Page 1 of 51
                                                        Exhibit Index on Page 12

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934



For quarter ended November 30, 1997             Commission file number 1-3208

                        NATIONAL SERVICE INDUSTRIES, INC.

             (Exact Name of Registrant as Specified in its Charter)



            Delaware                              58-0364900
  (State or Other Jurisdiction of       (I.R.S. Employer Identification Number)
  Incorporation or Organization)


            1420 Peachtree Street, N. E., Atlanta, Georgia 30309-3002
               (Address of Principal Executive Offices) (Zip Code)



                                 (404) 853-1000
              (Registrant's Telephone Number, Including Area Code)

                                      None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last
 Report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                    Yes - X                       No -

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable  date  (applicable only to corporate
issuers).

Common Stock - $1.00 Par Value - 42,995,425 shares as of  December 31, 1997.



 Page 2




               NATIONAL SERVICE INDUSTRIES, INC. AND SUBSIDIARIES

                                      INDEX

                                                                        Page No.

PART I.  FINANCIAL INFORMATION

      CONSOLIDATED BALANCE SHEETS -
           NOVEMBER 30, 1997 AND AUGUST 31, 1997                         3

      CONSOLIDATED STATEMENTS OF INCOME -
           THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996                 4

      CONSOLIDATED STATEMENTS OF CASH FLOWS -
           THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996                 5

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                        6-7

      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS                8-9

PART II.  OTHER INFORMATION

      ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K                          10

SIGNATURES                                                              11

EXHIBIT INDEX                                                           12


                                                                          Page 3

               NATIONAL SERVICE INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
              (Dollar amounts in thousands, except per-share data)

                                                       November 30,   August 31,
                                                           1997            1997
                                                       (Unaudited)
Current Assets:
      Cash and cash equivalents                         $    8,001  $     57,123
      Short-term investments                               152,086       205,302
      Receivables,  less reserves for doubtful
          accounts of $5,593 at November 30, 1997
          and $4,302 at August 31, 1997                    262,144       258,689
      Inventories, at the lower of cost (on a
           first-in, first-out basis) or market            198,284       179,046
      Linens in service, net of amortization                61,330        60,805
      Deferred income taxes                                 18,701        13,077
      Prepayments                                           10,302         6,716
           Total Current Assets                            710,848       780,758

Property, Plant, and Equipment, at cost:
      Land                                                  20,465        19,911
      Buildings and leasehold improvements                 141,661       138,933
      Machinery and equipment                              446,004       434,194
           Total Property, Plant, and Equipment            608,130       593,038
      Less-Accumulated depreciation and
          amortization                                     366,971       356,308
           Property, Plant, and Equipment-net              241,159       236,730

Other Assets:
   Goodwill and other intangibles                           54,955        50,166
   Other                                                    37,119        38,698
           Total Other Assets                               92,074        88,864
                Total Assets                            $1,044,081    $1,106,352

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
      Current maturities of long-term debt              $       92    $      116
      Notes payable                                          7,187         5,773
      Accounts payable                                      95,321       101,512
      Accrued salaries, commissions, and bonuses            30,880        34,776
      Current portion of self-insurance reserves            12,928        12,540
      Accrued taxes payable                                  9,601        38,351
      Other accrued liabilities                             96,783        88,932
           Total Current Liabilities                       252,792       282,000

Long-Term Debt, less current maturities                     26,442        26,197
Deferred Income Taxes                                       43,058        34,093
Self-Insurance Reserves, less current portion               51,033        57,056
Other Long-Term Liabilities                                 38,599        35,193

Stockholders' Equity:
      Series A participating  preferred stock,
          $.05 stated value, 500,000 shares
          authorized,  none issued
      Preferred stock, no par value, 500,000 shares
          authorized,  none issued
      Common stock, $1 par value, 80,000,000 shares
          authorized, 57,918,978 shares issued              57,919        57,919
      Paid-in capital                                       25,443        25,521
      Retained earnings                                    854,225       841,045
                                                           937,587       924,485
Less - Treasury stock, at cost (14,884,919
     shares at November 30, 1997 and 13,719,834
     shares at August 31, 1997)                            305,430       252,672
           Total Stockholders' Equity                      632,157       671,813
            Total Liabilities and Stockholders' Equity  $1,044,081    $1,106,352

The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.

Page 4
               NATIONAL SERVICE INDUSTRIES, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
              (Dollar amounts in thousands, except per-share data)

                                                        THREE MONTHS ENDED
                                                            NOVEMBER 30
(In thousands, except per-share data)                    1997         1996

Sales and Service Revenues:
      Net sales of products                          $ 409,518    $ 381,763
      Service revenues                                  78,066      130,130
           Total Revenues                              487,584      511,893

Costs and Expenses:
      Cost of products sold                            249,091      236,604
      Cost of services                                  45,148       75,578
      Selling and administrative expenses              152,628      158,382
      Interest (income) expense, net                    (2,002)       1,341
      Other expense, net                                   364          648
           Total Costs and Expenses                    445,229      472,553

Income before Provision for Income Taxes                42,355       39,340

Provision for Income Taxes                              15,687       14,506

Net Income                                           $  26,668    $  24,834

Per Share:
      Net income                                     $     .61    $     .54

      Cash dividends                                 $     .30    $     .29


Weighted Average Number of Shares
      Outstanding (thousands)                           43,600       45,957













The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                                                          Page 5
NATIONAL SERVICE INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollar amounts in thousands)

                                                            THREE MONTHS ENDED
                                                                     NOVEMBER 30
                                                                1997        1996

Cash Provided by (Used for) Operating Activities
      Net income                                           $ 26,668    $ 24,834
      Adjustments to reconcile net income to
           net cash provided by operating activities:
           Depreciation and amortization                     11,831      14,832
           Provision for losses on accounts receivable        1,172       1,254
           Gain on the sale of property, plant,
               and equipment                                 (2,106)       (222)
           Gain on the sale of businesses                    (1,011)       (401)
           Change in assets and liabilities net of
             effect of acquisitions and divestitures-
                Receivables                                  (3,716)        888
                Inventories and linens in service, net      (19,795)     (1,408)
                Deferred income taxes                         3,423      (2,568)
                Prepayments and other                        (3,529)     (3,985)
                Accounts payable and accrued liabilities    (31,056)     12,690
                Self-insurance reserves and other
                    long-term liabilities                    (2,616)        832
                         Net Cash Provided by (Used for)
                         Operating Activities               (20,735)     46,746

Cash Provided by (Used for) Investing Activities
      Change in short-term investments                       53,216        --
      Purchases of property, plant, and equipment           (14,034)     (9,830)
      Sale of property, plant, and equipment                  1,499       1,816
      Sale of businesses                                      1,440       1,989
      Acquisitions                                           (6,077)     (1,876)
      Change in other assets                                  1,809         687
           Net Cash Provided by (Used for)
                Investing Activities                         37,853      (7,214)

Cash Provided by (Used for) Financing Activities
      Change in notes payable                                   109        --
      Repayment of long-term debt                               (25)        (30)
      Recovery of investment in tax benefits                   --           397
      Deferred income taxes from investment in
           tax benefits                                        --        (1,183)
      Purchase of treasury stock, net                       (52,836)    (33,429)
      Cash dividends paid                                   (13,301)    (13,435)
           Net Cash Used for Financing Activities           (66,053)    (47,680)
Effect of Exchange Rate Changes on Cash                        (187)        336

Net Change in Cash and Cash Equivalents                     (49,122)     (7,812)

Cash and Cash Equivalents at Beginning of Period             57,123      58,662

Cash and Cash Equivalents at End of Period                 $  8,001    $ 50,850

Supplemental Cash Flow Information:
      Income taxes paid during the period                  $ 38,017    $  7,305
      Interest paid during the period                         1,822       1,238

Noncash Investing and Financing Activities:
      Noncash aspects of sale of businesses--
           Receivables incurred                            $   --      $    347
           Liabilities assumed                                 --            10

Noncash aspects of acquisitions--
      Liabilities assumed or incurred                      $  2,061    $    300

The accompanying notes to consolidated financial statements are an integral part
of these statements.



Page 6

               NATIONAL SERVICE INDUSTRIES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.  BASIS OF PRESENTATION:

The interim consolidated financial statements included herein have been prepared
by the company without audit and the condensed  consolidated balance sheet as of
August 31, 1997 has been  derived  from  audited  statements.  These  statements
reflect all adjustments,  all of which are of a normal,  recurring nature, which
are, in the opinion of management,  necessary to present fairly the consolidated
financial  position  as of  November  30,  1997,  the  consolidated  results  of
operations  for the three  months  ended  November  30,  1997 and 1996,  and the
consolidated  cash flows for the three months ended  November 30, 1997 and 1996.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  The company  believes that the  disclosures are
adequate to make the information presented not misleading.  It is suggested that
these financial  statements be read in conjunction with the financial statements
and notes thereto  included in the company's  Annual Report on Form 10-K for the
fiscal year ended August 31, 1997.

The results of operations  for the three months ended  November 30, 1997 are not
necessarily  indicative  of the results to be expected  for the full fiscal year
because the  company's  revenues and income are  generally  higher in the second
half of its fiscal  year and  because  of the  uncertainty  of general  business
conditions.

2. BUSINESS SEGMENT INFORMATION:
                                    Three Months Ended November 30
                                Sales and Service
                                  Revenues                 Operating Profit
                            1997           1996           1997          1996
                                             (In thousands)
  Lighting Equipment   $   268,658    $   227,447    $   27,637   $     21,372
  Chemical                 105,859         95,482         8,614         10,923
  Textile Rental            78,066        130,130         6,131          8,137
  Envelope                  35,001         31,351         2,534          2,113
  Other                         --         27,483            --          1,579
                       $   487,584    $   511,893        44,916         44,124
  Corporate                                              (4,563)        (4,134)
  Interest income (expense), net                          2,002           (650)
  Total                                              $   42,355   $     39,340

3. INVENTORIES:

Major  classes of  inventory as of November 30, 1997 and August 31, 1997 were as
follows:
                                      November 30,                 August 31,
                                          1997                         1997
                                                  (In thousands)
Raw Materials and Supplies            $    78,272                 $     71,266
Work-in-Process                            10,142                       10,572
Finished Goods                            109,870                       97,208
     Total                            $   198,284                 $    179,046




                                                                          Page 7

4. NEW  ACCOUNTING  STANDARD

During the quarter  ending  February 28, 1998,  the company is required to adopt
Statement of Financial  Accounting Standards No. 128, "Earnings per Share." SFAS
No. 128 supersedes  Accounting  Principles  Board Opinion No. 15,  "Earnings per
Share," and promulgates new accounting  standards for the computation and manner
of presentation of the company's earnings per share.  Earlier application is not
permitted;  however,  upon  adoption,  the  company  will be required to restate
previously reported annual and interim earnings per share in accordance with the
provisions  of SFAS  No.  128.  The  adoption  of SFAS  No.  128 will not have a
material  impact on the  computation or manner of  presentation of the company's
earnings  per share as  currently  or  previously  presented  under APB 15.  The
following  table  represents  a  reconciliation  of basic and  diluted  weighted
average  shares and a pro forma  calculation  of  earnings  per share  using the
guidelines of SFAS No. 128.

                                                      Three Months Ended
                                                          November 30
                                                   1997                  1996
                                           (In thousands, except per-share data)

Basic weighted average shares outstanding,
     including shares contingently issuable       43,652                45,957

Add:  Shares of common stock assumed issued
      upon exercise of stock options using
      the "Treasury Stock" method as it applies
      to the computation of diluted earnings
      per share                                      452                   258

Diluted weighted average shares outstanding       44,104                46,215

Net earnings used in the computation of basic
     and diluted earnings per share              $26,668               $24,834

Pro Forma Earnings per Share:
      Basic                                         $.61                  $.54

      Diluted                                       $.60                  $.54




Page 8

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
consolidated financial statements and related notes.

Financial  Condition

National Service Industries'  financial position remained strong at November 30,
1997. Net working  capital was $458.1  million,  compared with $498.8 million at
August 31, 1997,  and the current  ratio was 2.8, the same as at year end.  Cash
and short-term investments were $160.1 million,  compared with $262.4 million at
August 31.  During the first  quarter,  the company  invested  $20.1  million in
capital  expenditures  and  acquisitions.  The company  also  repurchased  $55.0
million of its common stock. The percent of debt to total capitalization was 5.1
percent,  up from 4.6 percent at August 31. Operating  activities consumed $20.7
million in cash due largely to investment in  inventories  to support  increased
sales and the payment of taxes  associated with the gain on the 1997 disposal of
linen plants.  Cash provided by operating  activities  was $46.7 million for the
first quarter last year.

Capital expenditures,  exclusive of acquisition spending, were $14.0 million for
the first  quarter  this year and $9.8  million  for the same period a year ago.
Current-year   spending   consisted   primarily  of  facility   expansions   and
manufacturing process improvements in the lighting equipment segment, efficiency
improvements and replacements of processing equipment and information systems in
the textile  rental  segment,  and facility and  machinery  replacements  in the
envelope  segment.  In the prior-year  quarter,  the lighting  equipment segment
invested   in   facilities   improvements,   equipment   replacements,   process
improvements, and tooling for new products while textile rental segment spending
consisted  primarily of improvement  of facilities and  replacement of equipment
and vehicles.

Current  year  acquisition  spending  of $6.1  million  was due to the  chemical
segment's  purchase of Pure Corporation,  a specialty  chemical company with its
core businesses in Indiana,  Pennsylvania, and New York. Acquisition spending of
$1.9  million  in the  prior  year was  primarily  the  result  of the  chemical
segment's purchase of an Ohio-based chemical products company.

During the quarter,  fiscal 1997 year-end restructuring reserves were reduced by
$2.7 million primarily for exit costs associated with the disposal of facilities
and consolidation of operations and a minor amount of severance-related costs.

Dividend  payments totaled $13.3 million,  or 30 cents per share,  compared with
$13.4  million,  or 29 cents per share,  for the  prior-year  period.  Effective
January,  1998, the regular quarterly dividend rate was increased 3.3 percent to
31 cents per share, or an annual  calendar year rate of $1.24 per share.  During
the quarter, the company repurchased 1.2 million of its common shares.

For  the  periods  presented,  capital  expenditures,   working  capital  needs,
dividends,  acquisitions,  and share  repurchases  were financed  primarily with
internally generated funds.  European operations were supplemented by short-term
borrowings  in the  European  market.  Contractual  commitments  for capital and
acquisition  spending  during the coming  twelve  months total $17 million.  The
company  expects actual capital  expenditures in 1998 to be somewhat higher than
the 1997 level. Capital expenditures,  excluding acquisition spending,  were $49
million in 1997,  $66 million in 1996,  and $59 million in 1995.  Late in fiscal
1996,  the company  negotiated a $250 million  multi-currency  committed  credit
facility  with  eleven  domestic  and  international   banks.  The  company  has
complimentary  lines of credit  totaling  $62  million,  of which $40 million is
available  domestically and $22 million is available on a  multi-currency  basis
primarily from a European bank.  Current  liquid  assets,  internally  generated
funds,  and the available  credit are expected to meet the  anticipated  general
operating cash requirements for the next twelve months.

Over the past year, the company has devoted  significant  internal  resources in
addressing  the  expected  impact  of the Year  2000  issue  on its  information
technology  infrastructure.  At this point in time, the company does not believe
that the Year 2000 issue will have a material impact on its financial  position,
results of operations, liquidity, or future business strategy.

Results of Operations

National  Service  Industries'  earnings per share for the first  quarter  ended
November  30, 1997  increased  13.0 percent to 61 cents  compared  with the same
quarter a year ago.  First quarter sales  decreased 4.7 percent to $488 million.
Net income of $26.7  million was 7.4 percent  higher than a year ago. The higher
net income and a 2.4 million  reduction in average  shares  outstanding  allowed
earnings  per share to increase  13.0  percent  over last year's  first  quarter
results.



                                                                          Page 9

The lighting  equipment  segment led the company in  performance  with  reported
sales of $268.7 million,  an increase of 18.1 percent over the last year's first
quarter sales of $227.4  million.  Operating  income  increased  29.3 percent to
$27.6  million,  or 10.3  percent  of  revenues,  compared  with 9.4  percent of
revenues  the year  earlier.  The strong  growth in sales and  income  reflected
continued  demand  in  the  non-residential  construction  market.  Another  key
contributor to the exceptional sales growth was the market acceptance of a newly
redesigned  fluorescent  parabolic  fixture  along with  related  revenues  from
associated products.

First quarter  chemical  segment sales increased 10.9 percent to $105.9 million,
due largely to the Enforcer acquisition in last year's third quarter.  Operating
income  decreased to $8.6 million from last year's $10.9  million due in part to
anticipated   seasonal  losses  in  the  retail   distribution   channel.   Also
contributing  to the  reduced  profitability  were higher  manufacturing  costs,
up-front  expenses  associated  with  increased  penetration of the retail sales
channel, and initiatives to improve the effectiveness of the sales force.

Textile  rental  segment  sales  declined 40.0 percent from last year's sales of
$130.1 million as a result of the  divestiture  of the segment's  uniform plants
late in fiscal 1997.  Operating income declined to $6.1 million from last year's
$8.1  million.  Excluding the divested  units,  sales of $78.0 million were even
with last year. Related operating income increased by $1.0 million,  and related
operating  profit margins  improved to 7.9 percent from 6.5 percent.  The margin
improvement was due to incremental  pricing and improved  costs.  Since the 1997
divestiture,  the  segment  is  operating  more  efficiently  and is  delivering
positive economic profit.

Envelope  segment sales  increased 11.6 percent to $35.0 million,  and operating
profits  increased 19.9 percent to $2.5 million due largely to higher sales unit
volume.

Interest  income  improved  due to the  proceeds  derived  from  the sale of the
textile rental and insulation assets in 1997.

The  provision  for  income  taxes was 37.0  percent  of pretax  income  for the
quarter, compared with 36.9 percent the prior-year period.

From time to time, the company may publish  forward-looking  statements relating
to such  matters  as  anticipated  financial  performance,  business  prospects,
technological  developments,  new products,  research and development activities
and  similar  matters.  The  Private  Securities  Litigation  Reform Act of 1995
provides a safe harbor for forward-looking  statements.  In order to comply with
the terms of the safe harbor,  the company notes that a variety of factors could
cause the company's actual results and experience to differ  materially from the
anticipated   results  or  other   expectations   expressed  in  the   company's
forward-looking  statements.  The risks and  uncertainties  that may  affect the
operations,  performance,  development  and  results of the  company's  business
include  without  limitation  the  following:  (a) the  uncertainty  of  general
business and economic conditions,  particularly the potential for a slow down in
nonresidential  construction  awards;  (b)  the  ability  to  achieve  strategic
initiatives,  including  but not limited to the ability to achieve  sales growth
across  the  business  segments  through a  combination  of  increased  pricing,
enhanced  sales force,  new  products,  and  improved  customer  service;  share
repurchases; and acquisitions.




Page 10

                           PART II. OTHER INFORMATION




Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits are listed on the Index to Exhibits (page 12).

(b) There were no reports on Form 8-K for the three  months  ended  November 30,
    1997.




                                                                         Page 11

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           NATIONAL SERVICE INDUSTRIES, INC.
                                                       REGISTRANT

DATE  January  14, 1998                    /s/ David Levy
                                                   DAVID LEVY
                                       EXECUTIVE VICE PRESIDENT, ADMINISTRATION
                                                  AND COUNSEL



DATE  January 14, 1998                    /s/ Brock Hattox
                                              BROCK HATTOX
                                       EXECUTIVE VICE PRESIDENT AND
                                         CHIEF FINANCIAL OFFICER





Page 12


                                INDEX TO EXHIBITS

                                                           Page No.

EXHIBIT 10 (iii)A  (1)-Nonemployee Directors' Stock        Reference is made to
                       Option Agreement between National   Exhibit 10(iii)A(q)
                       Service Industries, Inc. and        of registrant's Form
                       (a)  Barrie A. Wigmore              10-K for the fiscal
                       (b)  Thomas C. Gallagher            year ended August 31,
                                                           1994, which is
                                                           incorporated herein
                                                           by reference.

                   (2)-Employment Letter Agreement         14
                      between National Service Industries,
                        Inc. and James S. Balloun, Dated
                                February 1, 1996

                        [refiled to disclose confidential
                       information previously omitted and
                      filed separately with the Securities
                            and Exchange Commission]

                   (3)-Amendment No. 2 to Benefits         19
                       Protection Trust Agreement
                      between National Service Industries,
                        Inc. and Wachovia Bank and Trust
                        Company Dated September 23, 1997

                   (4)-Amended Schedule 1 of Benefits      23
                       Protection Trust Agreement between
                        National Service Industries, Inc.
                       and Wachovia Bank and Trust Company
                            Dated September 23, 1997

                   (5)-Amended Schedule 1 of Executive     24
                        Benefits Trust Agreement between
                        National Service Industries, Inc.
                       and Wachovia Bank and Trust Company
                            Dated September 23, 1997

                   (6)-Amendment No. 1 to National         25
                      Service Industries, Inc. Nonemployee
                        Director Deferred Stock Unit Plan
                           Effective December 1, 1997

                   (7)-Incentive Stock Option Agreement    27
                       Effective Beginning September 23,
                       1997 between National Service
                       Industries, Inc. and
                       (a)  James S. Balloun
                       (b)  Brock A. Hattox
                       (c)  David Levy
                       (d)  Stewart A. Searle III

                   (8)-Nonqualified Stock Option           33
                       Agreement For Executive Officers
                       Effective Beginning September 23,
                       1997 between National Service
                       Industries, Inc. and
                       (a)  James S. Balloun
                       (b)  Brock A. Hattox
                       (c)  David Levy
                       (d)  Stewart A. Searle III





                                                                         Page 13
                                INDEX TO EXHIBITS
                                    Page No.

EXHIBIT 10 (iii)A  (9)-Aspiration Achievement Incentive    39
                       Award Agreements between National
                       Service Industries, Inc. and
                       (a)   James S. Balloun
                       (b)   Brock A. Hattox
                       (c)   David Levy
                       (d)   Stewart A. Searle III

                      [a confidential portion of which has
                        been omitted and filed separately
                        with the Securities and Exchange
                                   Commission]

EXHIBIT 11             Computations of Net Income per       50
                       Share of Common Stock

EXHIBIT 27             Financial Data Schedules             51