1 SECURITIES AND EXCHANGE COMMISSION 			 Washington, D.C. 20549 				____________________ 		 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF 			 THE SECURITIES EXCHANGE ACT OF 1934 		 For the fiscal year ended December 31, 1995 				 OR 		 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF 			 THE SECURITIES EXCHANGE ACT OF 1934 			For the transition period from to 			 Commission File Number 33-14843 				_________________ 	 RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988-D2 	 (Exact name of registrant as specified in its charter) 				 NEW YORK 	 (State or other jurisdiction of incorporation or organization) 				 36-6878768 		 (I.R.S. Employer Identification Number) 	 2201 Cooperative Way, Herndon, VA 22071-3025 		 (Address of principal executive offices) (Registrant's telephone number, including area code, is 703-709-6700) 			 ___________________ Securities Registered pursuant to Section 12(b) of the Act: None. Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. 			 Yes X No The Registrant has no common or voting stock. 		 DOCUMENTS INCORPORATED BY REFERENCE: 1. Form of Trust Agreement 2. Loan Agreement 3. Loan Guarantee and Servicing Agreement Exhibit Index located on page 13. 2 Part I Item 3. Legal Proceedings 	 None. Item 4. Submission of Matters to a Vote of Security Holders 	 None. 3 Part II Item 5. Market for the Registrant's Common Equity and Related Stockholder 	 Matters a) There is no established trading market for the certificates 	 representing ownership of the beneficial interest in the Trust. b) As of March 29, 1996 there was one holder of certificates 	 representing ownership of the beneficial interest in the Trust. Item 8. Financial Statements and Supplementary Data 	 See attached audited financial statements. Item 9. Disagreements on Accounting and Financial Disclosure 	 None. Part III Item 13. Certain Relationships and Related Transactions 	 None. 4 Part IV Item 14. Exhibits, Financial Statement Schedules and Reports 	 on Form 8-K a) The following documents are filed as part of this report: 	 1. Financial Statements 	 Report of Independent Public Accountants 	 Statement of Assets and Liabilities as of 		 December 31, 1995 and 1994 	 Statement of Income and Expenses, for the Years Ended 		 December 31, 1995, 1994 and 1993 	 Statement of Cash Flows, for the Years Ended 		 December 31, 1995, 1994 and 1993 	 Notes to Financial Statements 	 2. Financial Statement Schedules are omitted because they are 	 inapplicable. 	 3. Exhibits 	 Exhibit 		Number Description of Exhibit 		 4.1 Form of Trust Agreement, including the form of Rural 			 Electric Cooperative Grantor Trust Certificate 			 incorporated by reference to Exhibit 4.1 to 			 Registration Statement on Form S-1 [No. 33-14843]). 		10.1 Loan Agreement (incorporated by reference to Exhibit 			 10.1 to Registration Statement on Form S-1 [No. 33- 			 4843]) 		10.2 Loan Guarantee and Servicing Agreement (incorporated 			 by reference to Exhibit 10.2 to Registration Statement 			 on Form S-1 [No. 33-14843]). b) Form 8-K dated December 20, 1995. 	 Semi-annual Report to Certificateholders dated December 15, 1995. Supplemental information to be furnished with reports filed pursuant to Section 15(d) of the Act by Registrants which have not registered securities pursuant to Section 12 of the Act. 	No annual report, proxy statement, form of proxy or other proxy 	soliciting material has been sent to Certificateholders, and the 	Registrant does not presently contemplate sending any such material 	subsequent to the filing of this report. 5 Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the County of Fairfax, Commonwealth of Virginia on the 29th day of March, 1996. 	 RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988 D-2 	 By: NATIONAL RURAL UTILITIES COOPERATIVE 		 FINANCE CORPORATION as Servicer 		 By: /s/ Sheldon C. Petersen 			 Sheldon C. Petersen, Governor and 			 Chief Executive Officer 6 	RURAL ELECTRIC COOPERATIVE GRANTOR 	TRUST (DESERET) 1988-D2 	FINANCIAL STATEMENTS AS OF DECEMBER 31, 1995, 1994 AND 1993 	TOGETHER WITH AUDITORS' REPORT 7 			Report of Independent Public Accountants To the Trustee of Rural Electric Cooperative Grantor Trust (Deseret) 1988-D2, and To the Board of Directors of National Rural Utilities Cooperative Finance Corporation We have audited the accompanying statements of assets and liabilities of Rural Electric Cooperative Grantor Trust (Deseret) 1988-D2 as of December 31, 1995 and 1994, and the related statements of income and expenses and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Rural Electric Cooperative Grantor Trust (Deseret) 1988-D2 as of December 31, 1995 and 1994, and its operations and its cash flows for the years ended December 31, 1995, 1994, and 1993, in conformity with generally accepted accounting principles. /s/ Arthur Andersen LLP March 11, 1996 Washington, D. C. 8 	 RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988-D2 		 STATEMENTS OF ASSETS AND LIABILITIES 		 AS OF DECEMBER 31, 1995 AND 1994 					 1995 1994 A S S E T S Interest Receivable $ 1,191,767 $ 1,191,767 Note Receivable 152,895,000 152,895,000 Total Assets $154,086,767 $154,086,767 L I A B I L I T I E S Interest Payable - Grantor Trust $ 1,159,326 $ 1,159,326 Certificates Servicer Fees Payable 32,441 32,441 Rural Electric Cooperative Grantor Trust Certificates 152,895,000 152,895,000 Total Liabilities $154,086,767 $154,086,767 9 	 RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988-D2 			 STATEMENTS OF INCOME AND EXPENSES 		 FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 					 1995 1994 1993 INCOME: Interest on note receivable $15,890,224 $15,890,224 $15,890,224 EXPENSES: Interest on grantor trust certificates 15,457,684 15,457,684 15,457,684 Servicer fees 432,540 432,540 432,540 Total expenses $15,890,224 15,890,224 15,890,224 Net Income $ - $ - $ - 10 	 RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988 - D2 			 STATEMENTS OF CASH FLOWS 		FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993 						 1995 1994 1993 CASH FLOWS FROM OPERATING ACTIVITIES: Interest received on note receivable $15,890,224 $15,890,224 15,890,224 Interest paid to Certificateholders (15,457,684) (15,457,684) (15,457,684) Fees paid to Servicer (432,540) (432,540) (432,540) Net cash provided by operating activities - - - CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from principal payment on note - - - Net cash provided by investing activities - - - CASH FLOWS FROM FINANCING ACTIVITIES: Principal payment to Certificateholders - - - Net cash used in financing activities - - - NET CHANGE IN CASH - - - CASH, beginning of year - - - CASH, end of year $ - $ - $ - 	ACCRUAL TO CASH BASIS RECONCILIATION: Accrual basis income $ - $ - $ - Change in accrual accounts: Decrease in interest receivable - - - Decrease in interest payable - - - Decrease in servicer fees payable - - - Total change in accrual accounts - - - Net cash provided by operating activities $ - $ - $ - 11 	RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988-D2 	NOTES TO FINANCIAL STATEMENTS 	DECEMBER 31, 1995, 1994 AND 1993 1. ORGANIZATION AND OPERATIONS 	Rural Electric Cooperative Grantor Trust (Deseret) 1988-D2 (the 	"Trust") was formed under a Trust Agreement dated February 15, 1988 	among National Rural Utilities Cooperative Finance Corporation 	("CFC"), Deseret Generation & Transmission Co-operative, Inc. (the 	"Cooperative") and The First National Bank of Chicago (the "Trustee"). On that date, CFC made a loan to the Cooperative which issued a note (the "Note"), evidencing the borrowing to the Trust. The Trust issued to CFC Rural Electric Cooperative Grantor Trust (Deseret) 10.11% Certificates Due 2017 (the "Certificates") in the amount of $152,895,000. The Certificates are solely the obligations of the Trust and are not insured or guaranteed by CFC, the Cooperative, the Trustee, the Rural Utilities Service ("RUS") of the United States Department of Agriculture ("USDA") nor any other governmental agency. Each Certificate represents an undivided fractional interest in the Trust. CFC is the depositor of the Trust and acts as Servicer of the Note. CFC filed, on behalf of the Trust, a Registration Statement on Form S-1 (Registration No. 33-14843) which became effective on May 4, 1988, and CFC resold the Certificates thereunder. 	The assets of the Trust consist primarily of the Note which is 	guaranteed (the "Guarantee") as to timely payment of principal and 	interest by the United States of America, acting through the Admini- 	strator of RUS. The amounts of principal and interest payments on the 	Note held by the Trust are sufficient to cover the scheduled principal 	and interest payments on the Certificates issued by the Trust and the 	scheduled amounts of servicer fees. The General Counsel of the USDA 	has issued an opinion that the Guarantee is supported by the full 	faith and credit of the United States of America. 	Debt service and servicer fee payments on the Note are made to the 	Trustee semi-annually (June 4 and December 4) by the Cooperative or 	RUS guarantor of the Note. The Trustee deposits all such receipts in 	the Trust account. The Trustee is authorized by the Trust Agreement 	to invest all funds in the Trust account at the direction of CFC in 	certain eligible investments that mature no later than the business 	day next preceding the day (June 15 and December 15) such amounts are 	to be distributed to the Certificateholders and the Servicer. The 	interest earned on the investments is distributed to the Cooperative. 	Any funds that are not so invested must be held by the Trustee in the 	Trust account. The Trustee may not reinvest any returns of principal 	or investment earnings on eligible investments and the Trustee may not 	sell any eligible investment prior to its maturity except, at the 	direction of CFC, to preserve the value of the corpus of the Trust. 	On or before five business days after each date on which payments are 	made on the Certificates, the Trustee is obligated to supply the 	holders of such Certificates a report provided by the Servicer, which 	includes certain pertinent information as to how the payment is to be 	allocated to principal, interest, servicer fees and premium, if any, 	as well as the principal balance outstanding after such payment. 	The fiscal year of the Trust is the calendar year. Within the pre- 	scribed period of time for tax reporting purposes, after the end of 	each calendar year during the term of the Trust Agreement, the Trustee 	is obligated to prepare and mail to each Certificateholder of record 	for the Trust, at any time during such year, a report setting forth 	the information as is reasonably necessary for the preparation of such 	Certificateholder's Federal income tax return. 	Payments of principal on the Certificates are scheduled to be repaid 	over a period of fifteen years, beginning in 2003. The principal 	payment in 2003 is scheduled to be $5,200,000. The Certificates are 	not subject to redemption prior to December 15, 1997. Thereafter, 	such Certificates are subject to optional redemption, in whole and 	with premium until 2006, upon redemption or purchase of the related 	Note. The Trust Agreement will terminate after payment in full has 	been made on the Certificates issued thereunder. 12 2. TAX STATUS OF THE TRUST 	Milbank, Tweed, Hadley & McCloy, counsel to CFC, has advised CFC with 	respect to the Trust that, in its opinion, (i) the Trust will not be 	classified as an association taxable as a corporation, but will be 	classified as a grantor trust and (ii) each Certificateholder will be 	treated for Federal income tax purposes as the owner of an undivided 	fractional interest in each of the assets held by the Trust. 	It is expected that the Trust will not have any liability for Federal 	or State income taxes for the current or future years. 3. INTEREST AND SERVICER FEE ACCOUNTING 	The Trust records interest income as it is earned and accrues interest 	expense and servicer fees as they are incurred. Servicer fees 	represent ten basis points of the outstanding principal balance of the 	Certificates and the Note. 4. FAIR VALUE OF FINANCIAL INSTRUMENTS 	The following disclosure of the estimated fair value of financial 	instruments is made in accordance with FASB Statement No. 107, "Dis- 	closure about Fair Value of Financial Instruments." Whenever 	possible, the estimated fair value amounts have been determined using 	quoted market information as of December 31, 1995, along with other 	valuation methodologies which are summarized below. Below is a 	summary of significant methodologies used in estimating fair value 	amounts and a schedule of fair values at December 31, 1995. 	The carrying amounts reported for Interest Receivable, Interest 	Payable - Grantor Trust Certificates, and Servicer Fees Payable 	approximate fair values due to the short term maturity of these 	instruments. Note Receivable Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Rural Electric Cooperative Grantor Trust Certificates The fair value of the Certificate is estimated using quoted market prices for similar notes over the same remaining maturities. The carrying and estimated fair values of the Trust's financial instruments as of December 31, 1995, are as follows: 								 1995 						 Carrying Fair 						 	 Value Value Assets: Interest Receivable 1,191,767 1,191,767 Note Receivable 152,895,000 322,548,280 Liabilities: Interest Payable - Grantor Trust Certificates 1,159,326 1,159,326 Servicer Fees Payable 32,441 32,441 Rural Electric Cooperative Grantor Trust Certificates 152,895,000 323,178,168 13 	RURAL ELECTRIC COOPERATIVE GRANTOR TRUST (DESERET) 1988 D-2 				 Exhibit Index Exhibit Number Description of Exhibit 4.1 Form of Trust Agreement, including the form of Rural Electric 	 Cooperative Grantor Trust Certificate (incorporated by reference 	 to Exhibit 4.1 to Registration Statement on Form S-1 [No. 33- 	 14843]). 10.1 Loan Agreement (incorporated by reference to Exhibit 10.1 to 	 Registration Statement on Form S-1 [No. 33-14843]). 10.2 Loan Guarantee and Servicing Agreement (incorporated by reference 	 to Exhibit 10.2 to Registration Statement on Form S-1 [No. 33- 	 14843]).