SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1998

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                          Commission File Number 1-7234
                            GP STRATEGIES CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                  13-1926739
(State of Incorporation)                (I.R.S. Employer Identification No.)

9 West 57th Street, New York, NY                      10019
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code:   (212) 826-8500

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class                  Name of each exchange on which registered:
Common Stock, $.01 Par Value                    New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:       None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  / / As of  March  15,  1999,  the  aggregate  market  value  of the
outstanding  shares of the Registrant's  Common Stock, par value $.01 per share,
held by non-affiliates (assuming for this calculation only that all officers and
directors are affiliates) was  approximately  $204,498,843  based on the closing
price of the Common Stock on the New York Stock Exchange on March 15, 1999. None
of  the  Class  B  Capital  Stock,  par  value  $.01  per  share,  was  held  by
non-affiliates.  Indicate  the  number  of  shares  outstanding  of  each of the
Registrant's classes of common stock, as of the most recent practicable date.

Class  Outstanding  at March 15,  1999  Common  Stock,  par value $.01 per share
10,976,146 shares Class B Capital Stock, par value $.01 per share 356,250 shares

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  definitive  Proxy  Statement  for its 1998 Annual
Meeting of Stockholders are incorporated by reference into Part III hereof.









                                     TABLE OF CONTENTS
                                                              Page
PART I

      Item 1.   Business                                         1

      Item 2.   Properties                                      15

      Item 3.   Legal Proceedings                               15

      Item 4.   Submission of Matters to a Vote of
                Security Holders                                15

PART II

      Item 5.   Market for the Registrant's Common
                Equity and Related Stockholder Matters          16

      Item 6.   Selected Financial Data                         17

      Item 7.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations   18

      Item 7A.  Quantitative and Qualitative Disclosures About
                 Market Risk                                    28

      Item 8.   Financial Statements and Supplementary Data     29

      Item 9.   Changes in and Disagreements with Accountants
                on Accounting and Financial Disclosure          73

PART III

      Item 10.  Directors and Executive Officers of the 
                Registrant*                                     73

      Item 11.  Executive Compensation*                         73

      Item 12.  Security Ownership of Certain
              Beneficial Owners and Management*                 73

      Item 13.  Certain Relationships and Related Transactions* 73

PART IV

      Item 14.  Exhibits, Financial Statement Schedules,
              and Reports on Form 8-K                           74

*to be incorporated  by reference from the Proxy Statement for the  Registrant's
1999 Annual Meeting of Stockholders.








                                           PART I

ITEM 1.     BUSINESS


(a)  General Development of Business

      GP  Strategies  Corporation  (the  "Company")  over the last two years has
taken  significant  steps to focus  almost  entirely on becoming a  full-service
performance   improvement  and  training   company,   through  its  wholly-owned
subsidiary,  General Physics Corporation  ("General Physics"),  and has divested
many of its non-core assets. On September 30,1998 the Company sold substantially
all operating  assets of Five Star Group,  Inc. ("Five Star"),  a distributor of
home  decorating,  hardware and finishing  products in the northeast to American
Drug Company ("ADC").

      The Company's has two operating business segments: Performance Improvement
and Optical Plastics. General Physics, (the Performance Improvement Group), with
approximately  2,100  employees in 75 offices  worldwide,  assists  productivity
driven  organizations to maximize workforce  performance by integrating  people,
processes and technology.  In addition to General  Physics,  the Company's other
operating  subsidiary is MXL Industries,  Inc.  ("MXL"),  (the Optical  Plastics
Group),  which  manufactures and distributes coated and molded plastic products,
such as shields and face masks and non-optical plastics.

      The Company was  incorporated  in Delaware in 1959 and is a New York Stock
Exchange listed company.

(b)  Financial Information About Industry Segments

      Certain financial  information about business segments (classes of similar
products or services) is included in Note 16 of Notes to Consolidated  Financial
Statements.

(c)  Narrative Description of Business


PERFORMANCE IMPROVEMENT GROUP

GENERAL PHYSICS CORPORATION

Organization and Operations

      General  Physics,   with  approximately  2,100  employees  in  75  offices
worldwide,   provides   performance   improvement   services   and  products  to
multinational companies in manufacturing and process industries,  electric power
utilities, and other commercial and governmental customers.



      General Physics believes it is a global leader in performance improvement,
and has over three  decades of  experience  in  providing  solutions to optimize
workforce performance. Since 1966, General Physics has provided clients with the
products  and  services  they  need  to  successfully  integrate  their  people,
processes  and  technology  -- the  elements  most  critical  to the  successful
realization of any organization's goal to improve its effectiveness.

      General  Physics  provides a broad  range of  services  and  products on a
global scale that are oriented toward  improving  individual and  organizational
performance throughout their productive lives. For individuals,  General Physics
provides  instructional  courses and self-paced learning products,  ranging from
traditional  instructor led classes to computer-based or web-based training. For
businesses, government agencies and other organizations,  General Physics offers
services and products  spanning the entire  lifecycle of production  facilities:
plant  launch   assistance   from  both  workforce   training  and   engineering
perspectives;  operations  and  maintenance  practice  training  and  consulting
services;  curriculum  development and delivery;  facility and enterprise change
and  configuration  management;  lean enterprise  consulting;  plant and process
engineering  review  and  re-design;  outsourcing  of  workforce  training;  and
development  and  delivery  of  information   technology  (IT)  training  on  an
individual and  enterprise-wide  scale.  General Physics' personnel bring a wide
variety of professional,  technical and military  backgrounds together to create
cost-effective solutions for modern business and governmental challenges.

      Operationally,  General Physics is organized  globally into vertically and
horizontally  integrated  functional and administrative  units, with the goal of
achieving a level of adaptability to match rapidly changing business  conditions
and opportunities. Reorganizations involving the reshuffling of people, products
and business units occur at least annually, and one of General Physics' goals is
to expose  each of its clients to the full menu of services  and  products  that
General Physics offers.

      General Physics was incorporated in 1966 to provide  technical  consulting
services  in the field of nuclear  science and  engineering  services to nuclear
power companies and government agencies. General Physics expanded its operations
in the late  1960's to provide,  among  other  things,  training  and  technical
support  services to the  commercial  nuclear power  industry.  General  Physics
expanded  its markets  even  further in the late 1980's to provide  training and
technical  support  services  to  United  States   Government   nuclear  weapons
production  and waste  processing  facilities,  and  environmental  services  to
governmental and commercial clients.

      In 1994,  General Physics further expanded its range of  capabilities,  as
well as its clients, by acquiring the design engineering,  seismic  engineering,
systems  engineering,  materials  management and safety  analysis  businesses of
Cygna Energy  Services,  and by acquiring the management and technical  training
and engineering consulting businesses of GPS Technologies, Inc.

      On January  24,  1997,  stockholders  of each of the  Company  and General
Physics  approved the merger of a  wholly-owned  subsidiary  of the Company with
General  Physics  pursuant  to  which  General  Physics  became  a  wholly-owned
subsidiary  of the  Company  (the  "Merger").  Under  the  terms  of the  Merger



Agreement,  holders of  General  Physics  Common  Stock  received  shares of the
Company's  Common Stock in exchange for their shares of General  Physics  common
stock.

      During 1998,  General Physics embarked upon a strategy to expand globally,
further diversify its clientele,  and acquire additional performance improvement
capabilities through the acquisitions described below.

      Effective January 1, 1998,  General Physics acquired  substantially all of
the assets and operations of United Training Services,  Inc. ("UTS"), a provider
of training and consulting services to the U.S. automotive industry and to other
commercial customers, including Ford Motor Company,  DaimlerChrysler Corporation
and IBM  Corporation,  some of whom  were  not  previously  clients  of  General
Physics.

      Effective  March 28,  1998,  General  Physics  acquired  the  training and
language services business of Specialized  Technical Services Limited ("STS"), a
provider of technical  training services and language services to commercial and
governmental  customers  in the United  Kingdom.  The  acquisition  gave General
Physics an immediate  substantial presence in Europe, and a platform for selling
General  Physics'  services and products to prospective  European  customers and
U.S. multinational  companies with operations in Europe. The acquisitions of UTS
and STS were not  considered  material to the  Company's  financial  position or
results of operations.

      Effective   June  16,  1998,   General   Physics   acquired  the  Learning
Technologies  business  of  SHL  Systemhouse  Co.  (an  MCI  Company).  Learning
Technologies,   a  leading   computer   technology   training   and   consulting
organization,  strengthened  General  Physics'  depth in  providing  information
technology-related   services  and  products,  brought  to  General  Physics  an
established  network of offices and training facilities in Canada and the United
Kingdom,  and further  established  General Physics as a global company. It also
brought  customers to General  Physics such as British  Telecom,  National Power
PLC, Systemhouse, Canada Post and Canadian National Railways.

      Effective July 1, 1998, General Physics acquired  substantially all of the
operations and assets of The Deltapoint Corporation  ("Deltapoint"),  a Seattle,
Washington, based management consulting firm focused on large systems change and
lean enterprise,  with primarily Fortune 500 clients operating in the aerospace,
pharmaceutical, manufacturing, healthcare and telecommunications industries. The
acquisition  further  diversified  General  Physics'   performance   improvement
capabilities  and  clientele by its  consulting  practice  which is now marketed
under the name GP Deltapoint.

      General Physics'  performance is  significantly  affected by the timing of
performance  on  contracts.  Results  of  operations  are  not  seasonal,  since
contracts are performed throughout the year. However, demand for open enrollment
courses may fluctuate with student  demand,  and General  Physics'  revenues and
profitability  are related to general levels of economic activity and employment
in the United  States,  Canada and the United  Kingdom.  A significant  economic
downturn or  recession in one or more of these  countries  could have a material
adverse effect on General Physics' business,  financial condition and results of
operations.



Customers

      General Physics  currently  provides  services to more than 800 customers,
exclusive of individual  students who attend  General  Physics' open  enrollment
courses.  Significant customers include multinational automotive  manufacturers,
such as General  Motors  Corporation,  Ford Motor  Company  and  DaimlerChrysler
Corporation;  commercial  electric power utilities,  such as Consolidated Edison
Company of New York, Public Service Electric & Gas Company,  Commonwealth Edison
Company,  Entergy Operations,  Inc., National Power PLC, Alberta  Transportation
and  Utilities,  Ontario  Hydro and National  Power  Corporation  (Philippines);
governmental  agencies,  such as the U.S.  Departments  of Defense  and  Energy,
Canada  Post,  the U.S.  Postal  Service,  Revenue  Canada and various  Canadian
provincial   governments;   U.S.   government   prime   contractors,   such   as
Northrop-Grumman,  Lockheed  Martin and  Westinghouse  Savannah  River  Company;
pharmaceutical  companies,  such as Pfizer, Inc.and Merck & Co.,  communications
companies,  such as British  Telecom PLC,  Electronic  Data Systems and PageNet;
software vendors, such as Oracle Corporation, The Baan Company, PeopleSoft Inc.,
Microsoft  Corporation  and Novell  Inc.;  aerospace  companies,  such as Boeing
Corporation;  food  and  beverage  companies,  such as  Anheuser-Busch  Company,
PepsiCo Inc, and Coca-Cola Company;  petro-chemical  companies, such as Imperial
Oil Limited,  and Huntsman  Chemical;  steel  producers,  such as AK Steel,  USX
Corporation,  Inspat Inland Steel,  National Steel, and Dofasco Steel; and other
large  multinational  companies,  such as Fluor Daniel,  IBM Corporation,  Xerox
Corporation,  PPG Industries, Inc.,  PriceWaterhouseCoopers,  Barclays Bank PLC,
General Electric Company, Westinghouse Electric Company and Kimberly Clark Corp.

      Revenue from the United States Government  accounted for approximately 28%
of General Physics' revenue for the year ended December 31, 1998. However,  such
revenue was derived from many separate contracts and subcontracts with a variety
of Government  agencies and contractors  that are regarded by General Physics as
separate  customers.  In 1998,  except for  General  Motors  Corporation,  which
accounted for approximately  10% of General Physics' revenue,  no other customer
accounted for 10% or more of General Physics' revenue.

General Physics' Services and Products

      General  Physics  provides  services and sells products within a structure
that is integrated both vertically and horizontally. Vertically, General Physics
is organized into Strategic  Business  Units (SBUs),  Business Units (BUs),  and
Groups focused on providing a wide range of products and services to clients and
prospective clients predominantly within targeted markets. Horizontally, General
Physics is organized  across SBUs, BUs and Groups to integrate  similar  service
lines,  technology,  information,  work  products,  client  management and other
resources. As a result, General Physics has evolved into a matrixed organization
in which  resources  can be  coordinated  to meet the needs of  General  Physics
clients or to respond  quickly and  mobilize  resources  for new  opportunities.
Corporate  marketing,  advertising,  sales and  accounting and other general and
administrative  services are organized outside the SBUs, BUs and Groups in order
to  support  the  corporation  as whole.  Sales  and  marketing  activities  are
complemented by similar capabilities within operations.



Training.  Each of General Physics'  business Groups provides  training services
and products. The range of services runs from fundamental analysis of a client's
training needs, to curriculum  design,  instructional  material  development (in
hard copy, electronic/software or other format) to delivery of training using an
instructor-led,  on-the-job,  computer-based,  web-based,  video-based  or other
technology-based  method.  Solutions are developed to meet the needs and desires
of each client, subject to the client's financial and organizational commitment.
General Physics also provides an extensive  existing  curriculum of business and
technical courses through the General Physics Training Institute (GPTI), as well
as an equally  extensive list of computer  software courses using its network of
offices and classrooms in Canada and the United  Kingdom,  as well as the United
States.  Training  products  include  instructor and student  training  manuals,
instructional   material  on  CD-ROM,   Taskmaster(TM)   software  and  PC-based
simulators. Examples of current training projects include:

        General Physics is a full-service  training  provider for the automotive
        industry.  Since 1987,  General Physics has  participated in a strategic
        business   partnership   with  the  General   Motors  ("GM")   Corporate
        Organization  and  Employee  Development  Staff,  which is now a part of
        General  Motors  University.  Each year  several  thousand GM  employees
        attend  courses   conducted  and   administered   by  General   Physics.
        Additionally, training and consulting services are provided on a project
        basis to many  divisions  of GM,  including  GM Overseas  operations  in
        China,  Europe,  Southeast  Asia,  South  America and  Central  America.
        General  Physics  also  provides  training  and  consulting  services to
        DaimlerChrysler  Corporation  and Ford Motor  Company as well as many of
        the automotive supplier companies

        General  Physics  operates  the training  center in Edgewood,  Maryland,
        supporting the United States Army's  chemical  weapons  demilitarization
        program.  General  Physics  provides  training  for  personnel  who will
        operate and maintain  demilitarization  plants at seven locations across
        the  country.  General  Physics  has trained  chemical  demilitarization
        specialists  from  Russia  as  part  of  an  effort  to  introduce  U.S.
        technology    and   approaches    for   Russian    chemical    munitions
        demilitarization programs.

        General Physics is providing training services to an approximately 6,000
        employee  company  in  support  of an  initiative  to  adopt a  standard
        corporate computer desktop including Microsoft Office  applications,  as
        well  as  some  client  proprietary  applications.   Services  encompass
        training  material  development and classroom  instruction on a national
        basis.

Consulting.  Consulting  services  are  available  from all of General  Physics'
Groups and include not only training-related  consulting services, but also more
traditional business management,  engineering and other disciplines. Through the
integration of GP  Deltapoint's  resources,  General  Physics is able to provide
high-level  lean  enterprise  consulting  services,  as well as  training in the
concept,  methods and application of lean enterprise  practices,  organizational
development and change  management.  General  Physics also provides  engineering
consulting   services  to  support  regulatory  and  environmental   compliance,
modification  of  facilities  and  processes,  reliability-centered  maintenance
practices,   and  plant  start-up   activities.   Consulting   products  include
copyrighted  training and  reference  materials.  Examples of recent  consulting
projects include:



        A national  wireless  services  company  with more than 5,000  employees
        spread over 100 offices needed a dramatic  increase in their operational
        efficiencies  along with a decrease in cost.  The solution  they devised
        involved  upgrading  their IT systems and integrating the key operations
        functions into Centers of Excellence while reducing headcount and square
        footage by approximately  50%. A major problem was that the offices were
        operating  in a  relatively  independent  manner and did not have common
        processes.  General  Physics helped them define the major processes that
        would be  transferred  to the Centers of  Excellence,  develop a plan to
        document the processes,  improve process efficiency,  and transition the
        processes to the new Centers of  Excellence.  This was  accomplished  in
        three months.

        A department  of the finance  organization  supporting  a  multinational
        manufacturer's  dealerships  and customers  sought to  restructure to be
        more effective,  build a new image,  redesign  processes and procedures,
        and  improve  morale  in  conjunction  with a  leadership  change in the
        organization.  General  Physics  designed  and  developed a  Value-Based
        Strategic Plan to identify  organizational issues, develop a strategy to
        address them, and implement the strategy as designed.

        General Physics  provides  Enterprise  Resource  Planning in the form of
        change  management,  documentation,  end-user  training and  maintenance
        engineering  support related to Enterprise  Wide Software  Applications,
        including support for products  developed by The Baan Company and Oracle
        Corp. General Physics is a Baan Education Alliance Program member.

Technical  Support and Engineering.  General  Physics'  business Groups are each
staffed and  equipped to provide  technical  support  services  and  products to
clients.  Technical support services include procedure writing and configuration
control for capital intensive facilities,  plant start-up assistance,  logistics
support (e.g., inventory management and control), implementation and engineering
assistance for facility or process  modifications,  facility management for high
technology  training  environments,  and  help-desk  support  for  standard  and
customized  client desktop  applications.  Technical  support  products  include
EtaPro(TM)  and PDMS(TM)  General  Physics  software  applications,  and General
Physics' patented Level Monitor System for fluid level  monitoring.  Examples of
projects include:

        General Physics has provided technical support services to virtually all
        of the commercial  nuclear power plants in the United States,  including
        development  and  upgrade  of  operations  and  maintenance  procedures;
        development and  implementation  of preventative  maintenance  programs;
        plant  configuration  management;  training  simulator  maintenance  and
        modification;  staff  augmentation;  and computer  based  training (CBT)
        development and implementation.

        General  Physics  is  currently   providing   help-desk   support  to  a
        multinational  pharmaceutical  company for its standard and  proprietary
        desktop software applications.

        General  Physics  provides  facility  management  services  in Canada to
        ensure the availability and readiness of modern high technology training
        equipment and classrooms for a major software vendor providing  end-user
        training, as well as providing training to General Physics' own computer
        technology training customers.


Contracts

      General  Physics  is  currently   performing  under   approximately  1,500
contracts,  providing charges on a  time-and-materials,  a fixed-price or a cost
reimbursable  basis.  General  Physics'  subcontracts  with  the  United  States
Government have predominantly  been cost reimbursable  contracts and fixed-price
contracts.  General  Physics is required to comply with the Federal  Acquisition
Regulations  and the  Government  Cost  Accounting  Standards  with  respect  to
services provided to the United States  Government and agencies  thereof.  These
Regulations  and Standards  govern the  procurement of goods and services by the
United  States  Government  and the  nature of costs  that can be  charged  with
respect to such goods and services. All such contracts are subject to audit by a
designated  government audit agency, which in most cases is the Defense Contract
Audit  Agency (the  "DCAA").  The DCAA has audited  General  Physics'  contracts
through 1996 without any material disallowances.

      The following table illustrates the percentage of total revenue of General
Physics  attributable  to each type of contract for the year ended  December 31,
1998:


                                       Year ended December 31, 1998

Fixed Price                                      54%
Time and Material                                32
Cost Reimbursable                                14
        Total Revenue                           100%

      General  Physics'  fixed-price  contracts  provide for General  Physics to
perform  specified  services for a fixed price.  General  Physics bears the risk
that increased or unexpected  costs  required to perform the specified  services
may reduce General  Physics'  profit or cause General Physics to sustain a loss,
but General Physics has the opportunity to derive  increased profit if the costs
required to perform the specified services are less than expected. Increasingly,
General  Physics  contracts have been fixed price based on a percentage of total
revenue.  Fixed-price  contracts  generally  permit the client to terminate  the
contract on written notice;  in the event of such  termination,  General Physics
would  typically,  at a  minimum,  be paid a  proportionate  amount of the fixed
price. No significant  terminations of General  Physics'  fixed-price  contracts
have occurred over the last four years.

      General  Physics'  time-and-materials   contracts  generally  provide  for
billing  of  services  based  upon  the  hourly  labor  rates  of the  employees
performing the services and the actual expenses  incurred,  each multiplied by a
specified  mark-up  factor,  up to a certain  aggregate  dollar amount.  General
Physics'  time-and-materials  contracts  include  certain  contracts under which
General  Physics  has  agreed to provide  training,  engineering  and  technical
services  at fixed  hourly  rates  (subject  to  adjustment  for  labor  costs).
Time-and-materials  contracts generally permit the client to control the amount,
type and  timing of the  services  to be  performed  by General  Physics  and to



terminate the contract on written notice.  If a contract is terminated,  General
Physics  typically is paid for the  services  provided by it through the date of
termination.  While General  Physics' clients often modify the nature and timing
of services to be performed,  no significant  terminations  of General  Physics'
time-and-materials contracts have occurred.

      General Physics' cost  reimbursable  contracts provide for General Physics
to be reimbursed for its actual costs plus a specified fee. These contracts also
are generally  subject to  termination at the  convenience  of the client.  If a
contract is terminated,  General  Physics  typically would be reimbursed for its
costs to the date of termination,  plus the cost of an orderly termination,  and
paid a proportionate  amount of the fee. No significant  terminations of General
Physics' cost reimbursable contracts have occurred.

Competition

      General  Physics'   services  and  products  face  a  highly   competitive
environment. The principal competitive factors are the experience and capability
of service  personnel,  performance,  quality  and  functionality  of  products,
reputation  and price.  Consulting  services  such as those  provided by General
Physics are performed by many of the customers  themselves,  large architectural
and  engineering  firms that have expanded their range of services beyond design
and  construction  activities,  major  suppliers  of equipment  and  independent
service companies such as General Physics.  A significant factor determining the
business  available  to General  Physics and its  competitors  is the ability of
customers  to use their own  personnel to perform  services  provided by General
Physics  and  its   competitors.   Another  factor   affecting  the  competitive
environment is the existence of small,  specialty  companies  located at or near
particular  customer  facilities and dedicated  solely to servicing the needs of
those particular facilities.

      The  training  industry is highly  fragmented  and  competitive,  with low
barriers to entry and no single competitor  accounting for a significant  market
share.  General Physics'  competitors  include several large publicly traded and
privately   held   companies,   vocational  and  technical   training   schools,
degree-granting  colleges and universities,  information  technology  companies,
continuing  education  programs and thousands of small  privately  held training
providers  and  individuals.  In  addition,  many of  General  Physics'  clients
maintain internal  training  departments.  Some of General Physics'  competitors
offer  services  and  products  that are similar to those of General  Physics at
lower  prices,  and  some  competitors  have  significantly  greater  financial,
managerial,  technical,  marketing  and other  resources  than General  Physics.
Moreover,  General Physics expects that it will face additional competition from
new entrants into the training and performance  improvement market due, in part,
to the evolving  nature of the market and the  relatively low barriers to entry.
There can be no assurance that General  Physics will be successful  against such
competition.

Personnel

      General  Physics'  principal  resource is its personnel.  General Physics'
future success  depends to a significant  degree upon its ability to continue to
attract,  retain  and  integrate  into  its  operations  instructors,  technical
personnel and consultants who possess the skills and experience required to meet
the needs of its clients. In order to initiate and develop client  relationships
and execute its growth  strategy,  General Physics also must retain and continue



to hire qualified  salespeople.  As of March 1, 1999,  General Physics  employed
approximately 2,100 employees and adjunct instructors.

      General  Physics'  personnel have  backgrounds and industry  experience in
mechanical,  electrical, chemical, civil, nuclear and human factors engineering;
in technical  education  and  training;  in power plant  design,  operation  and
maintenance;   in  weapons  systems  design,   operation  and  maintenance;   in
organizational change management; in instructional technology and computer-based
training;  in enterprise-wide  resource planning and software  training;  and in
toxicology, industrial hygiene, health physics, chemistry, microbiology, ecology
and mathematical  modeling.  Many of General Physics' employees perform multiple
functions  depending upon changes in the mix of demand for the services provided
by General Physics.

      General  Physics  utilizes a variety  of  methods  to  attract  and retain
personnel.  General Physics  believes that the compensation and benefits offered
to its employees are competitive with the  compensation  and benefits  available
from other  organizations  with whom it competes  for  personnel.  In  addition,
General Physics  maintains and continuously  improves the training  available to
its employees,  both  internally  and through third parties,  and reimburses its
employees for job-related  educational  costs.  General  Physics  encourages its
employees to further  their  education,  continuously  update  their  marketable
skills  and  deliver   services  and  products   that  equal  or  exceed  client
expectations.  General  Physics  recognizes  and  rewards  business  success and
outstanding individual performance.

      Competition  for qualified  personnel can be intense,  and General Physics
competes for personnel with its clients was well as its  competitors.  There can
be no  assurance  that  qualified  personnel  will  continue to be  available to
General  Physics in  sufficient  numbers,  and any  failure to attract or retain
qualified  instructors,  technical  personnel,  consultants  and  salespeople in
sufficient  numbers  could have a material  adverse  effect on General  Physics'
business, financial condition, and results of operations.

      None of  General  Physics'  employees  is  represented  by a labor  union.
General Physics  generally has not entered into  employment  agreements with its
employees,  but has entered into employment agreements with certain officers and
other  employees.  General Physics believes its relations with its employees are
good.

Marketing

      General  Physics  has  more  than  40  employees  dedicated  primarily  to
marketing  its  services  and  products  through  Corporate  Sales and  Business
Development  initiatives  at both the  corporate  and  Business  Unit level.  In
addition,  the Company has approximately 60 commissioned  salespeople focused on
selling its  products  and  services  worldwide.  Salespeople  in Canada and the
United Kingdom are compensated on a commission basis.  Corporate level marketing
is directed at long-term strategic business  development with specific customers
and with  multinational  businesses.  General  Physics  markets its  services to
existing  customers  primarily through its technical  personnel who have regular



direct client contact,  dedicated sales  personnel and client  managers,  and by
using  senior  management  to aid in the planning of  marketing  strategies  and
evaluating   current  and  long-term   marketing   opportunities   and  business
directions.  General  Physics uses attendance at trade shows,  presentations  of
technical papers at industry and trade association  conferences,  public courses
and workshops given by General Physics personnel to serve an important marketing
function.  General Physics also advertises  extensively in Canada and the United
Kingdom, and sends a variety of sales literature, including an extensive catalog
of  course  listings,  to  current  and  prospective  clients  whose  names  are
maintained in a computerized database which is updated periodically.

      The goal of General Physics'  marketing process is to obtain awards of new
contracts  and  expansion  of  existing  contracts.  By staying in contact  with
clients and looking  for  opportunities  to provide  further  services,  General
Physics  sometimes  obtains  contract  awards or  extensions  without  having to
undergo competitive  bidding. In other cases, clients request General Physics to
bid  competitively.  In both cases,  General Physics submits formal proposals to
the client for evaluation.  The period between submission of a proposal to final
award can range from 30 days or less (generally for non-competitive,  short-term
contracts),  to a year or more  (generally  for  large,  competitive  multi-year
contracts with governmental clients).

      General  Physics  maintains  a site  on the  World  Wide  Web  located  at
http://www.genphysics.com/   from  which   prospective   customers   can  obtain
additional information about General Physics, experience web-based training, and
find out how to  contact  General  Physics  to discuss  employment  or  business
opportunities.

Backlog

      General   Physics'   backlog  for  services  under  signed  contracts  and
subcontracts as of December 31, 1998 was approximately $127,000,000. This amount
does not meaningfully  reflect the training services  anticipated to be provided
to  students  who enroll in General  Physics'  open  enrollment  courses,  since
enrollment  occurs  throughout  the year and the period  between  enrollment and
course completion is generally relatively short.

      General  Physics  anticipates  that most of its backlog as of December 31,
1998 will be recognized as revenue during fiscal year 1999; however, the rate at
which services are performed under certain contracts, and thus the rate at which
backlog  will be  recognized,  is at the  discretion  of the  client,  and  most
contracts  are, as mentioned  above,  subject to  termination by the client upon
written notice.

Insurance

      By providing services to the commercial electric power industry and to the
United  States Armed Forces,  General  Physics is engaged in industries in which
there are  substantial  risks of  potential  liability.  As of  January 1, 1996,
General  Physics'  insurance  was  combined  with the  Company's  insurance in a
consolidated insurance program (including general liability coverage).  However,
certain liabilities associated with General Physics' business are not covered by
these insurance  policies.  In addition,  such liabilities may not be covered by
Federal legislation providing a liability protection system for licensees of the



Nuclear Regulatory  Commission  (typically utilities) for certain damages caused
by nuclear incidents, since General Physics is not such a licensee. Finally, few
of General  Physics'  contracts  with clients  contain a waiver or limitation of
liability. Thus, to the extent a risk is neither insured nor indemnified against
nor limited by an enforceable waiver or limitation of liability, General Physics
could be  materially  adversely  affected by a nuclear  incident.  Certain other
environmental  risks,  such as liability under the  Comprehensive  Environmental
Response,  Compensation and Liability Act, as amended (Superfund),  also may not
be covered by General Physics' insurance.

Environmental Statutes and Regulations

      General  Physics  provides  environmental   engineering  services  to  its
clients,   including  the  development  and  management  of  site  environmental
remediation  plans.  Due to the  increasingly  strict  requirements  imposed  by
Federal, state and local environmental laws and regulations (including,  without
limitation,  the Clean Water Act,  the Clean Air Act,  Superfund,  the  Resource
Conservation  and  Recovery  Act and the  Occupational  Safety and Health  Act),
General Physics' opportunities to provide such services may increase.

      General  Physics'  activities in connection  with providing  environmental
engineering  services may also subject  General  Physics itself to such Federal,
state and local  environmental  laws and  regulations.  Although General Physics
subcontracts  most  remediation  construction  activities  and all  removal  and
offsite  disposal and treatment of hazardous  substances,  General Physics could
still be held liable for clean-up or violations of such laws as an "operator" or
otherwise under such Federal, state and local environmental laws and regulations
with  respect  to a site where it has  provided  environmental  engineering  and
support services. General Physics believes, however, that it is in compliance in
all material respects with such environmental laws and regulations.

Properties

      General Physics' principal executive offices are located at 6700 Alexander
Bell Drive,  Suite 400,  Columbia,  Maryland 21046,  and its telephone number is
(410) 290-2300.  General Physics leases  approximately  32,470 square feet of an
office building at that address, and approximately 530,000 square feet of office
space at other  locations  in the United  States,  Canada,  the United  Kingdom,
Mexico, Brazil and Malaysia. General Physics has 75 offices worldwide, including
32 offices in the United  States,  19 offices  spread  across six  provinces  in
Canada,  and 20 offices in the United Kingdom,  approximately  half of which are
small offices oriented towards  directing  clients to General Physics'  training
facilities,  as well as small satellite  offices in Kuala Lumpur,  Sao Paulo and
Mexico  City.  Various  locations  in the United  States,  Canada and the United
Kingdom  contain  classrooms  or  other  specialized  space to  support  General
Physics' instructor-led and distance-learning training programs. General Physics
believes that its  facilities are adequate to carry on its business as currently
conducted.

DISTRIBUTION GROUP

FIVE STAR GROUP, INC.

      On September 30, l998, the Company sold substantially all operating assets
of Five Star,  which  formerly  comprised  the  Distribution  Group,  to ADC for



$16,476,000,  which  was used to repay  existing  short-term  borrowings,  and a
five-year  $5,000,000  unsecured senior note, with interest payable quarterly at
the rate of 8%.  Immediately  prior to this  transaction,  the  Company  sold an
approximate 16.5% interest in ADC to the management of Five Star. As a result of
such transactions,  as of September 30, 1998, the Company no longer consolidates
the balance  sheet and results of  operations  of ADC and it  subsidiaries,  but
accounts for ADC as an equity investment.

      Five  Star is a  leading  distributor  in the  U.S.  of  home  decorating,
hardward  and  finishing  products.  Five  Star  has two  strategically  located
warehouse distribution centers and office locations,  with approximately 360,000
square feet of space in New Jersey and  Connecticut,  which enables Five Star to
service the market from Maine to Maryland.

      Five Star offers products from leading  manufacturers such as Cabot Stain,
William Zinsser & Company,  Dap,  General Electric  Corporation,  American Tool,
Stanley Tools,  Minwax,  Minnesota Mining Company and USG. Five Star distributes
its products to retail  dealers  which include  lumber  yards,  "do-it-yourself"
centers,  hardware  stores  and paint  suppliers  principally  in the  northeast
region.  It carries an extensive  inventory of the products it  distributes  and
provides  delivery,  generally,  within 24 to 72 hours from the  placement of an
order.

      The  primary  working  capital  investment  for  Five  Star is  inventory.
Inventory levels will vary throughout the year reflecting the seasonal nature of
the business. Five Star's strongest sales are typically in March through October
because  of strong  seasonal  consumer  demand  for its  products.  As a result,
inventory  levels  tend to peak in the spring and reach their  lowest  levels in
late fall.

      The largest customer  accounted for  approximately 9% of Five Star's sales
in 1998 and its 10 largest  customers  accounted for  approximately  45% of such
sales. No other customer  accounted for in excess of 10% of Five Star's sales in
the first nine months in 1998. All such customers are unaffiliated companies and
neither Five Star nor the Company has a long-term contractual  relationship with
any of them.

      Competition within the industry is intense. There are much larger national
companies commonly  associated with national  franchises such as Ace and TruServ
as well as smaller regional distributors, all of whom offer similar products and
services,  other than paint  sundry  item  distributors,  Five Star faces  stiff
competition from Home Depot,  which purchases  directly from  manufacturers  and
dealer-owned  distributors,  such  as Ace  and  TruServ.  Additionally,  in some
instances  manufacturers will bypass the distributor and choose to sell and ship
their products directly to the retail outlet. The principal means of competition
for  Five  Star  are  its  strategically  placed  distribution  centers  and its
extensive  inventory of quality name brand products.  Five Star will continue to
focus its efforts on supplying  its products to its  customers at a  competitive
price  and on a timely  and  consistent  basis.  In the  future,  Five Star will
attempt to acquire complementary  distributors and to expand the distribution of
its line of private-label products sold under the "Five Star" name.

OPTICAL PLASTICS GROUP



MXL INDUSTRIES, INC.

      MXL   Industries,   Inc.   ("MXL")  is  engaged  in  the  manufacture  and
distribution  of molded and coated  optical  products,  such as shields and face
masks and non-optical  plastic  products.  MXL is a  state-of-the-art  injection
molder and precision  coater of large optical  products such as shields and face
masks and non-optical plastics. MXL believes that the principal strengths of its
business  are  its  state-of-the-art   injection  molding  equipment,   advanced
production technology,  high quality standards, and on time deliveries.  Through
its  Woodland   Mold  and  Tool   Division,   MXL  also  designs  and  engineers
state-of-the-art injection molding tools as well as providing a commodity custom
molding shop.

      As the  market for  optical  injection  molding,  tooling  and  coating is
focused,  MXL  believes  that  the  combination  of its  proprietary  "Anti-Fog"
coating,  precise processing of the "Anti-Scratch" coatings, and precise molding
and  proprietary  grinding and polishing  methods for its  injection  tools will
enable  it to  increase  its sales in the  future  and to  expand  into  related
products.

      MXL uses only polycarbonate resin to manufacture  shields,  face masks and
lenses for over 55 clients in the safety,  recreation  and military  industries.
For its manufacturing work as a subcontractor in the military  industry,  MXL is
required  to  comply  with  various  federal   regulations   including  Military
Specifications  and  Federal  Acquisition   Regulations  for  military  end  use
applications.

      MXL's  largest  customer  accounted for  approximately  23% of MXL's total
sales and 3 other customers  accounted for  approximately  45% of MXL's sales in
1998. MXL's 10 largest  customers  accounted for  approximately 82% of its total
sales.

      MXL's sales and marketing effort  concentrates on industry trade shows. In
addition,  the Company  employs one marketing and sales  executive and one sales
engineer. In the future, MXL will attempt to acquire complementary businesses.

HYDRO MED SCIENCES

      Hydro Med Sciences ("HMS"), a division of the Company,  is a drug delivery
company that develops, manufactures, markets and sells proprietary, implantable,
controlled release drug delivery products, which release drugs directly into the
circulatory  system, for human and veterinary  applications.  These products and
based upon HMS's unique group of  Hydron(TM)  polymer  biomaterials.  HMS's lead
product  in  development  is  a  patented,   subcutaneous  retrievable  hydrogel
reservoir  drug delivery  device (the  "Hydron(TM)  Implant")  designed to allow
reliable,  sustained  release  of a  broad  spectrum  of  therapeutic  compounds
continuously, at constant,  predetermined rates over at least a 12-month period.
The lead  application of the Hydron(TM)  Implant,  which is implanted  below the
skin (subcutaneously) in the upper arm, delivers a luteinizing hormone releasing



hormone  ("LHRH")  analog,  for the treatment of prostate cancer for a six-or 12
month period. HMS and its licensee, Roberts Laboratories,  Inc. ("Roberts"), are
presently compiling data from Phase I/II clinical studies for this drug delivery
system for the treatment of prostate cancer. HMS's sales currently comprise less
than 1% of the Company's revenues.

INVESTMENTS

      Over the last two years, the Company has taken  significant steps to focus
almost entirely on becoming a full-service  performance  improvement company and
has divested many of its non-core  assets.  The Company still has investments in
the stock of certain publicly traded companies.

      GSE Systems,  Inc.  ("GSES")  designs,  develops and delivers business and
technology solutions by applying high  technology-related  process control, high
fidelity  simulation,  systems and  services  into  applications  for  worldwide
industries including energy and process manufacturing.  As of December 31, 1998,
the Company owned approximately 22% of the outstanding shares of common stock of
GSES.

      GTS  Duratek,  Inc.  ("Duratek")  implements   technologies  and  provides
services,  many of which  are  related  to  managing  remediation  and  treating
radioactive  and  hydrocarbon  waste. As of December 31, 1998, the Company owned
approximately 7% of the outstanding shares of common stock of Duratek.

      Interferon Sciences,  Inc. ("ISI") is a biopharmaceutical  company engaged
in the  manufacture  and sale of  pharmaceutical  products  based on its  highly
purified, natural source multispecies alpha interferon. As of December 31, 1998,
the Company owned  approximately 7% of the outstanding shares of common stock of
ISI.

      On September 30, 1998, the Company sold substantially all operating assets
of its  wholly-owned  subsidiary  Five Star to ADC. At December  31,  1998,  the
Company's  investment  in  ADC  was  $3,893,000  and  also a  $5,000,000  senior
unsecured 8% Note.  The Note is due in five years,  with interest due quarterly.
For the nine  months  ended  September  30,  1998,  Five  Star had  revenues  of
$64,148,000.  The  purchase by ADC of these assets has changed the focus of ADC.
ADC plans to focus its efforts on growing the distribution business through Five
Star and significantly reduced its international operations from both a business
and cost  perspective.  In  addition,  the  Company  has a  management  services
agreement  with ADC pursuant to which the Company  receives  $10,000 a month for
services provided by the Company,  such as management,  legal, tax,  accounting,
insurance and employee benefit administration services.

Employees

      At  December  31,  1998,  the  Company  and  its   subsidiaries   employed
approximately 2,200 persons,  including 16 in the Company's headquarters,  2,100
in the Physical Science Group, 264 in the Distribution  Group, (111 of which are
union  employees) and 86 in the Optical Plastics Group. Of these, 5 persons were
engaged  in  research  and  development.  The  Company  considers  its  employee
relations to be good.

                                       1


(d) Financial  Information about the Foreign and Domestic  Operations and Export
Sales.

The Company's revenue from foreign  operations,  primarily in the United Kingdom
and Canada, was approximately  $31,429,000 for the year ended December 31, 1998.
In addition,  at December 31, 1998, assets located in all foreign countries were
less than 10% of the  Company's  total assets and were located  primarily in the
United  Kingdom  and  Canada.  The  Company  had  deminimis  foreign  assets and
operations as of and for the years ended December 31, 1997 and 1996.

      Item 2. Properties

      The following information describes the material physical properties owned
or leased by the Company and its subsidiaries.

      The Company leases  approximately  10,000 square feet of space for its New
York City principal  executive  offices and leases  approximately  15,000 square
feet in New Jersey. The Company's  Physical Sciences Group leases  approximately
32,470 square feet of an office building in Columbia, Maryland and approximately
530,000  square feet of office space at various other  locations  throughout the
United States, Canada, the United Kingdom, Mexico, Brazil and Malaysia.

      The  Distribution  Group leases 250,000 square feet in New Jersey pursuant
to a lease  which  expires  in  March  2007 and has  annual  lease  payments  of
approximately  $860,000  and 110,000  square feet in  Connecticut  pursuant to a
lease  which  expires on 2001 and has annual  lease  payments  of  approximately
$380,000. The Company guarantees both leases.

      The Optical Plastics Group owns 50,200 square feet of warehouse and office
space in  Lancaster,  PA and 55,000 square feet of warehouse and office space in
Westmont, IL.

      The  facilities  owned or  leased  by the  Company  are  considered  to be
suitable and  adequate for their  intended  uses and are  considered  to be well
maintained and in good condition.


ITEM 3. LEGAL PROCEEDINGS

      The Company is not a party to any legal  proceedings  the outcome of which
are  believed  by  management  to have a  reasonable  likelihood  of having  any
material adverse effect upon the financial condition of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted to a vote of security  holders during the fourth
quarter of the fiscal year covered by this report.





                                     PART II

ITEM 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS

      The  Company's  Common Stock,  $.01 par value,  was traded on the American
Stock Exchange,  Inc. ("AMEX") and the Pacific Stock Exchange,  Inc. ("Pacific")
until March 27, 1998.  On March 27, 1998 the  Company's  Common Stock  commenced
trading on the New York Stock  Exchange.  The following  tables present its high
and low  market  prices for the last two years.  During  the  periods  presented
below, the Company has not paid any dividends.

               Quarter                  High                  Low

1998           First                  $17.38               $12.25
               Second                  17.69                14.13
               Third                   14.69                 9.13
               Fourth                  15.38                 9.38

1997           First                    9.00                 6.00
               Second                   8.44                 5.50
               Third                   13.00                 7.75
               Fourth                  15.50                11.75


      The number of  shareholders  of record of the Common Stock as of March 15,
1999 was 3,112.  On March 15, 1999, the closing price of the Common Stock on the
New York Stock Exchange was $19.00.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES


Item 6.  Selected Financial Data
Operating Data                                                      (in thousands, except per share data)               

- ------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Years ended December 31,                                        1998        1997        1996        1995        1994
- --------------------------------------------------------------------------------------------------------------------
Sales                                                       $284,682    $234,801    $203,800    $185,025    $204,774
Gross margin                                                  41,993      35,229      30,242      28,322      32,559
Interest expense                                               3,896       4,075       4,358       5,019       6,458
Income (loss) before discontinued operation and extraordinary items    (2,061) 3,423   11,380      4,032     (11,397)
Net income (loss)                                             (2,061)      3,423      11,380       1,012     (13,971)
- --------------------------------------------------------------------------------------------------------------------
Earnings (loss) per share before discontinued
 operation and extraordinary items:
Basic                                                         $(.19)       $ .33       $1.55        $.60     $(2.10)
Diluted                                                        (.19)         .31        1.54         .60      (2.10)
Earnings (loss) per share:
Basic                                                          (.19)         .33        1.55         .15      (2.57)
Diluted                                                        (.19)         .31        1.54         .15      (2.57)
- -------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share
Balance Sheet Data                                                                                                  
- --------------------------------------------------------------------------------------------------------------------
December 31,                                                    1998        1997        1996        1995        1994
Cash, cash equivalents and marketable securities           $   7,548     $13,725     $25,927     $11,657     $10,075
Short-term borrowings                                         30,723      23,945      20,281      18,043      31,060
Working capital                                               13,989      34,797      41,691      32,949      25,823
Total assets                                                 210,905     190,612     176,027     151,720     175,546
Long-term debt                                                21,559       6,588      20,116      23,932      31,213
Stockholders' equity                                         120,335     126,583      94,029      70,998      65,165
- --------------------------------------------------------------------------------------------------------------------
Notes: (a) GTS Duratek, Inc., (Duratek) results of operations were consolidated with the
results of the Company from January 1, 1994 through December 31, 1994.  The balance sheets
of Duratek were consolidated with the Company at December 31, 1994.  At December 31, 1995,
for the year then ended and through March 31, 1996, Duratek's financial data has been
accounted for on the equity basis.  At December 31, 1998, 1997 and 1996, and since April
1996, the Company has accounted for its investment as a combination of marketable
securities, long-term investments and as long-term available-for-sale equity securities.
(b) American Drug Company's (ADC) and its subsidiaries have been accounted for the equity
basis since September 30, 1998.  Prior to that, their results of operations and balance
sheets were consolidated with those of the Company.

 See Management's discussion and analysis of financial condition and results operations for further details.






Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS:


RESULTS OF OPERATIONS

Overview

In 1998, GP Strategies  Corporation (the Company)  completed its  transformation
into a performance  improvement and training  company.  On September 30,1998 the
Company sold substantially all the operating assets of the Five Star Group, Inc.
(Five  Star) to  American  Drug  Company  (ADC) (see Note 5 to the  Consolidated
Financial  Statements).  The Company currently owns approximately 37% of ADC and
no longer  consolidates  the operating  results and balance sheet of ADC and its
subsidiaries.  General  Physics  Corporation  (General  Physics),  the Company's
principal  operating  subsidiary,  is a  performance  improvement  company  that
assists productivity driven  organizations to maximize workforce  performance by
integrating  people,  processes  and  technology.  General  Physics  is a  total
solutions provider for strategic training, engineering, consulting and technical
support  services  to Fortune 500  companies,  government,  utilities  and other
commercial customers.  In June 1998 and July 1998, General Physics completed two
acquisitions of a computer  technology  training and consulting company, as well
as a management consulting  organization focused on large system change and lean
manufacturing (see Note 2 to the Consolidated Financial Statements). As a result
of the above  transactions,  excluding the sales of Five Star for the first nine
months  of 1998,  approximately  95% of the  Company's  sales  would  have  been
attributable to General Physics.  The Company plans to continue to invest in the
future  long-term growth of General Physics in 1999. In 1998, loss before income
taxes was $695,000 as compared to income  before  income taxes of  $2,730,000 in
1997. The loss in 1998 was due to several non-recurring items,  partially offset
by a 72% increase in operating profits generated by the Performance  Improvement
Group, which is General Physics. The Company recognized a $6,225,000 loss on the
sale of  substantially  all the assets of Five Star to ADC on September 30, 1998
as well as a Loss on  investments  of $4,624,000 for the year ended December 31,
1998.  The  Loss  on  investments  resulted  from a  $3,067,000  and  $1,557,000
write-down of the Company's  investments in Interferon Sciences,  Inc. (ISI) and
GSE  Systems,  Inc.  (GSES),  respectively.  The write  downs were caused by the
significant  decrease in the market  value of the stocks,  resulting in an other
than temporary impairment of the Company's investments (see Notes 4 and 6 to the
Consolidated  Financial  Statements).  In  addition,  the Company  recognized  a
$1,500,000  expense  during  the  fourth  quarter  of  1998,  resulting  from  a
termination  agreement  with an  executive  of the  Company  (see Note 19 to the
Consolidated Financial  Statements).  The above non-recurring losses and expense
were also  partially  offset by a  $2,205,000  net gain  recognized  on  trading
securities  in 1998,  compared to a $689,000 gain recorded in 1997. In addition,
the Company had reduced Investment and other income, net in 1998, due to reduced
consulting  fees earned by ADC for the nine months ended September 30, 1998, and
reduced other income earned by Five Star,  since its results of operations  were
only consolidated for the first nine months of 1998, partially offset by reduced
equity losses recognized during the year.

                                    


In 1998, the Performance Improvement Group achieved a $6,542,000 or 72% increase
in  operating  profit as a result  of both  increased  sales  and  gross  margin
percentage.  The Optical Plastics Group, which is MXL Industries, Inc (MXL), the
Company's  injection  molding and  coating  subsidiary,  had  reduced  operating
profits of $364,000 due to reduced gross margin  percentages earned in 1998. The
Distribution  Group,  which  consisted  of  Five  Star,  a  distributor  of home
decorating,  hardware  and  finishing  products,  had  a  $515,000  decrease  in
operating  profits  in 1998,  as a result of the sale of  substantially  all the
operating  assets of Five Star to ADC on  September  30,  1998.  Therefore,  the
results of operations of Five Star were only  consolidated  with the Company for
the first three quarters of the year.

In 1997,  income before income taxes was $2,730,000,  as compared to $11,244,000
in 1996. The reduced income in 1997 was due to certain  non-recurring  events in
1996,  partially mitigated by increased operating profits generated by all three
operating  Groups of the Company.  In 1996 the Company  recognized a $12,200,000
gain on the sale of  1,000,000  shares of GTS  Duratek,  Inc.  (Duratek)  common
stock,  a $3,314,000  gain on the transfer of 250,000  shares of Duratek  common
stock from  long-term  investments to trading  securities and a $2,168,000  gain
recognized  on the  issuance  of stock by  affiliates.  These gains in 1996 were
partially offset by a $4,000,000 loss recognized on the Company's  investment in
American White Cross, Inc. (AWC). In 1997, the Company recognized a $689,000 net
gain on  trading  securities  related to  Duratek.  The gain is the result of an
$828,000 gain on the transfer from long-term  investments to trading securities,
partially offset by a $139,000 loss on the sale of Duratek common stock.

The Performance  Improvement  Group achieved a $2,539,000  increase in operating
profits or 39% in 1997 as a result of increased sales and gross margin,  and the
ability of General Physics to maintain their general and administrative expenses
at the same level,  even though sales increased by 20%. The  Distribution  Group
had a $463,000 increase in operating profits.  The increase was due to increased
sales and the  related  gross  margin,  as well as  increased  marketing  income
earned,  partially  offset by  increased  selling,  general  and  administrative
expenses.  The Optical  Plastics  Group had an increase in operating  profits of
$379,000 due to increased sales. The increased operating profits achieved by all
the  Company's  operating  subsidiaries  were  partially  mitigated  by  reduced
Investment  and other  income,  net in 1997.  The reduced  Investment  and other
income,  net in 1997 was primarily the result of a $1,880,000 loss recognized on
the  Company's  22% owned  investment  GSES,  compared  to  income  of  $924,000
recognized in 1996.

Sales

Consolidated  sales from  continuing  operations  increased by $31,001,000  from
$203,800,000  in 1996 to  $234,801,000  in 1997 and increased by  $49,881,000 to
$284,682,000  in 1998.  In 1997,  the Company  had  increased  sales  within the
Performance   Improvement,   Distribution  and  Optical  Plastics  Groups.   The
Performance   Improvement's   sales  increased  from  $117,183,000  in  1996  to
$140,620,000  in 1997  and to  $208,840,000  in  1998.  The  increased  sales of
$23,437,000  during  1997 was the  result  of the  continuing  focus of  General
Physics'  marketing  efforts  to  expand  its range of  performance  improvement
services to Fortune 500 companies, manufacturing and process industries, as well

                                      3


as electric power utilities and other commercial and governmental customers. The
increased sales of $68,220,000 in 1998 were attributable to $37,927,000 of sales
resulting from the  acquisitions  of Learning  Technologies  and Deltapoint (see
Note 2 to the  Consolidated  Financial  Statements),  as well  as the  continued
growth of business and the scope of services  with General  Physics'  commercial
customers, which grew at a 38% rate.

The  Distribution  Group sales increased from $76,102,000 in 1996 to $82,300,000
in 1997 and decreased to $64,148,000 in 1998. The increased  sales of $6,198,000
in 1997  were  the  result  of the  continued  growth  of Five  Star's  sales to
independent  retail stores due to the continued  growth of Five Star's  hardware
related business,  as well as increased regional marketing efforts. In September
1997, a major retail chain,  which  generated sales of $7,753,000 and $7,777,000
in 1996 and  1997,  respectively,  ceased  operations.  Five Star  replaced  the
majority  of these  sales  volume in 1998 with  both new  customers,  as well as
increased  sales within its existing  customer  base.  The reduced sales in 1998
were the result of the sale of  substantially  all the operating  assets of Five
Star to ADC on September 30, 1998. For the nine months ended September 30, 1998,
Five Star had sales of $64,148,000  as compared to sales of $66,363,000  for the
nine months ended September 30, 1997.

The  Optical   Plastics  Group  sales  increased  from  $8,781,000  in  1996  to
$10,362,000 in 1997 and increased to $10,581,000 in 1998. The increased sales of
$1,581,000  in 1997  were  primarily  the  result  of sales  generated  from new
customers as well as increased  sales from MXL's  existing  customers.  In 1997,
sales from MXL's largest customer  remained  approximately  the same as in 1996,
therefore  reducing MXL's  reliance on this  customer.  In 1998, MXL had reduced
sales from their major  customer,  offset by increased sales to new and existing
customers.  In 1998, MXL's major customer  comprised 23% of sales as compared to
34% of sales in 1997.

Gross margin

Consolidated  gross margin was $30,242,000 or 14.8% in 1996,  $35,229,000 or 15%
in 1997 and  $41,993,000  or 14.8% of net  sales in 1998.  The  increased  gross
margin of $4,987,000 in 1997 was the result of increased gross margins  achieved
within all operating  Groups of the Company.  The increased gross margin in 1998
is the  result  of  increased  gross  margin  achieved  within  the  Performance
Improvement  Group,  partially offset by reduced gross margins  generated by the
Distribution and Optical Plastics Groups.

The Performance  Improvement  Group gross margin  increased from  $14,309,000 or
12.2% of net sales in 1996 and to $17,945,000 or 12.8% of net sales in 1997, and
to  $28,190,000  or 13.5% of net sales in 1998.  In 1997,  the  increased  gross
margin of $3,636,000  was the result of increased  sales as well as an increased
gross margin percentage.  The increased gross margin percentage is the result of
increased sales within General Physics' commercial business,  which historically
achieves higher gross margin percentages than with the government. The increased
gross margin dollars and percentage in 1997 was achieved despite  investments by
General  Physics in the  enterprise  wide software end user training  market and
international   markets,   which  led  to  negative   gross   margins   totaling
approximately   $1,200,000.   In  addition,  in  1997  General  Physics  made  a
significant investment in business development in their existing market sectors,
which had the effect of reducing gross margin dollars and percentages during the


                                       4


year. The Company  believes that these  investments  are an integral part of its
overall strategy of expanding into new markets and businesses, and are evaluated
on a continuing basis. The increased gross margin of $10,245,000 in 1998 was the
result of  increased  sales as well as the  continued  improvement  in the gross
margin  percentage.  The  increased  gross margin  percentage  resulted from the
continued  focus on the  commercial  side of the  business,  as well as positive
contributions  generated by General  Physics  investments in both  international
markets and the  enterprise  wide  solutions  market in 1997.  In addition,  the
acquisition   of  Deltapoint  in  1998,   contributed  to  higher  gross  margin
percentages due to the historically  higher gross margins earned by Deltapoint's
consulting business.

The  Distribution  Group gross margin increased from $12,313,000 or 16.2% of net
sales in 1996 to  $13,722,000  or 16.5% of net  sales in 1997 and  decreased  to
$10,454,000  or  16.3% of net  sales in 1998.  The  increased  gross  margin  of
$1,409,000 in 1997 was the result of increased  sales as well as increased gross
margin  percentage.  The  increased  gross margin  percentage  was primarily the
result of a favorable product mix and the growth in independent retail business.
The reduced gross margin in 1998 was the result of the sale of substantially all
the  operating  assets of Five Star to ADC on September  30, 1998.  For the nine
months ended September 30, 1997, Five Star had gross margin of $10,617,000.

The Optical  Plastics Group gross margin  increased from  $2,913,000 or 33.2% of
net sales in 1996 to  $3,449,000  or 33.3% of net sales in 1997 and decreased to
$2,894,000 or 27.4% of net sales in 1998. In 1997 the increased gross margin was
the result of increased  sales. The reduced gross margin of $555,000 in 1998 was
the result of the  reduced  gross  margin  percentage.  MXL had a reduced  gross
margin  percentage  in 1998 as a result of a change in their  customer  mix.  In
1998,  MXL had  reduced  sales from their  major  customer,  which  historically
generates higher gross margins than the remaining customer base.

Investment and other income, net

Investment and other income, net was $3,756,000 in 1996,  $2,364,000 in 1997 and
$1,735,000 in 1998. The reduced Investment and other income in 1997 is primarily
due to a $1,880,000  loss  recognized on the Company's 22% investment in GSES in
1997,  as compared  to income of $924,000  recognized  on the  Company's  equity
investment in GSES in 1996. The loss on the Company's equity  investment in GSES
was  partially  mitigated by  increased  consulting  revenue  earned by ADC, the
Company's then 54% owned subsidiary, in 1997 due to the receipt of a success fee
related  to a  consulting  project.  In  addition,  Five Star  earned  increased
marketing income in 1997 due to increased sales as well as implementation of new
marketing  programs.  The reduced  Investment and other income,  net in 1998 was
primarily  due to a  reduction  in  consulting  revenue  earned by ADC,  as well
reduced  marketing  income of $530,000  earned by Five Star in 1998,  due to the
sale of substantially  all the operating assets of Five Star to ADC on September
30, 1998.  The reduced  income was  partially  offset by reduced  equity  losses
recorded in Investment  and other income,  net relating to the Company's  equity
investments.

Although  the  Company is exposed to foreign  currency  transaction  losses as a
result of its Swiss denominated indebtedness,  the Company considers its risk of
loss to be  acceptable  due in part to the low  level  of such  indebtedness  at
December 31, 1998. Accordingly, the Company has not hedged such risk at December
31, 1998 and will review this policy on a continuing basis.


                                       5


At  December  31,  1998 and 1997,  the  Company's  Investments  and  advances of
$23,071,000  and  $28,093,000  consisted  primarily of its  investments  in ADC,
Duratek, ISI and GSES, which were $8,893,000,  $3,535,000,  $661,000, $6,738,000
in 1998 and $0, $8,237,000, $8,125,000 and $7,988,000, in 1997, respectively.

Selling, general, and administrative expenses

Selling,  general and administrative  expenses (SG&A) increased from $30,788,000
in 1996 to  $31,502,000  in 1997 and to  $31,883,000  in 1998.  The  increase of
$714,000 in SG&A in 1997 was  primarily the result of increased  costs  incurred
within  the  Distribution  Group,  partially  offset  by  reduced  costs  at the
corporate level. The increased costs incurred within the Distribution Group were
the result of increased sales commissions incurred by Five Star due to increased
sales, as well as increased reserves taken for uncollectible accounts due to the
bankruptcy and the  subsequent  ceasing of operations of a major retail chain in
the fourth quarter of 1997. The  Performance  Improvement  and Optical  Plastics
Groups  experienced  marginal  increases in SG&A in 1997, due to General Physics
and  MXL's  ability  to  increase  sales  while  maintaining  the same  overhead
structure as in 1996. The increase of $381,000 in SG&A in 1998 was the result of
increased costs incurred by the Performance  Improvement Group, partially offset
by reduced costs within the Distribution  Group. The increased costs incurred by
the  Performance  Improvement  Group were primarily the result of costs directly
attributable to the acquisitions of Learning Technologies and Deltapoint,  which
had  combined  sales of  $37,927,000  in 1998.  The  reduced  costs  within  the
Distribution Group are the result of the sale of substantially all the operating
assets of Five Star to ADC on September 30, 1998. In addition,  included in SG&A
is a $1,500,000 expense relating to the termination  agreement with an executive
of the Company(see Note 19 to the Consolidated Financial  Statements).  In 1998,
the Company continued to reduce SG&A expenses at the corporate level.

Interest expense

Interest  expense  aggregated   $4,358,000  in  1996,  $4,075,000  in  1997  and
$3,896,000 in 1998. The reduced  interest  expense in 1997 was the result of the
Company's continued plan of debt reduction. On September 30, 1997, the Company's
repaid in full its 12% Subordinated Debentures totaling $6,697,000. In 1998, the
reduced  interest  expense  was the  result  of  reduced  long-term  debt at the
corporate  level and reduced  interest  expense related to the repayment of Five
Star's Line of Credit  Agreement  (see Note 9(C) to the  Consolidated  Financial
Statements)  in  September  1998.  These  reductions  were  partially  offset by
increased  interest  expense due to short-term  borrowings  and  long-term  debt
relating to the  acquisitions  by General  Physics of  Deltapoint  and  Learning
Technologies.

Income taxes

Income  tax  (expense)  benefit  from  operations  for  1996,  1997 and 1998 was
$136,000, $693,000 and $(1,366,000), respectively.

In 1998, the Company  recorded an income tax expense of $1,366,000.  The current
income tax provision of $1,271,000  represents the estimated state taxes for the



year ended  December  31,  1998.  The  deferred  income  tax  expense of $95,000
represents future estimated state taxes payable by the Company.  The increase of
$954,000 in the valuation  allowance in 1998 was  attributable  primarily to the
decrease in the Company's  deferred tax liability with respect to Investments in
partially owned companies.

In 1997,  the Company  recorded an income tax benefit of  $693,000.  The current
income tax provision of $1,335,000 represents the estimated taxes payable by the
Company for the year ended December 31, 1997. The deferred income tax benefit of
$2,028,000  results  primarily  from  the  utilization  of  net  operating  loss
carryovers  and  a  reduction  in  the  valuation  allowance.  The  decrease  of
$3,153,000 in the valuation  allowance in 1997 was  attributable  in part to the
utilization  of the  Company's  net  operating  loss  carryforwards,  and to the
Company's  expectation of generating  sufficient  taxable income that will allow
for the realization of a portion of its deferred tax assets.

In 1996,  the Company  recorded an income tax benefit of  $136,000.  The current
income tax provision of  $1,724,000  represents  the estimated  taxes payable by
General  Physics,  the Company's 52% owned  subsidiary.  The deferred income tax
benefit of $1,860,000  results from utilization of net operating loss carryovers
and a reduction in the valuation allowance, among other factors. The decrease in
the valuation  allowance in 1996 was  attributable in part to the utilization of
the Company's net operating loss carryforwards, and to the Company's expectation
of generating sufficient taxable income that will allow for the realization of a
portion of its deferred tax assets.

As  of  December  31,  1998,  the  Company  has  approximately   $12,173,000  of
consolidated net operating losses available for Federal income tax purposes.

Recent accounting pronouncements

In June of 1997, the FASB issued Statement of Financial  Accounting Standard No.
131,  (SFAS 131)  "Disclosures  About  Segments  of an  Enterprise  and  Related
Information".   SFAS  131  requires  disclosure  of  certain  information  about
operating segments and about products and services,  geographic areas in which a
company operates,  and their major customers.  The required information has been
reflected in the Company's December 31, 1998 financial statements.

In June 1998, the FASB issued Statement of Financial Accounting Standard No. 133
(SFAS 133), "Accounting for Derivative Instruments and Hedging Activities." This
Statement  establishes  accounting  and reporting  standards for  derivatives as
either  assets or  liabilities  in the  activities.  It requires  that an entity
recognize all  derivatives  as either assets or  liabilities in the statement of
financial  position and measure those  instruments at fair value. This Statement
is effective for all fiscal  quarters of fiscal years  beginning  after June 15,
1999. The Company will adopt SFAS 133 by January 1, 2000.
Going forward,  the Company is still evaluating its position with respect to the
use of derivative instruments.





Year 2000

The  Company  is aware of the issues  associated  with the  programming  code in
existing computer systems as the millennium (Y2K) approaches.  The "Y2K" problem
is pervasive and complex as virtually every computer  operation will be affected
in some way by the  rollover  of the  two-digit  year  value to 00. The issue is
whether computer systems will properly recognize date sensitive information when
the  year  changes  to  2000.  Systems  that  do  not  properly  recognize  such
information could generate erroneous data or cause a system to fail.

The Company is  utilizing  both  internal  and  external  resources to identify,
correct or reprogram and test systems for Y2K compliance.  General Physics,  the
Company's  principal  operating  subsidiary,  has evaluated its computer systems
over the past six months and  believes  that its business  applications  are Y2K
compliant,  except as noted  below.  It has also  identified  various  ancillary
programs that need to be updated and has contracted  with third parties for this
work to be completed within the next six months. It is expected that the cost of
these modifications will be approximately $50,000.

In addition,  the information systems and technology management group of General
Physics is  examining  their  exposure to the Y2K in other areas of  technology.
These  areas  include  telephone  and  E-mail  systems,  operating  systems  and
applications in free standing personal computers,  local area networks and other
areas of communication. A failure of these systems, which may impact the ability
of General  Physics to service their  customers  could have a material effect on
their results of operations.  These issues are being handled by the  information
and technology team at General Physics by identifying the problems and obtaining
from vendors and service  providers  either the necessary  modifications  to the
software or assurances  that the systems will not be disrupted.  General Physics
believes that the cost of the programming and equipment upgrades will not exceed
$300,000.  In addition,  certain personal  computers and other equipment that is
not Y2K compliant will be upgraded or replaced  through General  Physics' normal
process of equipment upgrades.  General Physics believes that the evaluation and
implementation process will be complete no later than the third quarter of 1999.
Over the next year,  General  Physics  intends to continue to plan and implement
other information technology projects in the ordinary course of business.

General  Physics  expects to finance these  expenditures  from a combination  of
working  capital  and  operating  leases  for a  portion  of  the  new  computer
equipment.  Therefore,  General  Physics does not expect the Y2K issue to have a
material adverse impact on its financial position or results of operations.

The other  operations of the Company,  including  MXL and the corporate  office,
will be Y2K compliant by the second quarter of 1999.  The Company  believes only
material   application  that  is  not  Y2K  compliant  at  this  time  is  MXL's
manufacturing  system.  MXL anticipates  that they will be Y2K compliant by June
30, 1999. The cost will be approximately $25,000.

Like other  companies,  the Company  relies on its customers for revenues and on
its vendors for various products and services;  these third parties all face the


                                       8


Y2K issue.  An  interruption  in the ability of any of them to provide  goods or
services,  or to pay for goods or services  provided to them, or an interruption
in the  business  operations  of its  customers  causing a decline in demand for
services,  could  have a material  adverse  effect on the  Company  in turn.  In
addition,  the Company has significant equity investments which all face the Y2K
issue as well.  An  interruption  in their  ability  to  operate  could  cause a
significant  impact on their market  value,  which in turn would have a material
adverse effect on the Company. In the event of non-remediation of the Y2K issues
by the  Company or  certain of its  vendors,  the worst case  scenario  would be
disruption  of the  Company's  operations,  possibly  impacting the provision of
services to customers and the Company's ability to bill or collect revenues.

The Company's  business units are communicating  with their principal  customers
and vendors about their Y2K  readiness,  and expect this process to be completed
no later than the third quarter of 1999. None of the responses  received to date
suggests that any significant  customer or vendor expects the Y2K issue to cause
an interruption in its operations, which would have a material adverse impact on
the Company.  However,  because so many firms are exposed to the risk of failure
not only of their own systems,  but of the systems of other firms,  the ultimate
effect of the Y2K issue is subject to a very high degree of uncertainty.

Management  believes that the  Company's  efforts to mitigate its Y2K risks will
avoid significant  business  interruptions.  Contingency  planning is an ongoing
process.  While  the  Company's  overall  Y2K  contingency  plan  is  now  being
developed,  existing disaster  recovery  documentation and procedures remain the
first line of defense. Some Y2K specific plans have been developed and are being
reviewed  and  tested.  The  principal  Y2K  operational  contingency  plans are
expected to be completed and tested by June 1999.

In addition,  there is a risk, the  probability of which the Company is not in a
position  to  estimate,  that the  transition  to the Y2K will cause  wholesale,
perhaps    prolonged,    failures    of    electrical    generation,    banking,
telecommunications  or  transportation  systems in the United  States or abroad,
disrupting the general  infrastructure of business and the economy at large. The
effect of such disruptions on the Company could be material.

The statements in this section regarding the effect of the Y2K and the Company's
responses to it are  forward-looking  statements.  They are based on assumptions
that the Company believes to be reasonable in light of its current knowledge and
experience.  A number of  contingencies  could  cause  actual  results to differ
materially  from those  described in  forward-looking  statements  made by or on
behalf of the Company.

Adoption of a Common European Currency

On January 1, 1999,  eleven European  countries adopted the Euro as their common
currency. From that date until January 1, 2002, debtors and creditors may choose
to pay or to be paid in Euros or in the former national currencies.

On and after January 1, 2002, the former  national  currencies  will cease to be
legal tender.



The  Company is  currently  reviewing  its  information  technology  systems and
upgrading  them as necessary  to ensure that they will be able to convert  among
the former  national  currencies  and the Euro,  and  process  transactions  and
balances in Euros, as required.  The Company has sought and received  assurances
from the financial  institutions  with which it does business that  beginning in
1999 they will be capable of  receiving  deposits  and making  payments  both in
Euros and in the former  national  currencies.  The Company does not expect that
adapting  its  information  technology  systems to the Euro will have a material
impact on its financial condition or results of operations.  The Company is also
reviewing   contracts  with  customers  and  vendors  calling  for  payments  in
currencies  that are to be  replaced  by the Euro,  and intends to complete in a
timely way any required changes to those contracts.

Adoption of the Euro is likely to have competitive  effects in Europe, as prices
that had been stated in different national currencies become directly comparable
to one another. In addition, the adoption of a common monetary policy throughout
the countries adopting the Euro can be expected to have an effect on the economy
of the region.  These  competitive and economic effects cannot be predicted with
certainty,  and there  can be no  assurance  that they will not have a  material
effect on the Company's business in Europe.

The   forward-looking   statements   contained  herein  reflect  GP  Strategies'
management's   current  views  with  respect  to  future  events  and  financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those in
the forward-looking  statements,  all of which are difficult to predict and many
of which are beyond the control of GP Strategies, including, but not limited to,
the  risk  that   qualified   personnel  will  not  continue  to  be  available,
technological  risks, risks associated with the Company's  acquisition  strategy
and its  ability to manage  growth,  risks  associated  with  changing  economic
conditions,  risks of  conducting  international  operations,  the risk that the
Company's  preparations  with  respect to the risks  presented  by the year 2000
issue will not be  adequate,  the  Company's  ability to comply  with  financial
covenants  in  connection  with  various  loan  agreements  and those  risks and
uncertainties  detailed in GP  Strategies'  periodic  reports  and  registration
statements filed with the Securities and Exchange Commission.





Liquidity and capital resources

At December 31, 1998,  the Company had cash,  cash  equivalents  and  marketable
securities   totaling   $7,548,000.   The  Company  has  sufficient  cash,  cash
equivalents  and marketable  securities,  marketable  long-term  investments and
borrowing  availability  under existing and potential lines of credit as well as
the ability to obtain additional funds from its operating  subsidiaries in order
to fund its working capital  requirements.  At December 31, 1998,  approximately
$34,277,000 was available to the Company under its credit agreements (see Note 9
to the consolidated financial statements). At December 31, 1998, the Company had
classified  150,000  shares of Duratek  stock  valued at $741,000 as  marketable
securities due to the Company's intention to sell these shares promptly in 1999.

For the year ended December 31, 1998, the Company's working capital decreased by
$20,806,000  to  $13,989,000,  reflecting  the  effect  of  reduced  cash,  cash
equivalents,   marketable  securities  and  inventories  and  increased  current
maturities of long-term  debt and  short-term  borrowings,  partially  offset by
increased accounts and other receivables. Consolidated cash and cash equivalents
decreased by $5,568,000 to $6,807,000 at December 31, 1998.

The decrease in cash and cash  equivalents  of  $5,568,000 in 1998 resulted from
cash used for operations of $3,241,000,and  investing activities of $39,436,000,
partially  offset by cash provided by financing  activities of $37,109,000.  The
cash  used  by  investing  activities  was  primarily  for the  acquisitions  of
Deltapoint and Learning Technologies as well as additions to property, plant and
equipment and intangible assets. Cash provided by financing activities consisted
primarily of proceeds from short-term borrowings and long-term debt.

The Company is required to meet certain financial covenants pursuant to its loan
agreements,  and is currently in compliance  with these  covenants.  The Company
does not anticipate  having to replace major  facilities in the near term. As of
December 31, 1998, the Company has not  contractually  committed  itself for any
major capital expenditures.





Item 7A.    Quantitative and Qualitative Disclosures About
            Market Risk



            The Company is exposed to the impact of interest rate,  market risks
and currency fluctuations. In the normal course of business, the Company employs
internal  processes  to manage its exposure to interest  rate,  market risks and
currency  fluctuations.  The  Company's  objective in managing its interest rate
risk is to limit the impact of interest  rate changes on earnings and cash flows
and to lower its overall  borrowing  costs.  To achieve  these  objectives,  the
Company  refinances  debt when  advantageous  and maintains fixed rate debt on a
majority  of its  borrowings.  The  Company is exposed to the impact of currency
fluctuations because of its international  operations.  At the present time, the
Company does not swap or hedge its foreign currency obligations, but will review
its policy on hedging on a continuous  basis. The Company does not hold or issue
derivative or other financial instruments for trading purposes.





Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                                                                   
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION
AND SUBSIDIARIES:

                                                                        Page
      Independent Auditors' Report                                       30

      Consolidated Balance Sheets - December 31, 1998 and 1997           31

      Consolidated Statements of Operations - Years ended December 31,
       1998, 1997, and 1996                                              33

      Consolidated Statements of Changes in Stockholders' Equity - Years
       ended December 31, 1998, 1997, and 1996                           34

      Consolidated Statements of Cash Flows - Years ended December 31,
       1998, 1997, and 1996                                              36

      Notes to Consolidated Financial Statements                         39

SUPPLEMENTARY DATA (Unaudited)

      Selected Quarterly Financial Data                                  72





                                INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
GP Strategies Corporation:

We  have  audited  the  consolidated   financial  statements  of  GP  Strategies
Corporation  and  subsidiaries  as  listed  in  the  accompanying  index.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of GP  Strategies
Corporation  and  subsidiaries at December 31, 1998 and 1997, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

KPMG LLP

New York, New York
March 1, 1999






                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                                         (in thousands)    
December 31,                                            1998        1997 
- -------------------------------------------------------------------------
Assets
Current assets
Cash and cash equivalents                          $   6,807    $ 12,375
Marketable securities                                    741       1,350
Accounts and other receivables (of which
 $5,146 and $10,246 are from government
 contracts) less allowance for doubtful
 accounts of $1,733 and $2,782                        55,531      42,720
Inventories                                            2,362      24,842
Costs and estimated earnings in excess of billings on
 uncompleted contracts, of which $1,942 and $649
 relate to government contracts                       15,395       7,726
Prepaid expenses and other current assets              5,344       3,565
- ------------------------------------------------------------------------
Total current assets                                  86,180      92,578
- ------------------------------------------------------------------------
Investments and advances                              23,071      28,093
- ------------------------------------------------------------------------
Property, plant and equipment, net                    14,474       9,732
- ------------------------------------------------------------------------
Intangible assets, net of accumulated
 amortization of $34,967 and $32,184
Goodwill                                              77,961      54,528
Patents, licenses and deferred charges                 3,397       1,197
- ------------------------------------------------------------------------
                                                      81,358      55,725
Deferred tax asset                                     3,290       1,101
- ------------------------------------------------------------------------
Other assets                                           2,532       3,383
- ------------------------------------------------------------------------
                                                    $210,905    $190,612



          See accompanying notes to consolidated financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (Continued)

              (in thousands, except shares and par value per share)



December 31,                                            1998        1997 
- -------------------------------------------------------------------------
Liabilities and stockholders' equity
Current liabilities
Current maturities of long-term debt             $     3,180   $     342
Short-term borrowings                                 30,723      23,945
Accounts payable and accrued expenses                 24,089      25,517
Billings in excess of costs and estimated
 earnings on uncompleted contracts                    14,199       7,979
- ------------------------------------------------------------------------
Total current liabilities                             72,191      57,783
- ------------------------------------------------------------------------

Long-term debt less current maturities                18,379       6,246

Commitments and contingencies
Stockholders' equity
Preferred stock, authorized 10,000,000
 shares, par value $.01 per share, none issued
Common stock, authorized 25,000,000 shares, par
 value $.01 per share, issued 11,102,767 and 
 10,810,644 shares (of which 276,075 and 152,667 
 shares are held in treasury)                            111        108
Class B common stock, authorized 2,800,000 shares, par
 value $.01 per share, issued and outstanding 256,250 
 and  62,500 shares                                        3           1
Additional paid-in capital                           164,217     158,676
Accumulated deficit                                  (39,397)    (37,336)
Accumulated other comprehensive income                    99       6,630
Note receivable from stockholder                      (1,742)
Treasury stock at cost                                (2,956)     (1,496)
- ------------------------------------------------------------------------
Total stockholders' equity                           120,335     126,583
- ------------------------------------------------------------------------
                                                    $210,905    $190,612


See accompanying notes to consolidated financial statements.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF OPERATIONS

                           (in thousands, except per share data)



Years ended December 31,                          1998        1997        1996 
- -------------------------------------------------------------------------------
Sales                                         $284,682    $234,801    $203,800
Cost of goods sold                             242,689     199,572     173,558
- ------------------------------------------------------------------------------
Gross margin                                    41,993      35,229      30,242
- ------------------------------------------------------------------------------
Selling, general and administrative            (31,883)    (31,502)    (30,788)
Interest expense                                (3,896)     (4,075)     (4,358)
Investment and other income,
 net (including interest income of $335,
 $621 and $906)                                  1,735       2,364       3,756
Loss on investments                             (4,624)                 (4,000)
Loss on sale of assets                          (6,225)
Gains on trading securities, net                 2,205         689       3,314
Gain on disposition of stock of
 an affiliate                                                           12,200
Gain on issuance of stock by a
 subsidiary and an affiliate                                             2,168
Minority interests                                              25      (1,290)
- -------------------------------------------------------------------------------
Income (loss) before income taxes                 (695)      2,730      11,244
Income tax benefit (expense)                    (1,366)        693         136
- ------------------------------------------------------------------------------
Net income (loss)                            $  (2,061)  $   3,423   $  11,380
- ------------------------------------------------------------------------------
Net income (loss) per share
Basic                                          $ (.19)        $.33       $1.55
Diluted                                          (.19)         .31        1.54
- ------------------------------------------------------------------------------


                See accompanying notes to consolidated financial statements.





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES
           Consolidated Statements of Changes in Stockholders' Equity

                  Years ended December 31, 1998, 1997, and 1996

                 (in thousands, except for par value per share)




                                                                  Accumulated       -         Note
                                     Class B                            other            receivable  Treasury    Total
                             Common  common   Additional               compre-   Compre-      from      stock    stock-
                              stock  stock     paid-in   Accumulated   hensive   hensive     stock-        at  holders'
                         ($.01 Par) ($.01 Par) capital      deficit     income    income     holder      cost    equity
                                                                                      

Balance at December 31, 1995   $ 68       $ 1  $125,419   $(52,139)    $(2,351)   $           $          $      $70,998
- -----------------------------------------------------------------------------------------------------------------
Other comprehensive
 income                                                                  5,675     5,675                          5,675
Net income                                                  11,380                11,380                         11,380
- ---------------------------------------------------------------------------------------------------------------
Total comprehensive income                                                        17,055                         17,055
Issuance and sale of
 common stock and
 common stock warrants           7                5,969                                                           5,976
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996   75          1    131,388    (40,759)      3,324                                   94,029
- ---------------------------------------------------------------------------------------------------------------







                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

         Consolidated Statements of Changes in Stockholders' Equity (Continued)

                       Years ended December 31, 1998, 1997, and 1996
                      (in thousands , except for par value per share)




                                                                      Accumulated
                                       Class B                              other                Note      Treasury    Total
                               Common  common    Additional                compre-   Compre-  receivable    stock      stock-
                                stock  stock        paid-in  Accumulated   hensive   hensive      from         at     holders'
                            ($.01 Par)($.01 Par)    capital      deficit    income    income  stockholder    cost      equity

                                                                                                
Balance at December 31, 1996     $ 75      $ 1      $131,388   $(40,759)   $3,324     $        $             $         $94,029
- -----------------------------------------------------------------------------------------------------------------
Issuance of stock in connection
 with acquisition of
 General Physics                   30                 25,198                                                            25,228
Other comprehensive income                                                  3,306     3,306                              3,306
Net income                                                        3,423               3,423                              3,423
- ---------------------------------------------------------------------------------------------------------------
Total comprehensive income                                                            6,729                              6,729
Issuance and sale of common
 stock                              3                  2,090                                                             2,093
Purchase of treasury stock                                                                                   (1,496)    (1,496)
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997      108        1       158,676     (37,336)   6,630                            (1,496)   126,583
- ---------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                 (6,531)   (6,531)                            (6,531)
Net loss                                                           (2,061)           (2,061)                            (2,061)
- ---------------------------------------------------------------------------------------------------------------
Total comprehensive income                                                           (8,592)                            (8,592)
Issuance and sale of common
 stock                              3        2         5,541                                     (1,742)                 3,804
Purchase of treasury stock                                                                                    (1,460)   (1,460)
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998     $111      $ 3         $164,217  $(39,397) $   99     $         $(1,742)     $(2,956)  $120,335
- ---------------------------------------------------------------------------------------------------------------


                See accompanying notes to consolidated financial statements.






                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)                                                          
- ------------------------------------------------------------------------
Years ended December 31,                    1998        1997        1996 
- -------------------------------------------------------------------------

Cash flows from operations:

Net income (loss)                      $  (2,061)  $   3,423   $  11,380
Adjustments to reconcile net income (loss)
 to net cash (used in) provided by operating activities:
Depreciation and amortization              5,452       5,867       4,069
Issuance of stock for profit incentive plan
 and other                                 1,675         777
Gain on disposition of stock of
 an affiliate                                                    (12,200)
Gain on issuance of stock by
 a subsidiary and an affiliate                                    (2,168)
Gains on trading securities, net          (2,205)       (689)     (3,314)
Loss on investments                        4,624         700       4,000
Loss on sale of assets                     6,225
Loss on equity investments and other         936       1,880         540
Deferred income taxes                                 (2,028)     (1,860)
Proceeds from sale of trading securities   3,964       2,589       4,425
Changes in other operating items, 
 net of effect of acquisitions and 
disposals:
Accounts and other receivables           (23,470)     (2,087)     (2,167)
Inventories                                  997      (1,649)     (2,749)
Costs and estimated earnings in excess of
 billings on uncompleted contracts        (7,669)      1,740        (348)
Prepaid expenses and other current assets (3,062)       (103)        178
Accounts payable and accrued expenses      5,133         388       3,297
Billings in excess of costs and estimated
 earnings on uncompleted contracts         6,220        (542)        220
- ------------------------------------------------------------------------
Net cash (used in) provided by operations$  (3,241) $ 10,266    $  3,303
- ------------------------------------------------------------------------

                See accompanying notes to consolidated financial statements.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(in thousands)                                                          
- ------------------------------------------------------------------------
Years ended December 31,                    1998        1997        1996 
- -------------------------------------------------------------------------

Cash flows from investing activities:

Acquisitions of businesses, net         $(31,632)   $ (4,533)$
Additions to property, plant and
 equipment, net                           (4,484)     (3,714)     (2,678)
Additions to intangible assets            (2,985)     (1,233)     (2,446)
Proceeds from sale of stock of a subsidiary                       13,275
Reduction of (increase to) investments
 and other assets                           (335)       (156)      1,158
- ------------------------------------------------------------------------
Net cash (used in) provided by
 investing activities                    (39,436)     (9,636)      9,309
- ------------------------------------------------------------------------

Cash flows from financing activities:

Repayments of short-term borrowings      (14,519)     (4,124)
Proceeds from short-term borrowings       37,773       1,313       2,238
Proceeds from issuance of long-term debt  15,000         531       1,400
Repayment of long-term debt                 (281)     (7,333)     (4,213)
Proceeds from issuance of
 common stock                                                      2,546
Exercise of common stock
 options and warrants                        596         177
Repurchase of treasury stock              (1,460)     (1,496)           
- ------------------------------------------------------------------------
Net cash (used in) provided by
 financing activities                     37,109     (10,932)      1,971
- ------------------------------------------------------------------------
Net (decrease) increase in cash and
 cash equivalents                         (5,568)    (10,302)     14,583
Cash and cash equivalents at
 beginning of year                        12,375      22,677       8,094
- ------------------------------------------------------------------------
Cash and cash equivalents at end of year$  6,807    $ 12,375   $  22,677
- ------------------------------------------------------------------------

                See accompanying notes to consolidated financial statements.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(in thousands)                                                          
Years ended December 31,                    1998        1997        1996 
- -------------------------------------------------------------------------
Supplemental disclosures of
 cash flow information:
Cash paid during the year for:
 Interest                               $  3,704    $  3,961    $  4,200
 Income taxes                           $  1,194   $     946    $  1,301




                See accompanying notes to consolidated financial statements.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                         Notes to Consolidated Financial Statements

1.    Description of business and summary of significant accounting policies

Description  of business.  GP Strategies  Corporation  (the  "Company")  has two
operating  business  segments:   Performance   Improvement   (formerly  Physical
Science),  and Optical Plastics. In addition, the Company owns approximately 37%
of the  outstanding  shares of common stock of the American  Drug Company  (ADC)
(see Note 5). On September  30, 1998,  the Company  sold  substantially  all the
operating  assets of the Five Star  Group,  Inc.  (Five  Star),  which  formerly
comprised the Distribution  Group, to ADC. Prior to the above  transaction,  the
Company sold 16.5%  interest in ADC to the  management of Five Star. As a result
of  these  transactions,  as of  September  30,  1998,  the  Company  no  longer
consolidates  the  balance  sheet  and  results  of  operations  of ADC  and its
subsidiaries.  Five  Star  is  engaged  in the  wholesale  distribution  of home
decorating,   hardware  and  finishing   products.   The  Company  also  has  an
approximately 7% investment in Interferon  Sciences,  Inc. (ISI) (see Note 4), a
7% investment in GTS Duratek, Inc. (Duratek) (see Note 3) and owns approximately
22% of GSE  Systems,  Inc.  (GSES)  (see  Note  6).  The  Company's  Performance
Improvement  Group,  through  its  wholly-owned   subsidiary,   General  Physics
Corporation  (General Physics),  (see Note 2) provides  performance  improvement
services  to  Fortune  500  companies,  manufacturing  and  process  industries,
electric power utilities and other  commercial and governmental  customers.  The
Company's  Optical  Plastics  Group,  through its wholly  owned  subsidiary  MXL
Industries, Inc. (MXL), manufactures molded and coated optical products, such as
shields and face masks and non-optical plastic products.

Principles  of  consolidation  and  investments.   The  consolidated   financial
statements  include  the  operations  of  GP  Strategies   Corporation  and  its
majority-owned  subsidiaries.  Investments  in  20% - 50%  owned  companies  are
accounted for on the equity basis.  All  significant  intercompany  balances and
transactions have been eliminated in consolidation.

Statements  of cash flows.  For purposes of the  statements  of cash flows,  the
Company  considers all highly  liquid  instruments  with original  maturities of
three months or less from purchase date to be cash equivalents.





                         GP STRATEGIES CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements (Continued)

1.    Description of business and summary of significant accounting policies
     (Continued)

Marketable  securities.  Marketable  securities  at  December  31, 1998 and 1997
consist  of  U.S.  corporate  equity  securities.  The  Company  classifies  its
marketable   securities   (investments   of  less  than  20%),   as  trading  or
available-for-sale  long-term investments.  Investments with restrictions on the
amount the Company is able to sell within a one-year  period are  classified  as
long-term  investments.  When an other than  temporary  impairment  of long-term
investments is identified,  the Company  reduces the investment to its estimated
fair value and recognizes a loss on the investment. Gains and losses are derived
using the average cost method for determining the cost of securities sold.

The Company's trading securities, which are included in Marketable securities on
the  consolidated  balance  sheet,  are  expected  to be sold  within  one year.
Available-for-sale   securities  and  long-term   investments  are  included  in
Investments and advances on the consolidated  balance sheet. The Company records
trading  and   available-for-sale   securities  at  their  fair  value.  Trading
securities  are held  principally  for the  purpose of selling  them in the near
term.  Unrealized holding gains and losses on trading securities are included in
earnings.  Unrealized holding gains and losses on available-for-sale  securities
are  excluded  from  earnings  and  are  reported  as a  separate  component  of
stockholders'  equity in Accumulated  other  comprehensive  income,  net of tax,
until realized.  Long-term investments,  not available-for-sale,  are carried at
cost.  Inventories.  Inventories  are  valued  at the  lower of cost or  market,
principally using the first-in, first-out (FIFO) method.

Foreign  currency  transactions.  The  Company's  Swiss  Bonds (see Note 11) are
subject to currency  fluctuations  and the  Company has hedged  portions of such
debt from time to time,  but not within the three - year period  ended  December
31, 1998.  During the years ended December 31, 1998,  1997 and 1996, the Company
realized foreign currency transaction gains (losses) of $(75,000),  $131,000 and
$340,000,  respectively.  These  amounts are  included in  Investment  and other
income, net.

Foreign  currency   translation.   The  functional  currency  of  the  Company's
international  operations is the applicable  local currency.  The translation of
the applicable foreign currency into U.S. dollars is performed for balance sheet
accounts  using current  exchange  rates in effect at the balance sheet date and
for revenue and expense  accounts using the  weighted-average  rates of exchange
prevailing  during the year. The unrealized gains and losses resulting from such
translation  are  included as a separate  component of  shareholders'  equity in
Accumulated other comprehensive income.





1.    Description of business and summary of significant accounting policies
      (Continued)

Contract  revenue and cost  recognition.  The Company  provides  services  under
time-and-materials,  cost-plus-fixed-fee  and fixed-price contracts.  Revenue is
recognized as costs are incurred and includes  estimated  fees at  predetermined
rates.  Differences  between  recorded  costs and  estimated  earnings and final
billings are recognized in the period in which they become  determinable.  Costs
and  estimated  earnings  in excess of  billings on  uncompleted  contracts  are
recorded as a current asset.  Billings in excess of costs and estimated earnings
on  uncompleted  contracts  are  recorded  as a  current  liability.  Generally,
contracts provide for the billing of costs incurred and estimated  earnings on a
monthly basis.  Retainages,  amounts  subject to future  negotiation and amounts
which are  expected  to be  collected  after one year are not  material  for any
period.

Comprehensive  income.  On January 1, 1998,  the Company  adopted  SFAS No. 130,
Reporting Comprehensive Income. SFAS No. 130 establishes standards for reporting
and  presentation  of  comprehensive  income and its components in a full set of
financial   statements.   Comprehensive  income  consists  of  net  income,  net
unrealized  gains  (losses)  on  securities  and  foreign  currency  translation
adjustment  and is presented in the  consolidated  statements  of  stockholders'
equity as well as Note 14 which  presents  comprehensive  income.  The Statement
requires only additional  disclosures in the consolidated  financial statements;
it does not affect the Company's  financial  position or results of  operations.
Prior  year  financial  statements  have been  reclassified  to  conform  to the
requirements of SFAS No. 130 (see Note 14).

Property,  plant and  equipment.  Property,  plant and  equipment are carried at
cost.  Major additions and improvements  are capitalized  while  maintenance and
repairs  which do not extend the lives of the assets are  expensed as  incurred.
Gain or loss on the  disposition of property,  plant and equipment is recognized
in operations when realized.

Depreciation.  The Company provides for depreciation of property, plant and
equipment primarily on a straight-line basis over the following estimated useful
 lives:

  CLASS OF ASSETS             USEFUL LIFE       

 Buildings and improvements               5 to 40 years
 Machinery, equipment and furniture
  and fixtures                            3 to 7 years
 Leasehold improvements                  Shorter of asset life or term of lease





1.    Description of business and summary of significant accounting policies
      (Continued)

Intangible  assets.  The  excess  of cost over the fair  value of net  assets of
businesses  acquired is recorded as goodwill and is amortized on a straight-line
basis generally over periods ranging from 5 to 40 years. The Company capitalizes
costs  incurred to obtain and maintain  patents and  licenses.  Patent costs are
amortized over the lesser of 17 years or the remaining lives of the patents, and
license costs over the lives of the licenses. The Company also capitalizes costs
incurred to obtain  long-term  debt  financing.  Such costs are  amortized on an
effective  yield basis over the terms of the related debt and such  amortization
is classified as interest expense in the Consolidated Statements of Operations.

The periods of  amortization  of goodwill  are  evaluated  at least  annually to
determine whether events and  circumstances  warrant revised estimates of useful
lives. This evaluation considers,  among other factors,  expected cash flows and
profits of the businesses to which the goodwill relates. Based upon the periodic
analysis,  goodwill  is written  down or written  off if future  profits or cash
flows will be insufficient to recover such goodwill.

Treasury  stock.  Treasury  stock is recorded at cost.  Reissuances  of treasury
stock  are  valued at market  value at the date of  reissuance.  The cost of the
treasury  stock is relieved from the treasury  stock account and the  difference
between the cost and market  value is recorded  within the equity  accounts,  as
appropriate.

Stock option plan.  Effective on January 1, 1996,  the Company  adopted SFAS No.
123,  Accounting  for  Stock-Based  Compensation,   which  permits  entities  to
recognize as expense over the vesting  period the fair value of all  stock-based
awards on the date of grant. As permitted under SFAS No. 123 the Company elected
to continue to apply the  provisions of APB Opinion No. 25 and provide pro forma
net income and pro forma  earnings  per share  disclosures  for  employee  stock
option  grants made in 1995 and future years as if the  fair-value-based  method
defined in SFAS No. 123 had been applied and, accordingly,  no compensation cost
has been recognized for its stock options in the financial statements.

Sales of subsidiary  stock. The Company  recognizes gains and losses on sales of
subsidiary stock in its Consolidated Statements of Operations.




        1.  Description  of  business  and  summary  of  significant  accounting
        policies (Continued)

Income  taxes.  Income  taxes are  accounted  for under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and for operating loss and tax credit  carryforwards.  Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Income  (loss) per share.  Basic  earnings  per share is based upon the weighted
average  number of common shares  outstanding,  including  Class B common stock,
during the period. Diluted earnings per share is based upon the weighted average
number of common shares  outstanding  during the period assuming the issuance of
common stock for all dilutive potential common shares outstanding.

Use of estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

Reclassification.  Certain prior year amounts in the financial statements and 
notes thereto have been reclassified to conform to 1998 classifications.

Concentrations of credit risk.  Financial  instruments that potentially  subject
the Company to significant  concentrations of credit risk consist principally of
cash  investments  and  accounts   receivable.   The  Company  places  its  cash
investments  with high quality  financial  institutions and limits the amount of
credit  exposure to any one  institution.  With respect to accounts  receivable,
approximately  10% are related to United States  government  contracts,  and the
remainder  are  dispersed  among various  industries,  customers and  geographic
regions. In addition,  the Company has investments in various equity securities,
including GTS Duratek,  Inc.,  Interferon Sciences,  Inc., American Drug Company
and GSE Systems, Inc. (See Notes 3, 4, 5 and 6).





1.    Description of business and summary of significant accounting policies
 (Continued)

Impairment of long-lived  assets. The Company applies the provisions of SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of. This  Statement  requires that  long-lived  assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the assets. If such assets are considered to be impaired, the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceed the fair value of the assets.  Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell.

2.    General Physics Corporation

General Physics is a performance improvement company and a provider of workforce
development.  General  Physics  assists  productivity-driven   organizations  to
maximize workforce performance by integrating people,  processes and technology.
General  Physics  is  a  total  solutions   provider  for  strategic   training,
engineering, consulting and technical support services to Fortune 500 companies,
government, and utilities.

On January 24, 1997, the Company acquired the remaining 5,047,623 shares (48% of
the  outstanding  shares) of General  Physics  that it did not  already  own, in
exchange for .60 shares of GP Strategies  common stock for each share of General
Physics.  The  transaction  has been  accounted  for as a purchase of a minority
interest.  The Company  issued an aggregate  of  3,028,574  shares of its common
stock, valued at $25,228,000 in the transaction.  In addition,  the Company paid
$4,533,000  in cash and had accrued  $1,515,000  of  additional  liabilities  in
relation to the purchase. As a result of this transaction, the Company purchased
for a total of  $31,276,000  the  remaining  48% of the  outstanding  shares  of
General Physics and recorded  $21,069,000 of goodwill,  which is being amortized
over 30 years.

The following  information shows on a pro-forma basis, the results of operations
for  the  Company  for  the  year  ended  December  31,  1996,  as if the  above
transaction had occurred as of January 1, 1996 (in thousands):

                                                 (unaudited)
Sales                                             $203,800
Income before discontinued operation 
and extraordinary item                              13,751
Net income                                          13,751
Basic earnings per share                              1.33
Diluted earnings per share                            1.32





2.    General Physics Corporation (Continued)

The above  pro-forma  information  is not  necessarily  indicative of the actual
results of  operations  that would have been  achieved  if the  transaction  had
occurred as of or for the period  indicated,  or of future  results  that may be
achieved.

On June 16, 1998, General Physics acquired the Learning Technologies business of
Systemhouse,  an MCI company.  Learning  Technologies  is a computer  technology
training and consulting organization, with offices and classrooms in Canada, the
United  States  and the  United  Kingdom.  General  Physics  purchased  Learning
Technologies  for  $24,000,000 in cash. The cash  consideration  of the purchase
price was derived  from funds  borrowed  by the  Company  and  General  Physics,
pursuant to the  Company's  credit  agreement  dated June 15, 1998 (see Note 9).
Learning Technologies had annual revenues in 1997 of approximately  $51,000,000,
and revenues  totaling  approximately  $24,687,000  from January 1, 1998 to June
1998, with the majority of these sales  attributable to operations in Canada and
the United  Kingdom.  From June 16, 1998 through  December  31,  1998,  Learning
Technologies  had  revenues  of  approximately  $30,706,000.   The  Company  has
accounted for this  transaction as a purchase,  and has recorded  $23,216,000 of
goodwill,  which is being amortized over 30 years. The results of operations for
Learning  Technologies  have been  consolidated  with the Company since June 16,
1998.

On July 13, 1998, General Physics completed its acquisition of substantially all
of the  operations and net assets of The  Deltapoint  Corporation  (Deltapoint).
Deltapoint is a Seattle,  Washington based management consulting firm focused on
large systems change and  lean-enterprise,  with 500 clients primarily operating
in   the   aerospace,    pharmaceutical,    manufacturing,   health   care   and
telecommunications   industries.   General  Physics  purchased   Deltapoint  for
approximately $6,300,000 in cash and a future earnout, as described in the Asset
Purchase Agreement. Pursuant to the terms of the future earnout, General Physics
agreed to pay a  percentage  of  revenues  earned  for each of the  three  years
following  closing,  so long as minimum revenue and earnings goals are achieved.
Assuming  that  those  goals  are  reached  in each  year,  then the  additional
consideration  for each such year would equal  $1,333,440;  in addition  General
Physics would pay a percentage of revenues received in excess of the goal. These
amounts will be recorded as additional purchase price and as additional goodwill
when incurred.  The $6,300,000 cash consideration of the purchase price was paid
from  funds  borrowed  by the  Company  and  General  Physics,  pursuant  to the
Company's  Credit  Agreement dated as of June 15, 1998 (see Note 9). The Company
has accounted for this transaction as a purchase and has recorded  approximately
$4,858,000 of goodwill,  subject to final  adjustment,  which is being amortized
over 20 years.  The results of operations for Deltapoint have been  consolidated
with the Company since July 14, 1998 and Deltapoint,  through December 31, 1998,
had revenues of approximately $7,221,000.





2.    General Physics Corporation (Continued)

The following  information  shows on a pro-forma basis, the unaudited results of
operations  for the Company for the years ended  December 31, 1998 and 1997. All
information  also gives  effect to proforma  adjustments  which are  principally
amortization  of goodwill and interest  expense (in thousands,  except per share
data). The "Proforma with Acquisitions" information considers the effects of the
acquisitions of Deltapoint and Learning  Technologies as if the transactions had
occurred on January 1, 1998 and 1997. The "Total Proforma" information considers
the effect of the acquisition of Deltapoint and Learning Technologies as well as
the  deconsolidation  of ADC and the  sale of  substantially  all the  operating
assets of Five Star, as if the  transactions had occurred on January 1, 1998 and
1997.
                    1998                                 1997              
      ---------------------------------   ---------------------------------
                                Proforma       Total      Proforma       Total
                       with acquisitions    Proformawith acquisitions Proforma
Sales                           $315,533    $251,144      $296,825    $213,402
Net income (loss)                 (1,705)       (957)        4,029       4,065
Basic earning (loss) per share     (.16)       (.09)           .39         .39
Diluted earning (loss) per share   (.16)       (.09)           .37         .37

The above  pro-forma  information  is not  necessarily  indicative of the actual
results of  operations  that would have been  achieved  if the  transaction  had
occurred as of or for the period  indicated,  or of future  results  that may be
achieved.

3.    GTS Duratek, Inc.

At December 31, 1998,  the Company  owned  approximately  7% of the  outstanding
shares of the common stock of Duratek.

Duratek implements technologies and provides services, many of which are related
to managing remediation and treating radioactive and hydrocarbon waste.





3.    GTS Duratek, Inc. (Continued)

Information  relating to the  Company's  investment in Duratek is as follows (in
thousands):


                                                  1998        1997
Included in Marketable securities:
      Number of shares                             150         100
      Value                                    $   741     $ 1,350
Included in Investments and advances:
      Number of shares                             655         500
      Available-for-sale equity securities, 
      at market                                $ 3,232     $ 6,750
      Number of shares                             186         914
      Securities held for long-term
       investment, at cost                     $   303     $ 1,487
Total carrying amount                           $4,276     $ 9,587
Total number of shares owned                       991       1,514
Market value of shares                         $ 4,890     $20,442
- ------------------------------------------------------------------

4.    Interferon Sciences, Inc.

ISI is  approximately  7% owned by the Company at December  31,  1998.  ISI is a
biopharmaceutical  company engaged in the manufacture and sale of pharmaceutical
products  based  on its  highly  purified,  natural  source  multispecies  alpha
interferon.

All shares and per share  information  of ISI have been  restated to reflect the
one for four reverse stock split of ISI effective on March 21, 1997, however the
amounts  disclosed do not reflect the one for five reverse stock split effective
January 1999.






4.    Interferon Sciences, Inc. (Continued)
Information  relating  to the  Company's  investment  in ISI is as  follows  (in
thousands):


                                                  1998        1997
Included in Investments and advances:
      Number of shares                           1,509         608
      Available-for-sale equity securities, 
      at market                                $   661    $  5,284
      Number of shares                                       1,246
      Securities held for long-term
       investment, at cost                                $  2,841
Total carrying amount                         $    661    $  8,125
Total number of shares owned                     1,509       1,854
Market value of shares                         $   661     $16,107
- ------------------------------------------------------------------

5.    American Drug Company

On September 30, 1998, the Company sold  substantially  all operating  assets of
its wholly-owned  subsidiary,  the Five Star Group,  Inc. (Five Star) to ADC for
$16,476,000,  which  was used to repay  existing  short-term  borrowings,  and a
$5,000,000  unsecured  senior note.  Five Star is a leading  distributor of home
decorating, hardware and finishing products in the northeast. Prior to the above
transaction,  the Company sold 16.5%  interest in ADC to the  management of Five
Star,  bringing  its  interest in ADC to  approximately  37%. In  addition,  the
Company  recognized a $6,225,000 loss on the  transaction.  As a result of these
transactions, the Company no longer consolidates the balance sheet and operating
results of ADC and its  subsidiaries,  but will instead  account for ADC and its
subsidiaries  as an equity  investment.  At December  31,  1998,  the  Company's
investment in ADC was $8,893,000,  including the $5,000,000  Senior unsecured 8%
Note. The Note is due in five years, with interest due quarterly. The Company is
amortizing the excess of its investment in ADC over its share of ADC's new basis
of underlying  net assets,  which was  approximately  $3,674,000 at December 31,
1998. Upon completion of the transaction the Company's wholly-owned  subsidiary,
Five Star changed its name to JL Distributors, Inc. (JL).





5.    American Drug Company (Continued)

Information  relating  to the  Company's  investment  in ADC is as  follows  (in
thousands):


                                                  1998
Included in Investments and advances:
      Long-term note receivable                 $5,000
      Number of shares controlled                4,882
      Carrying amount of shares                $ 3,893
Market value of shares                         $ 1,850
- ------------------------------------------------------

Condensed  unaudited  financial  information for ADC as of December 31, 1998 and
for the year then ended is as follows (in thousands):

      Current assets                           $32,291
      Non current assets                           888
      Current liabilities                       27,596
      Non current liabilities                    5,000
      Stockholders' equity                         583
      Sales                                     17,080
      Gross profit                               3,394
      Net loss                                    (664)

6.    GSE Systems, Inc.

GSES  designs,  develops  and  delivers  business  and  technology  solutions by
applying high technology-related process control, data acquisition,  simulation,
and  business  software,  systems  and  services  to  the  energy,  process  and
manufacturing  industries  worldwide.  At December  31,  1998,  the Company owns
approximately  22% of GSES and accounts for its investment in GSES on the equity
basis.  As of December 31, 1998, the Company  recognized an other than temporary
impairment of its investment in GSES as a result of the significant  decrease in
the market value of GSES common stock during 1998.  The Company  recorded a loss
of  $1,557,000,  which  is  included  in Loss on  investments.  The  Company  is
amortizing  the  excess  of its  investment  in GSES  over its  share of  GSES's
underlying  net assets,  which was  approximately  $2,978,000  and $4,238,000 at
December 31, 1998 and 1997, respectively.





6.    GSE Systems, Inc. (Continued)

Information  relating  to the  Company's  investment  in GSES is as follows  (in
thousands):


                                                  1998        1997
Included in Investments and advances:
      Number of shares controlled                1,125       1,125
      Total carrying amount                    $ 6,738     $ 7,988
      Market value of shares                     2,812       5,906
Equity in income (loss) included in Investment
 and other income, net                             307      (1,880)
- -------------------------------------------------------------------

Condensed unaudited  financial  information for GSES as of December 31, 1998 and
1997 and for the years then ended is as follows (in thousands):


                                                  1998        1997
      Current assets                           $31,079     $31,714
      Non current assets                        16,381      16,610
      Current liabilities                       28,121      30,031
      Non current liabilities                    2,250       2,369
      Stockholders' equity                      17,089      15,924
      Revenue                                   73,818      79,711
      Gross profit                              24,004      21,385
      Net income (loss)                          1,397      (8,703)
- -------------------------------------------------------------------

7.    Inventories

Inventories are summarized as follows (in thousands):


December 31,                                      1998        1997 
- -------------------------------------------------------------------
Raw materials                                 $    811    $    619
Work in process                                    272         252
Finished goods                                   1,279      23,971
- ------------------------------------------------------------------
                                              $  2,362    $ 24,842
- ------------------------------------------------------------------





8.    Property, plant and equipment

Property, plant and equipment consists of the following (in thousands):


December 31,                                      1998        1997
- ------------------------------------------------------------------
Land                                          $    915    $    173
Buildings and improvements                       2,730       1,374
Machinery and equipment                         11,767      12,824
Furniture and fixtures                          21,965      18,120
Leasehold improvements                           4,265       7,268
- ------------------------------------------------------------------
                                                41,642      39,759
Accumulated depreciation and  amortization     (27,168)    (30,027)
                                             $  14,474    $  9,732
- ------------------------------------------------------------------

9.    Short-term borrowings

Short-term borrowings are as follows (in thousands):


December 31,                                      1998        1997
- ------------------------------------------------------------------
Revolving Credit Agreement (a)            $               $  7,051
Credit Agreement (b)                            30,723
Line of Credit Agreement (C)                                16,894
                                               $30,723    $ 23,945
- ------------------------------------------------------------------

(a) On March 26, 1997, the Company and its  wholly-owned  subsidiaries,  General
Physics  and MXL  Industries,  Inc.  (MXL),  entered  into a three year  secured
$25,000,000  Revolving  Credit  Agreement,  with a syndicate of three banks. The
Agreement  bore  interest  at the prime rate or 1.75% over  LIBOR.  At  December
31,1997,  the amount  outstanding  was  approximately  $7,051,000.  The  Company
terminated the Agreement in 1998.

(b) The  Company  and  General  Physics  Canada  Ltd.  (GP  Canada),  an Ontario
corporation and a wholly-owned subsidiary of General Physics, entered into a new
Credit Agreement, dated as of June 15, 1998 (the Credit Agreement), with various
banks  providing  for a secured  credit  facility  of  $80,000,000  (the  Credit
Facility)  comprised of a revolving  credit facility of $65,000,000  expiring on
June 15, 2001 and a five-year term loan of $15,000,000.  The five year term loan
is payable in 20 quarterly  installments  of $187,500  commencing  on October 1,
1998 with a final payment of $11,250,000 due on June 15, 2003.





9.    Short-term borrowings (Continued)

The Credit  Facility is secured by principally all the receivables and inventory
of the  Company as well as all of the  common  stock of the  Company's  material
domestic  subsidiaries  and 65% of the  common  stock of the  Company's  foreign
subsidiaries. At the option of the Company or GP Canada, as the case may be, the
interest rate on any loan under the Credit  Facility may be based on an adjusted
prime rate or Eurodollar rate, as described in the Credit Agreement. At December
31, 1998, $44,625,000,  of which $14,813,000 relates to the five year term-loan,
was  borrowed at a weighted  average  Eurodollar  rate of 7.25% and $911,000 was
borrowed at 7.75% or the prime rate of interest.  The Agreement contains certain
covenants  which  requires  among  other  things,  the  maintenance  of  certain
financial  ratios.  At December 31, 1998, the Company was in compliance with the
covenants.  At  December  31, 1998  $30,723,000  was  borrowed  under the Credit
Facility and an additional $34,277,000 was available to be borrowed.

(c) On August 18, 1997,  JL (formerly  Five Star) entered into a three year Loan
Agreement  with a syndicate of three banks.  The Loan  Agreement  provided for a
$22,000,000  revolving  credit facility bearing interest at 2.25% over LIBOR for
up to  $11,000,000  of the loan (at JL's  option) and the prime rate of interest
plus .625% for the remaining balance.

On September 30, 1998, the Company sold  substantially  all the operating assets
of JL to ADC (see Note 5). The  Company  used the  proceeds of the sale to repay
the  balance  outstanding  under the Loan  Agreement,  and  terminated  the Loan
Agreement.

10.   Accounts payable and accrued expenses

Accounts  payable  and accrued  expenses  are  comprised  of the  following  (in
thousands):


December 31,                                      1998        1997  
- --------------------------------------------------------------------
Accounts payable                              $ 13,324    $ 15,135
Payroll and related costs                        6,539       5,063
Other                                            4,226       5,319
- ------------------------------------------------------------------
                                              $ 24,089    $ 25,517
- ------------------------------------------------------------------





11.   Long-term debt

   Long-term debt is comprised of the following (in thousands):


December 31,                                      1998        1997  
- --------------------------------------------------------------------
8% Swiss Bonds, due 2000 (a)                  $  2,359    $  2,158
5% Convertible Bonds due 1999 (b)                1,858       1,786
Term loan (Note 9(b))                           14,813
Senior Subordinated Debentures(C)                  878         842
7% Convertible Notes (d)                                     1,000
Other                                            1,651         802
- ------------------------------------------------------------------
                                                21,559       6,588
Less current maturities                          3,180         342
- ------------------------------------------------------------------
                                              $ 18,379    $  6,246
- ------------------------------------------------------------------

(a) In June 1995, the Company issued an aggregate of SFr.  3,604,000 of 8% Swiss
Bonds,  due June 28,  2000  (the  "8%  Bonds").  The 8%  Bonds  were  valued  at
$2,340,000, at the then exchange rate (after an original issue discount of 25%).
The  principal  and  interest on the 8% Bonds are  payable  either in cash or in
shares of common stock of the Company, at the option of the holders.

(b) In July 1993, the Company  issued  $3,340,080  principal  amount of 5% Bonds
which are  convertible  into shares of the Company's  Common Stock.  The Company
recorded an  original  issue  discount  on the 5% Bonds of 10%. At December  31,
1998,  $1,879,000  (face value) of the 5% Bonds were outstanding and convertible
into 107,989 of the Company's Common Stock at the option of the holders.





11.   Long-term debt (Continued)

(c) In August 1994,  General Physics,  as a result of an acquisition  issued $15
million of 6% Senior  Subordinated  Debentures,  which have a carrying  value of
$12,540,000,  net of a debt discount of $2,968,000. The debentures are unsecured
and require  payments of interest  only on a quarterly  basis  through  June 30,
1999,  quarterly  principal  installments of $525,000 plus interest through June
30, 2004 and the balance of $4.5 million on June 30, 2004.  The  debentures  are
subordinated to borrowings under the line of credit  agreement.  At December 31,
1998, the carrying value of the debentures held by the Company was  $11,662,000,
which was eliminated in consolidation,  and the remaining $878,000 of debentures
were held by the public.

(d) In July 1996,  ADC issued  convertible  notes (the "Notes") in the principal
amount of $1,000,000 in a private  Offering (the  "Offering").  ADC received net
proceeds of $950,000 from the Offering. On March 17, 1998 and April 2, 1998, ADC
was  informed  by all  holders of the Notes that they had elected to convert the
Notes into 82,306 shares of the Company's  common stock.  In accordance with the
terms of the  agreement,  the  Company and ADC had agreed that if the Notes were
used to  exercise  the  warrants  issued by the Company in  connection  with the
offering,  the  Company had the right to receive  from ADC in  exchange  for the
Notes,  shares of ADC's common stock at a price equal to 60% of its then current
market value.

      On April 30,  l998,  the Company  and ADC agreed  that  instead of issuing
additional  shares  of ADC's  common  stock,  ADC would  assign  to the  Company
expected  future  payments in the amount of  approximately  $1,000,000  from ICF
Kaiser International as a success fee in connection with the completion of ADC's
consulting  project in the Czech Republic,  which is anticipated to be completed
in  late  l999.  Due to the  uncertainty  of the  collection  of this  fee,  the
potential  success fee has not been  recorded as income or a  receivable  by the
Company.

Aggregate  annual  maturities of long-term debt outstanding at December 31, 1998
for each of the next five years are as follows (in thousands):

            1999                                $3,180
            2000                                 3,941
            2001                                 1,597
            2002                                 1,461
            2003                                12,630





12.   Employee benefit plans

(a) Effective  December 31, 1991, the plan  participants  would no longer accrue
benefits under the Company's Defined Benefit Pension Plan (the Plan), but became
eligible to participate in the Company's  Savings Plan. During 1997, the Company
announced its intention to terminate the Plan. The Plan was terminated effective
October  31,  1996,  and  settled  in  1997.  The  termination  was a  "standard
termination" as defined by the Pension Benefit Guaranty Corporation. In order to
terminate the Plan in a standard termination,  Plan assets must be sufficient to
provide all benefit obligations under the Plan.

The Company provided  additional  funding to the Plan such that Plan assets were
sufficient to satisfy all benefit  liabilities  under the Plan,  with respect to
each  participant  and each  beneficiary  of a  deceased  participant.  This was
accomplished by the purchase of irrevocable  annuity  contracts from an insurer,
or by an alternative form of distribution provided for under the Plan.

The Company paid  $1,500,000  to the Plan Sponsor in July 1997 to fully fund the
Plan to satisfy  its  benefit  obligations.  The  pension  expense  amounted  to
$278,000 and $400,000 for 1997 and 1996, respectively.

(b) The Company also has a 401(k)  Savings Plan (the Savings Plan)  available to
employees  who  have  completed  one  year of  service.  The  Company's  expense
associated  with the Savings Plan was  $203,000,  $201,000 and $246,000 in 1998,
1997 and 1996, respectively.

(c) General Physics  maintains a Profit Investment Plan (the Plan) for employees
who have completed ninety days of service with General Physics. The Plan permits
pre-tax  contributions to the Plan by participants pursuant to Section 401(k) of
the Internal  Revenue Code of 1% to 14% of base  compensation.  General  Physics
matches participants'  contributions up to a specific percentage of the first 7%
of base  compensation  contributed  for employees who have completed one year of
service with General Physics and may make additional matching contributions.  On
April 20, 1995,  the Company and General  Physics  agreed to exchange  shares of
General Physics' common stock or other  consideration,  for shares of the common
stock of the  Company  upon terms which would  permit  General  Physics to match
participants' contributions in shares of the Company's common stock up to 57% of
monthly employee salary deferral contributions.  Previously, General Physics had
made  contributions  of its own common stock to the Plan equal to  approximately
50% of monthly employee salary deferral contributions. During 1996, the exchange
included  245,126 shares of General  Physics' common stock and 116,591 shares of
the common stock of the Company.  On January 24, 1997, the Company  acquired the
remaining 48% of General Physics,  and contributed  99,953 and 122,290 shares of
the  Company's  common  stock  directly  to  the  Plan  during  1997  and  1996,
respectively.  The Company made matching contributions to the Plan for employees
of the Company of  approximately  $1,157,000,  $1,121,000 and $1,065,000 for the
years ended December 31, 1998, 1997 and 1996, respectively.





13.   Income taxes

The components of income tax expense (benefit) are as follows (in thousands):


Years ended December 31,                    1998        1997        1996 
- -------------------------------------------------------------------------
Current
 State and local                        $  1,271    $  1,200      $  315
 Federal tax expense                                     135       1,409
- ------------------------------------------------------------------------
Total current                              1,271       1,335       1,724
- ------------------------------------------------------------------------
Deferred
 State and local                              95          11          39
 Federal tax (benefit)                                (2,039)     (1,899)
- -------------------------------------------------------------------------
Total deferred                                95      (2,028)     (1,860)
- -------------------------------------------------------------------------
Total income tax provision (benefit)    $  1,366     $  (693)      $(136)
- -------------------------------------------------------------------------

The deferred provision excludes activity in the net deferred tax assets relating
to tax on appreciation (depreciation) in securities available-for-sale, which is
recorded to stockholders' equity.

The difference  between the provision for income taxes computed at the statutory
rate and the reported amount of tax expense is as follows:


December 31,                                1998        1997        1996      
- ------------------------------------------------------------------------------
Federal income tax rate                      (35.0%)      35.0%       35.0%
State and local taxes net of Federal benefit  127.8       28.8         2.0
Items not deductible - primarily
 amortization of goodwill                     77.1        25.4         4.8
Net operating loss utilization                           (82.6)      (25.0)
Valuation allowance adjustment                29.1       (32.9)      (19.0)
Other                                         (2.5)         .9         1.0    
- ------------------------------------------------------------------------------
Effective tax rate                           196.5%      (25.4)%      (1.2%)  
- ------------------------------------------------------------------------------





13.   Income taxes (Continued)

In 1996,  the Company  recorded an income tax benefit of  $136,000.  The current
income tax provision of  $1,724,000  represents  the estimated  taxes payable by
General Physics,  the Company's then 52% owned  subsidiary.  The deferred income
tax  benefit of  $1,860,000  results  from  utilization  of net  operating  loss
carryovers and a reduction in the valuation allowance,  among other factors. The
decrease of $2,673,000 in the valuation  allowance in 1996 was  attributable  in
part to the utilization of the Company's net operating loss  carryforwards,  and
to the Company's  expectation of generating  sufficient taxable income that will
allow for the realization of a portion of its deferred tax assets.

In 1997,  the Company  recorded an income tax benefit of  $693,000.  The current
income tax provision of $1,335,000 represents the estimated taxes payable by the
Company for the year ended December 31, 1997. The deferred income tax benefit of
$2,028,000  results  primarily  from  the  utilization  of  net  operating  loss
carryovers  and  a  reduction  in  the  valuation  allowance.  The  decrease  of
$3,153,000 in the valuation  allowance in 1997 was  attributable  in part to the
utilization  of the  Company's  net  operating  loss  carryforwards,  and to the
Company's  expectation of generating  sufficient  taxable income that will allow
for the realization of a portion of its deferred tax assets.

In 1998, the Company  recorded an income tax expense of $1,366,000.  The current
income tax provision of $1,271,000  represents the estimated state taxes for the
year ended  December  31,  1998.  The  deferred  income  tax  expense of $95,000
represents  future  estimated  state  taxes.  The  increase  of  $954,000 in the
valuation  allowance in 1998 was  attributable  primarily to the decrease in the
Company's  deferred tax liability with respect to Investments in partially owned
companies.




13.   Income taxes (Continued)

As of  December  31,  1998,  the Company has  approximately  $12,173,000  of net
Federal  operating loss carryovers.  These  carryovers  expire in the years 2005
through 2013. In addition, the Company has approximately $3,500,000 of available
credit  carryovers of which  approximately  $2,400,000  expire in the years 1999
through  2003,  and  approximately  $1,100,000  of  which  may be  carried  over
indefinitely.  The tax effects of temporary  differences  between the  financial
reporting and tax bases of assets and  liabilities  that are included in the net
deferred tax assets are summarized as follows:


December 31,                                      1998        1997 
- -------------------------------------------------------------------
Deferred tax assets:
Accounts receivable, principally due
 to allowance for doubtful accounts            $   747     $   827
Accrued expenses and other                         328         632
Net operating loss carryforwards                 4,747       5,259
Tax credit carryforwards                         3,494       3,808
- ------------------------------------------------------------------
Deferred tax assets                              9,316      10,526
- ------------------------------------------------------------------
Deferred tax liabilities:
Property and equipment, principally due to
 differences in depreciation                     1,579       1,361
Unrealized exchange gain                                     1,323
Other                                               40          22
Unrealized marketable securities gain              211         484
Investment in partially owned companies            820       3,813
- ------------------------------------------------------------------
Deferred tax liabilities                         2,650       7,003
- ------------------------------------------------------------------
Net deferred tax assets                          6,666       3,523
- ------------------------------------------------------------------
Less valuation allowance                        (3,376)     (2,422)
- -------------------------------------------------------------------
Net deferred tax asset                        $  3,290    $  1,101
- ------------------------------------------------------------------





13.   Income taxes (Continued)

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized. The ultimate realization of the deferred tax assets
is dependent  upon the generation of future taxable income during the periods in
which temporary  differences are deductible.  Management considers the scheduled
reversal of deferred tax liabilities,  projected future taxable income,  and tax
planning  strategies  in  making  this  assessment.  Based  upon  the  Company's
projection of future taxable income,  management believes it is more likely than
not that the  Company  will  realize  the  benefits  of  deferred  tax assets of
$3,290,000, and has recorded this amount as an asset as of December 31, 1998.

14.   Comprehensive income

The Company has adopted Statement of Financial Accounting Standards ("SFAS") No.
130  "Reporting  Comprehensive  Income",  which  establishes  standards  for the
reporting  and display of  comprehensive  income and its  components  in general
purpose financial statements.  The following are the components of comprehensive
income (in thousands):

                                            Year ended December 31, 
                                         1998        1997       1996 
Net income (loss)                    $ (2,061)   $  3,423   $  11,380
Other comprehensive income (loss),
 before tax:
Net unrealized gain (loss) on
 available-for-sale-securities         (7,943)      5,009       7,218
Minimum pension liability
 adjustment                                                     1,380
Foreign currency translation adjustment      (838)                          
                                       ---------- --------------------------
Comprehensive income (loss) before tax(10,842)      8,432      19,978
Income tax benefit (expense) related to
 items of other comprehensive income    2,250      (1,703)     (2,923)
                                    ---------    --------    --------
Comprehensive income (loss), net of tax$ (8,592) $  6,729     $17,055
                                       ========  ========     =======






14.   Comprehensive income (Continued)


The components of accumulated other comprehensive income are as follows:


December 31,                             1998        1997        1996
- ---------------------------------------------------------------------
Net unrealized gain on
 available-for-sale-securities     $    1,698    $  9,641    $  4,632

Foreign currency translation adjustment  (838)                          

Accumulated other comprehensive income
 before tax                               860       9,641       4,632

Accumulated income tax expense related
 to items of other comprehensive income     (761)  (3,011)     (1,308)
                                       ---------  -------    --------
Accumulated other comprehensive
 income, net of tax                $       99    $  6,630    $  3,324
                                   ==========    ========    ========





15.   Common Stock, stock options and warrants

(a) Under the Company's  non-qualified stock option plan,  employees and certain
other  parties  may be  granted  options  to  purchase  shares of common  stock.
Although the Plan permits  options to be granted at a price not less than 85% of
the fair market value, the Plan options primarily are granted at the fair market
value of the  common  stock at the date of the  grant and are  exercisable  over
periods not exceeding  ten years from the date of grant.  Shares of common stock
are also reserved for issuance pursuant to other agreements.  Changes in options
and  warrants  outstanding  during  1996,  1997 and 1998,  options and  warrants
exercisable  and shares  reserved for issuance at December 31, 1996,  1997,  and
1998 are as follows:

                                              Common Stock                    
Options and warrants         Price Range      Number        Weighted-Average
outstanding                  per share        of shares     Exercise Price    

December 31, 1995          $8.375- $24.00     877,072          $9.03          
- ------------------------------------------------------------------------------
Granted                     7.69  - 10.00     551,657           9.31
Exercised                   8.375-   9.00        (800)          8.51
Terminated                  8.375-  22.50    (232,536)          9.55          
- ------------------------------------------------------------------------------
December 31, 1996           7.69  - 24.00   1,195,393           9.05          
- ------------------------------------------------------------------------------
Granted                     4.59  - 11.15   1,578,715           7.85
Exercised                   4.59  -  9.00     (21,573)          8.17
Terminated                  7.59  - 12.00    (144,026)          8.87          
- ------------------------------------------------------------------------------
December 31, 1997           4.59  - 24.00   2,608,509           8.35          
- ------------------------------------------------------------------------------
Granted                    10.41  - 15.375    383,900          14.44
Exercised                   7.69  - 10.41     (69,863)          8.42
Terminated                  7.75  - 15.375   (174,056)          9.97          
- ------------------------------------------------------------------------------
December 31, 1998           4.59  - 24.00   2,748,490           9.09          
- ------------------------------------------------------------------------------
Options and warrants exercisable
December 31, 1996           8.375 - 24.00   1,023,158           8.85          
- ------------------------------------------------------------------------------
December 31, 1997           4.59   -24.00   1,234,984           8.72          
- ------------------------------------------------------------------------------
December 31, 1998           4.59   -24.00   1,399,454           8.77          
- ------------------------------------------------------------------------------
Shares reserved for issuance
December 31, 1996                           3,523,960                         
- ------------------------------------------------------------------------------
December 31, 1997                           2,756,853                         
- ------------------------------------------------------------------------------
December 31, 1998                           3,198,590                         
- ------------------------------------------------------------------------------

At December 31, 1998, the weighted  average  remaining  contractual  life of all
outstanding options was 5.1 years.





15.   Common Stock, stock options and warrants (Continued)

The following table summarizes  information about the Plan's options outstanding
at December 31, 1998:
                                               Weighted
     Range               Number                Average         Weighted
      Of                 Outstanding           Years           Average
  Exercise Prices                              Remaining       Exercise Price 
- --------------------------------------------------------------------------------
       $4.59 -   $7.75    1,543,389                5.9            $7.70
        8.00 -   15.38    1,195,101                4.0            10.80
                $24.00       10,000                0.4            24.00       
- ------------------------------------------------------------------------------
       $4.59 -  $24.00    2,748,490                5.1            $9.09       
- ------------------------------------------------------------------------------


The following table summarizes the Class B Common Stock options as follows:


                                      Class B Common Stock                     
Options                      Price Range      Number        Weighted-Average
outstanding                  per share       of shares                        
Exercise Price               
December 31, 1995          $8.50  -9.00       512,500          $8.88
Granted                     8.69              375,000           8.69          
- ------------------------------------------------------------------------------
December 31, 1996           8.50 -9.00        887,500           8.80  
- -------------------------------------------------------------------------------
December 31, 1997           8.50 -9.00        887,500           8.80
Exercised                   9.00             (193,750)          9.00          
- ------------------------------------------------------------------------------
December 31, 1998           8.50 - 9.00       693,750           8.74  
- -------------------------------------------------------------------------------
Options exercisable
December 31, 1996           8.50 -9.00        595,625           8.87  
- ----------------------------------------------------------------------
December 31, 1997           8.50 -9.00        762,250           8.82  
- ----------------------------------------------------------------------
December 31, 1998           8.50 -9.00        693,750           8.74  
- ----------------------------------------------------------------------
Shares reserved for issuance
December 31, 1996                             950,000                         
- ------------------------------------------------------------------------------
December 31, 1997                             950,000                         
- ------------------------------------------------------------------------------
December 31, 1998                             950,000                         
- ------------------------------------------------------------------------------

At December 31, 1998, the weighted  average  remaining  contractual  life of all
outstanding Class B options was less than 1 year.





15.   Common Stock, stock options and warrants (Continued)

At December 31, 1998, 1997, and 1996, options  outstanding  included options for
829,334, 829,334 and 629,334 shares for two executive officers.

Class B Common stock aggregating 693,750, 887,500 and 887,500 shares at December
31,  1998,  1997 and 1996,  respectively,  were  reserved  for  three  executive
officers of the Company.

The holders of common  stock are  entitled to one vote per share and the holders
of Class B Common  stock are  entitled  to ten  votes  per share on all  matters
without distinction between classes,  except when approval of a majority of each
class is required by statute.  The Class B Common  stock is  convertible  at any
time, at the option of the holders of such stock, into shares of common stock on
a  share-for-share  basis. At December 31, 1998, 1997, and 1996, shares reserved
for issuance were primarily  related to shares reserved for options and warrants
and the conversion of long-term debt.

Had the  Company  determined  compensation  cost  based on the fair value at the
grant date for its stock  options  under SFAS No. 123, the  Company's net income
would have been reduced to the pro forma amounts  indicated below (in thousands,
except per share amounts):

                                            1998           1997          1996
                                            ----           ----          ----

Net income (loss)           As reported $ (2,061)       $ 3,423       $11,380
                            Pro forma     (3,730)         1,344         9,927

Basic earnings (loss) per share
                            As reported    (.19)            .33         1.55
                            Pro forma      (.34)            .13         1.35

Diluted earnings (loss) per share
                            As reported    (.19)            .31         1.54
                            Pro forma      (.34)            .12         1.34

Pro forma net income  reflects only options granted since 1995.  Therefore,  the
full impact of  calculating  compensation  cost for stock options under SFAS No.
123 is not reflected in the pro forma net income amounts presented above because
compensation cost is reflected over the options' vesting period and compensation
cost for options granted prior to January 1, 1995 is not considered.





15.   Common Stock, stock options and warrants (Continued)

At December 31, 1998, 1997 and 1996, the per share  weighted-average  fair value
of stock options granted was $8.32, $4.32 and $3.64, respectively on the date of
grant using the modified Black Scholes  option-pricing  model with the following
weighted-average  assumptions:  1998 -  expected  dividend  yield 0%,  risk-free
interest rate of 5.44%,  expected  volatility of 44.86%, and an expected life of
9.2 years; 1997 - expected dividend yield 0%, risk-free  interest rate of 6.37%,
expected volatility of 43.1 % and an expected life of 7.7 years; 1996 - expected
dividend yield 0%, risk-free  interest rate of 6%, expected  volatility of 39.1%
and an expected life of 4.5 years.

(c) In the  fourth  quarter of 1997,  the  Company  adopted  the  provisions  of
Statement of Financial  Accounting  Standards No. 128, "Earning per Share" (SFAS
128). The new standard  specifies the  computation,  presentation and disclosure
requirements  for  earnings  per share.  Earnings  per share (EPS) for the years
ended December 31, 1998, 1997 and 1996 are as follows (in thousands,  except per
share amounts):

                                      1998        1997        1996
                                      ----        ----        ----
Basic EPS
      Net income (loss)         $   (2,061)  $   3,423    $ 11,380
      Weighted average shares
       outstanding                  10,867      10,457       7,339
      Basic earnings (loss)
      per share$                      (.19)  $    .33   $     1.55

Diluted EPS
      Net income (loss)             (2,061)  $   3,423    $ 11,380
      Weighted average shares
       outstanding                  10,867      10,457       7,339
      Dilutive effect of stock options
       and warrants (a)                            430          69
                             -------------  ----------  ----------
      Weighted average shares
       outstanding, diluted         10,867      10,887       7,408

      Diluted earnings (loss)
       per share (a)            $    (.19)  $      .31   $    1.54





15.   Common Stock, stock options and warrants (Continued)

Basic  earnings per share are based upon the weighted  average  number of common
shares outstanding,  including Class B common shares, during the period. Class B
common  stockholders  have the same  rights to share in  profits  and losses and
liquidation values as common stock holders. Diluted earnings per share are based
upon the weighted average number of common shares outstanding during the period,
assuming the issuance of common shares for all dilutive  potential common shares
outstanding.

(a) For the year ended December 31, 1998, presentation of the dilutive effect of
stock options and warrants, which totaled 1,229,000 at December 31, 1998 are not
included since they are anti-dilutive.

16.   Business segments

On January 1, 1998, the Company adopted SFAS No. 131, Disclosures About Segments
of an Enterprise  and Related  Information.  This  statement does not effect the
Company's financial position or results of operations.

The operations of the Company  consist of the following  business  segments,  by
which the Company is managed:

Performance   Improvement  Group,   (formerly  the  Physical  Science  Group)  -
performance  improvement  services to Fortune 500 companies,  manufacturing  and
process   industries,   electric  power  utilities  and  other   commercial  and
governmental  customers;  Distribution  Group - wholesale  distribution  of home
decorating,  hardware  and  finishing  products;  Optical  Plastics  Group - the
manufacture and distribution of coated and molded plastic products. On September
30, 1998,  the Company sold  substantially  all of the operating  assets of Five
Star,  which formerly  comprised the  Distribution  Group,  to ADC (see Note 5).
Prior to the above transaction,  the Company sold a 16.5% interest in ADC to the
management of Five Star. As a result of these transactions,  as of September 30,
1998,  the  Company no longer  consolidates  the  balance  sheet and  results of
operations of ADC and its subsidiaries.  Therefore, the sales, operating results
and depreciation and amortization  include the results of the operations of Five
Star and the Distribution Group through September 30, 1998.





16.   Business segments (Continued)

The following tables set forth the sales and operating  results  attributable to
each line of business  and  include a  reconciliation  of the  groups'  sales to
consolidated sales and operating results to consolidated  income from operations
before income taxes for the periods presented (in thousands):


Years ended December 31,                    1998        1997        1996 
- -------------------------------------------------------------------------
Sales
Performance Improvement                 $208,840    $140,620    $117,183
Distribution                              64,148      82,300      76,102
Optical Plastics                          10,581      10,362       8,781
Other                                      1,113       1,519       1,734
- ------------------------------------------------------------------------
                                        $284,682    $234,801    $203,800
- ------------------------------------------------------------------------
Operating results
Performance Improvement                 $ 15,585    $  9,043    $  6,504
Distribution                               1,715       2,230       1,767
Optical Plastics                           1,500       1,864       1,485
Other                                     (1,000)       (691)     (1,287)
- -------------------------------------------------------------------------
Total operating profit                    17,800      12,446       8,469
Interest expense                          (3,896)     (4,075)     (4,358)
Corporate general and administrative
 expenses and Investment and other
 income, net                             (14,599)     (5,641)      7,133
- ------------------------------------------------------------------------
Income (loss) from operations before
 income taxes                          $    (695)   $  2,730  $   11,244
- ------------------------------------------------------------------------

The Company's revenue from foreign  operations,  primarily in the United Kingdom
and Canada, was approximately  $31,429,000 for the year ended December 31, 1998.
In addition,  at December 31, 1998, assets located in all foreign countries were
less than 10% of the  Company's  total assets and were located  primarily in the
United  Kingdom  and  Canada.  The  Company  had  deminimis  foreign  assets and
operations as of and for the years ended December 31, 1997 and 1996.





16.   Business segments (Continued)

Operating profits represent gross revenues less operating expenses. In computing
operating  profits,  none of the  following  items have been added or  deducted;
general  corporate  expenses  at the holding  company  level,  foreign  currency
transaction gains and losses,  investment income,  loss on investments,  loss on
sale of assets and interest expense.  General corporate  expenses at the holding
company level, which are primarily salaries,  occupancy costs, professional fees
and  costs   associated   with  being  a  publicly   traded   company,   totaled
approximately,  $4,250,000,  $5,246,000  and  $6,170,000  for  the  years  ended
December 31, 1998, 1997 and 1996 respectively.  For the years ended December 31,
1998,  1997 and 1996,  sales to the United  States  government  and its agencies
represented  approximately  20%,  26% and 27%,  respectively,  of  sales  and is
included in the Performance Improvement Segment.

Additional information relating to the Company's business segments is as follows
(in thousands):


December 31,                                1998        1997        1996 
- -------------------------------------------------------------------------
Identifiable assets
Performance Improvement                 $168,335    $100,548    $ 83,414
Distribution                                          41,530      47,243
Optical Plastics                          10,573      10,197      12,453
Corporate and other                       31,542      38,337      32,917
- ------------------------------------------------------------------------
                                        $210,450    $190,612    $176,027
- ------------------------------------------------------------------------
Years ended December 31,                    1998        1997        1996
- ------------------------------------------------------------------------
Additions to property,
 plant, and equipment, net
Performance Improvement                 $  2,199    $  2,307    $  1,976
Distribution                                  87         275         522
Optical Plastics                           2,077         939         201
Corporate and other                          121         193         (21)
- ------------------------------------------------------------------------
                                        $  4,484    $  3,714    $  2,678
- ------------------------------------------------------------------------
Years ended December 31,                    1998        1997        1996
- ------------------------------------------------------------------------
Depreciation and amortization
Performance Improvement                 $  4,241    $  3,681    $  2,404
Distribution                                 812       1,195       1,125
Optical Plastics                             320         488          66
Corporate and other                           79         503         474
- ------------------------------------------------------------------------
                                        $  5,452     $ 5,867     $ 4,069
- ------------------------------------------------------------------------

Identifiable  assets by industry  segment are those  assets that are used in the
Company's operations in each segment. Corporate and other assets are principally
cash and cash equivalents, marketable securities and unallocated intangibles.





17.   Fair value of financial instruments

The carrying value of financial instruments including cash and cash equivalents,
marketable  securities,  accounts  receivable,  accounts  payable and short-term
borrowings  approximate  estimated market values because of short maturities and
interest rates that approximate current rates.

The carrying values of investments, other than those accounted for on the equity
basis,  approximate fair values based upon quoted market prices. The investments
for which there is no quoted market price are not significant.

The  estimated  fair value for the  Company's  long-term  debt is as follows (in
thousands):

                             December 31, 1998      December 31, 1997
                           Carrying    Estimated   Carrying    Estimated
                              amount  fair value     amount   fair value

8% Swiss Bonds due 2000      $ 2,359     $ 2,123     $ 2,158     $ 1,942
5% Convertible Bonds           1,858       1,728       1,786       1,661
7% Convertible Note                                    1,000       1,000
Other long-term debt           2,529       2,529       1,644       1,644
Term Loan                     14,813      14,813

Limitations. Fair value estimates are made at a specific point in time, based on
relevant  market  information and  information  about the financial  instrument.
These estimates are subjective in nature and involve  uncertainties  and matters
of  significant  judgment and  therefore  cannot be determined  with  precision.
Changes in assumptions could significantly affect the estimates.

18. Accounting for certain investments in debt and equity securities

In July  1996,  the  Company  recognized  a  $4,000,000  loss  on the  Company's
investments  in  American  White  Cross,  (AWC),  Inc.  due  to AWC  filing  for
protection under Chapter 11 of the United States Bankruptcy Code.





18. Accounting for certain investments in debt and equity securities (Continued)

In May 1996,  the Company  realized a $1,938,000  gain on issuance of stock as a
result of the issuance of  2,000,000  shares of common stock by ISI at $8.00 per
share.  Effective September 1996, the Company accounts for its investment in ISI
as a combination of long-term investments carried at cost, and for those without
restriction, as long-term available-for-sale equity securities carried at market
value. In 1996, the share of ISI's loss included in Investment and other income,
net was $1,464,000.

During 1998, the Company  recognized an other than  temporary  impairment of its
investment in ISI as a result of the significant decrease in the market value of
ISI's common stock.  The Company  recorded a Loss on  investments  of $3,067,000
during 1998.

Pursuant to various agreements, the Company is restricted in its ability to sell
its shares of Duratek.  At December  31,  1998,  1997 and 1996,  the Company was
permitted  to  sell   approximately   805,000,   600,000  and  250,000   shares,
respectively.  As the Company had determined to sell promptly  150,000 shares as
of December 31, 1998, 100,000 shares as of December 31, 1997, and 250,000 shares
at December 31, 1996, such securities have been classified as trading securities
at these dates. The balance of the shares the Company was permitted to sell were
transferred to available-for-sale.

In April 1996,  the  Company  sold  1,000,000  shares of Duratek  common  stock,
including 250,000 shares that were included in marketable securities at December
31,  1995.  As a result,  the  Company  received  proceeds  of  $17,700,000  and
recognized  a gain of  $12,200,000.  In 1996,  the Company  transferred  250,000
shares  from  long-term  investments  to trading  securities,  resulting  in the
recognition  of a  $3,314,000  gain,  representing  the net excess of the quoted
market price of such shares at December 31, 1996, over the Company's cost at the
time of transfer and subsequent changes in market value of these shares.

In 1997,  the Company  recognized a net $689,000 gain related to Duratek  common
stock.  The gain is the result of a $828,000 gain on the transfer from long-term
investments to trading  securities  partially offset by a $139,000 realized loss
on the sale of Duratek common stock, which generated net proceeds of $2,755,000.
In 1997, the Company sold 305,750  shares of Duratek common stock,  and received
net proceeds of $2,756,000.

In 1998,  the Company  recognized  a net gain of  $2,205,000  related to Duratek
common stock. The gain is the result of $1,708,000  realized gain on the sale of
523,900  shares of  Duratek  common  stock,  which  generated  net  proceeds  of
$3,788,000,  and a $497,000 gain on the transfer from  long-term  investments to
trading securities.





18. Accounting for certain investments in debt and equity securities (Continued)

The   gross   unrealized   holding   gains   (losses)   and   fair   value   for
available-for-sale securities were as follows (in thousands):

                                   Gross unrealized holding
                          Cost      gains       (losses)  Fair Value

Available-for-sale equity securities:

December 31, 1998      $ 2,195     $ 2,183    $   (485)  $   3,893
- ------------------------------------------------------------------
December 31, 1997      $ 2,393       9,641 $              $ 12,034
- ------------------------------------------------------------------
December 31, 1996      $ 1,600       4,723   $     (91)   $  6,232
- ------------------------------------------------------------------

Differences between cost and market of $937,000,  $6,630,000 and $3,324,000, net
of taxes at December 31, 1998, 1997 and 1996,  respectively,  were credited to a
separate   component  of   shareholders'   equity   called   Accumulated   other
comprehensive income (see Note 14).

19. Related party transactions

In December 1998 the Company incurred a $1,500,000  expense  (consisting of cash
and common stock) in connection with a termination agreement between the Company
and a senior executive officer. This amount is included in Selling,  general and
administrative expense in the accompanying consolidated statement of operations.

On October  28,  1998,  in exchange  for the  exercise of options to purchase an
aggregate of 193,750 shares of Class B Common Stock, the Company received a note
receivable  from  another  senior  executive  officer for  $1,742,000.  The loan
accrues interest at the prime rate and all of principal and interest are due and
payable on October 28, 1999. The loan is secured by the shares of Class B Common
Stock  acquired  upon exercise of the options as well as certain other assets of
the senior executive officer.





20.   Commitments and contingencies

(a) The Company has several  noncancellable leases for real property,  machinery
and  equipment  and certain  manufacturing  facilities.  Such  leases  expire at
various  dates  with,  in some cases,  options to extend  their  terms.  Minimum
rentals under long-term operating leases are as follows(in thousands):

                               Real        Machinery &
                            property         equipment          Total 
1999                         $ 9,087           $ 2,828         $11,915
2000                           8,505             1,211           9,716
2001                           7,613               384           7,997
2002                           6,867               303           7,170
2003                           3,841               220           4,061
After 2003                    14,199               133          14,332
- ----------------------------------------------------------------------
Total                        $50,112           $ 5,079         $55,191
- ----------------------------------------------------------------------

Several of the leases contain  provisions for rent escalation based primarily on
increases in real estate taxes and operating costs incurred by the lessor.  Rent
expense for real and personal property was approximately $10,943,000, $7,603,000
and $6,745,000 for 1998, 1997 and 1996, respectively.

(b) Options were issued in 1994 and prior to certain officers of Duratek and the
Company for the purchase of Duratek  common stock owned by the Company at prices
ranging from $1.75 to $3.50 per share. At December 31, 1998, 186,000 options are
outstanding and exercisable. These options expire from 1999 through 2001.

(c) The Company has guaranteed  $1,800,000 of debt of GSES through June 1999, in
return for  warrants to purchase  150,000  shares of GSES  common  stock,  at an
exercise  price of $2.38 per share and which expire August 17, 2003. The Company
does not believe its exposure to loss is likely.

(d) The Company has guaranteed the leases for two of ADC's  warehouses  totaling
approximately   $886,000   and   $380,000   per  year  through  2007  and  2001,
respectively.

(e) The  Company  is party to several  lawsuits  and  claims  incidental  to its
business,  including claims regarding  environmental matters, one of which is in
the  early  stages  of  investigation.  Management  believes  that the  ultimate
liability,  if any,  will not have a material  adverse  effect on the  Company's
consolidated financial statements.





GP Strategies                                   Supplementary Data
Corporation
and Subsidiaries



SELECTED QUARTERLY FINANCIAL DATA

(unaudited)                                           (in thousands, except per share data)                             


                                                                  three months ended                              
                     March 31,    June 30,   Sept. 30,    Dec. 31,    March 31,    June 30,   Sept. 30,   Dec. 31,
                       1998        1998        1998        1998        1997        1997        1997          1997 

                                                                                       
Sales                  $62,859     $70,910     $86,182     $64,731     $54,760     $60,590     $62,711     $56,740
Gross margin             9,465      10,663      11,510      10,355       8,216       9,193       9,387       8,433
Net income (loss)        1,791       2,263      (6,566)        451        (986)      1,633       1,954         822

Net income (loss) per share:
Basic                      .17         .21       (.60)         .04       (.10)        .15         .18          .08
Diluted                    .15         .18       (.60)         .04      (.10)          .15        .18          .07 
- ------------------------------------------------------------------------------------------------------------------









ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
        DISCLOSURE
     
         None.
                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      Information  with respect to the directors of the Company is  incorporated
herein by reference to the  Company's  definitive  proxy  statement  pursuant to
Regulation  14A,  which  proxy  statement  will be filed not later than 120 days
after the end of the fiscal year covered by this Report.

ITEM 11.   EXECUTIVE COMPENSATION

      Information with respect to Executive  Compensation is incorporated herein
by reference to the Company's  definitive proxy statement pursuant to Regulation
14A,  which proxy  statement will be filed not later than 120 days after the end
of the fiscal year covered by this Report.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      Information  with  respect to  Security  Ownership  of Certain  Beneficial
Owners is  incorporated  herein by reference to the Company's  definitive  proxy
statement  pursuant to Regulation  14A, which proxy  statement will be filed not
later than 120 days after the end of the fiscal year covered by this Report.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Information with respect to Certain Relationships and Related Transactions
is incorporated herein by reference to the Company's  definitive proxy statement
pursuant to Regulation  14A, which proxy  statement will be filed not later than
120 days after the end of the fiscal year covered by this Report.





ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K:

  (a)(1)    The following financial statements are included in Part II, Item 8. 
            Financial Statements and Supplementary Data:

            FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION
            AND SUBSIDIARIES:
                                                                    Page
Independent Auditors' Report                                         30

Financial Statements:

Consolidated Balance Sheets -
December 31, 1998 and 1997                                           31

Consolidated Statements of Operations -
Years ended December 31, 1998, 1997 and 1996                         33

Consolidated Statements of Changes in Stockholders' Equity -
Years ended December 31, 1998, 1997 and 1996                         34

Consolidated Statements of Cash Flows -
Years ended December 31, 1998, 1997 and 1996                         36

Notes to Consolidated Financial Statements                           39

(a)(2) Financial Statement Schedules

           Schedule II - Validation and Qualifying Accounts           i
           Independent Auditor's Report                              ii

(a)(3) Exhibits

          Consent of KPMG LLP, Independent Auditors                   *

(b) On October 15, 1998, the Registrant  filed a Report on Form 8-K with respect
to the sale to  American  Drug  Company of  substantially  all of the  operating
assets of Five Star Group,  Inc. Such report  contained  pro forma  consolidated
statement of operations  for the year ended December 31, 1997 and the six months
ended June 30, 1998, as well as the consolidated pro forma balance sheet for the
six months ended June 30, 1998.

* Filed herewith







                                         SIGNATURES

            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                    GP STRATEGIES CORPORATION

                                    Jerome I. Feldman
                                    President and Chief
                                    Executive Officer

Dated: March 31, 1999

            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signatures                    Title

Jerome I. Feldman             President, Chief Executive
                              Officer and Director
                              (Principal Executive Officer)

Martin M. Pollak              Executive Vice President
                              and Treasurer and Director

Scott N. Greenberg            Vice President and Chief
                              Financial Officer and Director

Ogden R. Reid                 Director

John C. McAuliffe             Director

Herbert R. Silverman          Director









                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                                   SCHEDULE II

Valuation and qualifying accounts (in thousands)                              
                                            Additions
                             Balance at    Charged to                Balance at
                              Beginning       Costs &                   End of
                              of Period      Expenses    Deductions(a)   Period 

Year ended December 31, 1998:
 Allowance for doubtful 
 accounts (b)                    $2,782       $   879        $(1,928)   $1,733



Year ended December 31, 1997:
 Allowance for doubtful
  accounts (b)                   $2,155         $1,608       $  (981)   $2,782



Year ended December 31, 1996:
 Allowance for doubtful 
 accounts (b)                    $3,066         $1,036        $(1,947)   $2,155



(a) Write-off of uncollectible  accounts,  net of recoveries and sale of certain
assets.

(b) Deducted from related asset on Balance Sheet.






                         INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
GP Strategies Corporation

Under date of March 1, 1999, we reported on the  consolidated  balance sheets of
GP Strategies Corporation and subsidiaries as of December 31, 1998 and 1997, and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December 31, 1998,  as contained in the Annual  Report on Form 10-K for the year
ended 1998. In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we also have  audited  the related  financial  statement
schedule  as  listed  in Item  14.  This  financial  statement  schedule  is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement schedule based on our audits.

In our opinion,  the related financial  statement  schedule,  when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly, in all material respects, the information set forth therein.


KPMG LLP

New York, New York
March 1, 1999







                                     INDEX TO EXHIBITS

     The following is a list of all exhibits filed as part of this Report.

      SEQUENTIAL EXHIBIT NO.  DOCUMENT                      PAGE NO.
3.1              Amendment to the Registrant's
                 Restated Certificate of
                 Incorporation filed on March 5,
                 1998.  Incorporated herein by
                 reference to Exhibit 3.1 of the
                 Registrant's Form 10-K for the
                 year ended December 31, 1998.

3.2              Amended By-Laws of the
                 Registrant.  Incorporated by
                 reference to Exhibit 3 of the
                 Registrant's  Form 10-Q for the 
                 third quarter  ended  September
                 30, 1997.

10.1             1973 Non-Qualified Stock
                 Option Plan of the Registrant,
                 as amended on December 29,
                 1998.*

10.2             Registrant's 401(k) Savings
                 Plan, dated January 29, 1992,
                 effective March 1, 1992.
                 Incorporated herein by
                 reference to Exhibit 10.12 of
                 the Registrant's Annual Report
                 on Form 10-K for the year
                 ended December 31, 1991.

10.3             Asset Purchase Agreement,
                 dated as of June 3, 1998, by
                 and among SHL Systemhouse Co.,
                 MCI Systemhouse Corp., SHL
                 Computer Innovations Inc., SHL
                 Technology Solutions Limited
                 and General Physics
                 Corporation.  Incorporated
                 herein by reference to Exhibit
                 10.1 of the Registrant's Form
                 8-K dated June 29, 1998.








10.4             Preferred Provider Agreement,
                 dated as of June 3, 1998, by
                 and among SHL Systemhouse Co.,
                 MCI Systemhouse Corp., SHL
                 Computer Innovations Inc., SHL
                 Technology Solutions Limited
                 and General Physics
                 Corporation.  Incorporated
                 herein by reference to Exhibit
                 10.2 of the Registrant's Form
                 8-K dated June 29, 1998.

10.5             Credit Agreement dated as of
                 June 15, 1998, by an among the
                 Registrant, General Physics
                 Canada Ltd., Key Bank, N.A.,
                 Mellon Financial Services
                 Corporation, Summit Bank, The
                 Dime Savings Bank of New York,
                 FSB, and Fleet Bank, National
                 Association, as Agent, as
                 Issuing Bank and as Arranger.
                 Incorporated herein by
                 reference to the Registrant's
                 Form 8-K dated June 29, 1998.

10.6             Asset Purchase Agreement dated
                 as of July 13, 1998, between
                 the Registrant's wholly-owned
                 subsidiary, General Physics
                 Corporation and The Deltapoint
                 Corporation.  Incorporated
                 herein by reference to the
                 Registrant's Form 8-K dated
                 July 27, 1998.

10.7             Asset Purchase Agreement dated
                 as of August 31, 1998, between
                 American Drug Company and Five
                 Star Group, Inc.  Incorporated
                 herein by reference to Exhibit
                 10 to American Drug Company's
                 Form 8-K dated September 15,
                 1998.







10.8             Stockholders Agreement dated
                 as of January 24, 1995 by and
                 among GTS Duratek, Inc.,
                 Carlyle Partners II, L.P.,
                 Carlyle International Partners
                 III, L.P., C/S International
                 Partners, Carlyle-GTS
                 Partners, L.P., and the
                 Registrant.  Incorporated
                 herein by reference to Exhibit
                 4.2 to the Registrants Form
                 8-K dated January 24, 1995.

10.9             Rights Agreement, dated as of
                 June 23, 1997, between
                 National Patent Development
                 Corporation and Harris Trust
                 Company of New York, as Rights
                 Agent, which includes, as
                 Exhibit A thereto, the
                 Resolution of the Board of
                 Directors with respect to
                 Series A Junior Participating
                 Preferred Stock, as Exhibit B
                 thereto, the form of Rights
                 Certificate and as Exhibit C
                 thereto the form of Summary of
                 Rights.  Incorporated herein
                 by reference to Exhibit 4.1 of
                 the Registrant's Form 8-K
                 filed on July 17, 1997.

10.10            Consulting and Severance
                 Agreement dated December 29,
                 1998 between the Registrant
                 and Martin M. Pollak.*






10.11            Agreement dated, December 29,
                 1998, among the Registrant,
                 Jerome I. Feldman and Martin
                 M. Pollak.*

10.12            Amendment No. 1, dated March
                 22, 1999, to Agreement dated
                 December 29, 1998 among the
                 Registrant, Jerome I. Feldman
                 and Martin M. Pollak.*
18               Not Applicable

19               Not Applicable

20               Not Applicable

21               Subsidiaries of the Registrant*

22               Not Applicable

23               Consent of KPMG LLP,
                 Independent Auditors*

27               Financial Data Schedule*

28               Not Applicable

* Filed
herewith.