5
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 For the quarterly period ended August 26, 2001

                                       or

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from __________ to __________

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
             (Exact name of registrant as specified in its charter)

               DELAWARE                           95-2095071
               --------                           ----------
       (State of incorporation)        (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                    (Address of principal executive offices)

Registrant's telephone number, including area code: (408) 721-5000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         Title of Each Class                 Outstanding at August 26, 2001
         -------------------                 ------------------------------

  Common stock, par value $0.50 per share            175,913,016





NATIONAL SEMICONDUCTOR CORPORATION

INDEX


Page No.
Part I.  Financial Information

Item 1.  Financial Statements

Condensed Consolidated Statements of Operations (Unaudited) for the
Three Months Ended August 26, 2001 and August 27, 2000                         3

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
for the Three Months Ended August 26, 2001 and August 27, 2000                 4

Condensed Consolidated Balance Sheets (Unaudited) as of August 26, 2001
and May 27, 2001                                                               5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
Three Months Ended August 26, 2001 and August 27, 2000                         6

Notes to Condensed Consolidated Financial Statements (Unaudited)            7-12

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations                                                      13-16

Item 3.  Quantitative and Qualitative Disclosures About Market Risk           17


Part II. Other Information

Item 1.  Legal Proceedings                                                    18

Item 6.  Exhibits and Reports on Form 8-K                                  18-19

Signature                                                                     20





PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except per share amounts)






                                                                          Three Months Ended
                                                                        Aug. 26,       Aug. 27,
                                                                          2001           2000
                                                                      -------------- -------------
                                                                                    
      Net sales                                                            $339.3         $640.8
      Operating costs and expenses:
        Cost of sales                                                       229.2          301.4
        Research and development                                            109.0          103.7
        Selling, general and administrative                                  64.2          100.6
        Special items                                                         1.1            6.4
                                                                      -------------- -------------

      Total operating costs and expenses                                    403.5          512.1
                                                                      -------------- -------------

      Operating income (loss)                                               (64.2)         128.7
      Interest income, net                                                    7.0           14.1
      Other income, net                                                       5.1           37.5
                                                                      -------------- -------------

      Net income (loss) before income taxes                                 (52.1)         180.3
      Income tax expense                                                      2.5           36.1
                                                                      -------------- -------------


      Net income (loss)                                                    $(54.6)        $144.2
                                                                      ============== =============

      Earnings (loss) per share:
           Basic                                                            $(0.31)        $ 0.81
           Diluted                                                          $(0.31)        $ 0.74

      Weighted-average shares:
           Basic                                                            174.9          178.1
           Diluted                                                          174.9          195.8





See accompanying Notes to Condensed Consolidated Financial Statements








NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in millions)






                                                                       Three Months Ended
                                                                    Aug. 26,         Aug. 27,
                                                                      2001             2000
                                                                ----------------- ----------------
                                                                                 
Net income (loss)                                                    $(54.6)           $144.2

Other comprehensive income, net of tax:
Marketable securities:
  Reclassification adjustment for realized
    gain included in net income                                        (5.6)            (39.1)
  Unrealized gain (loss) on available-for-sale securities              (8.3)             74.6
Derivative instruments:
  Unrealized loss on cash flow hedges                                  (0.1)              -
                                                                ----------------- ----------------

Comprehensive income (loss)                                          $(68.6)           $179.7
                                                                ================= ================





See accompanying Notes to Condensed Consolidated Financial Statements





NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)
(in millions)


                                                                  Aug. 26,            May 27,
                                                                    2001               2001
                                                          ------------------- ------------------
                                                                                
   ASSETS
   Current assets:
      Cash and cash equivalents                                 $   701.1            $  817.8
      Short-term marketable investments                              10.0                 5.0
      Receivables, net                                              114.3               123.4
      Inventories                                                   182.8               195.5
      Deferred tax assets                                            97.2                97.2
      Other current assets                                           46.6                36.1
                                                          ------------------- ------------------

      Total current assets                                        1,152.0             1,275.0

   Net property, plant and equipment                                798.7               815.7
   Long-term marketable debt securities                              81.6                46.6
   Long-term marketable equity securities                             3.5                18.5
   Other assets                                                     245.3               206.5
                                                          ------------------- ------------------


   Total assets                                                  $2,281.1            $2,362.3
                                                          =================== ==================

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Current portion of long-term debt                          $   16.2            $   29.4
      Accounts payable                                              119.0               126.4
      Accrued expenses                                              211.5               262.9
      Current income taxes payable                                   75.4                53.1
                                                          ------------------- ------------------

      Total current liabilities                                     422.1               471.8

   Long-term debt                                                    24.8                26.2
   Other non-current liabilities                                     98.1                96.4
                                                          ------------------- ------------------

      Total liabilities                                          $  545.0            $  594.4
                                                          ------------------- ------------------

   Commitments and contingencies

   Shareholders' equity
      Common stock                                               $   87.9            $   86.9
      Additional paid-in capital                                  1,316.6             1,280.8
      Retained earnings                                             377.8               432.4
      Accumulated other comprehensive loss                          (46.2)              (32.2)
                                                          ------------------- ------------------

      Total shareholders' equity                                 $1,736.1            $1,767.9
                                                          ------------------- ------------------

   Total liabilities and shareholders' equity                    $2,281.1            $2,362.3
                                                          =================== ==================


See accompanying Notes to Condensed Consolidated Financial Statements





NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)



                                                                      Three Months Ended
                                                                  Aug. 26,           Aug. 27
                                                                    2001                2000
                                                             ------------------ -------------------
                                                                                     
     Cash flows from operating activities:
      Net income (loss)                                                 $(54.6)            $144.2
      Adjustments to reconcile net income (loss)
          with net cash provided by (used by) operations:
         Depreciation and amortization                                    56.9               59.3
         Gain on investments                                              (5.6)             (36.1)
         Loss on disposal of equipment                                     0.3                0.8
         Donation of equity securities                                     -                 20.5
         Noncash special items                                             1.1                6.4
         Other, net                                                        -                 (1.0)
         Changes in certain assets and liabilities, net:
            Receivables                                                   10.2              (19.8)
            Inventories                                                   12.7               (3.1)
            Other current assets                                         (10.6)             (20.5)
            Accounts payable and accrued expenses                        (58.2)             (63.1)
            Current and deferred income taxes                             22.3               24.7
            Other liabilities                                              1.7                3.7
                                                             ------------------ -------------------

      Net cash provided by (used by) operating activities                (23.8)             116.0
                                                             ------------------ -------------------

      Cash flows from investing activities:
      Purchase of property, plant and equipment                          (35.1)             (51.0)
      Maturity of marketable investments                                  10.0                2.1
      Purchase of marketable investments                                 (50.0)             (20.0)
      Proceeds from sale of nonmarketable investment                       6.7               21.3
      Business acquisitions, net of cash acquired                        (27.5)             (24.9)
      Purchase of software                                                (7.3)              (2.8)
      Restricted cash                                                    (13.3)               -
      Other, net                                                           6.4                2.5
                                                             ------------------ -------------------

      Net cash used by investing activities                             (110.1)             (72.8)
                                                             ------------------ -------------------

      Cash flows from financing activities:
      Repayment of debt                                                   (4.6)              (4.2)
      Issuance of common stock, net                                       21.8               18.7
                                                             ------------------ -------------------

      Net cash provided by  financing activities                          17.2               14.5
                                                             ------------------ -------------------

      Net change in cash and cash equivalents                           (116.7)              57.7
      Cash and cash equivalents at beginning of period                   817.8              778.8
                                                             ------------------ -------------------

      Cash and cash equivalents at end of period                        $701.1             $836.5
                                                             ================== ===================



See accompanying Notes to Condensed Consolidated Financial Statements





Note 1.  Summary of Significant Accounting Policies

In the  opinion  of our  management,  the  accompanying  condensed  consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial   position  and  results  of  operations  of  National   Semiconductor
Corporation and our majority-owned  subsidiaries.  You should not expect interim
results of  operations  to be  indicative  of the results to be expected for the
full year.  This  report  should be read in  conjunction  with the  consolidated
financial  statements  and notes  thereto  included in our annual report on Form
10-K for the fiscal year ended May 27, 2001.

Earnings Per Share:

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings per share follows:



                                                                 Three Months Ended
                                                              Aug. 26,         Aug. 27,
(in millions)                                                   2001             2000
                                                           ---------------- ---------------
                                                                               
Net income (loss) used for basic
  and diluted earnings per share                                   $(54.6)          $144.2
                                                           ================ ===============

Number of shares:
  Weighted-average common shares outstanding
    used for basic earnings per share                               174.9            178.1

Effect of dilutive securities:
  Stock options                                                       -               17.7
                                                           ---------------- ---------------

Weighted-average common and potential
  common shares outstanding used for
  diluted earnings per share                                        174.9            195.8
                                                           ================ ===============



On August 26, 2001, we had options  outstanding  to purchase 37.7 million shares
of common stock with a  weighted-average  exercise price of $27.34,  which could
potentially dilute basic earnings per share in the future. These options are not
included in diluted earnings per share because their effect was antidilutive. In
contrast, on August 27, 2000, we had options outstanding to purchase 8.6 million
shares of common stock with a weighted-average  exercise price of $59.54,  which
could have  potentially  diluted basic  earnings per share in the future.  These
options were also not included in diluted earnings per share as their effect was
antidilutive.

Note 2.  Derivative Financial Instruments

At the beginning of the first  quarter of fiscal 2002,  we adopted  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and  Hedging  Activities,"  as  amended.  SFAS No.  133,  as  amended,  requires
companies to record  derivatives  on the balance sheet as assets or  liabilities
measured at fair value.  Gains or losses resulting from changes in the values of
these  derivatives  are  accounted  for based on the use of the  derivative  and
whether it qualifies for hedge accounting.  The cumulative effect of adoption of
this  statement was  immaterial  to both our  financial  position and results of
operations.

As part of our risk management strategy we use derivative financial instruments,
including  forwards,  swaps and  purchased  options,  to hedge  certain  foreign
currency and interest rate  exposures.  Our intent is to offset gains and losses
that  occur  from  our  underlying  exposures,  with  gains  and  losses  on the
derivative  contracts  used to hedge them. We do not enter into any  speculative
positions in derivative  instruments.  We record all  derivatives on the balance
sheet at fair value.

Foreign Currency Risk
We are  exposed to  foreign  currency  exchange  rate risk that is  inherent  in
orders,  sales,  cost of  sales,  and  assets  and  liabilities  denominated  in
currencies other than the U.S. dollar. We enter into foreign exchange contracts,
primarily forwards and purchased  options,  to hedge against exposure to changes
in foreign currency exchange rates.  These contracts are designated at inception
to the related foreign currency exposures that are being hedged, including sales
by subsidiaries, and assets and liabilities denominated in currencies other than
the U.S. Dollar. Our foreign currency hedges typically mature within one year.

We  designate  derivative  instruments  that  are  used to  hedge  exposures  to
variability  in  expected  future  foreign  denominated  cash flows as cash flow
hedges.  We record the effective  portion of the gain or loss on the  derivative
instrument in accumulated other comprehensive  income as a separate component of
stockholders'  equity and reclassify into earnings in the period when the hedged
transaction  affects earnings.  We recognize the ineffective portion of the gain
or loss on the  derivative  in excess of the  cumulative  change in the  present
value of future  cash flows of the hedged  item,  if any, in other  income,  net
during the period of change.

Derivative  instruments  that we use to hedge  exposures  to reduce or eliminate
changes in the fair value of a foreign currency  denominated  asset or liability
are  designated  as fair  value  hedges.  We  recognize  the gain or loss on the
derivative instrument, as well as the offsetting gain or loss on the hedged item
attributable to the hedged risk, in earnings in the current period.

Interest Rate Risk
We are also exposed to interest  rate risk that is inherent in our debt.  We use
an interest rate swap to convert the variable  interest rate to a fixed interest
rate. For interest rate swaps,  the critical terms of the interest rate swap and
hedged item are designed to match up, enabling us to use the short-cut method of
accounting as defined by SFAS No. 133. To the extent that the critical  terms of
the  hedged  item  and  the  derivative  are  not  identical,  we  report  hedge
ineffectiveness in earnings immediately.

Measurement of Effectiveness of Hedge Relationships
For foreign  currency  forward  contracts,  we measure  hedge  effectiveness  by
comparing the cumulative change in the hedge contract with the cumulative change
in the hedged  item,  both of which are based on forward  rates.  For  purchased
options,  we measure hedge effectiveness by the change in the option's intrinsic
value,  which represents the change in the option's strike price compared to the
spot price of the underlying  hedged  transaction.  For interest rate swaps,  we
measure  effectiveness  by offsetting  the change in fair value of the long-term
debt  with the  change in fair  value of the  interest  rate  swap.  We  measure
ineffectiveness  by the difference in the changes in fair value of the long-term
debt and interest rate swap.

We report hedge  ineffectiveness  from  foreign  currency  derivatives  for both
options and forward  contracts in other income,  net. We report  ineffectiveness
related to interest rate swaps in other income,  net. Hedge  ineffectiveness was
immaterial  for the first quarter of fiscal 2002.  The  effective  potion of all
changes in derivatives is reported in the same financial  statement line item as
the changes in the hedged item.

On August 26, 2001, the net fair value of foreign  currency-related  derivatives
designated  as cash flow hedges or fair value hedges  assets was $0.1 million in
other assets and $0.1 million in other accrued liabilities.

On August 26,  2001,  we had $0.1  million  of  unrealized  gains on  derivative
instruments,  net of  taxes,  in  accumulated  other  comprehensive  income.  We
estimate  that  $0.1  million  of the  unrealized  gains  after  taxes  will  be
reclassified  into earnings  within one year. We had no realized gains or losses
from derivative instruments for the first quarter of fiscal 2002.






Note 3.  Consolidated Financial Statement Details




Balance sheets:
(in millions)                                               Aug. 26,           May 27,
                                                              2001              2001
                                                        ------------------ ----------------
                                                                          
Inventories:
  Raw materials                                              $  8.3             $  8.1
  Work in process                                             105.2              113.8
  Finished goods                                               69.3               73.6
                                                        ------------------ ----------------

Total inventories                                            $182.8             $195.5
                                                        ================== ================


Accumulated other comprehensive loss:
  Unrealized gain on available-for-sale securities           $  1.1             $ 15.0
  Unrealized loss on derivative instruments                    (0.1)               -
  Minimum pension liability                                   (47.2)             (47.2)
                                                        ------------------ ----------------

                                                             $(46.2)            $(32.2)
                                                        ================== ================




Statements of operations:
(in millions)                                                   Three Months Ended
                                                            Aug. 26,           Aug. 27,
                                                              2001               2000
                                                        ------------------ -----------------
                                                                          
Special items:
  In-process research and development charge                  $ 1.1              $ 4.1
  Restructuring of operations                                   -                  2.3
                                                        ------------------ -----------------
                                                              $ 1.1              $ 6.4
                                                        ================== =================

Interest income, net:
  Interest income                                             $ 8.2              $15.4
  Interest expense                                             (1.2)              (1.3)
                                                        ------------------ -----------------

     Interest income, net                                     $ 7.0              $14.1
                                                        ================== =================

Other income, net:
                 -
  Net intellectual property income                            $ 1.3              $ 1.4
  Net gain on investments                                       3.8               36.1
                                                        ------------------ -----------------


     Total other income, net                                  $ 5.1              $37.5
                                                        ================== =================



Included in gain on  investments  for the first quarter of fiscal 2001 is a gain
of $20.5 million from the distribution of equity  securities that were a part of
our  investment  portfolio.  We donated the securities to establish the National
Semiconductor Foundation.  The expense associated with the donation also totaled
$20.5 million and is included in selling,  general and  administrative  expenses
for the first quarter of fiscal 2001.





Note 4.  Statement of Cash Flow Information



                                                                  Three Months Ended
(in millions)                                                 Aug. 26,         Aug. 27,
                                                                2001             2000
                                                           ---------------- ----------------
                                                                        
Supplemental Disclosure of Cash Flow Information:
Cash paid (refunded) for:
     Interest                                                   $  0.3           $ 1.1
     Income taxes                                               $(19.8)          $11.4

Supplemental Schedule of Non-cash Investing
and Financing Activities:


Issuance of stock for employee benefit plans                    $  4.3           $ 4.1
Issuance of restricted stock                                    $  0.6           $ 1.7
Issuance of common stock in connection with the
  conversion of promissory notes                                $ 10.0           $ -
Change in unrealized loss in derivative instruments             $ (0.1)          $ -
Change in unrealized gain on available-for-sale
  securities                                                    $(13.9)          $35.5



Note 5.  Goodwill and Intangible Assets

Beginning  in  fiscal  2002,  we  adopted  SFAS No.  142,  "Goodwill  and  Other
Intangible  Assets." As a result,  we no longer  amortize  goodwill.  Instead we
periodically  evaluate  goodwill for  recoverability.  We also evaluate goodwill
whenever events and changes in circumstance suggest that the carrying amount may
not be  recoverable  from its estimated  future cash flows.  Upon  adoption,  we
established  reporting units based on our current reporting  structure.  We then
assigned  all  goodwill  to the  reporting  units,  as well as other  assets and
liabilities,  to the extent  that they  relate to the  reporting  unit.  We have
completed the first step of the transitional  goodwill  impairment test and have
determined that no potential  impairment exists. As a result, we have recognized
no  transitional  impairment loss in fiscal 2002 in connection with the adoption
of SFAS No. 142.

The changes in the carrying  amount of goodwill for the first  quarter of fiscal
2002 are as follows:



(in millions)                                        Analog Segment       All
                                                                        Others          Total
                                                     --------------- -------------- --------------
                                                                          
Balances at May 27, 2001                                   $130.4           $1.7         $132.1
Goodwill acquired during the period                          27.6            -             27.6
                                                     --------------- -------------- --------------
Balances at August 26, 2001                                $158.0           $1.7         $159.7
                                                     =============== ============== ==============


Other  intangible  assets,  which will continue to be amortized,  consist of the
following:



                                                           Aug. 26,                May 27,
                                                             2001                   2001
                                                     ---------------------- ----------------------
                                                                              
Patents                                                     $4.9                   $4.9
Less accumulated amortization                                1.0                    0.7
                                                     ---------------------- ----------------------
                                                            $3.9                   $4.2
                                                     ====================== ======================









We expect future estimated annual amortization expense to be:



(in millions)
                                         
2002                                        $1.0
2003                                         1.0
2004                                         1.0
2005                                         1.0
2006                                         0.2
                                          --------
                                            $4.2
                                          ========


Amortization expense was:



                                                                  Three Months Ended
(in millions)                                                 Aug. 26,         Aug. 27,
                                                                2001             2000
                                                           ---------------- ----------------
                                                                        
Goodwill amortization                                             $-               $1.7
Patent amortization                                                0.3              -
                                                           ---------------- ----------------
                                                                  $0.3             $1.7
                                                           ================ ================


Pro forma net  income  (loss)  and net  income  (loss)  per share  exclusive  of
amortization expense was:




                                                                  Three Months Ended
(in millions)                                                 Aug. 26,         Aug. 27,
                                                                2001             2000
                                                           ---------------- ----------------
                                                                          
Net income (loss), as reported                                  $(54.6)        $144.2
Add back:
Goodwill amortization                                              -              1.7
                                                           ---------------- ----------------
Net income (loss) - pro forma                                   $(54.6)        $145.9
                                                           ================ ================

Basic earnings (loss) per share, as reported                    $(0.31)        $  0.81
Add back:
  Goodwill amortization                                           -               0.01
                                                           ---------------- ----------------

Basic earnings (loss) per share - pro forma                     $(0.31)        $  0.82
                                                           ================ ================

Diluted earnings (loss) per share, as reported                  $(0.31)        $  0.74
Add back:
  Goodwill amortization                                           -               0.01
                                                           ---------------- ----------------
Diluted earnings (loss) per share - pro forma                   $(0.31)        $  0.75
                                                           ================ ================


Note 6.  Restructuring of Operations and Cost Reduction Programs

As  part  of the  cost-reduction  program  we  announced  in May  2001,  we paid
severance of $12.0 million to 458  employees  during the first quarter of fiscal
2002. We also paid another $1.5 million for other  exit-related  costs primarily
associated with  restructuring  actions we originally  announced in fiscal 1999.
Included in accrued  liabilities at August 26, 2001, is $16.8 million related to
restructuring actions that were not yet completed.  Of this amount, $8.6 million
represents costs related to the May 2001 cost reduction  program.  The remaining
amount  represents  facility  dismantling  costs for the closure of the Greenock
4-inch  facility  and lease  obligations  associated  with  other  restructuring
actions.





Note 7.  Acquisition

In June 2001, we acquired  Wireless  Solutions Sweden AB, a leading developer of
wireless   solutions  ranging  from  telemetry  to  mobile  phones  to  wireless
networking,   including  Bluetooth  and  802.11  technologies.  We  expect  this
acquisition  to  enable  us to  deliver  complete  wireless  reference  designs,
including silicon chipsets, hardware and software. The acquisition was accounted
for using the  purchase  method,  with a  purchase  price of $27.7  million.  In
connection with the acquisition,  we recorded a $1.1 million in-process research
and development charge, which is included as a component of special items in the
condensed  consolidated  statement of  operations.  The amount  allocated to the
in-process research and development charge was determined through an established
valuation  technique  used in the high  technology  industry and  expensed  upon
acquisition,  because technological  feasibility had not been established and no
alternative uses exist.  Research and development costs to bring the products to
technological  feasibility  are not expected to have a material impact on future
operating  results.  The  remainder of the purchase  price was  allocated to net
liabilities  of $1.0 million and intangible  assets of $27.6 million,  primarily
representing goodwill.

Note 8.  Segment Information

The following table presents information related to our reportable segments:



(in millions)                             Information
                              Analog       Appliance         All                             Total
                             Segment        Segment        Others       Eliminations      Consolidated
                           ------------- -------------- -------------- ---------------- -----------------
                                                                              
Three months ended
   August 26, 2001:

Sales to unaffiliated
  customers                   $252.0         $ 43.7         $ 43.6           $ -              $339.3
                           ============= ============== ============== ================ =================

Segment income
  (loss) before income
  taxes                       $(22.8)        $(29.8)        $  0.5                            $(52.1)
                           ============= ============== ============== ================ =================

Three months ended
   August 27, 2000:

Sales to unaffiliated
  customers                   $461.2         $ 65.7         $113.9           $ -               $640.8
Inter-segment sales               -             0.1            -              (0.1)                -
                           ------------- -------------- -------------- ---------------- -----------------

Net sales                     $461.2         $ 65.8         $113.9           $(0.1)            $640.8
                           ============= ============== ============== ================ =================

Segment income
  (loss) before income
  taxes                       $158.6         $(18.5)        $ 40.2                             $180.3
                           ============= ============== ============== ================ =================









Item 2. MANGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
OF OPERATIONS

The statements  contained in the outlook section and within certain  sections of
management's  discussion  and  analysis  are  forward-looking  based on  current
expectations and management's  estimates.  Actual results may differ  materially
from those set forth in these  forward-looking  statements.  The forward-looking
statements  discussed or  incorporated  by  reference in this section  involve a
number of risks and uncertainties.  Other risks and uncertainties  include,  but
are  not  limited  to,  the  general  economy,   regulatory  and   international
conditions, the changing environment of the semiconductor industry,  competitive
products  and  pricing,   growth  in  the   wireless,   PC  and   communications
infrastructure  industries,  the effects of legal and  administrative  cases and
proceedings, and such other risks and uncertainties as may be detailed from time
to time in our reports and filings with the SEC.

Overview
We recorded  net sales of $339.3  million for the first  quarter of fiscal 2002.
This represented a 47 percent decline from sales of $640.8 million for the first
quarter of fiscal 2001. The decline in sales came from lower demand seen broadly
across semiconductor markets. For the first quarter of fiscal 2002, we had a net
loss of $54.6  million,  while we earned  net income of $144.2  million  for the
first quarter of fiscal 2001.  Operating  results for fiscal 2002 were primarily
affected by lower sales as a result of slower demand. The net loss for the first
quarter of fiscal 2002 included a special item of $1.1 million for an in-process
R&D charge  related to the  acquisition  in the  quarter of  Wireless  Solutions
Sweden  AB. In  comparison,  net income  for the first  quarter  of fiscal  2001
included  special  items of $6.4 million.  Those  special items  included a $4.1
million   in-process  R&D  charge  related  to  the  acquisition  of  the  Vivid
Semiconductor   business  and  a  $2.3  million  charge  for   restructuring  of
operations.

Sales
The following discussion is based on our operating segments described in Note 12
to the consolidated  financial  statements included in our Annual Report on Form
10-K for the year ended May 27, 2001.

Our sales for the first quarter of fiscal 2002 declined  significantly as market
conditions for the  semiconductor  industry  continued to weaken  throughout the
summer. The sales decline was primarily due to decreased volume of shipments. To
a lesser extent, lower average selling prices were also a factor.

The Analog segment, which represents 74 percent of our total sales,  experienced
a 45 percent  decline in sales for the first  quarter of fiscal 2002 compared to
the first quarter of fiscal 2001. The decline was mostly due to a large decrease
in unit volume together with some decreases in average  selling  prices.  Within
the Analog segment, sales of application-specific  wireless products,  including
radio frequency  building blocks,  and sales of display products  declined by 49
percent  and 34  percent,  respectively,  in the first  quarter  of fiscal  2002
compared to the first quarter of fiscal 2001. In the broad-based analog markets,
sales of power management and amplifier  products were down in the first quarter
of fiscal 2002 by 55 percent and 50 percent, respectively,  from the same period
last year.

Sales in the first quarter of fiscal 2002 for the Information  Appliance segment
declined 33 percent from sales in the first  quarter of fiscal  2001,  primarily
driven by lower unit volume as average  selling prices  remained  fairly steady.
Since a large part of our portfolio of information  appliance  products is still
consumed in the PC marketplace, the year-to-year slowdown in demand for personal
computers and  PC-related  products  contributed to the decline in sales for the
Information  Appliance  segment.  In addition,  the market  adoption of emerging
information appliances that are not PCs was slower than expected.

Gross Margin
Gross  margin as a  percentage  of sales  decreased  to 32 percent for the first
quarter of fiscal 2002 from gross margin of 53 percent for the first  quarter of
fiscal 2001.  The erosion in gross margin was primarily  driven by lower factory
utilization.  Wafer  fabrication  capacity  utilization for the first quarter of
fiscal  2002  dropped  to  47  percent,   as  production  activity  was  reduced
considerably by the weakened business conditions in the semiconductor  industry.
This compares with wafer fabrication  capacity utilization for the first quarter
of fiscal 2001 of 97 percent,  when  business  conditions  in the  semiconductor
industry were very strong.

Research and Development
Our research and development  expenses for the first quarter of fiscal 2002 were
$109.0  million,  or 32  percent of sales,  compared  to $103.7  million,  or 16
percent of sales,  in the same period last year. The fiscal 2002 and 2001amounts
exclude $1.1 million and $4.1 million,  respectively, for in-process R&D charges
related to acquisitions.  The in-process R&D charges are included as a component
of special items in the condensed consolidated statements of operations.  Higher
R&D expenses for the first  quarter of fiscal 2002 result  mainly from a license
agreement with Taiwan Semiconductor Manufacturing Company. This agreement, which
began in fiscal 2001,  allows us to gain access to a variety of TSMC's  advanced
sub-micron processes for use in our Maine facility as desired, if and when those
processes  are  developed  by TSMC.  These  advanced  process  technologies  are
expected  to  accelerate  the  development  of  high  performance   digital  and
mixed-signal  products  in  the  markets  for  wireless  handsets,   information
appliances, information infrastructure and displays. During the first quarter of
fiscal 2002, we devoted  approximately  74 percent of our R&D effort towards new
product   development   and  26  percent  towards  the  development  of  process
technology.  Compared to fiscal 2001,  this  represents a 7 percent  decrease in
spending for new product  development and a 43 percent  increase in spending for
process technology. While total fiscal 2002 spending for new product development
declined slightly,  we continue to focus our R&D investment on our key strategic
programs.   We  continue  to  invest  in  the  development  of  new  analog  and
mixed-signal   technology-based   products  for  applications  in  the  wireless
handsets,  displays,   information  appliances  and  information  infrastructure
markets.  We also continue to devote resources towards  developing new cores and
integrating  those  cores  with  other  technological   capabilities  to  create
system-on-a-chip solutions.

Selling, General and Administrative
Our selling,  general and adminstrative  expenses in the first quarter of fiscal
2002 were $64.2 million, or 19 percent of sales,  compared to $100.6 million, or
16 percent of sales in the first  quarter of fiscal  2001.  The fiscal 2001 SG&A
expenses  included  a $20.5  million  expense  associated  with  the  charitable
donation of equity  securities  that were part of our investment  portfolio.  We
donated the  securities  to  establish  the National  Semiconductor  Foundation.
Excluding  this  expense,  SG&A expenses in fiscal 2002 declined 20 percent from
SG&A expenses in fiscal 2001. The decline  reflects  actions that we implemented
in the second  half of fiscal  2001 to reduce  spending  in response to weakened
business conditions.

Interest Income and Interest Expense
For the first  quarter of fiscal  2002,  we earned net  interest  income of $7.0
million,  compared to $14.1  million for the first  quarter of fiscal 2001.  The
decrease in net interest  income was  primarily  due to lower  average  interest
rates on lower  average  cash  balances  in the first  quarter  of  fiscal  2002
compared to the first quarter of fiscal 2001.  Offsetting  interest  expense was
slightly  lower for fiscal 2002 as we continued to reduce our  outstanding  debt
balances.

Other Income, Net
Other income, net was $5.1 million for the first quarter of fiscal 2002 compared
to $37.5 million for the first quarter of fiscal 2001.  The  components of other
income,  net for the first  quarter of fiscal  2002  included a net gain of $5.6
million  from equity  investments,  $1.3  million of net  intellectual  property
income and $1.8 million of  non-operating  losses  associated with an investment
partnership.  In comparison  the  components of other income,  net for the first
quarter  of  fiscal  2001  included  a net gain of  $36.1  million  from  equity
investments and $1.4 million of net intellectual  property income.  The net gain
from equity  investments  included a gain of $20.5 million from the distribution
of  equity  securities  that  were part of our  investment  portfolio,  which we
donated to establish the National Semiconductor  Foundation.  An expense for the
same amount  associated  with the donation was included in SG&A expenses for the
first quarter of fiscal 2001.

Income Tax Expense
We recorded  income tax expense of $2.5 million for the first  quarter of fiscal
2002 compared to $36.1 million for the first quarter of fiscal 2001.  The fiscal
2002 tax expense represents taxes due on international income, while we have not
recognized  a tax benefit on  operating  losses in the U.S.  The fiscal 2001 tax
expense  is  based  on  a 20  percent  effective  rate  on  both  our  U.S.  and
international operations.

Financial Condition
During the first  quarter of fiscal 2002,  cash and cash  equivalents  decreased
$116.7 million compared to an increase of $57.7 million for the first quarter of
fiscal 2001.  The primary  factors  contributing  to these changes are described
below.

For  operating  activities we used cash of $23.8 million in the first quarter of
fiscal 2002,  while we generated  cash of $116.0 million in the first quarter of
fiscal  2001.  The use of  operating  cash for the first  quarter of fiscal 2002
resulted from the net loss and changes in working capital components. Changes in
working capital  components for fiscal 2002 had a negative impact as the payment
of income taxes and decreases in accounts  payable and accrued  liabilities more
than offset decreases in receivables and inventories. For fiscal 2001, operating
cash was primarily  generated from net income,  which was partially  offset by a
negative impact from changes in working capital components.  The negative impact
from  changes in working  capital  components  were from  decreases  in accounts
payable and accrued  liabilities  combined  with  increases in  receivables  and
inventories.

Our  investing  activities  used cash of $110.1  million in the first quarter of
fiscal 2002, compared to $72.8 million used in the first quarter of fiscal 2001.
Major uses of cash in fiscal 2002  included  investment  in property,  plant and
equipment of $35.1  million,  net  purchases of  marketable  securities of $40.0
million and the acquisition of Wireless  Solutions  Sweden AB for $27.5 million.
Major uses of cash in fiscal 2001  included  investment  in property,  plant and
equipment of $51.0  million,  net  purchases of  marketable  securities of $17.9
million  and the  acquisition  of the  Vivid  Semiconductor  business  for $24.9
million.

Our financing activities generated cash of $17.2 million in the first quarter of
fiscal 2002 and $14.5 million in the first  quarter of fiscal 2001.  The primary
source of cash was from the  issuance of common  stock under  employee  benefits
plans in the amount of $21.8 million in fiscal 2002 compared to $18.7 million in
fiscal 2001.  This was slightly  offset by  repayment  of our  outstanding  debt
balances of $4.6 million in the first quarter of fiscal 2002 and $4.2 million in
the first quarter of fiscal 2001.

Management foresees  substantial cash outlays for plant and equipment throughout
the  remainder  of fiscal  2002,  with primary  focus on new  capabilities  that
support our target growth  markets,  as well as  improvements  to provide better
manufacturing  efficiency and productivity.  However, we will continue to manage
that  activity  relative  to  business  conditions.  Based on  current  economic
conditions, the fiscal 2002 capital expenditure level is expected to be slightly
lower  than the  fiscal  2001  level.  We expect  existing  cash and  investment
balances,  together with existing  lines of credit,  to be sufficient to finance
planned fiscal 2002 capital investments.

Recently Issued Accounting Standards
At the  beginning of the first  quarter of fiscal 2002, we adopted SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging Activities." The adoption of
this  statement did not have a material  impact on our  financial  statements as
described in Note 2 to the condensed consolidated financial statements.

At the  beginning of the first  quarter of fiscal 2002, we also adopted SFAS No.
142,  "Goodwill  and Other  Intangible  Assets."  The impact of adoption of this
statement  is  described  in  Note 5 to  the  condensed  consolidated  financial
statements.

In June 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
"Business  Combinations."  SFAS No. 141  requires  that the  purchase  method of
accounting be used for all business combinations  initiated after June 30, 2001,
thereby eliminating the use of the pooling-of-interests method.

In June 2001, the Financial Accounting Standards Board also issued SFAS No. 143,
"Accounting for Asset Retirement  Obligations." SFAS No. 143 addresses financial
accounting  and  reporting for  obligations  associated  with the  retirement of
tangible  long-lived  assets and the associated asset  retirement  costs. We are
currently analyzing this statement and have not yet determined its impact on our
consolidated  financial  statements.  This  Statement  will be effective for our
fiscal year 2003.

Outlook
Although  semiconductor  market  conditions in our first quarter continued to be
weak compared to last year, we began to experience more stability in our orders.
During the quarter we saw improvement in lead-time patterns from new orders with
orders coming from a broader cross section of customers  including PC suppliers,
wireless handset makers and contract manufacturers. We also saw improvement over
the preceding quarter in fill orders, which are orders received and shippable in
the same quarter. The sequential increase in quarterly orders allowed us to grow
our backlog during the first quarter of fiscal 2002. As a result of this growth,
combined with the recent order patterns,  we anticipate that sales in the second
quarter of fiscal  2002 will be higher  than sales in the first  quarter we just
completed.  The actual level of sales we achieve in the second quarter of fiscal
2002 will depend  upon the amount of fill  orders we  receive.  If the level and
pattern  of fill  orders  that  we  experienced  in the  first  quarter  are not
sustained,  the expected  growth in sales for the second  quarter of fiscal 2002
may not be achieved.  We also expect our gross margin  percentage for the second
quarter of fiscal  2002 to be similar to that of the  recently  completed  first
quarter, as wafer fabrication  capacity  utilization is expected to remain below
50 percent. Until we see more accelerated  improvement in new orders, we plan to
continue  to  control  the level of  production  activity  in our  manufacturing
facilities.  For the second  quarter of fiscal  2002,  we  currently  anticipate
operating  results to be  comparable to the results we had for the first quarter
of fiscal 2002.

The recent terrorist attacks on the U.S. have created additional  uncertainty on
the  state of the U.S.  economy  overall.  Although  we did not  experience  any
immediate  direct adverse effect on our operations  from the terrorist  attacks,
the longer-term and indirect  consequences from this catastrophic  event are not
yet known.  There can be no assurance  that the economic and  political  climate
will improve in the near future.  If the slow business  conditions in the global
economy continue or become more severe,  our future sales and operating  results
could be negatively impacted.




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Reference is made to Part II, Item 7A, Quantitative and Qualitative  Disclosures
About Market Risk,  in our Annual Report on Form 10-K for the year ended May 27,
2001  and  to  the  subheading   "Financial  Market  Risks"  under  the  heading
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  on page 21 of our Annual Report on Form 10-K for the year ended May
27, 2001 and in Note 1, "Summary of Significant  Accounting  Policies," and Note
2,  "Financial   Instruments,"  in  the  Notes  to  the  Consolidated  Financial
Statements included in Item 8 of our 2001 Form 10-K. There have been no material
changes from the information reported in these sections.





PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

Customs Proceedings
In April  1988,  we  received  a notice  from the U.S.  Customs  Service  in San
Francisco  alleging that we had underpaid duties of approximately  $19.5 million
on goods that we had imported from our  subsidiaries  from June 1, 1979 to March
1, 1985. We had been contesting the notice in various proceedings since 1988. In
March  1998,  the  Assistant   Commissioner   of  Customs  reduced  the  alleged
underpayment to  approximately  $3.6 million.  The  underpayment  was subject to
penalties computed as a multiple of the underpayment.  In July 2001, the Customs
Service  accepted our offer to settle the matter for $2,500,000,  which had been
previously paid to the Customs Service. The matter is now concluded.


Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company, as amended effective January 24, 2001 (incorporated
     by  reference  from the  Exhibits  to our Form 10-Q for the  quarter  ended
     February 25, 2001 filed April 11, 2001).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration Form 8-A filed August 10, 1988); First Amendment to the Rights
     Agreement dated as of October 31, 1995  (incorporated by reference from the
     Exhibits to our Amendment No. 1 to the  Registration  Statement on Form 8-A
     filed December 11, 1995); Second Amendment to the Rights Agreement dated as
     of December 17, 1996  (incorporated  by reference  from the Exhibits to our
     Amendment No. 2 to the Registration Statement on Form 8-A filed January 17,
     1997).

4.3  Indenture  dated as of September 15, 1995  (incorporated  by reference from
     the Exhibits to our  Registration  Statement on Form S-3  Registration  No.
     33-63649, which became effective November 6, 1995).

4.4  Form  of  Note   (incorporated  by  reference  from  the  Exhibits  to  our
     Registration Statement on Form S-3 Registration No.
         33-63649, which became effective November 6, 1995).

4.5  Indenture dated as of May 28, 1996 between Cyrix Corporation  ("Cyrix") and
     Bank of Montreal Trust Company as Trustee  (incorporated  by reference from
     the Exhibits to Cyrix's Registration Statement on Form S-3 Registration No.
     333-10669, which became effective August 22, 1996).

4.6  Registration  Rights  Agreements dated as of May 28, 1996 between Cyrix and
     Goldman,  Sachs & Co.  (incorporated  by  reference  from the  Exhibits  to
     Cyrix's  Registration  Statement on Form S-3  Registration  No.  333-10669,
     which became effective August 22, 1996).

10.1 Management  Contract or Compensatory Plan or Arrangement:  Fiscal Year 2002
     Executive Officer Incentive Plan Agreement

(b)      Reports on Form 8-K

          No reports on form 8-K were filed for the quarter  ending August 26,
          2001.




SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION



Date:  October 4, 2001                       /s/ Robert E. DeBarr
                                             --------------------
                                             Robert E. DeBarr
                                             Controller
                                             Signing on behalf of the registrant
                                             and as principal accounting officer