SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 8-K/A
                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                                  July 13, 1998
                Date of Report (Date of earliest event reported)



                            GP STRATEGIES CORPORATION
               (Exact Name of Registrant as Specified in Charter)



         Delaware                     033-78252                 13-3729186
  (State or Other Juris-             (Commission            (I.R.S. Employer
diction of Incorporation)            File Number)            Identification No.)



9 West 57th Street, New York, New York                            10019
(Address of principal executive offices)                       (Zip Code)



                                 (212) 230-9500
              (Registrant's telephone number, including area code)








Item 2.           Acquisition or, Disposition of Assets.

                  On  July  13,  1998,  General  Physics  Corporation  ("General
Physics"), a Delaware corporation and a wholly-owned subsidiary of GP Strategies
Corporation (the "Company"),  completed its acquisition of substantially  all of
the  operations,  assets,  properties,  rights and  business  of The  Deltapoint
Corporation  ("Deltapoint") and in connection therewith,  assumed certain of the
liabilities of Deltapoint, pursuant to the Asset Purchase Agreement, dated as of
July 13, 1998 between General  Physics and Deltapoint.  Deltapoint is a Seattle,
Washington based management  consulting firm focused on large systems change and
lean-enterprise,   with  primarily  500  clients  operating  in  the  aerospace,
pharmaceutical,  manufacturing,  health care and telecommunications  industries.
General Physics purchased  Deltapoint for approximately $6.3 million in cash and
a future  earnout,  as described  in the Asset  Purchase  Agreement  filed as an
exhibit hereto.

                  The $6.3 million cash  consideration of the purchase price was
derived from funds borrowed by the Company and General Physics,  pursuant to the
Company's Credit  Agreement dated as of June 15, 1998 (the "Credit  Agreement"),
with Key Bank, N.A.,  Mellon Financial  Services  Corporation,  Summit Bank, The
Dime Savings Bank of New York,  FSB, and Fleet Bank,  National  Association,  as
Agent,  as Issuing Bank and as  Arranger.  The Credit  Agreement  provides for a
secured credit  facility of $80 million (the "Credit  Facility")  comprised of a
revolving  credit facility of $65 million for the Company,  expiring on June 15,
2001, and a five-year term loan of $15 million to General Physics Canada Ltd. At
the option of the Company or GP Canada, as the case may be, the interest rate on
any loan under the Credit  Facility  may be based on an  adjusted  prime rate or
Eurodollar rate, as described in the Credit Agreement.

         The  acquired  operations  and assets  were used by  Deltapoint  in its
business of providing  management  consulting  services to the manufacturing and
service industry (the "Business"). General Physics intends to use such assets in
operating the Business.

Item 7.           Financial Statements and Exhibits.

                  (a)      Financial Statements of businesses acquired.
   

                           (1) Audited  Financial  Statements of The  Deltapoint
Corporation for the period ended December 31, 1997.



                          
                   

The Stockholders
The Deltapoint Corporation

                          INDEPENDENT AUDITOR'S REPORT

We have audited the accompanying balance sheet of The Deltapoint  Corporation as
of December 31, 1997 and the related statements of income, stockholders' equity,
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of The Deltapoint  Corporation as
of December 31, 1997,  and the results of its  operations and its cash flows for
the year then ended in conformity with generally accepted accounting principles.








August 13, 1998








                           THE DELTAPOINT CORPORATION

                                  BALANCE SHEET

                                December 31, 1997




     ASSETS

Current assets:
  Cash and cash equivalents                                     $769,749
  Receivables:
    Trade, less allowance for doubtful 
     accounts of $5,000 (Note 6)                               2,003,394
    Unbilled                                                      34,372
    Employees and other                                            2,051
  Prepaid expenses                                               161,641

        Total current assets                                   2,971,207


Investment in less than 50% owned company (Note 4)                 6,254
                                                            --------------

Property and equipment (Notes 5, 6 and 7)                        456,883
  Less accumulated depreciation and amortization                 265,223

                                                                 191,660
Other assets:
  Supplemental retirement plan (Note 11)                         144,000
  Deposits                                                        32,935
  New product development, less accumulated 
    amortization of $11,977                                      285,209
                                                                  -------

                                                                 462,144

                                                              $3,631,265
















     LIABILITIES AND
     STOCKHOLDERS' EQUITY

Current liabilities:
  Current maturities of long-term debt (Note 7)               $   157,892
  Accounts payable                                                334,194
  Deferred revenue                                                 68,524
  Accrued liabilities:
    Profit-sharing (Note 10)                                       24,676
    Payroll and other taxes                                        16,087
    Salaries and consultant fees                                   15,943
    Deposit                                                         7,475
    Dividend                                                        3,689
                                                                 --------

        Total current liabilities                                 628,480

Long-term debt, less current maturities (Note 7)                  363,718
Supplemental retirement plan (Note 11)                            144,067
                                                                 --------

                                                                   507,785

Stockholders' equity:                                             
 Common stock (Notes 9 and 14)                                      70,968
  Retained earnings                                              2,424,032
                                                                 ---------

        Total stockholders' equity                               2,495,000

                                                                $3,631,265












   The accompanying notes are an integral part of these financial statements.





                           THE DELTAPOINT CORPORATION

                               STATEMENT OF INCOME

                          Year Ended December 31, 1997






Revenues                                                        $10,958,723

Operating expenses                                                9,013,174

          Operating profit                                        1,945,549

Other income (expense):
  Interest income                                                    38,907
  Interest expense (Note 3)                                         (36,077)
  Other income (expense)                                               (194)
                                                                 ----------

                                                                      2,636

          Net income                                           $  1,948,185
                                                               ============























   The accompanying notes are an integral part of these financial statements.

                                       



                           THE DELTAPOINT CORPORATION

                        STATEMENT OF STOCKHOLDERS' EQUITY

                          Year Ended December 31, 1997






                                                               Common Stock
                                           ---------------------------------------------
                                 Number                     Par Value
                                           ---------------------------------------------
                                   of                                             Retained
                                 Shares     Series A    Series B     Series C     earnings       Total
                                 ------     --------    --------     --------     --------    ----------
Balance,
                                                                             
  December 31, 1996              5,300      $   500     $ 47,788     $  3,676    $  986,060   $1,038,024

Net income                         -           -            -            -        1,948,185    1,948,185

Redemptions (Note 3)            (2,600)        (500)      (1,838)        -         (504,064)    (506,402)

Exchange of Series B
  common stock for
  Series A common
  stock                              -       32,165      (32,165)        -             -            -

Stock issued                       200         -          16,006        5,336          -          21,342

Dividends                            -         -            -            -           (6,149)      (6,149)

Stock split                      2,900         -            -            -             -            -
                              --------      --------    --------      --------     ---------   ----------

Balance,
  December 31, 1997              5,800      $32,165    $  29,791      $  9,012    $2,424,032   $2,495,000
                              ========      ========   =========      ========    ==========   ==========















    The accompanyng notes are an integral part of these financial statements.


                                       





                           THE DELTAPOINT CORPORATION

                             STATEMENT OF CASH FLOWS

                          Year Ended December 31, 1997


 Cash flows from operating activities:
  Net income                                                        $1,948,185
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Depreciation and amortization                                       78,417
    Loss on equipment disposals                                            733
    Provision for doubtful accounts                                      3,000
    Issuance of stock for compensation (Note 2)                         21,342
    Increase in assets:
       Receivables                                                    (577,681)
       Prepaid expenses and deposits                                   (93,329)
       Retirement plan                                                (144,000)
    Increase (decrease) in liabilities:
       Accounts payable                                                 (1,804)
       Deferred revenue                                                 31,385
       Accrued liabilities                                             (97,709)
       Retirement plan                                                 144,067
                                                                   -----------
         Net cash provided by operating activities                      12,606
                                                                   -----------

Cash flows from investing activities:
  Property and equipment expenditures                                 (144,918)
  Proceeds from sale of equipment                                          475
  New product development expenditures                                (297,186)
                                                                   -----------
         Net cash used in investing activities                        (441,629)
                                                                   -----------

Cash flows from financing activities:
  Repayment of long-term debt                                         (140,861)
  Repayment of notes payable                                           (59,360)
  Proceeds from issuance of long-term debt                              21,431
  Stock redemption (Note 2)                                             (6,402)
  Dividends paid                                                        (2,460)
                                                                   -----------
         Net cash used in financing activities                        (187,652)
                                                                   -----------

Net increase in cash and cash equivalents                              683,325

Cash and cash equivalents at beginning of year                          86,424
                                                                   -----------

Cash and cash equivalents at end of year                           $   769,749
                                                                   ===========



        The accompanying notes are an integral part financial statements.

                                                       





                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS



1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of business - The Deltapoint Corporation, which is incorporated and
      headquartered  in  Washington   State,  is  an  international   management
      consulting   firm  dedicated  to  helping  client   organizations   become
      world-class  competitors and preeminent in their industries.  The majority
      of the  Company's  revenues  are  derived  from  manufacturing  consulting
      services provided to Fortune 500 companies.

      Use of estimates - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

      Cash   equivalents  -  The  Company   considers  all  highly  liquid  debt
      instruments including money market accounts and commercial paper purchased
      with a maturity of three months or less to be cash equivalents.

      Concentration  of  credit  risk  -  Cash  and  cash  equivalents  includes
      commercial  paper  which is not  subject to FDIC  insurance.  The  Company
      places its cash with one financial  institution.  At times, cash may be in
      excess of the FDIC insurance limit.

      Investment  in less  than 50%  owned  company - The  Company  carries  its
      investment in the less than 50% owned company at cost.

      Property  and  equipment  - Property  and  equipment  are carried at cost.
      Depreciation is computed using the straight-line  method.  When assets are
      retired  or  otherwise  disposed  of,  the  cost and  related  accumulated
      depreciation are removed from the accounts, and any resulting gain or loss
      is  recognized  in income  for the  period.  The cost of  maintenance  and
      repairs  is  charged to expense  as  incurred;  significant  renewals  and
      betterments are capitalized.

      New product  development - New product development  represents  internally
      developed training materials and is being amortized upon completion over a
      two-year period.

      Deferred revenue - Deferred revenue  represents amounts billed or paid for
      services which will be performed in the following year.







                                      
                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



   1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      Income  taxes -  Effective  January  1,  1992,  the  Company  elected,  by
      unanimous consent of its stockholders, to be taxed under the provisions of
      Subchapter S of the Internal  Revenue Code.  Under these  provisions,  the
      Company  generally pays no federal income taxes,  and its stockholders are
      liable for taxes on their share of the Company's income.


2.    STATEMENTS OF CASH FLOWS

      Supplemental disclosures of cash flow information:

         Cash paid during the year for interest totaled $40,578.

      Supplemental schedule of noncash investing and financing activities:

         The Company incurred debt of $500,000 to redeem stock (Note 3).

         The  Company  issued  150  shares of Series B and 50 shares of Series C
         common stock to employees.  The amount charged to compensation  expense
         was $21,342.


3.    RELATED PARTY TRANSACTIONS

      During  1997,  the Company  redeemed  all of the common stock owned by its
      majority  stockholder,  Colin  Fox,  Jr.  for  $500,000.  See  Note  7 for
      outstanding debt related to the redemption. As part of this transaction, a
      note payable to this  stockholder was repaid.  Interest expense related to
      these loans was  $21,266 in 1997.  The  Company  entered  into a four-year
      consulting  agreement  with  this  former  stockholder  for  approximately
      $190,000 per year. In June,  1998,  this  agreement was paid in full.  The
      agreement  also  provides  for the payment of a 5%  commission  on certain
      customer   billings   through   December,    1999;   commissions   totaled
      approximately  $43,000  in  1997.  Mr.  Fox  resigned  from  the  Board of
      Directors of the Company in April, 1998.








                                      



                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



   4. INVESTMENT IN LESS THAN 50% OWNED COMPANY

      The  investment  consists of ownership  of 49% of the stock of  Deltapoint
      International, a Japanese corporation, which began operations in 1986.


5.    PROPERTY AND EQUIPMENT

      Property and equipment consist of the following at December 31, 1997:

                                                                  Estimated
                                                                useful lives
            Office equipment                 $336,546               5 years
            Furniture and fixtures            102,520               5 years
            Leasehold improvements             17,817           Life of lease
                                             $456,883

      Depreciation and amortization charged to expense was $66,440 in 1997.


6.    BANK LINE-OF-CREDIT

      The Company has an  agreement  for a  line-of-credit  of  $400,000,  which
      provides for working capital financing. The agreement,  which is evidenced
      by a note dated April 1, 1998, expires on April 30, 1999.  Borrowings bear
      interest at .5% above the bank's  prime rate (8.5% at December  31,  1997)
      and  are  secured  by  accounts  receivable  and  equipment.   Outstanding
      borrowings at December 31, 1997 were $-0-.

      The Company has two  agreements  for  non-revolving  term loans of $50,000
      each,  which provide for  acquisition  of equipment.  The  agreements  are
      detailed in Note 7.

      All of these agreements contain covenants which require the maintenance of
      certain financial ratios.










                                      





                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



7.    LONG-TERM DEBT

      Long-term debt consists of:
         Note payable with a commercial bank;  monthly payments
         of $2,083, plus interest  at the bank's  prime rate
         (8.5% at December 31, 1997) plus 1.25%; maturing in
         December, 1999 and secured by equipment                       $ 21,591

         Note payable with a commercial bank;  monthly payments
         of $2,083, plus interest at the bank's prime rate plus 
         1.25% beginning January 1, 1998; maturing in December,          
         2000 and secured by equipment                                   26,069

         Note payable, former stockholder; monthly payments of 
         $2,335, including interest at 8%; maturing in June, 1998
         and unsecured; note is subordinated to all bank debt            13,689

         Notes  payable, former stockholder; monthly payments of
         $1,784, including interest at 2.5%;maturing in May, 1998
         and unsecured; note is subordinated to all bank debt             8,859

         Note  payable, former stockholder; monthly payments of  
         $10,138, including interest at 8% until May, 2002; note 
         is unsecured and subordinated to all bank debt                 451,402
                                                                       --------
                                                                        521,610
      Less current maturities                                           157,892
                                                                       $363,718
















                                      





                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



7.    LONG-TERM DEBT (Continued)

      Maturities  of  long-term  debt in  each of the  next  five  years  ending
December 31, are as follows:

                1998                         $157,892
                1999                        $  97,189
                2000                         $104,098
                2001                         $112,738
                2002                        $  49,693


8.    LEASES

      The Company  leases its office space and computer and telephone  equipment
      under  separate  operating  leases.  These leases  expire in various years
      through  2002.  The office  lease  requires the Company to pay its prorata
      share of  common  area  charges  such as  property  taxes,  insurance  and
      maintenance.

      The Company  subleases a portion of its leased office space.  The sublease
      calls for monthly payments of $7,475 and expires September, 1998.

      The following is a schedule of future minimum lease payments for operating
      leases (with initial terms in excess of one year) as of December 31, 1997:

              Year ending                 Operating
             December 31                lease expense
             -----------               -------------
                1998                   $   486,847
                1999                       446,325
                2000                       406,182
                2001                       386,411
                2002                       386,411
                                        ------------
        Total minimum lease payments   $ 2,112,176


      Rent expense amounted to $294,870 in 1997.







                                      





                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



9.    COMMON STOCK

      The Company's Articles of Incorporation  allow for three classes of common
      stock. The holders of the Series A common stock have the right to nominate
      and elect a majority  of the Board of  Directors.  Holders of the Series B
      common  stock have the right to nominate  and elect the  remainder  of the
      Board of Directors. Series C is nonvoting common stock.

      Common  stock is subject  to certain  vesting  restrictions,  which  lapse
      between 1997 and 2000.

      Common stock consists of the following number of no par value shares as of
      December 31, 1997: 

                                                                   Issued and 
                                                 Authorized       outstanding 
               Series A                             7,500            3,500
               Series B                            40,000            1,800 
               Series C                             2,500              500

      On December  31, 1997,  the Company  declared a two for one stock split on
      all common stock.

      On  February  28,  1998,  the 3,500  shares of  outstanding  Series A were
      exchanged for 3,500 shares of Series B stock.

      Subsequent  to  year-end,  500 shares of Series B stock were  redeemed for
      $200,000, payable in installments of $100,000 on June 30, 1998, $50,000 on
      August 30,  1999 and  $50,000 on August 30,  2000,  plus  interest at 10%.
      Additionally,  100 shares of Series C stock  were  redeemed  for  $21,631,
      payable in 60 monthly  installments  of $460,  including  interest at 10%,
      beginning  May 1,  1998.  Both of these  notes  are  subordinated  to bank
      borrowings.


10.   PROFIT-SHARING PLAN

      Effective  January 1, 1991,  the  Company  adopted a 401(k)  plan in which
      substantially  all employees are eligible to  participate.  The Company is
      required to match 25% of each employee's contribution up to 8% of eligible
      compensation.  The plan allows for additional  contributions to be made at
      the Company's  discretion.  Total  profit-sharing  expense was $276,485 in
      1997.



                                      


                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



10.   PROFIT-SHARING PLAN (Continued)

      Subsequent to year-end,  the plan was terminated.  All participants became
      fully vested in 100% of their account balances at the time of termination.
      It is expected that the majority of the assets will be  transferred to the
      General Physics plan (Note 16).


11.   SUPPLEMENTAL RETIREMENT PLAN

      Effective January 1, 1997, the Company adopted a nonqualified supplemental
      executive  retirement  plan  in  which  certain  shareholders  and  highly
      compensated  employees   participate.   Annually,  a  percentage  of  each
      participant's bonus is deferred into the plan. Participants can also elect
      to defer an additional amount into the plan. Plan contributions are funded
      into a rabbi trust  account.  Benefits  are payable  upon  termination  of
      employment,   generally   over  periods   ranging  from  5  to  10  years.
      Contributions  to the plan in 1997 were $144,067.  Subsequent to year-end,
      the plan was terminated and all contributions were paid to participants in
      July, 1998.


12.   REVENUE CONCENTRATION

      Approximately 75% of revenues in 1997 were attributable to two customers.


13.   LICENSE AGREEMENTS

      In January, 1996, the Company entered into an agreement to license the use
      of library and training  materials  created by the Company.  The agreement
      provided for an initial fee of $100,000 and a quarterly  fee.  After 1996,
      the  agreement  provides  for a minimum fee of $100,000  per year  payable
      quarterly.  The Company recognized  $100,000 of revenues from this license
      agreement in 1997. The agreement terminates upon the mutual consent of the
      parties.

      In August, 1996, the Company entered into a non-exclusive agreement to use
      and market products and services of a software company in conjunction with
      its consulting services. The agreement does not require the Company to pay
      a minimum fee and the agreement can be terminated by either party.






                                      




                           THE DELTAPOINT CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)



14.   COMMITMENT

      The  Company and its  stockholders  are party to a  stockholder  agreement
      which provides for certain restrictions and obligations on the transfer of
      Company  stock.  In the  event of a  stockholder's  death,  disability  or
      termination of employment,  the Company is obligated to purchase the stock
      under the terms of the agreement.


15.   STOCKHOLDER DISTRIBUTIONS

      The Company makes dividend  distributions  to its  stockholders in amounts
      approximating  the  federal  income  tax  liability  of  the  stockholders
      attributable  to their share of the Company's  income.  Dividends  paid on
      March 31, 1998 totaled $584,051.


16.   SUBSEQUENT SALE OF COMPANY ASSETS

      In  July,  1998,  substantially  all of the  assets  of the  Company  were
      acquired by General Physics Corporation.  As part of the sale, the Company
      agreed to change its name to DP Holdings, Inc.

      As a result of the sale of these assets, the Company anticipates incurring
      a built-in gains tax of approximately $175,000 in 1998.
    







   

                       
     (b) Pro Forma Financial Information.

     (1) Pro Forma  Consolidated  Statements  of  Operations  for the year ended
December  31,  1997  and the six  months  ended  June 30,  1998,  as well as the
consolidated pro forma balance sheet for the six months ended June 30, 1998.


                   GP Strategies Corporation and Subsidiaries


The pro forma balance  sheet as of June 30,1998 and the pro forma  statements of
operations for the year ended December 31,1997 and the six months ended June 30,
1998 give effect to the acquisition of substantially all the operations, assets,
properties,  rights and business of The Deltapoint Corporation  (Deltapoint) and
in connection  therewith,  assumed  certain of the  liabilities  of  Deltapoint,
pursuant  to the Asset  Purchase  Agreement,  dated as of July  13,1998  between
General Physics Corporation (General Physics),  a wholly-owned  subsidiary of GP
Strategies Corporation and Deltapoint.  General Physics purchased Deltapoint for
$6,280,000  in cash and a future  earnout , as described  in the Asset  Purchase
Agreement.

The pro forma results of operations for the periods presented is not necessarily
indicative  of the results that might have been  attained  had this  acquisition
taken place as of January 1,1997 and January 1, 1998.









GP Strategies Corporation and Subsidiaries
Pro forma Consolidated Balance Sheet
June 30,1998
(unaudited, in thousands)


                                                                  Pro forma
                                                     Actual       adjustments      Pro forma
            ASSETS

Current assets

                                                                                  
Cash and cash equivalents                            $9,724                          $9,724
Marketable securities                                 1,556                           1,556
Accounts and other receivables                       57,812       $2189 (a)          60,001
Inventories                                          24,255                          24,255
Costs and estimated earnings in excess
      of billings on uncompleted contracts            9,935                           9,935
Prepaid expenses and other current assets             6,458          88 (a)           6,546
                                                  ----------                       --------

Total current assets                                109,740                         112,017
                                                  -- --------                       --------

Investments and advances                             24,948                          24,948
                                                  ----------                       --------

Property, plant and equipment, at cost               48,991         201 (a)          49,192
Less accumulated depreciation                       (31,606)                       (31,606)
                                                  ----------                       --------
                                                     17,385                         17,586
                                                  ----------                       --------

Intangible assets, net                               75,128        4678 (b)          79,806
                                                  ----------                       --------
Deferred tax assets                                                                     592
                                                        592 

Other assets                                          4,382                           4,382
                                                  ----------                       --------

                                                   $232,175                        $239,331
                                                  ----------                      ---------












GP Strategies Corporation and Subsidiaries
Pro forma Consolidated Balance Sheet
June 30,1998 (Continued)
(unaudited, in thousands)


                                                                   Pro forma
LIABILITIES AND STOCKHOLDERS' EQUITY                  Actual       adjustments          Pro forma

Current liabilities

Current maturities of long-term debt
                                                                                 
       and notes payable                                 $862        $122 (a)            $984
Short-term borrowings                                  45,573        6280 (c)          51,853
Accounts payable and accrued expenses                  27,365         344 (a)          27,809
                                                                      100 (d)
Billings in excess of costs and estimated
     earnings on uncompleted contracts                  9,163          24 (a)           9,187
                                                       -------                         ------

Total current liabilities                              82,963                          89,833
                                                       -------                         ------

Long-term debt, less current maturities                19,456         286 (a)          19,742
                                                       -------                         ------
Minority interests and other                                2                                2
                                                       ------                          -------
Stockholders' equity

Common stock                                              109                             109
Class B capital stock                                       1                               1
Capital in excess of par value                        159,953                         159,953
Deficit                                               (33,282)                        (33,282)
Net unrealized gain on available-for-sale securities    4,709                           4,709
Treasury stock, at cost                                (1,736)                         (1,736)
                                                      --------                        -------
Total stockholders' equity                            129,754                         129,754
                                                     --------                         -------

                                                     $232,175                        $239,331
                                                    ---------                        --------

(a) to record the purchase of the assets of  Deltapoint,  as if the purchase has
taken place on June 30, 1998

(b) to record a $60,000 covenant not to compete and goodwill of $4,618,000

(c) to record the  financing of the  purchase  price of  $6,280,000  for certain
assets and liabilities of Deltapoint

(d) to accrue $100,000 for the estimated costs of completing the transaction








GP Strategies Corporation and Subsidiaries
Pro forma Statement of Operations
Year ended December 31, 1997
(unaudited, in thousands)

                                                                                     Pro forma
                                               Actual        Deltapoint            adjustments        Pro forma

                                                                                                   
Sales                                       $ 234,801         $  10,959                               $ 245,760
Cost of goods sold                            199,572                                                   199,572
                                            ---------     -------------                              ----------
Gross margin                                   35,229            10,959                                  46,188
                                           ----------         ---------                             -----------

Selling, general &
administrative expenses                       (31,502)           (9,013)            (154)  (a)          (40,689)
                                                                                     (20)  (b)
Interest expense                               (4,075)              (37)            (534)  (c)           (4,646)

Investment and other income, net                2,364                39                                   2,403

Gain on trading securities                        689                                                       689

Minority interests                                 25                                                        25
                                        -------------    --------------                            ------------

Income before income taxes                      2,730             1,948                                   3,970

Income tax benefit (expense)                      693                               (124)  (d)              569
                                         ------------    --------------                             -----------

Net income                                 $    3,423         $   1,948                              $    4,539
                                           ----------         ---------                              ----------

Net income per share:
Basic                                     $      0.33                                               $      0.43
                                          -----------                                               -----------
Diluted                                   $      0.31                                               $      0.42
                                          -----------                                               -----------

(a) to record the amortization of $4,618,000 of goodwill over a 30 year period

(b) to record the amortization of a $60,000 covenant not to compete over a three
year period

(c) to record interest expense at the prime rate of interest related to the cash
purchase price of $6,280,000

(d) to record the effective tax rate on Deltapoint of 10%,  related to state and
local taxes, as well as the Federal alternative minimum tax












GP Strategies Corporation and Subsidiaries
Pro forma Statement of Operations
Six months ended June 30,1998

(unaudited, in thousands)

                                                                                 Pro forma
                                                           Actual    Deltapoint  adjustments        Pro forma
                                                                                                
Sales                                                     $133,769     $6,072                       $139,841
Cost of goods sold                                         113,641      2,413                        116,054
                                                          ---------    ------                       --------
Gross margin                                                20,128      3,659                         23,787
                                                          ---------    ------                       --------

Selling, general & administrative expenses                 (15,768)    (3,951)     $(77)  (a)        (19,806)
                                                                                    (10)  (b)
Interest expense                                            (1,846)                (267)  (c)         (2,113)

Investment and other income, net                                782                                      782

Gain on trading securities                                    1,272                                    1,272
                                                       -------------                                --------

Income (loss) before income taxes                             4,568      (292)                         3,922

Income tax expense                                                                    28  (d)
                                                       ---------    ------------
                                                              (514)                                     (486)
                                                              -----                                  --------
Net income (loss)                                           $4,054      $(292)                        $3,436
                                                       -    ------- -   ------                      --------

Net income per share:
Basic                                                        $0.38                                     $0.32
                                                       -     ------                                 --------
Diluted                                                      $0.33                                     $0.28
                                                       -     ------                                 --------


(a) to record the amortization  of  $4,618,000 of
goodwill over a 30 year period for six months

(b) to record the amortization of a $60,000 covenant not to compete over a three
year period

(c) to record interest expense at the prime rate of interest related to the cash
purchase price of $6,280,000

(d) to record an income  tax  benefit  of 10% for state and local  taxes and the
Federal alternative minimum tax related to Deltapoint's loss for the period



    







                  (c) Exhibits.

  Exhibit No.                                        Exhibit
   

        10            Asset Purchase Agreement, dated as of July 13, 1998,
                      between General Physics Corporation and The Deltapoint
                      Corporation.  Incorporated herein by reference to the
                      Registrant's Form 8-K filed on July 27, 1998.

        99            Press Release, dated July 13, 1998. Incorporated herein
                      by reference to the Registrant's Form 8-K filed on
                      July 27, 1998

    

                                    Signature

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                            GP STRATEGIES CORPORATION
                                  (Registrant)



Dated:  September 28, 1998                  By:    Scott N. Greenberg
                                                  -------------------
                                                   Executive Vice President
                                                   and Chief Financial Officer






                                  EXHIBIT INDEX

  Exhibit No.                     Description                            Page
   

       10              Asset Purchase Agreement, dated as of July 13, 1998,
                       General Physics Corporation and The Deltapoint
                       Corporation.  Incorporated herein by reference to the
                       Registrant's Form 8-K filed on July 27, 1998

       99              Press Release, dated July 13, 1998. Incorporated herein
                       by reference to the Registrant's Form 8-K filed on July
                       27, 1998