deferred
Compensation  Plan.  The loss in the first  quarter of 2000 was primarily due to
the operating  losses incurred by the now closed open  enrollment IT Group.  The
Manufacturing and Process Group had operating profits in the quarter ended March
31, 2001,  compared to the quarter  ended March 31, 2000 due to increased  sales
and gross margin percentage.





Sales

                                                            Three months
                                                               March 31,
                                                 -----------------------
                                                 2001                      2000
                                              ---------                 -------
Manufacturing & Process                       $42,837                   $36,994
Information Technology                          3,218                     7,748
Optical Plastics                                3,057                     2,958
Hydro Med and Other                                 2                       100
                                              -------                 ---------
                                              $49,114                   $47,800
                                              -------                   -------

For the quarter ended March 31, 2001, consolidated sales increased by $1,314,000
to  $49,114,000  from  $47,800,000  in the  corresponding  quarter of 2000.  The
increased  sales in 2001  within  the  Manufacturing  & Process  Group of GP was
primarily  due to increased  sales from GP's  e-Learning  subsidiary  as well as
increased sales from utility  customers.  However,  these were largely offset by
reduced sales in the IT Group resulting from the Company's decision to close the
IT open enrollment  business in the third quarter of 2000 and focus on providing
training for Fortune 1000 manufacturing and process clients.

Gross margin

                                                    Three months
                                                    ended March 31,
                             ---------------------------------------------
                                2001           %          2000           %
                             ---------       -----     ---------       ---
Manufacturing & Process      $ 5,358          12.5     $ 4,499          12.2
Information Technology           319           9.9        (818)          -
Optical Plastics                 838          27.4         794          26.8
Hydro Med and Other             (156)          -          (113)          -
                             -------                 ---------
                             $ 6,359          12.9     $ 4,362           9.1
                             -------      --------     -------      --------


Consolidated gross margin of $6,359,000 or 12.9% of sales, for the quarter ended
March 31,  2001,  increased by  $1,997,000  compared to the  consolidated  gross
margin of  $4,362,000,  or 9.1% of sales,  for the quarter ended March 31, 2000.
The  increased  gross  margin in 2001  occurred  within all segments of GP, as a
result of increased sales and gross margin percentage. The negative gross margin
incurred  by the IT Group in 2000 was the result of the  continued  decrease  in
sales of the IT open enrollment  business which was  subsequently  closed in the
third quarter of 2000, and the resulting  inability of this segment to cover its
infrastructure and operating costs.

Selling, general and administrative expenses

For the three months ended March 31, 2001,  selling,  general and administrative
(SG&A) expenses were  $4,099,000  compared to $5,291,000 in the first quarter of



2000. The reduction in SG&A of $1,192,000 in 2001 is  attributable to a non-cash
credit  of  $1,145,000  relating  to  the  Company's  Millennium  Cell  Deferred
Compensation  Plan and a  reversal  of the  Company's  restructuring  charge  of
$373,000, offset by legal and other costs related to the Company's IT business.

Interest expense

For the three  months  ended March 31,  2001,  interest  expense was  $1,400,000
compared to $1,290,000  for the three months ended March 31, 2000. The increased
interest  expense  in 2001 was  primarily  attributable  to an  increase  in the
Company's outstanding indebtedness.

Investment and other income, net

For the three months ended March 31, 2001,  investment and other income, net was
$490,000  as compared to $331,000  for the  quarter  ended March 31,  2000.  The
increase was primarily  attributable  to increased  equity income  recognized on
investments  in 20% to 50% owned  companies,  partially  offset by losses on the
Company's other investments.

Income tax expense

In the quarter ended March 31, 2001, the Company  recorded an income tax benefit
of $182,000,  which represents the Company's estimated effective federal,  state
and local,  and foreign  tax rate.  In the quarter  ended  March 31,  2000,  the
Company  recorded  an income  tax  expense of  $196,000,  which  represents  the
applicable federal, state and local, and foreign tax expense.

Liquidity and capital resources

At  March  31,  2001,  the  Company  had  cash  and  cash  equivalents  totaling
$1,940,000.  The Company has sufficient  cash and cash  equivalents,  marketable
securities,  long-term investments and borrowing availability under existing and
potential lines of credit as well as the ability to obtain additional funds from
its operating subsidiaries in order to fund its working capital requirements.

For the quarter ended March 31, 2001, the Company's working capital increased by
$2,075,000  to  $3,909,000,  primarily  reflecting  the effect of  increases  in
Accounts and other  receivables,  offset by reductions  in Accounts  payable and
accrued expenses.

The  decrease in cash and cash  equivalents  of $547,000  for the quarter  ended
March 31, 2001  resulted  from cash used in operations of $574,000 and financing
activities  of  $498,000,   partially  offset  by  cash  provided  by  investing
activities of $332,000. Cash used in financing activities consisted primarily of
repayments of short-term  borrowings  and long-term  debt,  partially  offset by
proceeds from the MXL mortgage.



Based upon the ongoing  discussions with its banks and the fact that the Company
has been in  compliance  with all  financial  covenants  under its  amended  and
restated  agreement,  the  management  of the Company  believes  that the credit
facility  agreement will be either  extended or refinanced by June 15, 2001 (See
Note 4).

Adoption of a Common European Currency

On January 1, 1999,  eleven European  countries adopted the Euro as their common
currency. From that date until January 1, 2002, debtors and creditors may choose
to pay or to be paid in Euros or in the former national currencies.

On and after January 1, 2002, the former  national  currencies  will cease to be
legal tender.

The  Company is  currently  reviewing  its  information  technology  systems and
upgrading  them as necessary  to ensure that they will be able to convert  among
the former  national  currencies  and the Euro,  and  process  transactions  and
balances in Euros, as required.  The Company has sought and received  assurances
from the  financial  institutions  with which it does business that they will be
capable  of  receiving  deposits  and making  payments  both in Euros and in the
former  national  currencies.  The  Company  does not expect that  adapting  its
information  technology  systems to the Euro will have a material  impact on its
financial  condition  or results of  operations.  The Company is also  reviewing
contracts with customers and vendors calling for payments in currencies that are
to be replaced by the Euro, and intends to complete in a timely way any required
changes to those contracts.

Adoption of the Euro is likely to have competitive  effects in Europe, as prices
that had been stated in different national currencies become directly comparable
to one another. In addition, the adoption of a common monetary policy throughout
the countries adopting the Euro can be expected to have an effect on the economy
of the region.  These  competitive and economic effects cannot be predicted with
certainty,  and there  can be no  assurance  that they will not have a  material
effect on the Company's business in Europe.

Forward-looking statements

The   forward-looking   statements   contained  herein  reflect  GP  Strategies'
management's   current  views  with  respect  to  future  events  and  financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those in
the forward-looking  statements,  all of which are difficult to predict and many
of which are beyond the control of GP Strategies,  including, but not limited to
those risks and  uncertainties  detailed in GP Strategies'  periodic reports and
registration statements filed with the Securities and Exchange Commission.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                 QUALIFICATION RELATING TO FINANCIAL INFORMATION

                                 March 31, 2001

         The financial  information  included herein is unaudited.  In addition,
the  financial  information  does not include  all  disclosures  required  under
generally  accepted  accounting  principles  because  certain  note  information
included  in the  Company's  Annual  Report  has  been  omitted;  however,  such
information  reflects all  adjustments  (consisting  solely of normal  recurring
adjustments)  which are,  in the  opinion of  management,  necessary  for a fair
statement  of the  results  for the  interim  periods.  The results for the 2001
interim period are not necessarily  indicative of results to be expected for the
entire year.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           PART II. OTHER INFORMATION




Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  a.       Exhibits

                           10.1  Amended  Note dated April 1, 2001 in the amount
                  of  $5,000,000  payable  by Five  Star  Products,  Inc.  to JL
                  Distributors,  Inc, a wholly owned subsidiary of GP Strategies
                  Corporation.

                  b.       Reports





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                                 March 31, 2001

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  in its  behalf by the
undersigned thereunto duly authorized.

                                        GP STRATEGIES CORPORATION

DATE: May 15, 2001                      BY:    Jerome I. Feldman
                                               President &
                                               Chief Executive Officer


DATE: May 15, 2001                      BY:    Scott N. Greenberg
                                               Executive Vice President &
                                               Chief Financial Officer