UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the quarterly period ended August 25, 2002

                                       or

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _________ to _________.

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
             (Exact name of registrant as specified in its charter)

        DELAWARE                                      95-2095071
 (State of incorporation)              (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  (408) 721-5000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No .

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


         Title of Each Class                 Outstanding at August 25, 2002
         -------------------                 ------------------------------

Common stock, par value $0.50 per share                  180,939,806






NATIONAL SEMICONDUCTOR CORPORATION

INDEX


                                                                    Page No.
                                                                    --------
Part I.   Financial Information

Item 1.   Financial Statements

Condensed Consolidated Statements of Operations (Unaudited) for the
  Three Months Ended August 25, 2002 and August 26, 2001                  3

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)
  for the Three Months Ended August 25, 2002 and August 26, 2001          4

Condensed Consolidated Balance Sheets (Unaudited) as of
   August 25, 2002  and May 26, 2002                                      5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the
  Three Months Ended August 25, 2002 and August 26, 2001                  6

Notes to Condensed Consolidated Financial Statements (Unaudited)       7-11

Item 2.   Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                  12-17

Item 3.   Quantitative and Qualitative Disclosures About Market Risk     18

Part II.  Other Information

Item 1.   Legal Proceedings                                              19

Item 6.   Exhibits and Reports on Form 8-K                            19-20

Signature                                                                21

Certifications                                                        22-23





PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except per share amounts)

                                                   Three Months Ended
                                                  Aug. 25,      Aug. 26,
                                                    2002          2001
                                                ------------ -------------

  Net sales                                     $   420.6    $   339.3
  Operating costs and expenses:
    Cost of sales                                   238.3        229.2
    Research and development                        110.7        109.0
    Selling, general and administrative              69.9         62.5
    Special items                                     -            1.1
                                                ------------ -------------

  Total operating costs and expenses                418.9        401.8
                                                ------------ -------------

  Operating income (loss)                             1.7        (62.5)
  Interest income, net                                4.1          7.0
  Other income (expense), net                        (1.5)         3.4
                                                ------------ -------------

  Income (loss) before income taxes                   4.3        (52.1)
  Income tax expense                                  3.0          2.5
                                                ------------ -------------

  Net income (loss)                             $     1.3    $   (54.6)
                                                ============ =============

  Earnings (loss) per share:
       Basic                                       $  0.01      $ (0.31)
       Diluted                                     $  0.01      $ (0.31)

  Weighted-average shares:
       Basic                                        180.7        174.9
       Diluted                                      187.1        174.9



See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS (Unaudited)
(in millions)



                                                   Three Months Ended
                                                Aug. 25,        Aug. 26,
                                                  2002            2001
                                              -------------- ---------------

Net income (loss)                                $  1.3         $(54.6)

Other comprehensive income (loss), net of tax:
  Reclassification adjustment for net realized
    gain on available-for-sale securities
    included in net income (loss)                  (0.7)          (5.6)
  Unrealized loss on available-for-sale securities(28.1)          (8.3)
Derivative instruments:
  Unrealized gain (loss) on cash flow hedges        0.4           (0.1)
                                              -------------- ---------------

Comprehensive loss                               $(27.1)        $(68.6)
                                              ============== ===============

See accompanying Notes to Condensed Consolidated Financial Statements





NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)
(in millions)
                                                  Aug. 25,        May 26,
                                                    2002           2002
                                             ---------------- --------------
   ASSETS
   Current assets:
      Cash and cash equivalents                  $  719.0       $  681.3
      Short-term marketable investments               8.0           18.1
      Receivables, less allowances of $38.6
        in 2003 and $37.8 in 2002                   143.8          131.7
      Inventories                                   158.6          145.0
      Deferred tax assets                            58.7           58.7
      Other current assets                           48.4           38.3
                                             ---------------- --------------
      Total current assets                        1,136.5        1,073.1

   Property, plant and equipment, net               746.8          737.1
   Long-term marketable debt securities              71.6          145.0
   Goodwill                                         173.3          173.3
   Other assets                                     136.9          160.3
                                             ---------------- --------------

   Total assets                                  $2,265.1       $2,288.8
                                             ================ ==============

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Current portion of long-term debt          $    4.4       $    5.5
      Accounts payable                              124.1          123.7
      Accrued expenses                              214.0          226.7
      Income taxes payable                           46.3           47.9
                                             ---------------- --------------

      Total current liabilities                     388.8          403.8

   Long-term debt                                    21.8           20.4
   Other noncurrent liabilities                      88.0           83.5
                                             ---------------- --------------
     Total liabilities                              498.6          507.7
                                             ---------------- --------------

   Commitments and contingencies

   Shareholders' equity:
      Common stock                                   90.5           90.2
      Additional paid-in capital                  1,414.7        1,402.5
      Retained earnings                             311.8          310.5
      Accumulated other comprehensive loss          (50.5)         (22.1)
                                             ---------------- --------------

      Total shareholders' equity                  1,766.5        1,781.1
                                             ---------------- --------------

   Total liabilities and shareholders' equity    $2,265.1       $2,288.8
                                             ================ ==============

See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)

                                                      Three Months Ended
                                                    Aug. 25,       Aug. 26,
                                                      2002           2001
                                              -------------------------------
      Cash flows from operating activities:
      Net income (loss)                             $  1.3         $(54.6)
      Adjustments to reconcile net income (loss)
      with net cash provided by (used by)
      operating activities:
         Depreciation and amortization                55.5           56.9
         Gain on investments                          (0.7)          (5.6)
         Loss on disposal of equipment                 1.2            0.3
         Noncash special items                          -             1.1
         Other, net                                    2.4             -
         Changes in certain assets and
         liabilities, net:
            Receivables                              (12.1)          10.2
            Inventories                              (13.6)          12.7
            Other current assets                     (13.6)         (10.6)
            Accounts payable and accrued expenses    (11.5)         (58.2)
            Current and deferred income taxes payable (1.6)          22.3
            Other noncurrent liabilities               4.5            1.7
                                              -------------------------------

      Net cash provided by (used by)
        operating activities                          11.8          (23.8)
                                              -------------------------------

      Cash flows from investing activities:
      Purchase of property, plant and equipment      (60.9)         (42.4)
      Sale and maturity of available-for-sale
        securities                                   130.8           10.0
      Purchase of available-for-sale securities      (47.5)         (50.0)
      Sale of investments                              1.1            6.7
      Business acquisition, net of cash acquired        -           (27.5)
      Purchase of nonmarketable investments           (7.2)          (0.1)
      Funding of benefit plan                         (2.5)         (13.3)
      Other, net                                       3.3            6.5
                                               ------------------------------

      Net cash provided by (used by)
        investing activities                          17.1         (110.1)
                                               ------------------------------
      Cash flows from financing activities:
      Repayment of debt                               (2.1)          (4.6)
      Issuance of common stock, net                   10.9           21.8
                                               ------------------------------

      Net cash provided by financing activities        8.8           17.2
                                               ------------------------------

      Net change in cash and cash equivalents         37.7         (116.7)
      Cash and cash equivalents at beginning
        of period                                    681.3          817.8
                                               ------------------------------

      Cash and cash equivalents at end of period    $719.0         $701.1
                                               ==============================

See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note 1.  Summary of Significant Accounting Policies

In the  opinion  of our  management,  the  accompanying  condensed  consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial   position  and  results  of  operations  of  National   Semiconductor
Corporation and our majority-owned  subsidiaries.  You should not expect interim
results of  operations  to be  indicative  of the results to be expected for the
full year.  This  report  should be read in  conjunction  with the  consolidated
financial statements and the accompanying notes included in our annual report on
Form 10-K for the fiscal year ended May 26, 2002.

Earnings Per Share:

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings per share follows (in millions):

                                                     Three Months Ended
                                                   Aug. 25,      Aug. 26,
                                                     2002          2001
                                                ------------- -------------

Net income (loss) used for basic and
  diluted earnings (loss) per share                  $1.3        $(54.6)
                                                ============= ==============

Number of shares:
  Weighted average common shares outstanding used
  for basic earnings per share                      180.7         174.9

Effect of dilutive securities:
  Stock options                                       6.4           -
                                                ------------- --------------

Weighted average common and potential common
  shares outstanding used for diluted earnings
  per share                                         187.1         174.9
                                                ============= ==============


On August 25, 2002, we had options  outstanding  to purchase 26.1 million shares
of common stock with a weighted-average  exercise price of $37.90. These options
were not  included  in  diluted  earnings  per  share  since  their  effect  was
antidilutive,  but they could potentially dilute basic earnings per share in the
future. On August 26, 2001, we had options  outstanding to purchase 37.7 million
shares of common stock with a weighted-average  exercise price of $27.34.  These
options were also not included in diluted  earnings per share since their effect
was  antidilutive,  but they could also  potentially  dilute basic  earnings per
share in the future.


Note 2.  Consolidated Financial Statements Detail

Balance sheets (in millions):
                                                 Aug. 25,         May 26,
                                                   2002            2002
                                              -------------------------------
Inventories:
  Raw materials                                  $  12.2        $    6.4
  Work in process                                   93.5            86.9
  Finished goods                                    52.9            51.7
                                              -------------------------------

Total inventories                                 $158.6          $145.0
                                              ===============================


Statements of operations (in millions):

                                                     Three Months Ended
                                                    Aug. 25,    Aug. 26,
                                                     2002        2001
                                                  ----------- -----------
Special items:
  In-process research and development charge        $  -          $1.1

Interest income, net:
  Interest income                                   $ 4.5       $ 8.2
  Interest expense                                   (0.4)       (1.2)
                                                  ----------- -----------

Interest income, net                                $ 4.1       $ 7.0
                                                  =========== ===========

Other income (expense), net:
  Net intellectual property income                  $ 1.6        $1.3
  Gain (loss) on investments, net                    (3.1)        2.1
                                                  ----------- -----------

Total other income (expense), net                   $(1.5)       $3.4
                                                  =========== ===========




Note 3.  Statement of Cash Flows Information (in millions)
                                                       Three Months Ended
                                                     Aug. 25,       Aug. 26,
                                                       2002           2001
                                                    -------------------------
Supplemental Disclosure of Cash Flows Information:

Cash paid for:
     Interest                                        $   0.5        $   0.3
     Income taxes                                    $   5.6        $   4.2

Supplemental Schedule of Non-cash Investing
and Financing Activities:

Issuance of stock for employee benefit plans         $   0.8        $   4.3
Unearned compensation relating to restricted
  stock issuance                                     $   0.2        $   0.6
Issuance of common stock upon conversion of
  convertible subordinated promissory note           $     -        $  10.0
Change in unrealized gain (loss) on cash flow hedges $   0.4        $  (0.1)
Change in unrealized gain on available-for-sale
  securities                                         $ (28.8)       $ (13.9)


Note 4.  Restructuring of Operations and Cost Reduction Programs

During the first  quarter of fiscal 2003,  we paid  severance of $7.0 million to
132 employees as part of the cost reduction  action we announced in May 2002. We
also paid $0.8 million for other costs,  primarily  costs  related to exiting of
businesses,  as part of the  actions  announced  in May 2002  and  restructuring
actions announced in fiscal 1999.

The following  table  provides a summary of the  activities  related to our cost
reduction and  restructuring  actions  included in accrued  liabilities  through
August 25, 2002:

        Balance at beginning of quarter                               $16.4
        Cash payments                                                  (7.8)
                                                                   -----------

        Ending balance                                               $  8.6
                                                                   ===========

The balance at August 25, 2002  includes  $4.3  million  related to the May 2002
cost reduction action for activities that were not yet completed.  The remaining
amounts  primarily  represent  lease  obligations  related  to other  previously
announced actions.





Note 5.  Segment Information

The following table presents  information related to our reportable segments (in
millions):

                                  Information
                          Analog   Appliance      All     Elimi-      Total
                         Segment    Segment     Others    nations  Consolidated
                       ---------- ----------- ---------- --------- ------------
Three months ended
 August 25, 2002:

Sales to unaffiliated
customers                $325.3     $ 53.4       $41.9      $-         $420.6
                      =========== =========== ========== ========= ===========

Segment income (loss)
before income taxes      $ 15.9     $(11.2)      $(0.4)     $-         $  4.3
                      =========== =========== ========== ========= ===========

Three months ended
 August 26, 2001:

Sales to unaffiliated
customers                $252.0     $ 43.7       $43.6      $-         $339.3
                      =========== =========== ========== ========= ===========

Segment income (loss)
before income taxes      $(22.8)    $(29.8)      $ 0.5      $-         $(52.1)
                      =========== =========== ========== ========= ===========




Note 6.  Contingencies - Legal Proceedings

As we reported  in our annual  report on Form 10-K for the fiscal year ended May
26, 2002,  we face the  following  material  contingencies  in the form of legal
proceedings:
     We have been named to the  National  Priorities  List for our Santa  Clara,
California, site and have completed a remedial  investigation/feasibility  study
with the  Regional  Water  Quality  Control  Board,  acting  as an agent for the
Federal  Environmental  Protection  Agency. We have agreed in principle with the
RWQCB to a site remediation plan.
     In  addition  to the  Santa  Clara  site,  from  time to time we have  been
designated as a potentially  responsible party by federal and state agencies for
certain  environmental  sites  with  which we may have had  direct  or  indirect
involvement.  These  designations  are  made  regardless  of the  extent  of our
involvement.  These claims are in various stages of  administrative  or judicial
proceedings and include demands for recovery of past governmental  costs and for
future investigations and remedial actions. In many cases, the dollar amounts of
the  claims  have not been  specified,  and with  respect to a number of the PRP
claims,  have been asserted against a number of other entities for the same cost
recovery or other relief as was sought from us. We accrue costs  associated with
environmental  matters when they become probable and reasonably  estimable.  The
amount of all environmental charges to earnings, including charges for the Santa
Clara site  remediation,  (excluding  potential  reimbursements  from  insurance
coverage), were not material during the first quarter of fiscal 2003.
     As part of the  disposition  in fiscal  1996 of the  Dynacraft  assets  and
business,  we retained  responsibility  for environmental  claims connected with
Dynacraft's  Santa Clara,  California,  operations  and for other  environmental
claims  arising  from  our  conduct  of  the  Dynacraft  business  prior  to the
disposition. As part of the Fairchild disposition in fiscal 1997, we also agreed
to retain liability for current remediation  projects and environmental  matters
arising from our prior operation of Fairchild's plants in South Portland, Maine;
West Jordan, Utah; Cebu, Philippines; and Penang, Malaysia; and Fairchild agreed
to arrange for and perform the remediation and cleanup.  We prepaid to Fairchild
the estimated costs of the  remediation  and cleanup and remain  responsible for
costs and expenses incurred by Fairchild in excess of the prepaid amounts.
     In January  1999, a class action suit was filed against us and our chemical
suppliers  by  former  and  present  employees  claiming  damages  for  personal
injuries. The complaint alleges that cancer and reproductive harm were caused to
employees  exposed to chemicals in the  workplace.  Plaintiffs  presently seek a
certification of a medical monitoring class,  which we oppose.  Discovery in the
case is proceeding.
     In November,  2000, a  derivative  action was brought  against us and other
defendants  by a  shareholder  of Fairchild  Semiconductor  International,  Inc.
Plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constitutes a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.   Plaintiff  seeks  from  National  alleged   recoverable   profits  of
approximately  $14.1 million.  In February,  2002, the judge in the case granted
the motion to dismiss filed by us and our  co-defendants and dismissed the case,
ruling that the  conversion  was done  pursuant to a  reclassification  which is
exempt from the scope of Section 16(b).  Plaintiff appealed the dismissal of the
case in March 2002.
     Our tax returns for certain years are under  examination in the U.S. by the
IRS (See Note 8 to our  financial  statements  in our annual report on Form 10-K
for the year ended May 26, 2002 and the information provided in response to item
1 of Part II of this Form 10-Q).
     In addition to the foregoing, we are a party to other suits and claims that
arise in the normal course of business. Based on current information,  we do not
believe  that  it is  probable  that  losses  associated  with  the  proceedings
discussed  above that  exceed  amounts  already  recognized  will be incurred in
amounts  that  would  be  material  to our  financial  position  or  results  of
operations.



Item 2. MANGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
OF OPERATIONS

The statements contained in the outlook section and in certain other sections of
management's  discussion  and  analysis  are  forward-looking  based on  current
expectations and management's  estimates.  Actual results may differ materially.
The  forward-looking  statements  may include  discussion of specific  risks and
uncertainties.  Other risks and uncertainties that could affect us include,  but
are not  limited  to, the  general  economy,  the  changing  environment  of the
semiconductor  industry,   competitive  products  and  pricing,  growth  in  the
wireless,  PC  and  communications  infrastructure  industries,  regulatory  and
international  conditions,  the  effects of legal and  administrative  cases and
proceedings,  and other risks and uncertainties  that we may detail from time to
time in our reports and filings with the SEC.
     This  discussion  should  be  read in  conjunction  with  the  consolidated
financial  statements and the accompanying  notes included in this Form 10-Q and
in our annual report on Form 10-K for the fiscal year ended May 26, 2002.

o    Critical Accounting Policies
We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

1.   Revenue Recognition
We recognize  revenue from the sale of  semiconductor  products  upon  shipment,
provided title and risk of loss have passed to the customer, the amount is fixed
or  determinable  and collection of the revenue is reasonably  assured.  Service
revenues  are  recognized  as the services  are  provided or as  milestones  are
achieved,  depending on the terms of the  arrangement.  We record at the time of
shipment a provision for estimated  future returns.  Approximately 52 percent of
our  semiconductor  product  sales  are  sold  through  distributors.   We  have
agreements  with  our  distributors  for  various  programs,  including  pricing
adjustments  based on  resales,  scrap  allowances  and volume  incentives.  The
revenue we record for these  distribution  sales is net of estimated  provisions
for these programs. When determining this net distribution revenue, we must make
significant  judgments and  estimates.  Our estimates are based upon  historical
experience rates, inventory levels in the distribution channel, current economic
trends and other related factors.  To date the actual  distributor  activity has
been  consistent  with the provisions we made based on our  estimates.  However,
because of the inherent  nature of estimates,  there is always a risk that there
could be significant  differences between actual amounts and our estimates.  Our
financial  condition and operating  results are dependent on our ability to make
reliable  estimates and we believe that our estimates are  reasonable.  However,
different  judgments  or  estimates  could  result in  variances  that  might be
significant to reported operating results.
     Intellectual  property income is not classified as revenue.  This income is
classified  as  non-operating  income  and is  recognized  when the  license  is
delivered and no further obligations to the other party exist.

2.   Inventories
Inventories are stated at the lower of standard cost, which approximates  actual
cost on a first-in,  first-out basis, or market. We reduce the carrying value of
inventory for estimated obsolescence or unmarketable inventory by an amount that
is the  difference  between its cost and the  estimated  market value based upon
assumptions  about  future  demand  and  market  conditions.  Our  products  are
classified  as  either  custom,  which  are  those  products  manufactured  with
customer-specified features or characteristics,  or non-custom,  which are those
products that do not have  customer-specified  features or  characteristics.  We
evaluate obsolescence by analyzing the inventory aging, order backlog and future
customer  demand on an  individual  product  basis.  If actual demand were to be
substantially  lower  than  what  we  have  estimated,  we  may be  required  to
write-down  inventory  below the current  carrying  value.  While our  estimates
require  us to make  significant  judgments  and  assumptions  regarding  future
events,  we believe our  relationships  with our  customers,  combined  with our
understanding  of the  end-markets  we serve,  provide  us the  ability  to make
reliable  estimates.  We also evaluate the carrying value of inventory for lower
of cost or market on an individual  product  basis,  and these  evaluations  are
based on the  difference  between net  realizable  value and standard  cost. Net
realizable  value is  determined  as the selling  price of the product  less the
estimated  cost of disposal.  When  necessary,  we reduce the carrying  value of
inventory to net  realizable  value.  If actual market  conditions and resulting
product sales were to be less favorable than what we have projected,  additional
inventory write-downs may be required.


3.   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets
We assess the  impairment of  long-lived  assets  whenever  events or changes in
circumstances indicate that their carrying value may not be recoverable from the
estimated  future  cash flows  expected  to result  from their use and  eventual
disposition.  Our long-lived assets subject to this evaluation include property,
plant and equipment and amortizable  intangible assets. We assess the impairment
of goodwill annually in our fourth fiscal quarter and whenever events or changes
in  circumstances  indicate  that it is more likely than not that an  impairment
loss has been incurred.  Intangible  assets other than goodwill are reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying value may not be fully recoverable.  Other intangible assets subject to
this evaluation include patents we have acquired and technology licenses. We are
required to make  judgments  and  assumptions  in  identifying  those  events or
changes in  circumstances  that may trigger  impairment.  Some of the factors we
consider include:

o    Significant decrease in the market value of an asset
o    Significant  changes  in the  extent or manner for which the asset is being
     used or in its physical condition
o    A significant  change,  delay or departure in our business strategy related
     to the asset
o    Significant negative changes in the business climate,  industry or economic
     conditions
o    Current  period  operating  losses or negative  cash flow  combined  with a
     history of similar  losses or a forecast that indicates  continuing  losses
     associated with the use of an asset

     In view of the generally weak economic  climate that currently  exists,  we
are periodically  evaluating whether an impairment of our amortizable intangible
assets and other  long-lived  assets has occurred.  Our  evaluation  includes an
analysis  of  estimated  future  undiscounted  net  cash  flows  expected  to be
generated by the assets over their  remaining  estimated  useful  lives.  If the
estimated  future  undiscounted  net cash flows are  insufficient to recover the
carrying value of the assets over the remaining  estimated useful lives, we will
record an  impairment  loss in the  amount by which  the  carrying  value of the
assets exceeds the fair value.  We determine fair value based on discounted cash
flows using a discount rate  commensurate  with the risk inherent in our current
business  model.  If,  as a  result  of our  analysis,  we  determine  that  our
amortizable  intangible assets or other long-lived assets have been impaired, we
will  recognize  an  impairment  loss in the period in which the  impairment  is
determined.  Any such  impairment  charge could be significant  and could have a
material adverse effect on our financial position and results of operations,  if
and when the impairment is recorded.  Major factors that influence our cash flow
analysis are our estimates for future revenue and expenses  associated  with the
use of the asset.  Different  estimates  could have a significant  impact on the
results of our evaluation.
     We performed a goodwill  impairment review upon initial adoption of the new
accounting  rules for  goodwill  as of the  beginning  of fiscal  2002.  We also
performed an annual  review for  goodwill  impairment  in our fourth  quarter of
fiscal 2002 and plan to perform  another  review in the fourth quarter of fiscal
2003. Our impairment review is based on comparing the fair value to the carrying
value of the reporting  units with goodwill.  The fair value of a reporting unit
is measured at the  business  unit level using a discounted  cash flow  approach
that  incorporates our estimates of future revenues and costs for those business
units.  Reporting units with goodwill  include our wireless,  displays and power
business units that are operating  segments within our Analog reportable segment
and our wired  communications  group that is  reported  within  other  operating
segments. The estimates we have used are consistent with the plans and estimates
that we are using to manage the underlying businesses. If we fail to deliver new
products for these  business  units,  or if the products  fail to gain  expected
market  acceptance,  or market  conditions for these businesses fail to improve,
our revenue and cost  forecasts may not be achieved and we may incur charges for
goodwill  impairment,  which  could be  significant  and could  have a  material
adverse effect on our financial position and results of operations.


o    Overview
We recorded  net sales of $420.6  million for the first  quarter of fiscal 2003.
This represents a 24 percent increase from sales of $339.3 million for the first
quarter of fiscal  2002.  The  increase in sales  resulted  from higher  demand,
particularly  from customers in our target markets such as wireless handsets and
displays,  as we saw business  conditions for the semiconductor  industry slowly
improve  since a year ago. For the first  quarter of fiscal 2003,  we earned net
income of $1.3  million,  while we had a net loss of $54.6 million for the first
quarter of fiscal 2002. The  improvement in operating  results was primarily due
to the higher  sales.  Net income  for the first  quarter of fiscal  2003 had no
special items while the net loss for the first quarter of fiscal 2002 included a
special  item of $1.1  million  for an  in-process  R&D  charge  related  to the
acquisition of Wireless Solutions Sweden AB.

o    Sales
The following discussion is based on our operating segments described in Note 13
to the consolidated  financial  statements included in our Annual Report on Form
10-K for the year ended May 26, 2002.

The Analog segment,  which represents 77 percent of our total sales, recorded an
increase in sales of 29 percent for the first  quarter of fiscal 2003 over sales
for the first quarter of fiscal 2002. The increase was mostly due to an increase
in unit volume,  offset  partially by some decreases in average  selling prices.
The  decrease  in average  selling  prices was caused by mix  changes as well as
actual   declines   in   prices.   Within   the   Analog   segment,   sales   of
application-specific  wireless  products,  including  radio  frequency  building
blocks,  and sales of display products  increased by 12 percent and 124 percent,
respectively,  in the  first  quarter  of fiscal  2003  over  sales in the first
quarter  of fiscal  2002.  In the  broad-based  analog  markets,  sales of power
management and amplifier products were up in the first quarter of fiscal 2003 by
55 percent and 34 percent, respectively, from the same period last year.
     Sales in the first  quarter of fiscal  2003 for the  Information  Appliance
segment increased 22 percent from sales in the first quarter of fiscal 2002, due
to higher volume of GeodeTM  integrated  processor  products and  integrated DVD
products.  Average  selling prices  declined  slightly for GeodeTM  products but
increased slightly for integrated DVD products due to improved mix.

o    Gross Margin
Gross  margin as a  percentage  of sales  increased  to 43 percent for the first
quarter of fiscal 2003 from gross margin of 32 percent for the first  quarter of
fiscal 2002. The increase in gross margin was primarily driven by higher factory
utilization.  Wafer  fabrication  capacity  utilization for the first quarter of
fiscal 2003  averaged 74 percent,  compared  with 47 percent in the same quarter
last year, when production  activity was much lower due to the weakened business
conditions in the semiconductor industry. The impact of actual price declines on
selected  products was offset by  improvement in the company's  overall  product
mix.

o    Research and Development
Our research and development  expenses for the first quarter of fiscal 2003 were
$110.7  million,  or 26  percent of sales,  compared  to $109.0  million,  or 32
percent of sales,  in the same period last year. The fiscal 2002 amount excludes
$1.1 million for in-process R&D charges  related to the  acquisition of Wireless
Solutions  Sweden AB. The  in-process R&D charges are included as a component of
special items in the condensed  consolidated  statement of operations.  Slightly
higher R&D  expenses  for the first  quarter of fiscal 2003  result  mainly from
increased  product  development  spending for new products in key target markets
and include the  integration  of Fincitec OY and ARSmikro OU acquired at the end
of  fiscal  2002.   During  the  first   quarter  of  fiscal  2003,  we  devoted
approximately  77 percent of our R&D effort towards new product  development and
23 percent towards the development of process and support  technology.  Compared
to fiscal 2002, this represents a 4 percent increase in spending for new product
development  and a 10 percent  decrease  in  spending  for  process  and support
technology.  We  continue  to  invest  in  the  development  of new  analog  and
mixed-signal   technology-based   products  for  applications  in  the  wireless
handsets,  displays,   information  appliances  and  information  infrastructure
markets.  We also continue to devote resources towards  developing new cores and
integrating  those  cores  with  other  technological   capabilities  to  create
system-on-a-chip solutions.

o    Selling, General and Administrative
Our selling,  general and administrative expenses in the first quarter of fiscal
2003 were $69.9 million,  or 17 percent of sales,  compared to $62.5 million, or
18 percent of sales in the first  quarter of fiscal  2002.  The increase in SG&A
expenses was mainly from higher  payroll and employee  benefit  expenses and was
also impacted by higher  expenses from foreign  currency  translation  losses of
$2.9 million in fiscal 2003 while  expenses in the first  quarter of fiscal 2002
included foreign currency translation gains of $0.5 million.

o    Interest Income and Interest Expense
For the first  quarter of fiscal  2003,  we earned net  interest  income of $4.1
million,  compared to $7.0  million for the first  quarter of fiscal  2002.  The
decrease in net interest  income was  primarily  due to lower  average  interest
rates on lower  average  cash  balances  in the first  quarter  of  fiscal  2003
compared to the first quarter of fiscal 2002.  Offsetting  interest  expense was
slightly  lower for fiscal 2003 as we continued to reduce our  outstanding  debt
balances.

o    Other Income (Expense), Net
Other  expense,  net was $1.5  million  for the first  quarter  of  fiscal  2003
compared to other  income,  net of $3.4 million for the first  quarter of fiscal
2002. The components of other expense,  net for the first quarter of fiscal 2003
included a $3.1 million net loss from equity  investments,  which was  partially
offset by $1.6 million of net intellectual  property income. By comparison,  the
components of other income,  net for the first quarter of fiscal 2002 included a
$2.1  million  net  gain  from  equity  investments  and  $1.3  million  of  net
intellectual property income.

o    Income Tax Expense
We recorded  income tax expense of $3.0 million for the first  quarter of fiscal
2003 compared to $2.5 million for the first  quarter of fiscal 2002.  The fiscal
2003 and 2002 tax expense  represents  non-U.S.  income  taxes on  international
income. We have not incurred U.S. income taxes during these respective periods.

o    Liquidity and Capital Resources
During the first  quarter of fiscal 2003,  cash and cash  equivalents  increased
$37.7 million  compared to a decrease of $116.7 million for the first quarter of
fiscal 2002.  The primary  factors  contributing  to these changes are described
below:

Operating  activities  generated  cash of $11.8  million in the first quarter of
fiscal 2003,  while using cash of $23.8  million in the first  quarter of fiscal
2002.  Cash was generated from  operating  activities  because net income,  when
adjusted for noncash items (primarily depreciation and amortization) was greater
than the  negative  impact  from  changes in  working  capital  components.  The
negative  impact  from  working  capital  components  for fiscal  2003 came from
increases in  receivables,  inventories  and other current assets  combined with
decreases in accounts payable and accrued  expenses.  For fiscal 2002, the first
quarter use of operating cash came from the net loss adjusted for non-cash items
and changes in working capital components. Changes in working capital components
for fiscal 2002 were  negative as decreases in income  taxes  payable,  accounts
payable, accrued expenses and increases in other current assets more than offset
decreases in receivables  and  inventories and increases in current and deferred
income taxes payable.
     Our  investing  activities  generated  cash of $17.1  million  in the first
quarter of fiscal 2003,  compared to $110.1 million used in the first quarter of
fiscal 2002.  The cash  generated in fiscal 2003 came from $83.3  million in the
maturity  of  marketable  investments,  net of  purchases,  which was  offset by
investment in property, plant and equipment of $60.9 million. Major uses of cash
in fiscal 2002  included  investment  in property,  plant and equipment of $42.4
million,  net  purchases  of  marketable  securities  of $40.0  million  and the
acquisition of Wireless Solutions Sweden AB for $27.5 million.
     Our  financing  activities  generated  cash of $8.8  million  in the  first
quarter of fiscal 2003 and $17.2  million in the first  quarter of fiscal  2002.
The primary  source of cash was from the issuance of common stock under employee
benefit  plans in the amount of $10.9  million in fiscal 2003  compared to $21.8
million in fiscal  2002.  This was slightly  offset by repayment of  outstanding
debt  balances  of $2.1  million in the first  quarter  of fiscal  2003 and $4.6
million in the first quarter of fiscal 2002.
     We foresee  substantial  cash  outlays for plant and  equipment  throughout
fiscal 2003,  with  primary  focus on new  capabilities  that support our target
growth  markets,  as well as  improvements  to provide more capacity in selected
areas and also better manufacturing efficiency and productivity. The fiscal 2003
capital  expenditure  level is expected to be higher than the fiscal 2002 level.
However,  we will continue to manage capital  expenditures  in light of business
conditions.  We expect  existing  cash and  investment  balances,  together with
existing  lines of credit,  to be  sufficient  to finance  planned  fiscal  2003
capital investments.

     Our cash and investment  balances are dependent on continued  collection of
customer  receivables and the ability to sell inventories.  Although we have not
experienced major problems with our customer  receivables,  significant declines
in overall  economic  conditions  would probably  impact sales and could lead to
problems with customer  receivables.  In addition,  major  declines in financial
markets would likely cause  reductions in our cash  equivalents  and  marketable
investments.

The following table provides a summary of the effect on liquidity and cash flows
from our contractual obligations as of August 25, 2002:

(in millions)           FiscalYear:                               2008 &
                                                                  there-
                          2003     2004     2005    2006   2007   after  Total
                        -------- -------- ------- ------- ------ ------ --------
Contractual obligations:

Debt obligations        $  3.3   $ 22.9   $  -    $  -    $ -    $  -   $ 26.2
Noncancellable
  operating leases        13.7     15.6     12.6     8.2    6.7    10.7   67.5
Fairchild manufacturing
  agreement               17.7       -       -       -      -       -     17.7
Licensing agreements:
  TSMC                    24.0     32.0     32.0    19.0    -       -    107.0
  Other                   17.7     19.5     10.0     2.4    0.3     0.6   50.5
                        -------- -------- ------- ------- ------ ------ --------
Total                   $ 76.4   $ 90.0   $ 54.6  $ 29.6  $ 7.0  $ 11.3 $268.9
                        ======== ======== ======= ======= ====== ====== ========

Commercial Commitments:
Standby letters of credit
  under bank multicurrency
  agreement             $ 19.0       -       -       -       -      -   $ 19.0
                        ======== ======== ======= ======= ====== ====== ========

o    Recently Issued Accounting Standards
In June 2002,  the  Financial  Accounting  Standards  Board issued SFAS No. 146,
"Accounting for Costs Associated with Exit or Disposal Activities." SFAS No. 146
establishes standards of accounting and reporting for costs associated with exit
or  disposal  activities.   It  supercedes  EITF  Issue  No.  94-3,   "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including  Certain Costs  Incurred in a  Restructuring)."  One of the
principal  differences  between  SFAS No. 146 and EITF Issue No. 94-3 relates to
the  recognition of a liability for a cost  associated  with an exit or disposal
activity.  SFAS No. 146 requires that a liability be recognized  for those costs
only when the liability is incurred.  Under EITF Issue No. 94-3, a liability for
such costs was recognized as of the date of the commitment to an exit plan. SFAS
No. 146 also requires that an exit or disposal  liability be initially  measured
at fair  value.  We are  currently  analyzing  this  Statement  and have not yet
determined its impact on our consolidated  financial statements.  This Statement
will be  effective  in  fiscal  2003 for exit or  disposal  activities  that are
initiated after December 31, 2002.

o    Outlook
While  demand  levels are better than they were at this same time a year ago, we
experienced  a slowdown  in orders in the first  quarter of fiscal 2003 from the
immediately  preceding fourth quarter of 2002. Order levels in the first quarter
were higher in July and August  compared to June,  but an  increasing  amount of
those orders was placed by our customers for delivery  further out in time. This
caused a drop in the level of turns  orders,  which  are  orders  received  with
delivery requested in the same quarter.  We do not anticipate that there will be
any notable increase in turns orders in the second quarter. This is based on our
assessment of current economic  conditions,  including end demand in the various
markets we serve.  This also is somewhat in contrast to a historical  norm where
we have seen a positive  impact on  business  volume  stimulated  by the holiday
season.  Based on our opening  13-week  backlog and our current  expectations on
turns orders, our current outlook is for second-quarter  fiscal 2003 sales to be
sequentially  flat to down 5 percent from sales for the first  quarter.  We also
expect  gross  margin  to be  slightly  down due to lower  factory  utilization.
Operating expenses will be up slightly and net results will include a relatively
small charge for  in-process  research and  development  in connection  with our
acquisition of a small  privately  held company that was completed  early in the
second quarter of fiscal 2003.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market
Risk,  in our Annual  Report on Form 10-K for the year ended May 26, 2002 and to
the  subheading   "Financial  Market  Risks"  under  the  heading  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
page 25 of our Annual Report on Form 10-K for the year ended May 26, 2002 and in
Note 1, "Summary of Significant  Accounting  Policies,"  and Note 2,  "Financial
Instruments," in the Notes to the Consolidated  Financial Statements included in
Item 8 of our 2002 Form  10-K.  There  have been no  material  changes  from the
information reported in these sections.



PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

o    Tax Matters
The IRS is in the process of  examining  our tax  returns for fiscal  years 1997
through 2000. We have settled with the IRS all  outstanding  issues  relating to
our federal tax liability for the 1986 - 1996 fiscal years. We have paid the tax
deficiency of approximately $3.4 million and the calculation of the interest has
been finalized, so the matter is now concluded. We believe we have made adequate
tax payments  and/or  accrued  adequate  amounts in our financial  statements to
cover any liability due the IRS.

o    Other Matters
Refer to the Legal  Proceedings  section  in our Form 10-K for the  fiscal  year
ended May 26, 2002 for a complete  description of other existing  material legal
proceedings.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8K

(a)  Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company, as amended effective October 30, 2001 (incorporated
     by reference  from the Exhibits to our Form 10-K for the year ended May 26,
     2002 filed August 16, 2002).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration  Statement on Form 8-A filed August 10, 1988); First Amendment
     to the Rights  Agreement  dated as of October  31,  1995  (incorporated  by
     reference  from the  Exhibits to our  Amendment  No. 1 to the  Registration
     Statement on Form 8-A filed  December 11,  1995);  Second  Amendment to the
     Rights  Agreement dated as of December 17, 1996  (incorporated by reference
     from the Exhibits to our Amendment No. 2 to the  Registration  Statement on
     Form 8-A filed January 17, 1997).

10.1 Management  Contract or Compensatory Plan or Arrangement:  Fiscal Year 2003
     Executive Officer Incentive Plan Agreement.

10.2 Management Contract or Compensatory Plan or Arrangement:  2003 Key Employee
     Incentive Plan.

10.3 Equity Compensation Plan not approved by Stockholders: Option and Agreement
     and Plan of Merger by and among National Semiconductor Corporation,  Nintai
     Acquisition Sub, Inc.,  DigitalQuake,  Inc. and Paul A. Lessard and Michael
     G. Fung  dated as of  February  8,  2002;  First  Amendment  to Option  and
     Agreement and Plan of Merger;  Letter  Agreement with Jackson Tung;  Letter
     Agreement  with Michael  Fung;  Letter  Agreement  with Anil Kumar;  Letter
     Agreement with Paul Lessard; Letter Agreement with Duane Oto.


(b)  Reports on Form 8-K

     We filed two reports on Form 8-K during the first  quarter of fiscal  2003,
     as follows:

     1.   A Form  8-K  containing  the  sworn  statements  signed  by our  Chief
          Executive Officer and Chief Financial Officer in response to the SEC's
          order under Section  21(a)(i) of the  Securities  Exchange Act of 1934
          was filed August 16, 2002.

     2.   A Form 8-K containing the certifications signed by our Chief Executive
          Officer and Chief Financial  Officer as required by Section 906 of the
          Sarbanes-Oxley Act of 2002 was filed August 16, 2002.

     Neither Form 8-K contained any financial statements.




SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION



Date:  September 30, 2002
                                            \s\Robert E. DeBarr
                                            -------------------
                                            Robert E. DeBarr
                                            Controller
                                            Signing on behalf of the registrant
                                            and as principal accounting officer








CERTIFICATION

I, Brian L. Halla, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial condition,  results of operations, and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report.

Date: September 30, 2002
                                          \s\Brian L. Halla
                                          -----------------
                                          Brian L. Halla
                                          President and Chief Executive Officer




CERTIFICATION

I, Lewis Chew, certify that:

1.   I  have   reviewed   this   quarterly   report  on  Form 10-Q  of  National
     Semiconductor Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial condition,  results of operations, and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report.

Date: September 30, 2002
                                                \s\Lewis Chew
                                                -------------
                                                Lewis Chew
                                                Senior Vice President, Finance
                                                and Chief Financial Officer