UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the quarterly period ended February 29, 2004

or

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the transition period from _________ to _________.

Commission File Number: 1-6453

                       NATIONAL SEMICONDUCTOR CORPORATION
                       ----------------------------------
             (Exact name of registrant as specified in its charter)

            DELAWARE                               95-2095071
            --------                               ----------
      (State of incorporation)     (I.R.S. Employer Identification Number)

                    2900 Semiconductor Drive, P.O. Box 58090
                       Santa Clara, California 95052-8090
                       ----------------------------------
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  (408) 721-5000

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X No .

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

     Title of Each Class                  Outstanding at February 29, 2004
     -------------------                  --------------------------------
Common stock, par value $0.50 per share             179,383,685







NATIONAL SEMICONDUCTOR CORPORATION

INDEX



                                                                        Page No.
                                                                        --------
Part I. Financial Information

Item 1. Financial Statements

Condensed Consolidated Statements of Operations (Unaudited) for
  the Three Months and Nine Months Ended February 29, 2004 and
  February 23, 2003                                                         3

Condensed Consolidated Statements of Comprehensive Income (Loss)
  (Unaudited) for the Three Months and Nine Months Ended
  February 29, 2004 and February 23, 2003                                   4

Condensed Consolidated Balance Sheets (Unaudited) as of
  February 29, 2004 and May 25, 2003                                        5

Condensed Consolidated Statements of Cash Flows (Unaudited) for
  the Nine Months Ended February 29, 2004 and February 23, 2003             6

Notes to Condensed Consolidated Financial Statements (Unaudited)         7-16

Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations                            17-27


Item 3. Quantitative and Qualitative Disclosures About Market Risk         28

Item 4. Controls and Procedures                                            28

Part II. Other Information

Item 1. Legal Proceedings                                                  29

Item 6. Exhibits and Reports on Form 8-K                                   29

Signature                                                                  30






PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in Millions, except per share amounts)


                                                          Three Months Ended             Nine Months Ended
                                                       --------------------------     -------------------------
                                                        Feb. 29,     Feb. 23,          Feb. 29,    Feb. 23,
                                                          2004         2003              2004         2003
                                                       ------------ -------------     ------------ ------------

                                                                                         
  Net sales                                               $ 513.6      $ 404.3          $1,411.9     $1,247.2
  Operating costs and expenses:
    Cost of sales                                           249.5        231.8             710.4        711.3
    Research and development                                 86.5        119.7             261.8        337.5
    Selling, general and administrative                      72.1         66.8             213.3        205.0
    Special items                                            (1.9)        17.0              16.7         17.7
                                                       ------------ -------------     ------------ ------------

  Total operating costs and expenses                        406.2        435.3           1,202.2      1,271.5
                                                       ------------ -------------     ------------ ------------

  Operating income (loss)                                   107.4        (31.0)            209.7        (24.3)
  Interest income, net                                        2.1          3.3               7.7         11.0
  Other income (expense), net                                (1.2)        (6.2)              1.6         (8.1)
                                                       ------------ -------------     ------------ ------------
  Income (loss) before taxes and cumulative
    effect of a change in accounting principle              108.3        (33.9)            219.0        (21.4)
  Income tax expense                                         15.2          2.5              28.5          7.5
                                                       ------------ -------------     ------------ ------------
  Income (loss) before cumulative effect of a
    change in  accounting principle                          93.1        (36.4)            190.5        (28.9)
  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million            -            -                (1.9)         -
                                                       ------------ -------------     ------------ ------------

  Net income (loss)                                      $   93.1     $  (36.4)        $   188.6    $   (28.9)
                                                       ============ =============     ============ ============

  Earnings (loss) per share:
  Income (loss) before cumulative effect of a
    change in accounting principle:
       Basic                                             $  0.52      $ (0.20)          $  1.05      $ (0.16)
       Diluted                                           $  0.48      $ (0.20)          $  0.98      $ (0.16)

  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million:
      Basic                                              $  -         $  -              $  0.01      $  -
      Diluted                                            $  -         $  -              $  0.01      $  -

  Net income (loss):
       Basic                                             $  0.52      $ (0.20)          $  1.04      $ (0.16)
       Diluted                                           $  0.48      $ (0.20)          $  0.97      $ (0.16)

  Weighted-average shares used to calculate earnings (loss) per share:
       Basic                                              178.7        182.1             181.1        181.4
       Diluted                                            194.7        182.1             194.0        181.4


See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS) (Unaudited)
(in Millions)



                                                           Three Months Ended               Nine Months Ended
                                                        ---------------------------    ------------------------------
                                                         Feb. 29,      Feb. 23,          Feb. 29,        Feb. 23,
                                                           2004          2003              2004            2003
                                                        ------------- -------------    --------------- --------------

                                                                                              
Net income (loss)                                         $   93.1      $  (36.4)         $ 188.6        $  (28.9)

Other comprehensive income (loss), net of tax:
    Reclassification adjustment for net realized
     (gain) on available-for-sale securities
     included in net income (loss)                             -            (5.5)             -              (9.1)
    Unrealized gain (loss) on
      available-for-sale securities                            0.6          (1.2)            (1.7)          (25.2)
    Derivative instruments:
      Unrealized gain (loss) on cash flow hedges               -            (0.3)             0.2             0.2
                                                        ------------- -------------    --------------- --------------

Comprehensive income (loss)                               $   93.7      $  (43.4)         $ 187.1        $  (63.0)
                                                        ============= =============    =============== ==============



See accompanying Notes to Condensed Consolidated Financial Statements



NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in Millions)


                                                                    Feb. 29,                        May 25,
                                                                      2004                           2003
                                                             ------------------------         ---------------------
                                                                                              
   ASSETS
   Current assets:
      Cash and cash equivalents                                       $   632.4                       $   802.2
      Short-term marketable investments                                   160.7                           113.2
      Receivables, less allowances of $40.2 in fiscal 2004
        and $38.2 in fiscal 2003                                          162.0                           137.1
      Inventories                                                         186.6                           142.2
      Deferred tax assets                                                  66.0                            66.0
      Other current assets                                                 55.7                            20.5

                                                             ------------------------         ---------------------
      Total current assets                                              1,263.4                         1,281.2

   Net property, plant and equipment                                      686.3                           680.7
   Goodwill                                                               173.3                           173.3
   Other assets                                                            97.2                           109.4

                                                             ------------------------         ---------------------
   Total assets                                                        $2,220.2                        $2,244.6
                                                             ========================         =====================

   LIABILITIES AND SHAREHOLDERS' EQUITY
   Current liabilities:
      Current portion of long-term debt                             $      22.8                     $       2.3
      Accounts payable                                                    122.2                           107.0
      Accrued expenses                                                    175.9                           192.3
      Income taxes payable                                                 67.9                            49.6

                                                             ------------------------         ---------------------
      Total current liabilities                                           388.8                           351.2

   Long-term debt                                                           -                              19.9
   Other noncurrent liabilities                                           185.9                           167.5

                                                             ------------------------         ---------------------
      Total liabilities                                                   574.7                           538.6
                                                             ------------------------         ---------------------
   Commitments and contingencies

   Shareholders' equity:
      Common stock                                                         89.7                            91.8
      Additional paid-in capital                                        1,205.8                         1,451.3
      Retained earnings                                                   465.8                           277.2
      Accumulated other comprehensive loss                               (115.8)                         (114.3)

                                                             ------------------------         ---------------------
      Total shareholders' equity                                        1,645.5                         1,706.0
                                                             ------------------------         ---------------------

   Total liabilities and shareholders' equity                          $2,220.2                        $2,244.6
                                                             ========================         =====================


See accompanying Notes to Condensed Consolidated Financial Statements




NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in Millions)

                                                                                        Nine Months Ended
                                                                              --------------------------------------
                                                                                  Feb. 29,              Feb. 23,
                                                                                    2004                   2003
                                                                              ---------------        ---------------
                                                                                                    
      Cash flows from operating activities:
      Net income (loss)                                                            $  188.6             $   (28.9)
      Adjustments to reconcile net income with net cash
        provided by operating activities:
         Cumulative effect of a change in accounting principle                          1.9                   -
         Depreciation, amortization, and accretion                                    160.9                 172.1
         Gain on investments                                                           (4.2)                  -
         Share in net losses of equity-method investments                              10.8                  10.5
         Loss on disposal of equipment                                                  6.0                   2.1
         Impairment of technology licenses                                              -                    13.8
         Noncash special items                                                          1.4                   1.1
         Other, net                                                                     3.1                   0.9
         Changes in certain assets and liabilities, net:
            Receivables                                                               (17.3)                 (5.4)
            Inventories                                                               (49.0)                 (2.9)
            Other current assets                                                      (35.0)                 (0.5)
            Accounts payable and accrued expenses                                       3.1                 (36.6)
            Income taxes payable                                                       18.3                   7.3
            Other noncurrent liabilities                                               16.5                   9.8
                                                                              ---------------        ---------------

      Net cash provided by operating activities                                       305.1                 143.3
                                                                              ---------------        ---------------

      Cash flows from investing activities:
      Purchase of property, plant and equipment                                      (153.8)               (122.0)
      Sale and maturity of available-for-sale securities                              339.0                 577.1
      Purchase of available-for-sale securities                                      (386.7)               (515.1)
      Sale of investments                                                               9.3                  16.6
      Sale of equipment                                                                 -                     2.3
      Business acquisition, net of cash acquired                                        -                   (11.0)
      Investment in nonpublicly traded companies                                       (1.8)                (21.0)
      Funding of benefit plan                                                          (4.8)                 (3.3)
      Other, net                                                                       (2.3)                 (1.1)
                                                                              ---------------        ---------------

      Net cash used by investing activities                                          (201.1)                (77.5)
                                                                              ---------------        ---------------

      Cash flows from financing activities:
      Repayment of debt                                                                (2.1)                 (4.5)
      Payment on time-based CAD licenses                                              (21.0)                (12.0)
      Issuance of common stock                                                        149.3                  28.6
      Purchase and retirement of treasury stock                                      (400.0)                  -
                                                                              ---------------        ---------------

      Net cash (used by) provided by financing activities                            (273.8)                 12.1
                                                                              ---------------        ---------------

      Net change in cash and cash equivalents                                        (169.8)                 77.9
      Cash and cash equivalents at beginning of period                                802.2                 681.3
                                                                              ---------------        ---------------

      Cash and cash equivalents at end of period                                    $ 632.4               $ 759.2
                                                                              ===============        ===============

See accompanying Notes to Condensed Consolidated Financial Statements




Note 1.  Summary of Significant Accounting Policies

Interim Financial Statements:

In  the  opinion  of  our  management,   the  accompanying  unaudited  condensed
consolidated  financial statements contain all adjustments  necessary to present
fairly  the   financial   position  and  results  of   operations   of  National
Semiconductor  Corporation and our majority-owned  subsidiaries.  You should not
expect interim results of operations to necessarily be indicative of the results
to be  expected  for  the  full  fiscal  year.  This  report  should  be read in
conjunction  with the  consolidated  financial  statements and the  accompanying
notes  included in our annual  report on Form 10-K for the fiscal year ended May
25, 2003.

Earnings Per Share:

A  reconciliation  of the shares  used in the  computation  of basic and diluted
earnings (loss) per share follows:


                                                          Three Months Ended              Nine Months Ended
                                                        ------------------------        -----------------------
                                                        Feb. 29,     Feb. 23,           Feb. 29,    Feb. 23,
(In Millions)                                              2004         2003               2004        2003
                                                        ------------ -----------        ----------- -----------

                                                                                          
Numerator:
  Income (loss) before cumulative effect of a
   change in accounting principle                       $   93.1      $ (36.4)           $ 190.5    $  (28.9)
                                                        ============ ===========        =========== ===========

  Net income (loss)                                     $   93.1      $ (36.4)           $ 188.6    $  (28.9)
                                                        ============ ===========        =========== ===========

Denominator:
  Weighted-average common shares outstanding
   used for basic earnings (loss) per share                178.7        182.1              181.1       181.4

  Effect of dilutive securities:
   Stock options                                            16.0          -                 12.9         -
                                                        ------------ -----------        ----------- -----------

Weighted-average common and potential
  common shares outstanding used for
  diluted earnings (loss) per share                        194.7        182.1              194.0       181.4
                                                        ============ ===========        =========== ===========



For the third quarter of fiscal 2004, we did not include options  outstanding to
purchase  6.6 million  shares of common stock with a  weighted-average  exercise
price  of  $58.32  in  diluted   earnings  per  share  since  their  effect  was
antidilutive  because the exercise  price of these options  exceeded the average
market price during the quarter. These shares could, however, potentially dilute
basic  earnings  per share in the  future.  For the first nine  months of fiscal
2004, we did not include options  outstanding to purchase 14.1 million shares of
common  stock  with a  weighted-average  exercise  price of  $45.86  in  diluted
earnings per share since their effect was also antidilutive because the exercise
price of these options exceeded the average market price during the same period.
For the third quarter of fiscal 2003, we did not include options  outstanding to
purchase 45.0 million  shares of common stock with a  weighted-average  exercise
price  of  $27.76  in  the  diluted  loss  per  share  since  their  effect  was
antidilutive due to the reported loss. For the first nine months of fiscal 2003,
we did not include options outstanding to purchase 43.8 million shares of common
stock with a  weighted-average  exercise price of $28.27 in the diluted loss per
share since their effect was antidilutive due to the reported loss.



Employee Stock Plans

We account for our employee  stock option and stock purchase plans in accordance
with the  intrinsic  method of  Accounting  Principles  Board  Opinion  No.  25,
"Accounting for Stock Issued to Employees." For more complete information on our
stock-based  compensation  plans,  see  Note  10 to the  Consolidated  Financial
Statements included in our annual report on Form 10-K for the year ended May 25,
2003.
     Pro forma  information  regarding net income (loss) and earnings (loss) per
share is required by SFAS No. 123, "Accounting for Stock-Based Compensation," as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation Transition and
Disclosure."  This  information  illustrates the effect on net income (loss) and
earnings  (loss)  per share as if we had  accounted  for  stock-based  awards to
employees  under  the  fair  value  method   specified  by  SFAS  No.  123.  The
weighted-average  fair value of stock options  granted  during the third quarter
and  first  nine  months  of  fiscal  2004 was  $24.54  and  $17.23  per  share,
respectively.  The  weighted-average  fair value of stock options granted during
the third  quarter  and first nine months of fiscal 2003 was $8.33 and $9.30 per
share, respectively. The weighted-average fair value of rights granted under the
stock  purchase  plans was $7.48 and $5.15 per share for the third  quarter  and
first nine months of fiscal 2004, respectively.  The weighted-average fair value
of rights  granted under the stock  purchase plans was $3.00 and $5.60 per share
for the third  quarter and first nine months of fiscal  2003,  respectively.  We
estimated  the  fair  value  of  these  employee   stock-based  awards  using  a
Black-Scholes  option pricing model that assumes no expected  dividends and uses
the following weighted-average assumptions:


                                                        Three Months Ended                Nine Months Ended
                                                    -----------------------------    -----------------------------
                                                       Feb. 29,       Feb. 23,           Feb. 29,        Feb. 23,
                                                         2004           2003               2004            2003
                                                    -------------- --------------    ------------- ---------------
                                                                                            
Stock Option Plans
     Expected life (in years)                               5.4            5.0               5.2           5.0
     Expected volatility                                   74%            77%               76%           77%
     Risk-free interest rate                                3.1%           2.7%              3.2%          2.7%

Stock Purchase Plans
     Expected life (in years)                               0.3            0.3               0.3           0.3
     Expected volatility                                   41%            54%               48%           54%
     Risk-free interest rate                                1.0%           1.1%              0.9%          1.1%


For pro forma purposes,  the estimated fair value of employee stock-based awards
is  amortized on a  straight-line  basis over the  options'  vesting  period for
options and the three-month  purchase period for stock purchases under the stock
purchase plans. The pro forma information follows:


                                                        Three Months Ended                Nine Months Ended
                                                    -------------- --------------    ------------- ---------------
                                                        Feb. 29,       Feb. 23,         Feb. 29,     Feb. 23,
(In Millions,  Except Per Share Amounts)                  2004           2003             2004         2003
                                                    -------------- --------------    ------------- ---------------

                                                                                            
Net income (loss) - as reported                         $  93.1       $  (36.4)          $ 188.6      $  (28.9)
Add back:  Stock compensation charge included
   in net income (loss) determined under the
   intrinsic value method,  net of tax                      0.6            -                 1.8           0.7
Deduct:  Total stock-based employee compensation
   expense determined under the fair value
   method, net of tax                                     (42.6)         (45.4)           (125.8)       (136.6)
                                                    -------------- --------------    ------------- ---------------
Net income (loss) - pro forma                           $  51.1       $  (81.8)         $   64.6       $(164.8)
                                                    ============== ==============    ============= ===============

Basic earnings (loss) per share - as reported           $  0.52       $  (0.20)         $   1.04      $  (0.16)
Basic earnings (loss) per share - pro forma             $  0.29       $  (0.45)         $   0.36      $  (0.91)
Diluted earnings (loss) per share - as reported         $  0.48       $  (0.20)         $   0.97      $  (0.16)
Diluted earnings (loss) per share - pro forma           $  0.26       $  (0.45)         $   0.33      $  (0.91)



New Accounting Pronouncements:

In December 2003, the Financial  Accounting  Standards Board issued SFAS No. 132
(Revised 2003),  "Employers' Disclosures about Pensions and Other Postretirement
Benefits,"  relating to  financial  statement  disclosures  for defined  benefit
plans. The new Statement does not change the measurement or recognition of those
plans that is required by SFAS No. 87,  "Employers'  Accounting  for  Pensions,"
SFAS No. 88, "Employers'  Accounting for Settlements and Curtailments of Defined
Benefit  Pension  Plans  and  for  Termination   Benefits"  and  SFAS  No.  106,
"Employers'  Accounting for  Postretirement  Benefits Other Than  Pensions." The
Statement  retains  the  disclosure  requirements  contained  in SFAS  No.  132,
"Employers' Disclosures about Pensions and Other Postretirement Benefits," which
it  replaces  and  also  requires  additional   disclosures  about  the  assets,
obligations, cash flows and net periodic benefit cost of defined benefit pension
plans and other defined benefit  postretirement  plans. The required information
needs to be provided  separately for pension plans and for other  postretirement
benefit  plans.  SFAS No. 132 is  effective  for our fiscal  year ending May 30,
2004.  The  interim-period  disclosures  are effective for our fiscal 2005 first
quarter ending August 29, 2004.  Disclosure of certain information about foreign
plans is not effective until our fiscal 2005 year ending May 29, 2005. We do not
believe  the  adoption  of SFAS  No.  132 will  have a  material  impact  on our
financial condition or results of operations.
     In  December  2003,  the  Financial   Accounting   Standards  Board  issued
Interpretation  No. 46  (Revised  December  2003),  "Consolidation  of  Variable
Interest  Entities,"  originally  issued in January  2003.  FIN 46  requires  an
investor with a majority of the variable  interests  (primary  beneficiary) in a
variable  interest  entity  (VIE) to  consolidate  the entity and also  requires
majority  and  significant   variable  interest  investors  to  provide  certain
disclosures. A VIE is an entity in which the voting equity investors do not have
a controlling  interest,  or the equity  investment at risk is  insufficient  to
finance  the  entity's  activities  without  receiving  additional  subordinated
financial  support from other  parties.  We currently do not have any  financial
interest in variable interest  entities that would require  consolidation or any
significant  exposure  to VIEs that would  require  disclosure.  Therefore,  the
provisions of this Interpretation do not have a material impact on our financial
position or results of operations.
     At the beginning of fiscal 2004, we adopted SFAS No. 143,  "Accounting  for
Asset Retirement  Obligations." SFAS No. 143 addresses financial  accounting and
reporting for obligations  associated with the retirement of tangible long-lived
assets and the associated asset  retirement  costs. The impact from the adoption
of this statement is discussed in Note 5 to the condensed consolidated financial
statements.

Reclassifications:

Certain amounts reported in fiscal 2003 have been reclassified to conform to the
fiscal 2004  presentation.  Net operating  results have not been affected by the
reclassification.

Note 2.  Consolidated Financial Statement Details

Balance sheets (in Millions):
                                      Feb. 29,               May 25,
                                       2004                   2003
                               --------------------- ---------------------
  Inventories:
    Raw materials                   $    9.2              $    8.1
    Work in process                    119.9                  89.2
    Finished goods                      57.5                  44.9
                               --------------------- ---------------------

  Total inventories                   $186.6                $142.2
                               ===================== =====================




Statements of operations (in Millions):


                                                            Three Months Ended             Nine Months Ended
                                                         ---------------------------    -------------------------
                                                           Feb. 29,     Feb. 23,         Feb. 29,    Feb. 23,
                                                             2004          2003            2004         2003
                                                         -------------- ------------    ------------ ------------
                                                                                            
  Special items
    Cost reduction items (See Note 4)                       $  (1.9)        $ 17.0          $ 16.7       $ 17.0
    In-process research and development charge                  -              -               -            0.7
                                                         -------------- ------------    ------------ ------------
    Total special items                                     $  (1.9)        $ 17.0          $ 16.7       $ 17.7
                                                         ============== ============    ============ ============

  Interest income, net
    Interest income                                          $  2.6         $  3.7          $  8.5      $  12.3
    Interest expense                                           (0.5)          (0.4)           (0.8)        (1.3)
                                                         -------------- ------------    ------------ ------------
    Interest income, net                                     $  2.1         $  3.3          $  7.7      $  11.0
                                                         ============== ============    ============ ============

  Other income (expense), net
    Net intellectual property income                       $    0.7        $   0.1         $   8.7      $   4.2
    Net gain (loss) on investments                              1.2           (0.5)            4.2          -
    Share in net losses of equity-method
      investments                                              (3.1)          (4.4)          (10.8)       (10.5)
    Other                                                       -             (1.4)           (0.5)        (1.8)
                                                         -------------- ------------    ------------ ------------
    Total other income (expense), net                       $  (1.2)       $  (6.2)        $   1.6      $  (8.1)
                                                         ============== ============    ============ ============


Note 3.  Consolidated Statement of Cash Flows Information (in Millions)

                                                                                Nine Months Ended
                                                                     -----------------------------------------
                                                                          Feb. 29,             Feb. 23,
                                                                            2004                 2003
                                                                     --------------------- -------------------
                                                                                        
Supplemental Disclosure of Cash Flows Information:

Cash paid for:
     Interest                                                              $    0.8               $    1.4
     Income taxes                                                          $   12.4               $   14.3

Supplemental Schedule of Non-cash Investing
and Financing Activities:

Issuance of stock for employee benefit plans                               $    0.9               $    0.8
Issuance of common stock to directors                                      $    0.4               $    0.3
Unearned compensation relating to restricted stock issuance                $    2.1               $    0.2
Restricted stock cancellation                                              $    1.1               $    1.6
Change in unrealized gain on cash flow hedges                              $    0.2               $    0.2
Change in unrealized gain on available-for-sale securities                 $   (1.7)              $  (34.3)
Acquisition of software license under long-term contracts                  $   20.7               $   15.4


Note 4.  Restructuring of Operations and Cost Reduction Programs

During the third  quarter of fiscal 2004,  we  substantially  completed all cost
reduction  activities related to our strategic  profit-improvement  actions that
were initially  launched in February 2003. As a result, we recorded a net credit
of $1.9  million,  which  includes  a $3.9  million  credit  for the  release of
severance  and other  exit-related  cost  accruals no longer  required.  A large
portion of the accruals for severance costs was for employees in the information
appliance and cellular baseband businesses,  but the actual severance costs were
lower than originally  expected because of some voluntary  terminations and more
employees  eventually  hired by Advanced Micro Devices,  Inc. in the information
appliance  disposition  (see below)  than  originally  expected.  The credit was
reduced by a $2.0 million  charge for  supplemental  actions that were  incurred
during the quarter for additional  lease  obligations and severance,  as well as
some asset write-offs.

     Cost  reduction  charges for the first nine  months of fiscal 2004  include
$14.6 million for supplemental  profit-improvement  actions during the first two
quarters  of  fiscal  2004,  primarily  for work  force  reductions  in  various
manufacturing,  product  development  and support  areas.  This charge  includes
severance costs, as well as asset  write-offs and lease  obligations we incurred
upon vacating  certain  manufacturing  and design center  facilities  during the
period upon closure of those operations.  In late August 2003, we also completed
the exit and sale of our information appliance business.  This included the sale
to AMD of certain intellectual  property and assets of the information appliance
business.  As part of the transaction,  AMD hired 125 former National  employees
who were mostly  located in Longmont,  Colorado.  However,  certain  information
appliance  assets were not included in the sale and certain  employees that were
directly  supporting the information  appliance  business were not hired by AMD.
The corresponding severance and asset impairments that were incurred resulted in
a charge of $5.3  million.  This charge was reduced by proceeds of $10.1 million
from  the  sale of  assets  that  had a  carrying  value  of $7.5  million  less
transaction  costs of $1.3 million.  To date a total of 200 employees  have been
terminated in fiscal 2004 as a combined  result of the exit from the information
appliance business and the other supplemental actions.
     Total charges  (credits) related to cost reduction  actions,  including the
exit of the  information  appliance  business,  are  presented in the  following
tables:


                                                       Enterprise        Enhanced
                                         Analog        Networking        Solutions
(In Millions)                            Segment         Segment          Segment        All Others        Total
                                      -------------- ---------------- ---------------- ---------------- ------------
                                                                                             
Three months ended February 29, 2004:
Severance costs (credit)                  $  (0.4)        $  0.2           $  -           $ (2.7)        $ (2.9)
Exit related costs (credit)                  (0.2)           -                -              0.8            0.6
Asset write-off (credit)                     (0.2)           -                -              0.6            0.4
                                      -------------- ---------------- ---------------- ---------------- ------------
                                          $  (0.8)        $  0.2           $  -           $ (1.3)        $ (1.9)
                                      ============== ================ ================ ================ ============



                                                       Enterprise        Enhanced
                                         Analog        Networking        Solutions
(In Millions)                            Segment         Segment          Segment       All Others        Total
                                      -------------- ---------------- ---------------- -------------- --------------
                                                                                             
Nine months ended February 29, 2004:
Severance costs                            $  3.3         $  0.2           $  -             $   3.8      $   7.3
Exit related costs                            2.9            -                -                 2.0          4.9
Asset write-off                               1.1            -                -                 4.7          5.8
                                      -------------- ---------------- ---------------- -------------- --------------
                                           $  7.3         $  0.2           $  -              $ 10.5       $ 18.0
                                      ============== ================ ================ ============== ==============


Noncash charges  included in the tables above relate to the write-off of assets,
primarily  equipment  and a  technology  license  that  were  dedicated  to  the
information  appliance and cellular baseband  businesses.  The cellular baseband
business was closed at the end of fiscal 2003 as part of our  profit-improvement
plan. In connection  with the sale  transaction to AMD discussed  above, we also
entered into a separate supply agreement where we will  manufacture  product for
AMD at  prices  specified  by the  terms  of the  agreement,  which  we  believe
approximate  market  prices.  This agreement is effective for three years unless
terminated earlier as permitted under the terms of the agreement.



     The following  table  provides a summary of the  activities  related to our
cost reduction and restructuring actions included in accrued liabilities for the
nine months ended February 29, 2004:


(In Millions)                                            Severance      Other Exit Costs        Total
                                                     ------------------ ----------------- -----------------
                                                                                       

Balance at beginning of fiscal year                       $ 17.5              $ 7.8            $ 25.3
Cash payments                                              (21.7)              (5.4)            (27.1)
Fiscal 2004 cost reduction charges, net                      7.3                4.9              12.2
                                                     ------------------ ----------------- -----------------
Ending balance                                           $   3.1              $ 7.3            $ 10.4
                                                     ================== ================= =================


     Payments  for  the  remaining  severance  obligations  are  expected  to be
completed by the end of fiscal 2004. The remaining  other exit costs,  primarily
lease  obligations,  are expected to be paid through lease expiration dates that
range from August 2004 through January 2009.
     During  the  first  nine  months of fiscal  2004 we paid  severance  to 403
employees in connection with workforce  reductions  announced in fiscal 2003 and
the first nine months of fiscal 2004.  Amounts paid for other exit-related costs
during the first nine months of fiscal 2004 were  primarily  for payments  under
lease  obligations  associated  with previous  restructuring  and cost reduction
actions.

Note 5.  Accounting for Asset Retirement Obligations

We adopted SFAS No. 143,  "Accounting for Asset Retirement  Obligations," at the
beginning of fiscal 2004. This statement requires that the fair value of a legal
liability for an asset retirement  obligation be recorded in the period in which
it is  incurred  if a  reasonable  estimate  of fair  value  can be  made.  Upon
recognition of a liability, the asset retirement cost is recorded as an increase
in the carrying value of the related  long-lived asset and then depreciated over
the life of the asset.  Our asset  retirement  obligations  arise primarily from
contractual  commitments  to  decontaminate  machinery and equipment used at our
manufacturing facilities at the time we dispose of or replace them. We also have
leased  facilities where we have asset  retirement  obligations from contractual
commitments  to remove  leasehold  improvements  and  return the  property  to a
specified  condition when the lease terminates.  As a result, we recorded a $2.1
million noncurrent liability for asset retirement obligations and a $0.4 million
increase in the  carrying  value of the related  assets,  net of $1.0 million of
accumulated depreciation. The cumulative effect recorded in the first quarter of
fiscal 2004 upon the adoption of this  accounting  standard was a charge of $1.9
million, including a tax effect of $0.2 million.

     We did not recognize any asset retirement  obligations  associated with the
closure or  abandonment  of the  manufacturing  facilities  we own. We currently
intend to operate these  facilities  indefinitely  and are  therefore  unable to
reasonably  estimate the fair value of any legal obligations we may have because
of the indeterminate closure dates.

     The  following  table  presents  the  activity  for  the  asset  retirement
obligations for the nine months ended February 29, 2004:

(In Millions)
Balance at beginning of fiscal 2004                        $ 2.1
Liability incurred for assets acquired                       0.2
Accretion expense                                            0.1
                                                   -----------------------
Ending balance                                             $ 2.4
                                                   =======================



     The following  table presents net income and earnings  (loss) per share for
the third  quarter  and first  nine  months of fiscal  2004 and 2003,  as if the
provisions of SFAS No. 143 had been applied in fiscal 2003:


                                                             Three Months Ended               Nine Months Ended
                                                          ---------------------------    ------------------------------
                                                           Feb. 29,      Feb. 23,          Feb. 29,        Feb. 23,
(In Millions, Except Per Share Amounts)                      2004          2003              2004            2003
                                                          ------------- -------------    --------------- --------------
                                                                                                 
Net income (loss), as reported                             $  93.1       $ (36.4)           $ 188.6        $ (28.9)
Add back:
  Cumulative effect of a change in accounting
    principle including tax effect of $0.2 million             -             -                  1.9            -
Deduct:
 Accretion and depreciation in fiscal 2003, net of tax         -            (0.1)               -             (0.2)
                                                          ------------- -------------    --------------- --------------
Net income (loss), as adjusted                             $  93.1      $  (36.5)           $ 190.5        $ (29.1)
                                                          ============= =============    =============== ==============

Net income (loss) per share, as adjusted:
  Basic                                                   $    0.52     $   (0.20)        $     1.05      $   (0.16)
  Diluted                                                 $    0.48     $   (0.20)        $     0.98      $   (0.16)


Note 6.  Stock Repurchase

During the second quarter of fiscal 2004, we repurchased  12.7 million shares of
our  common  stock for  $400.0  million in  connection  with a stock  repurchase
program  announced in July 2003. A portion (7.5 million shares) of the total was
purchased  through a privately  negotiated  transaction  with a major  financial
institution and the remainder was purchased in the open market.



Note 7.  Segment Information

The following tables present information related to our reportable segments:


                                                              Enterprise      Enhanced
                                                 Analog       Networking     Solutions
(In Millions)                                    Segment        Segment       Segment     All Others    Eliminations      Total
                                               ------------ -------------- ------------- ------------ --------------- -------------

                                                                                                      
Three months ended February 29, 2004:
   Sales to unaffiliated customers              $  419.8     $    3.8        $  13.6     $    76.4                       $   513.6
                                               ============ ============== ============= ============ =============== =============

  Segment income (loss) before income taxes and
   cumulative effect of a change in accounting
   principle:                                   $  110.7     $   (4.7)      $    4.1     $    (1.8)          -           $   108.3
                                               ============ ============== ============= ============ =============== =============

Three months ended February 23, 2003:
   Sales to unaffiliated customers              $  307.4     $    5.6        $  12.3     $    79.0                       $   404.3
                                               ============ ============== ============= ============ =============== =============

  Segment income (loss) before income taxes:    $    3.0      $ (13.1)      $    4.5     $   (28.3)          -           $   (33.9)
                                               ============ ============== ============= ============ =============== =============

Nine months ended February 29, 2004:
   Sales to unaffiliated customers              $1,141.1      $  14.2        $  42.1     $   214.5                       $ 1,411.9
                                               ============ ============== ============= ============ =============== =============

  Segment income (loss) before income taxes and
   cumulative effect of a change in accounting
   principle:                                   $  251.8      $ (14.7)       $  14.7     $   (32.8)          -           $   219.0
                                               ============ ============== ============= ============ =============== =============

Nine months ended February 23, 2003:
   Sales to unaffiliated customers              $  957.6     $   15.4        $  37.1     $   237.1                       $ 1,247.2
                                               ============ ============== ============= ============ =============== =============

  Segment income (loss) before income taxes:    $   32.2      $ (33.3)       $  13.5     $   (33.8)          -           $   (21.4)
                                               ============ ============== ============= ============ =============== =============


The GeodeTM family of integrated processor products was the primary component of
the Information  Appliance segment,  which was formerly a reportable segment. It
was  sold  to AMD in  late  August  2003  as  part  of  our  disposition  of the
information  appliance business (See Note 4). Beginning in the second quarter of
fiscal  2004,  the  other  aggregated  operating  segments  that  comprised  our
Information  Appliance  reportable  segment no longer met the  requirements of a
reportable  segment and have since been  included in "All  Other."  Prior period
amounts,  including the GeodeTM family,  have been  reclassified to conform with
the current year presentation.



Note 8.  Commitments and Contingencies

Commitments

During the third quarter of fiscal 2004 we entered into a master operating lease
agreement  for  capital   equipment  under  which  individual   operating  lease
agreements  are executed as the delivery and  acceptance of scheduled  equipment
occurs.  As of February 29, 2004,  future  minimum  lease  payments  under these
operating  leases are $0.1 million in fiscal 2004,  $0.5 million in fiscal 2005,
$0.5  million in fiscal  2006,  $0.5  million in fiscal 2007 and $0.1 million in
fiscal 2008.
     The master lease also provide for  guarantees of the  equipment's  residual
value at the end of the lease term for up to a maximum of $3.4 million. The fair
value of the lease  guarantees,  which is  immaterial,  has been  recorded  as a
liability.

Contingencies - Legal Proceedings

o    Environmental Matters

We have  been  named  to the  National  Priorities  List  for our  Santa  Clara,
California  site and have completed a remedial  investigation/feasibility  study
with the Regional Water Quality  Control Board  (RWQCB),  acting as an agent for
the Federal Environmental  Protection Agency. We have agreed with the RWQCB to a
site remediation plan. In addition to the Santa Clara site, from time to time we
have been designated as a potentially  responsible party (PRP) by international,
federal and state  agencies  for certain  environmental  sites with which we may
have had direct or indirect involvement.  These designations are made regardless
of the  extent  of our  involvement.  These  claims  are in  various  stages  of
administrative or judicial  proceedings and include demands for recovery of past
governmental costs and for future  investigations and remedial actions.  In many
cases, the dollar amounts of the claims have not been specified, and in the case
of the PRP cases,  claims have been asserted  against a number of other entities
for the same cost recovery or other relief as is sought from us. We accrue costs
associated  with  environmental  matters  when they become  probable  and can be
reasonably  estimated.  The amount of all  environmental  charges  to  earnings,
including  charges for the Santa  Clara site  remediation  (excluding  potential
reimbursements  from insurance  coverage),  were not material  during the fiscal
periods covered in these condensed consolidated financial statements.
     As part of our  disposition  in fiscal  1996 of the  Dynacraft  assets  and
business,  we retained  responsibility  for environmental  claims connected with
Dynacraft's  Santa Clara,  California,  operations  and for other  environmental
claims  arising  from  our  conduct  of  the  Dynacraft  business  prior  to the
disposition. As part of the Fairchild disposition in fiscal 1997, we also agreed
to retain liability for remediation  projects and environmental  matters arising
from our prior operation of Fairchild's  plants in South Portland,  Maine;  West
Jordan, Utah; Cebu, Philippines;  and Penang,  Malaysia; and Fairchild agreed to
arrange for and perform the remediation and cleanup. We prepaid to Fairchild the
estimated costs of the remediation and cleanup and remain  responsible for costs
and expenses  incurred by Fairchild in excess of the prepaid  amounts.  To date,
the costs associated with the liabilities we have retained in these dispositions
have not been material and there have been no related legal proceedings.

o    Tax Matters

Our tax returns for certain years are under  examination  in the U.S. by the IRS
and in other countries by local authorities. The IRS has completed examining our
tax returns  for fiscal  years 1997  through  2000 and on July 29, 2003 issued a
notice of proposed  adjustment  seeking  additional taxes of  approximately  $19
million  (exclusive of interest) for those years. The issues giving rise to most
of the proposed  adjustments  relate to R&D credits,  inventory and depreciation
deductions.  We are contesting the adjustments  administratively.  We believe we
have  made  adequate  tax  payments  and/or  accrued  adequate  amounts  in  our
consolidated  financial  statements  to cover the amounts  sought by the IRS, as
well as any other  deficiencies  that other  governmental  agencies  may find in
their audits.


o    Other Matters

In January  1999,  a class  action  suit was filed  against us and our  chemical
suppliers  by  former  and  present  employees  claiming  damages  for  personal
injuries. The complaint alleges that cancer and reproductive harm were caused to
employees  exposed to chemicals in the  workplace.  In November  2003, the court
denied the plaintiffs'  motion for certification of a medical  monitoring class.
Discovery in the case is continuing.
     In November  2000,  a  derivative  action was brought  against us and other
defendants  by a  shareholder  of Fairchild  Semiconductor  International,  Inc.
Plaintiff seeks recovery of alleged "short-swing" profits under section 16(b) of
the  Securities  Exchange Act of 1934 from the sale by the defendants in January
2000  of  Fairchild  common  stock.  The  complaint   alleges  that  Fairchild's
conversion of preferred  stock held by the defendants at the time of Fairchild's
initial  public  offering in August 1999  constitutes a "purchase"  that must be
matched with the January 2000 sale for purposes of computing  the  "short-swing"
profits.  Plaintiff  seeks from National  alleged  recoverable  profits of $14.1
million.  In February  2002, the judge in the case granted the motion to dismiss
filed by us and our  co-defendants  and  dismissed  the  case,  ruling  that the
conversion  was done  pursuant  to a  reclassification  which is exempt from the
scope of Section  16(b).  Plaintiff  appealed the dismissal of the case and upon
appeal, the appeals court reversed the lower court's dismissal.  Our petition to
the U.S.  Supreme Court for a writ of certiorari was denied in October 2003. The
case is now in  discovery  in the trial  court,  where we intend to  contest  it
through all available means.
     In addition to the foregoing, we are a party to other suits and claims that
arise in the normal course of business. Based on current information,  we do not
believe  that  it is  probable  that  losses  associated  with  the  proceedings
discussed  above that exceed  amounts  already  recognized  in our  consolidated
financial  statements  will be incurred in amounts that would be material to our
consolidated financial position or results of operations.

o    Contingencies - Other

In connection with our past divestitures, we have routinely provided indemnities
to cover the indemnified party for matters such as  environmental,  tax, product
and  employee  liabilities.  We also  routinely  include  intellectual  property
indemnification  provisions  in our terms of sale,  development  agreements  and
technology  licenses  with third  parties.  Since  maximum  obligations  are not
explicitly stated in these indemnification  provisions,  the potential amount of
future maximum payments cannot be reasonably estimated. To date we have incurred
minimal  losses  associated  with  these  indemnification  obligations  and as a
result,  we have not  recorded any  liabilities  in our  consolidated  financial
statements.

Note 9. Subsequent Event

In March 2004,  we announced  that our board of  directors  had  authorized  the
repurchase of up to $400 million of our common stock. This is in addition to the
repurchase  program of $400 million that was completed in the second  quarter of
fiscal 2004. As of the date of this filing,  we have completed the repurchase in
the open market of  approximately  2.7 million shares for  approximately  $111.0
million.



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This Quarterly Report on Form 10-Q  contains  forward-looking  statements within
the meaning of Section 27A of the Securities Act of 1933 and  Section 21E of the
Securities Exchange Act of 1934. These statements relate to, among other things,
sales, gross margins, operating expenses, capital expenditures,  R&D efforts and
acquisitions  and  investments in other  companies and are indicated by words or
phrases such as "anticipate,"  "expect," "outlook," "foresee," "we believe," "we
intend," and similar words or phrases. These statements are based on our current
plans and  expectations  and involve  risks and  uncertainties  that could cause
actual results to differ  materially from  expectations.  These  forward-looking
statements  should  not be relied  upon as  predictions  of future  events as we
cannot assure you that the events or circumstances reflected in these statements
will be achieved or will occur.  The following  are among the principal  factors
that could cause actual results to differ  materially  from the  forward-looking
statements:  general  business  and  economic  conditions  in the  semiconductor
industry and in various  markets such as wireless,  PC,  displays and  networks;
pricing  pressures and competitive  factors;  delays in the  introduction of new
products  or  lack of  market  acceptance  for  new  products;  our  success  in
integrating acquisitions and achieving operating improvements with acquisitions;
risks of  international  operations;  legislative  and regulatory  changes;  the
outcome of legal,  administrative and other proceedings that we are involved in;
the  results  of our  programs  to  control  or reduce  costs;  and the  general
worldwide geopolitical  situation.  For a discussion of some of the factors that
could  cause  actual  results  to  differ  materially  from our  forward-looking
statements,  see the  discussion  on Risk Factors  that appears  below and other
risks and uncertainties  detailed in this and our other reports and filings with
the  Securities  and Exchange  Commission.  We undertake no obligation to update
forward-looking statements to reflect developments or information obtained after
the date hereof and disclaim any obligation to do so.
     This  discussion  should  be  read in  conjunction  with  the  consolidated
financial  statements and the accompanying  notes included in this Form 10-Q and
in our annual report on Form 10-K for the fiscal year ended May 25, 2003.

o    Critical Accounting Policies and Estimates

We believe the following  critical  accounting  policies are those policies that
have a significant  effect on the  determination  of our financial  position and
results of operations. These policies also require us to make our most difficult
and subjective judgments:

1.   Revenue Recognition

     We recognize revenue from the sale of semiconductor products upon shipment,
     provided title and risk of loss have passed to the customer,  the amount is
     fixed or determinable and collection of the revenue is reasonably  assured.
     Service  revenues  are  recognized  as  the  services  are  provided  or as
     milestones  are  achieved,  depending on the terms of the  arrangement.  We
     record a provision  for estimated  future  returns at the time of shipment.
     Approximately 50 percent of our  semiconductor  product sales are currently
     made through  distributors.  We have agreements with our distributors  that
     cover various  programs,  including  pricing  adjustments based on resales,
     scrap  allowances  and volume  incentives.  The revenue we record for these
     distribution sales is net of estimated provisions for these programs.  When
     determining  this  net  distribution  revenue,  we  must  make  significant
     judgments and estimates. Our estimates are based upon historical experience
     rates,  inventory  levels in the  distribution  channel,  current  economic
     trends, and other related factors. To date, the actual distributor activity
     has been  materially  consistent  with the provisions we have made based on
     our estimates.  However, because of the inherent nature of estimates, there
     is always a risk that there could be significant differences between actual
     amounts and our estimates.  Our financial  condition and operating  results
     are dependent on our ability to make reliable estimates and we believe that
     our estimates are  reasonable.  However,  different  judgments or estimates
     could result in variances that might be  significant to reported  operating
     results.
          Intellectual property income is not classified as revenue. This income
     is classified as non-operating income and is recognized when the license is
     delivered,  the fee is  fixed  or  determinable,  collection  of the fee is
     reasonably assured and no further obligations to the other party exist.


2.   Valuation of Inventories

     Inventories  are stated at the lower of standard cost,  which  approximates
     actual  cost on a  first-in,  first-out  basis,  or  market.  We reduce the
     carrying  value of inventory for  estimated  obsolescence  or  unmarketable
     inventory  by an amount  that is the  difference  between  its cost and the
     estimated  market  value based upon  assumptions  about  future  demand and
     market conditions.  Our products are classified as either custom, which are
     those   products   manufactured   with   customer-specified   features   or
     characteristics,  or non-custom,  which are those products that do not have
     customer-specified features or characteristics. We evaluate obsolescence by
     analyzing the inventory aging,  order backlog and future customer demand on
     an individual  product  basis.  If actual  demand were to be  substantially
     lower  than  what we have  estimated,  we may be  required  to  write  down
     inventory below the current carrying value.  While our estimates require us
     to make  significant  judgments and  assumptions  about future  events,  we
     believe  our   relationships   with  our   customers,   combined  with  our
     understanding  of the end-markets we serve,  provide us with the ability to
     make  reliable  estimates.  To  date  the  actual  amount  of  obsolete  or
     unmarketable  inventory  has been  materially  consistent  with  previously
     estimated write-downs we have recorded. We also evaluate the carrying value
     of inventory for  lower-of-cost-or-market  on an individual  product basis,
     and these  evaluations are intended to identify any difference  between net
     realizable  value and standard cost. Net realizable  value is determined as
     the selling price of the product less the estimated cost of disposal.  When
     necessary,  we reduce the carrying  value of  inventory  to net  realizable
     value. If actual market  conditions and resulting  product sales were to be
     less  favorable  than  what  we  have   projected,   additional   inventory
     write-downs may be required.

3.   Impairment of Goodwill, Intangible Assets and Other Long-lived Assets

     We assess the impairment of long-lived assets whenever events or changes in
     circumstances  indicate that their  carrying  value may not be  recoverable
     from the estimated  future cash flows expected to result from their use and
     eventual  disposition.  Our long-lived  assets  subject to this  evaluation
     include property, plant and equipment and amortizable intangible assets. We
     assess the impairment of goodwill annually in our fourth fiscal quarter and
     whenever events or changes in circumstances indicate that it is more likely
     than not that an impairment loss has been incurred. Intangible assets other
     than  goodwill are reviewed for  impairment  whenever  events or changes in
     circumstances   indicate   that  the  carrying   value  may  not  be  fully
     recoverable.  Other  intangible  assets subject to this evaluation  include
     developed technology we have acquired,  patents and technology licenses. We
     are required to make judgments and assumptions in identifying  those events
     or  changes  in  circumstances  that may  trigger  impairment.  Some of the
     factors we consider include:

     o    Significant decrease in the market value of an asset
     o    Significant  changes  in the  extent or manner  for which the asset is
          being used or in its physical condition
     o    A  significant  change,  delay or departure  in our business  strategy
          related to the asset
     o    Significant  negative  changes in the  business  climate,  industry or
          economic conditions
     o    Current period  operating losses or negative cash flow combined with a
          history of  similar  losses or a forecast  that  indicates  continuing
          losses associated with the use of an asset

          Our impairment evaluation of long-lived assets includes an analysis of
     estimated  future  undiscounted  net cash flows expected to be generated by
     the assets over their  remaining  estimated  useful lives. If the estimated
     future undiscounted net cash flows are insufficient to recover the carrying
     value of the assets over the  remaining  estimated  useful  lives,  we will
     record an impairment  loss in the amount by which the carrying value of the
     assets exceeds the fair value.  We determine fair value based on discounted
     cash flows using a discount rate commensurate with the risk inherent in our
     current business model. If, as a result of our analysis,  we determine that
     our  amortizable  intangible  assets or other  long-lived  assets have been
     impaired,  we will recognize an impairment  loss in the period in which the
     impairment is determined.  Any such impairment  charge could be significant
     and could have a material  adverse  effect on our  financial  position  and
     results of operations.  Major factors that influence our cash flow analysis
     are our estimates for future revenue and expenses  associated  with the use
     of the asset.  Different  estimates could have a significant  impact on the
     results of our evaluation.


          Our  impairment  evaluation of goodwill is based on comparing the fair
     value to the carrying value of the reporting units with goodwill.  The fair
     value of a reporting  unit is measured at the  business  unit level using a
     discounted  cash flow  approach that  incorporates  our estimates of future
     revenues and costs for those business units.  Reporting units with goodwill
     include  our  wireless,  displays,  power  management  and data  conversion
     business units,  which are operating  segments within our Analog reportable
     segment,  our  Enterprise  Networking  business  unit,  which is a separate
     reportable segment, and our device connectivity  business unit, which is an
     operating  segment  included in "All Others." Our estimates are  consistent
     with the plans and  estimates  that we are using to manage  the  underlying
     businesses. If we fail to deliver new products for these business units, or
     if the  products  fail  to  gain  expected  market  acceptance,  or  market
     conditions for these  businesses fail to sustain  improvement,  our revenue
     and  cost  forecasts  may not be  achieved  and we may  incur  charges  for
     goodwill  impairment,  which could be significant and could have a material
     adverse effect on our net equity and results of operations.

     4.   Deferred Income Taxes

     We determine  deferred tax  liabilities  and assets based on the future tax
     consequences  that can be  attributed  to net  operating  loss  and  credit
     carryovers and differences between the financial statement carrying amounts
     of existing assets and liabilities  and their  respective tax bases,  using
     the tax rate  expected to be in effect when the taxes are actually  paid or
     recovered. The recognition of deferred tax assets is reduced by a valuation
     allowance if it is more likely than not that the tax  benefits  will not be
     realized.  The ultimate realization of deferred tax assets depends upon the
     generation  of future  taxable  income  during the  periods in which  those
     temporary  differences  become  deductible.  We consider past  performance,
     expected  future  taxable  income and prudent  and  feasible  tax  planning
     strategies in assessing the amount of the valuation allowance. Our forecast
     of expected  future  taxable income is based over those future periods that
     we believe can be reasonably  estimated.  Changes in market conditions that
     differ  materially from our current  expectations and changes in future tax
     laws in the U.S. and international jurisdictions may cause us to change our
     judgments of future taxable income.  These changes,  if any, may require us
     to adjust our existing  tax  valuation  allowance  higher or lower than the
     amount we currently have recorded.

o    Overview

We began  fiscal 2004 as a stronger  company  with a renewed  focus on achieving
greater  profitability,  better return on our invested  capital and an increased
emphasis on our higher-margin  analog business.  During the first nine months of
fiscal 2004, we continued to take steps  consistent  with the  objectives of the
strategic profit-improvement actions that were first announced in February 2003.
In late August 2003, we completed the exit and sale of our information appliance
business,  consisting  primarily of the GeodeTM  family of integrated  processor
products (See Note 4). We have completed  other cost reduction  activities  that
are also aimed at improving profitability. We are concentrating our research and
development  investments  on analog  capabilities  and  focusing  on growing our
analog sales and  increasing  our return on invested  capital.  As a result,  we
believe we are well positioned for improvement in our overall  financial results
and our third quarter results are consistent with this expectation.
     In reviewing our  performance we consider  several key financial  measures.
When  reviewing our net sales  performance,  we look at sales growth rates,  new
order rates (including turns orders),  average selling prices,  revenue from new
products and market share in the  Standard  Linear  category as defined by World
Semiconductor  Trade  Statistics.  We define new  products  as those  introduced
within the last three years. We gauge our operating income  performance by gross
margin trends,  product mix, average selling prices,  factory  utilization rates
and operating  expenses  relative to sales.  We are focused on generating a more
consistently   higher  return  on  invested  capital  for  the  benefit  of  our
shareholders.  The items we focus on in order to improve  our return on invested
capital are operating income, working capital management and cash management. To
improve our operating  income we are focused on gross margin  expansion and more
efficient  operating  expense  ratios.  The  following  discussion  provides  an
understanding  of our operating  performance  in the current fiscal year and the
recently completed third quarter.




                                  Three Months Ended                         Nine Months Ended
                           -------------------------------------    -----------------------------------------
                             Feb. 29,                  Feb. 23,        Feb. 29,                     Feb. 23,
                                2004     % Change       2003            2004         % Change        2003
                           ---------- -------------- -----------    ------------- --------------- -----------

                                                                                  
   Sales                       $513.6       27%          $404.3       $1,411.9          13%         $1,247.2
  Operating
    income (loss)              $107.4                   $ (31.0)      $  209.7                    $
                                                                                                       (24.3)
  As a % of sales                21%                       (8%)           15%                           (2%)

  Net income (loss)           $  93.1                   $ (36.4)      $  188.6                    $
                                                                                                       (28.9)
  As a % of sales                18%                       (9%)           13%                           (2%)


     For the third quarter and first nine months of fiscal 2004,  net sales were
greater than in the  corresponding  periods of fiscal 2003.  The increases  came
from higher demand as business  conditions for the  semiconductor  industry have
improved  from a year ago and our  market  share  gains in key  Standard  Linear
markets,  particularly  for power  management  products.  The improvement in net
income was driven by higher  gross  margin on higher  sales and lower  operating
expenses.
     Net income for the third  quarter of fiscal  2004  included a $1.9  million
credit for special items relating to prior cost reduction  actions (See Note 4).
For the first nine months of fiscal 2004, net income  included a charge of $16.7
million for special  items.  The credit for special  items in the third  quarter
reduced $18.6 million of charges related to cost reduction  actions and the exit
and sale of the information appliance business recorded in the first-half of the
fiscal  year (See Note 4). Net income in the first  nine  months of fiscal  2004
also included a $1.9 million charge (including a tax effect of $0.2 million) for
the  cumulative  effect of a change in  accounting  principle as a result of the
adoption of SFAS No. 143,  "Accounting for Asset  Retirement  Obligations"  (See
Note 5). In  comparison,  net loss in the third  quarter of fiscal 2003 included
special items of $17.0 million,  representing charges for cost reduction actions
related to the strategic  profit-improvement  plan  announced in February  2003.
Special items of $17.7 million included in net loss for the first nine months of
fiscal 2003  included an  additional  $0.7  million  charge for  in-process  R&D
related to the acquisition in the second quarter of fiscal 2003 of DigitalQuake.

o    Sales
- ----------


                                    Three Months Ended                         Nine Months Ended
                             --------------------------------------    --------------------------------------
                               Feb. 29,                  Feb. 23,        Feb. 29,                     Feb. 23,
                                2004       % Change       2003            2004         % Change        2003
                             ---------- -------------- ------------    ------------ ------------ ------------
                                                                                 
  Analog                         $419.8       37%          $307.4        $1,141.1         19%      $  957.6
  As a % of sales                  82%                       76%             81%                       77%

  Enterprise Networking             3.8      (32%)            5.6            14.2         (8%)         15.4
  As a % of sales                   1%                        1%              1%                        1%

  Enhanced Solutions               13.6       11%            12.3            42.1         13%          37.1
  As a % of sales                   2%                        3%              3%                        3%

  All Others                       76.4       (3%)           79.0           214.5        (10%)        237.1
  As a % of sales                  15%                       20%             15%                       19%
                             ----------                ------------    ------------              ------------
  Total sales                    $513.6                    $404.3        $1,411.9                  $1,247.2
                             ==========                ============    ============              ============
                                  100%                      100%            100%                      100%


The chart above and the following discussion is based on our reportable segments
described in Note 13 to the consolidated  financial  statements  included in our
Annual Report on Form 10-K for the year ended May 25, 2003.

     The growth in Analog  segment  sales for the third  quarter  and first nine
months of fiscal  2004 over sales for the  corresponding  periods of fiscal 2003
was the primary  driver behind our overall sales  growth.  Analog  segment sales
increased  because of growth in end demand for products such as cellular phones,
laptop computers,  and because of a general trend towards  increasing content of
analog  semiconductors in a broad variety of electronic products.  The increases
were  driven by higher  volume as unit  shipments  increased  31 percent for the
third  quarter of fiscal 2004 and 21 percent for the first nine months of fiscal
2004 over the  corresponding  periods of fiscal 2003.  Average selling prices in
the third quarter of fiscal 2004 grew slightly at 4 percent over the fiscal 2003
third quarter.  Higher  average  selling prices in the fiscal 2004 third quarter
also  reflect a richer mix of products  as we  continue  our efforts to increase
revenue from high value analog  products and  de-emphasize  sales from commodity
products.  At the same time, average selling prices for the first nine months of
fiscal 2004 were flat  compared to the same period of fiscal 2003 as unit mix in
the first two quarters of fiscal 2004 included more lower priced,  higher margin
products and prices had declined modestly from previous year prices.  Within the
Analog segment,  sales of power management products led the growth in sales with
increases of 75 percent for the third  quarter of fiscal 2004 over sales for the
same  quarter of fiscal 2003 as we  continued  to gain market  share.  Sales for
these  products  in the first nine  months of fiscal  2004 grew 57 percent  over
sales for the corresponding  nine-month period of fiscal 2003.  Applications for
wireless  handsets largely drove the sales growth in power management  products.
In addition,  sales of application-specific  wireless (including radio frequency
building  blocks) and audio  products  increased by 44 percent and 39 percent in
the third quarter of fiscal 2004, respectively,  over sales in the third quarter
of fiscal 2003. Sales of these products for the first nine months of fiscal 2004
increased 25 percent and 28 percent, respectively, over sales for the first nine
months of fiscal 2003.
     The GeodeTM family of integrated processor products,  the primary component
of the Information  Appliance segment, was sold to Advanced Micro Devices,  Inc.
in late  August 2003 as part of our  disposition  of the  information  appliance
business (See Note 4). As a result, the remaining  aggregated operating segments
that were in our  Information  Appliance  reportable  segment no longer meet the
requirements  of a reportable  segment and  beginning  in the second  quarter of
fiscal 2004 are  included in "All Other." As part of the Geode  disposition,  we
also entered into a separate supply agreement where we will manufacture  product
for AMD at prices  specified under the terms of the agreement,  which we believe
approximate  market prices. The sales of these products to AMD are included as a
part of our  foundry  business  unit,  which  is a  separate  operating  segment
included in "All Other." These sales to date have been immaterial.

o    Gross Margin
- -----------------


                                 Three Months Ended                          Nine Months Ended
                           ------------------------------------     ----------------------------------------
                             Feb. 29,                  Feb. 23,        Feb. 29,                     Feb. 23,
                                2004     % Change       2003            2004         % Change        2003
                           ---------- -------------- ----------     ----------- -------------- -------------
                                                                                  
   Sales                       $513.6       27%          $404.3       $1,411.9        13%        $1,247.2
   Cost of sales                249.5        8%           231.8          710.4         0%           711.3
                           ----------                ----------     -----------                -------------

   Gross margin                $264.1                    $172.5      $   701.5                  $   535.9
                           ==========                ==========     ===========                =============
    As a % of sales              51%                       43%            50%                        43%


The  increases  in gross  margin for the third  quarter and first nine months of
fiscal  2004 over gross  margin for the  comparable  periods of fiscal 2003 were
driven by a combination of higher factory utilization and improvement in product
mix.  Wafer  fabrication  capacity  utilization  during the first nine months of
fiscal 2004 was 92 percent,  based on wafer  starts,  compared to 67 percent for
the first nine months of fiscal 2003 when  production  activity  was lower under
weaker business conditions. As discussed in the Sales section above, our product
mix has improved  through active efforts to increase the portion of our business
that comes from high value analog products, which are more proprietary in nature
and generally  sell at higher margins than  commodity  products.  Analog segment
sales grew to 81 percent of total  sales in the first  three  quarters of fiscal
2004 from 77 percent of total  sales in the  comparable  period of fiscal  2003.
This  trend  also  positively  impacted  our gross  margins  because  our analog
products generally have higher margins than non-analog products.


o    Research and Development
- -----------------------------


                                 Three Months Ended                          Nine Months Ended
                           ------------------------------------     -----------------------------------------
                             Feb. 29,                  Feb. 23,        Feb. 29,                     Feb. 23,
                                2004     % Change       2003            2004         % Change        2003
                           ---------- -------------- ----------     ----------- -------------- --------------
                                                                                 
  Research and
    development                 $86.5      (28%)         $119.7         $261.8       (22%)         $337.5
  As a % of sales                17%                       30%            19%                        27%


Lower  research and  development  expenses for the third  quarter and first nine
months of fiscal 2004 over  expenses for the  comparable  periods of fiscal 2003
reflect the impact of actions we initially  launched in February  2003 to reduce
our research and  development  expenses as a percentage of sales.  These actions
included  exits of  businesses,  headcount  reductions  and  restructuring  of a
licensing  agreement with TSMC.  Ongoing  research and  development  spending is
heavily focused on our analog products and our underlying  analog  capabilities.
Total  company  spending  through  the first nine  months of fiscal 2004 for new
product development was down 17 percent,  and for process and support technology
was down 41 percent, from the first nine months of fiscal 2003 primarily because
we have no expenditures in the business areas we have exited.  Although research
and  development  spending  is down as a whole  and as a  percentage  of  sales,
research  and  development  spending  for our  Analog  Segment  increased  as we
continue  to  invest  in  the   development  of  new  analog  and   mixed-signal
technology-based products for applications such as wireless handsets,  displays,
notebook  PCs,  other  portable  devices and other  applications  in the broader
markets requiring analog technology.  A significant  portion of our research and
development  is  directed  at power  management  technology,  which is a rapidly
growing area for us.

o    Selling, General and Administrative
- ----------------------------------------


                                 Three Months Ended                          Nine Months Ended
                           ------------------------------------     -----------------------------------------
                             Feb. 29,                  Feb. 23,        Feb. 29,                     Feb. 23,
                                2004     % Change       2003            2004         % Change        2003
                           ---------- -------------- ----------     ----------- -------------- --------------
                                                                                 
   Selling, general and
    administrative              $72.1        8%           $66.8         $213.3         4%          $205.0
  As a % of sales                14%                       17%            15%                        16%


The  increases  in selling,  general and  administrative  expenses for the third
quarter and first nine months of fiscal 2004 over  expenses  for the  comparable
periods of fiscal 2003 were mainly due to higher costs in fiscal 2004 related to
employee  compensation  and  benefits,  as well as some  incremental  costs  for
outside services.  Despite the increase in selling,  general and  administrative
expenses,  we are continuing to focus on controlling headcount and discretionary
spending  consistent  with our profit  improvement  objectives.  Although  sales
levels have increased  substantially in the last two quarters, we are continuing
to focus on  controlling  our cost  structure in a way that allows sales to rise
faster than expenses.

o    Interest Income and Interest Expense
- -----------------------------------------


                                                       Three Months Ended               Nine Months Ended
                                                    --------------------------       -------------------------
                                                     Feb. 29,     Feb. 23,           Feb. 29,     Feb. 23,
                                                       2004          2003               2004         2003
                                                    ------------- ------------       ------------ ------------

                                                                                           
  Interest income                                        $ 2.6         $ 3.7              $ 8.5        $12.3
  Interest expense                                        (0.5)         (0.4)              (0.8)        (1.3)
                                                    ------------- ------------       ------------ ------------
  Interest income, net                                   $ 2.1         $ 3.3              $ 7.7        $11.0
                                                    ============= ============       ============ ============


The  decreases  in  interest  income,  net for the third  quarter and first nine
months of fiscal  2004  compared  to the third  quarter and first nine months of
fiscal  2003 were due to lower  average  interest  rates on lower  average  cash
balances in fiscal  2004.  Although we have  generated  positive  cash flow from
operations, our cash balances in fiscal 2004 are lower mainly as a result of the
repurchase  of 12.7  million  shares of our  common  stock for  $400.0  million.
Offsetting  interest expense is lower during fiscal 2004 compared to fiscal 2003
as we continued to reduce our outstanding debt.


o    Other Income (Expense), Net
- --------------------------------


                                                       Three Months Ended               Nine Months Ended
                                                    --------------------------       -------------------------
                                                     Feb. 29,     Feb. 23,           Feb. 29,     Feb. 23,
                                                       2004          2003               2004         2003
                                                    ------------- ------------       ------------ ------------

                                                                                         
  Net intellectual property income                       $ 0.7         $ 0.1            $   8.7      $   4.2
  Net gain (loss) on investments                           1.2          (0.5)               4.2          -
  Share in net losses of equity-method
    investments                                           (3.1)         (4.4)             (10.8)       (10.5)
  Other                                                    -            (1.4)              (0.5)        (1.8)
                                                    ------------- ------------       ------------ ------------
  Total other income (expense), net                      $(1.2)        $(6.2)           $   1.6      $  (8.1)
                                                    ============= ============       ============ ============


The components of our other income (expense), net are primarily derived from our
equity  investments  and  intellectual   property  licensing   activities.   Net
intellectual  property  income for the first nine months of fiscal 2004 included
$6.8 million from two licensing agreements with two unrelated companies. For the
first nine months of fiscal 2003, net intellectual property income included $3.9
million  from a  single  licensing  agreement  with an  unrelated  company.  The
remaining  amounts  of  intellectual  property  income  reported  in each of the
periods presented above are from a number of individually small agreements.  Our
share in net losses of equity-method  investments was lower in the third quarter
of fiscal 2004 than the comparable  third quarter of fiscal 2003 as we had fewer
equity-method  investments in nonpublic  companies in fiscal 2004 than in fiscal
2003. However, for the first nine months of fiscal 2004, our share in net losses
of  equity-method  investments  was slightly higher since we recognized a higher
share of net losses  from  investments  during the first two  quarters of fiscal
2004 compared to fiscal 2003.


o    Income Tax Expense
- -----------------------

We recorded  income tax expense of $15.2 million for the third quarter of fiscal
2004 and $28.5 million for the first nine months of fiscal 2004 on income before
taxes and cumulative effect of a change in accounting  principle.  This compares
to income tax  expense of $2.5  million and $7.5  million for the  corresponding
periods of fiscal 2003, when our income before taxes was much lower.  The fiscal
2004 estimated annual  effective tax rate is  approximately  14 percent.  Fiscal
2004 tax expense  consists  primarily of U.S.  income tax, net of net  operating
losses and tax credits,  and non-U.S.  income taxes. The fiscal 2003 tax expense
represents non-U.S.  income taxes on international income. We did not incur U.S.
income taxes in fiscal 2003.

o    Liquidity and Capital Resources
- ------------------------------------


                                           Fiscal 2004                             Fiscal 2003
                                 ------------------------------------    ------------------------------------
                                  Feb. 29,     Change     May 25,         Feb. 23,      Change    May 26,
                                    2004                   2003            2003                    2002
                                 ---------- ------------ ------------    ------------ ---------- ------------
                                                                                  
Net cash provided by
  operating activities                         $ 305.1                                   $ 143.3

Net cash used by
  investing activities                          (201.1)                                    (77.5)

Net cash (used by) provided
  by financing activities                       (273.8)                                     12.1
                                            ------------                              ----------

Cash & cash equivalents             $ 632.4   ($ 169.8)     $ 802.2         $ 759.2      $  77.9    $ 681.3
                                            ============                              ==========



The primary  factors  contributing  to the changes in cash and cash  equivalents
during the first nine months of fiscal 2004 compared to the first nine months of
fiscal 2003 are described below:
     For the first nine months of fiscal 2004, cash was generated from operating
activities  primarily  from net income,  adjusted for noncash  items  (primarily
depreciation  and  amortization),  net of the  negative  impact  that  came from
changes  in  working  capital  components.  These  changes  in  working  capital
components were mainly driven by the overall higher levels of business  activity
we have  experienced  during the first  nine  months of fiscal  2004.  Cash from
operating activities for the first nine months of fiscal 2003 was also generated
because the positive  impact from the net loss,  when adjusted for noncash items
(primarily depreciation and amortization),  was greater than the negative impact
from changes in working capital components.
     Major uses of cash for  investing  activities  for the first nine months of
fiscal 2004  included  investment  in  property,  plant and  equipment of $153.8
million,   primarily  for  machinery  and   equipment,   and  net  purchases  of
available-for-sale securities of $47.7 million. Major uses of cash for investing
activities  in the first  nine  months of fiscal  2003  included  investment  in
property,  plant and  equipment of $122.0  million,  primarily for machinery and
equipment,  the  acquisition  of  DigitalQuake  for $11.0  million  (net of cash
acquired)  and  investment in  nonpublicly  traded  companies of $21.0  million,
offset by net sale and maturity of marketable securities of $62.0 million.
     The primary  use of cash from our  financing  activities  in the first nine
months of fiscal 2004 came from our  repurchase  of 12.7  million  shares of our
common stock for $400.0  million and payments of $21.0 million on time-based CAD
licenses.  A portion (7.5 million shares) of the stock repurchase was transacted
directly  with a major  financial  institution  and the  remainder  in the  open
market. These cash uses were partially offset by proceeds of $149.3 million from
the issuance of common stock under employee benefit plans. The primary source of
cash from financing activities for the first nine months of fiscal 2003 was from
the  issuance of common stock under  employee  benefit  plans of $28.6  million,
which was  partially  offset by  payments  of $12.0  million on  time-based  CAD
licenses and a $4.5 million repayment of our outstanding debt balances.
     In March 2004, we announced  that the Board of Directors  approved  another
$400  million  stock  repurchase  program  similar  to the  $400  million  stock
repurchase  program  completed  in  September  and October  2003.  The new stock
repurchase  program is consistent with our current  business model which focuses
on higher-value analog products and,  therefore,  is less capital intensive than
it has been  historically.  This stock  repurchase  program is one element of an
overall  effort to  increase  our return on invested  capital,  which we believe
improves shareholder value.
     We foresee  continuing cash outlays for plant and equipment in fiscal 2004,
with our primary focus on extending our analog capacity and  capabilities at our
existing sites. We are continuing with the  construction of an assembly and test
facility  in  China  that was  begun in  fiscal  2003 as part of our  effort  to
increase assembly and test capacity,  as well as expand our business presence in
Asian markets. We currently expect our fiscal 2004 capital expenditure amount to
be greater than the fiscal 2003 amount.  However,  we continue to manage capital
expenditures  within our  targeted  goals for return on invested  capital and in
light of business  conditions.  We expect existing cash and investment balances,
together with  existing  lines of credit,  to be  sufficient to finance  planned
capital  investments in fiscal 2004 and the following twelve months,  as well as
the stock repurchase program.
     Our cash and investment  balances are dependent on continued  collection of
customer  receivables and the ability to sell inventories.  Although we have not
experienced major problems with our customer  receivables,  significant declines
in overall  economic  conditions  could lead to  deterioration in the quality of
customer  receivables.  In addition,  major declines in financial  markets would
likely cause reductions in our cash equivalents and marketable investments.



     The following  table provides a summary of the effect on liquidity and cash
flows from our contractual obligations and commercial commitments as of February
29, 2004:

                                 Fiscal Year:                                            2009 and
(In Millions)                    2004            2005       2006      2007      2008     thereafter    Total
                                 --------------- ---------- --------- --------- -------- ------------- --------------
Contractual obligations and
  recorded as liabilities:
                                                                                  
    Debt obligations               $    -          $22.8    $   -     $   -      $  -       $   -      $  22.8
   CAD software licensing
     agreements                         1.9         21.3       10.0       8.2       -           -         41.4
Other contractual
  obligations under:
   Noncancellable
     operating leases                   6.3         20.6       16.6      13.4       8.9         8.2       74.0
   Fairchild manufacturing
     agreement                          1.6          -          -         -         -           -          1.6
  Other                                 0.6          2.4        1.7       1.0       -           -          5.7
                                 --------------- ---------- --------- --------- -------- ------------- --------------
Total                               $  10.4        $67.1      $28.3     $22.6     $ 8.9       $ 8.2     $145.5
                                 =============== ========== ========= ========= ======== ============= ==============
Commercial Commitments:
Standby letters of credit
  under bank multicurrency
  agreement                       $     8.5          -          -         -          -          -      $    8.5
                                 =============== ========== ========= ========= ======== ============= ==============


     In addition,  as of February 29, 2004,  capital  purchase  commitments were
$67.0 million. Dates of actual contractual obligations for these commitments are
dependent on the actual capital delivery dates.

o    Outlook
- ------------

Although  overall  economic  conditions  continue  to be somewhat  difficult  to
predict,  demand  levels  throughout  the  first  nine  months  of  fiscal  2004
strengthened as we saw market conditions in the  semiconductor  industry improve
from a year ago. New orders  received  during the fiscal 2004 third quarter were
stronger  than  expected and higher than in the preceding  second  quarter.  New
orders  also  increased  at a faster  rate than  sales.  This was  mainly due to
stronger  order  patterns from our  distribution  channels,  which tend to serve
broader  markets beyond  wireless  handset and PCs.  Distributors  also began to
place orders with longer lead times, which improves our backlog visibility.  Our
opening 13-week backlog entering the fourth quarter of fiscal 2004 is noticeably
higher than it was entering  the third  quarter of fiscal  2004.  Turns  orders,
which are orders  received  with delivery  requested in the same  quarter,  were
seasonally  lower in the third  quarter of fiscal 2004  compared to the level in
the second quarter. In general, as we gain longer visibility into order backlogs
from our customers,  we anticipate less dependency on turns orders.  Considering
all factors,  including  those  discussed  above, we expect sales for the fourth
quarter  of fiscal  2004 to be 7 to 10  percent  above  the  fiscal  2004  third
quarter.  However,  if  backlog  orders  are  cancelled,  the rate of new orders
declines or the anticipated level of turns orders is not achieved, we may not be
able to achieve this increase. We also anticipate our gross margin percentage in
the fourth quarter of fiscal 2004 to be higher by 1 to 2 percentage  points than
the gross  margin  achieved  in the fiscal  2004 third  quarter.  Because  wafer
fabrication utilization should continue running at high levels during the fourth
quarter,  we anticipate  that we will be able to continue to improve the mix and
the overall pricing of the products we sell.
     Our operating expenses, consisting of research and development and selling,
general and  administrative,  have benefited from significant actions we took in
calendar  2003.  This is partially  offset by incremental  programs,  as well as
certain external factors such as foreign  currency  exchange rate  fluctuations.
For the fourth  quarter of fiscal 2004, we anticipate  research and  development
expenses will range from $86-$89  million with  continued  emphasis on improving
our analog capabilities, while selling, general and administrative expenses will
range from $71-$73  million.  We expect our  investment  in property,  plant and
equipment  in  total  for  fiscal  2004 to be  greater  than  fiscal  2003.  See
"Liquidity and Capital Resources."


o    Risk Factors
- -----------------

Conditions inherent in the semiconductor industry cause periodic fluctuations in
our operating results.  Rapid technological change and frequent  introduction of
new technology leading to more complex and integrated products  characterize the
semiconductor  industry. The result is a cyclical environment with short product
life cycles,  price erosion and high  sensitivity to the overall business cycle.
Substantial capital and R&D investment are also required to support products and
manufacturing  processes.  We  have  experienced  in  the  past  and  expect  to
experience in the future periodic fluctuations in our operating results.  Shifts
in product mix toward,  or away from,  higher  margin  products  can also have a
significant  impact  on our  operating  results.  As a result of these and other
factors,  our  financial  results  can  fluctuate  significantly  from period to
period.

OUR  BUSINESS  WILL BE HARMED IF WE ARE  UNABLE TO COMPETE  SUCCESSFULLY  IN OUR
MARKETS.  Competition  in the  semiconductor  industry  is  intense.  Our  major
competitors  include  Texas  Instruments,  ST  Microelectronics,  Maxim,  Analog
Devices and Linear Technology that sell competing products into some of the same
markets that we target.  Competition is based on design and quality of products,
product  performance,  price and service,  with the relative importance of these
factors varying among products and markets.
     We cannot  assure you that we will be able to compete  successfully  in the
future against  existing or new  competitors or that our operating  results will
not be adversely  affected by increased price  competition.  We may also compete
with some of our  customers  in certain  markets,  such as displays and wireless
handsets.
     The wireless  handset market continues to be important to our future growth
plans.   New  products   are  being   developed  to  address  new  features  and
functionality  in handsets,  such as color displays,  advanced  audio,  lighting
features  and  image  capture.  Due to high  levels of  competition,  as well as
complex technological requirements,  there is no assurance that we will continue
to be successful in this targeted market.  Although the worldwide handset market
is large,  near-term  growth  trends are uncertain and difficult to predict with
accuracy.  Delayed  introduction of next-generation  wireless base stations also
negatively impacts potential growth in the wireless handset market.

IF  DEVELOPMENT  OF NEW  PRODUCTS  IS  DELAYED  OR  MARKET  ACCEPTANCE  IS BELOW
EXPECTATIONS,  FUTURE OPERATING RESULTS MAY BE UNFAVORABLY  AFFECTED. We believe
that continued  focused  investment in research and development,  especially the
timely development and market acceptance of new analog products, is a key factor
to  our  successful   growth  and  our  ability  to  achieve  strong   financial
performance.  Successful  development  and  introduction  of  new  products  are
critical to our ability to maintain a competitive  position in the  marketplace.
We will continue to invest resources to develop more highly integrated solutions
and building block products,  both primarily  based on our analog  capabilities.
These  products  will  continue  to be  targeted  towards  applications  such as
wireless  handsets,  displays,  notebook PCs, other  portable  devices and other
applications that require analog.

INVESTMENTS AND ACQUISITIONS.  We have made and will continue to consider making
strategic  business  investments  and  alliances  and  acquisitions  we consider
necessary  to gain  access  to key  technologies  that we  believe  augment  our
existing  technical  capability  or enable us to achieve  faster time to market.
Acquisitions  and  investments   involve  risks  and   uncertainties   that  may
unfavorably  impact  our  future  financial  performance.  We may not be able to
integrate and develop the technologies we acquire as expected. If the technology
is not  developed in a timely  manner,  we may be  unsuccessful  in  penetrating
target markets.  In addition,  with any acquisition  there are risks that future
operating  results may be  unfavorably  affected by  acquisition  related costs,
including in-process R&D charges and incremental R&D spending.

EXPANSION OF OUR BUSINESS IN THE ASIAN  MARKETS.  As noted in our  discussion of
planned  capital  expenditures,  as part of our  efforts to expand our  business
presence in the Asian  markets,  we began  construction  of an assembly and test
facility in China's  Suzhou  Industrial  Park in the  Jiangsu  Province of China
during the second  quarter of fiscal  2003.  We expect the  facility  to provide
analog products  quickly and cost  effectively to our customers in Asia, as well
as other  regions as  necessary.  The  facility  will also  increase our overall
assembly and test capacity to support increasing product volume.  Product volume
increases are dependent  upon customer  demand.  If our product  volume does not
increase, lower factory utilization,  which results in higher manufacturing cost
per unit, will unfavorably  impact operating  results.  In addition,  unexpected
start-up  expenses,  inefficiencies and delays in the start of production in the
facility may reduce expected future gross margin.


WE FACE  RISKS  FROM OUR  INTERNATIONAL  OPERATIONS.  We  conduct a  substantial
portion of our operations outside the United States, and our business is subject
to risks associated with many factors beyond our control. These factors include:

- -    fluctuations in foreign currency rates;
- -    instability of foreign economies;
- -    emerging infrastructures in foreign markets;
- -    support required abroad for demanding manufacturing requirements;
- -    foreign government instability and changes; and
- -    U.S. and foreign laws and policies affecting trade and investment.

     Although we did not  experience  any  materially  adverse  effects from our
foreign operations as a result of these factors in the last year, one or more of
these  factors  has had an  adverse  effect  on us in the past  and  they  could
adversely  affect us in the future.  In  addition,  although we try to hedge our
exposure  to currency  exchange  rate  fluctuations,  our  competitive  position
relative to non-U.S.  suppliers can be affected by the exchange rate of the U.S.
dollar against other currencies, particularly the Japanese yen and euro.

TAXES.  From time to time,  we have  received  notices of tax  assessments  from
certain governments of countries in which we operate. These governments or other
government  entities  may serve  future  notices  of  assessments  on us and the
amounts  of  these   assessments  or  our  failure  to  favorably  resolve  such
assessments  may have a material  adverse  effect on our financial  condition or
results of operations.

CURRENT  WORLD EVENTS.  Recent  unrest in many parts of the world  including the
continuing  hostilities in Iraq and terrorist activities worldwide have resulted
in additional uncertainty on the overall state of the world economy. There is no
assurance  that  the  consequences  from  these  events  will  not  disrupt  our
operations  either  in the U.S.  or other  regions  of the  world  where we have
operations.  Although the SARS illness appears to have been contained,  if it or
other  pandemic  illness  emerges in Asia, our business there could be adversely
affected.  The spread of such illnesses beyond Asia could also negatively impact
other aspects of our operations.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to Part II, Item 7A, Quantitative and Qualitative Disclosures About Market
Risk,  in our Annual  Report on Form 10-K for the year ended May 25, 2003 and to
the  subheading   "Financial  Market  Risks"  under  the  heading  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
page 26 of our Annual Report on Form 10-K for the year ended May 25, 2003 and in
Note 1, "Summary of Significant  Accounting  Policies,"  and Note 2,  "Financial
Instruments," in the Notes to the Consolidated  Financial Statements included in
Item 8 of our 2003 Form  10-K.  There  have been no  material  changes  from the
information reported in these sections.

ITEM 4. CONTROLS AND PROCEDURES

(a)  Evaluation of disclosure controls and procedures.

     We maintain  disclosure controls and procedures that are intended to ensure
     that the  information  required to be disclosed in our Exchange Act filings
     is properly and timely  recorded,  processed,  summarized and reported.  In
     designing  and  evaluating  our  disclosure  controls and  procedures,  our
     management recognizes that any controls and procedures,  no matter how well
     designed and operated,  can provide only reasonable  assurance of achieving
     the desired control objectives, and that management necessarily is required
     to apply its  judgment  in  evaluating  the  cost-benefit  relationship  of
     possible  controls and  procedures.  Since we have  investments  in certain
     unconsolidated  entities which we do not control or manage,  our disclosure
     controls  and  procedures  with respect to such  entities  are  necessarily
     substantially  more  limited  than those we maintain  for our  consolidated
     subsidiaries.
          We have a disclosure  controls committee  comprised of key individuals
     from a variety of  disciplines  in the  company  that are  involved  in the
     disclosure and reporting  process.  The committee meets regularly to ensure
     the timeliness, accuracy and completeness of the information required to be
     disclosed in our filings.  The  committee  reviewed this Form 10-Q and also
     met with the Chief  Executive  Officer and the Chief  Financial  Officer to
     review this Form 10-Q and the required disclosures and the effectiveness of
     the design and  operation of our  disclosure  controls and  procedures.  As
     required by SEC Rule  13a-15(b),  the  committee  performed an  evaluation,
     under the supervision and with the  participation of management,  including
     our  Chief  Executive   Officer  and  Chief  Financial   Officer,   of  the
     effectiveness  of the design and operation of our  disclosure  controls and
     procedures  as of the end of the quarter  covered by this report.  Based on
     that evaluation and their  supervision of and participation in the process,
     our Chief Executive Officer and Chief Financial Officer have concluded that
     our  disclosure  controls and  procedures  were effective at the reasonable
     assurance level.

(b)  Changes in internal controls.

     There has been no change in our internal controls over financial  reporting
     during our most recent fiscal quarter that has materially  affected,  or is
     reasonably  likely  to  materially   affect,  our  internal  controls  over
     financial reporting.




 PART II.         OTHER INFORMATION

Item 1. Legal Proceedings
- -------------------------

You  should  refer to the  Legal  Proceedings  section  in our Form 10-K for the
fiscal year ended May 25, 2003 in our Form 10-Q's for the fiscal  quarters ended
August 24, 2003 and November 23, 2003 for a description of our existing material
legal  proceedings.  There have been no  material  developments  in these  legal
proceedings  since the Form 10-Q for the  quarter  ended  November  23, 2003 was
filed in January 2004.

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibits

3.1  Second  Restated  Certificate  of  Incorporation  of the Company as amended
     (incorporated by reference from the Exhibits to our Registration  Statement
     on Form S-3  Registration  No.  33-52775,  which became effective March 22,
     1994);  Certificate  of Amendment of  Certificate  of  Incorporation  dated
     September  30, 1994  (incorporated  by  reference  from the Exhibits to our
     Registration Statement on Form S-8 Registration No. 333-09957, which became
     effective  August 12, 1996);  Certificate  of Amendment of  Certificate  of
     Incorporation  dated September 22, 2000 (incorporated by reference from the
     Exhibits  to our  Registration  Statement  on  Form  S-8  Registration  No.
     333-48424, which became effective October 23, 2000).

3.2  By Laws of the Company, as amended effective October 30, 2001 (incorporated
     by reference  from the Exhibits to our Form 10-K for the year ended May 26,
     2002 filed August 16, 2002).

4.1  Form of  Common  Stock  Certificate  (incorporated  by  reference  from the
     Exhibits  to our  Registration  Statement  on  Form  S-3  Registration  No.
     33-48935, which became effective October 5, 1992).

4.2  Rights  Agreement  (incorporated  by  reference  from the  Exhibits  to our
     Registration  Statement on Form 8-A filed August 10, 1988); First Amendment
     to the Rights  Agreement  dated as of October  31,  1995  (incorporated  by
     reference  from the  Exhibits to our  Amendment  No. 1 to the  Registration
     Statement on Form 8-A filed  December 11,  1995);  Second  Amendment to the
     Rights  Agreement dated as of December 17, 1996  (incorporated by reference
     from the Exhibits to our Amendment No. 2 to the  Registration  Statement on
     Form 8-A filed January 17, 1997).

31.  Rule 13a - 14(a)/15d - 14(a) Certifications

32.  Section 1350 Certifications

(b)  Reports on Form 8-K
     -------------------

     During the quarter ended  February 29, 2004, we filed the following  report
     on Form 8-K:

     1.   A report on Form 8-K was filed on  December 4, 2003  furnishing  under
          item 12 to the  Securities  and Exchange  Commission our press release
          issued on December 4, 2003  announcing  our  earnings  for the quarter
          ended  November  23,  2003.  The  news  release  contained   Financial
          Statements   consisting  of  Condensed   Consolidated   Statements  of
          Operations,  Balance  Sheets and  Statements of Cash Flows prepared in
          accordance with GAAP.  Certain operating results  information that was
          not prepared in  accordance  with GAAP was also  included in the press
          release.




                                    SIGNATURE
                                    ---------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

NATIONAL SEMICONDUCTOR CORPORATION


Date: April 5, 2004
                                      \s\ Robert E. DeBarr
                                      --------------------
                                      Robert E. DeBarr
                                      Controller
                                      Signing on behalf of the registrant and as
                                      principal accounting officer