UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                      Washington, DC  20549

                            FORM 1O-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D)
             OF THE SECURITIES EXCHANGE ACT OF 1934

 For the Fiscal Year Ended             Commission File # 1-8353
     September 30, 1996

                         NUI CORPORATION
     (Exact name of registrant as specified in its charter)

         New Jersey                           22-1869941
  (State of incorporation)        (IRS employer identification no.)


  (Address of principal executive offices, including zip code)

                         (908) 781-0500
      (Registrant's telephone number, including area code)

   Securities registered pursuant to Section 12(b) of the Act:

 COMMON STOCK, No Par Value         New York Stock Exchange, Inc.
 AND PREFERRED STOCK PURCHASE       (Name of exchange on which
 RIGHTS                                       registered)
      (Title of Class)                

   Securities registered pursuant to Section 12(g) of the Act:  None

   Indicate by check mark whether the registrant: (1) has filed all reports
   required to be filed by Section 13 of 15(d) of the Securities Exchange
   Act of 1934 during the preceding 12 months ( or for such shorter period
   that the registrant was required to file such reports), and (2) has been
   subject to such filing requirements for the past 90 days:

                                       X

   Indicate by check mark if disclosure  of delinquent filers, pursuant  to
   Item 405 of  Regulation S-K  is not contained  herein, and  will not  be
   contained, to  the best  of the  registrant's knowledge,  in  definitive
   proxy or information statements incorporated by reference to Part III of
   this Form 10-K or any amendment to the Form 10-K:

                                       X

   The aggregate market value of 9,955,603 shares of common stock held by non-
   affiliates of the registrant calculated using the $20 per share closing
   price on November 30, 1996 was $199,112,060.

   The number of shares outstanding or each of the registrant's classes of
   common stock, as of November 30, 1996:

          Common Stock, No Par Value: 11,167,915 shares outstanding.


   Documents incorporated by reference:  NUI Corporation's definitive Proxy
   Statement for the  Company's Annual  Meeting of  Stockholders, which  is
   expected to  be filed  with the  Securities and  Exchange Commission  no
   later than 120 days subsequent to September 30, 1996.





                            NUI Corporation

                  Annual Report on Form 10-K For The
                 Fiscal Year Ended September 30, 1996

                           TABLE OF CONTENTS



                               PART I
                                                                     Page

   Item 1. Business.................................................... 4
   Item 2. Properties...................................................9
   Item 3. Legal Proceedings............................................9
   Item 4. Submission of Matters to a Vote of Security Holders..........9

                                PART II

   Item 5. Market for Registrant's Common Equity and Related
            Stockholder Matters .......................................10
   Item 6. Selected Financial Data.....................................11
   Item 7. Management's Discussion and Analysis of Financial
            Condition and Results of Operations........................13
   Item 8. Financial Statements and Supplementary Data.................21
   Item 9. Changes in and Disagreements with Accountants on
            Accounting and Financial Disclosure........................21

                               PART III

   Item 10. Directors and Executive Officers of the Registrant.........21
   Item 11. Executive Compensation.....................................21
   Item 12. Security Ownership of Certain Beneficial Owners
              and Management...........................................21
   Item 13. Certain Relationships and Related Transactions.............21

                                PART IV

   Item 14. Exhibits, Financial Statement Schedules and Reports
              on Form 8-K............................................. 22




                            NUI Corporation

                  Annual Report on Form 10-K for the
                 Fiscal Year Ended September 30, 1996



                                PART I

   Item 1. Business

   NUI Corporation ("NUI" or the "Company") was incorporated in New Jersey
   in 1969, and is engaged primarily in the sale and transportation of
   natural gas. The Company serves more than 359,000 utility customers in
   six states through its Northern and Southern operating divisions. The
   Northern Division operates in New Jersey as Elizabethtown Gas Company.
   The Southern Division was formed effective April 1, 1995 through the
   consolidation of the Company's City Gas Company of Florida and
   Pennsylvania & Southern Gas Company ("PSGS") operations (see Note 3 of
   the Notes to the Consolidated Financial Statements). PSGS, which
   operated as North Carolina Gas Service, Elkton Gas Service (Maryland),
   Valley Cities Gas Service (Pennsylvania) and Waverly Gas Service (New
   York), was acquired by the Company on April 19, 1994 (see Note 2 of the
   Notes to the Consolidated Financial Statements).

   In addition to gas distribution operations, the Company provides retail
   gas sales and related services through its NUI Energy, Inc. subsidiary
   (formerly Natural Gas Services, Inc.); bill processing and related
   customer services for utilities and municipalities through its Utility
   Business Services, Inc. subsidiary (formerly Utility Billing Services,
   Inc.); and wholesale energy brokerage and related services through its
   NUI Energy Brokers, Inc. subsidiary.

   The principal executive offices of the Company are located at 550 Route
   202-206, Box 760, Bedminster, NJ 07921-0760; telephone: (908) 781-0500.

   Territory and Customers Served

   See Item 6 - "Selected Financial Data-Summary Consolidated Operating
   Data" for summary information by customer class with respect to
   operating revenues, gas volumes sold or transported and average utility
   customers served. The Company's utility operations serve more than
   359,000 customers, of which approximately 67% are in New Jersey and 33%
   are in the Southern Division states. Approximately 54% of the Company's
   utility customers are residential and commercial customers that purchase
   gas primarily for space heating. The Company's operating revenues for
   fiscal 1996 amounted to $469 million, of which approximately 66% was
   generated by utility operations in the Northern Division, 22% was 
   generated by utility operations in the Southern Division states and 12% 
   by the Company's unregulated activities. Gas volumes sold or transported 
   in fiscal 1996 amounted to 105.7 million Mcf, of which approximately 65% 
   was sold or transported in New Jersey, 17% was sold or transported in the 
   Southern Division states and 18% represented unregulated sales. An Mcf is 
   a basic unit of measurement for natural gas comprising 1,000 cubic feet of 
   gas.

   Northern Division The Company, through its Northern Division, provides
   gas service to approximately 239,000 customers in franchised territories
   within seven counties in central and northwestern New Jersey. The
   Northern Division's 1,300 square-mile service territory has a total
   population of approximately 950,000. Most of the Northern Division's
   customers are located in densely-populated central New Jersey, where
   increases in the number of customers are primarily from conversions to
   gas heating from alternative forms of heating.

   The Northern Division's gas volumes sold or transported and customers
   served for the past three fiscal years were as follows:

        Gas Volumes Sold or Transported (in thousands of Mcf)

                                                            
                                    1996      1995      1994
          Firm Sales:
             Residential          20,862    17,855    20,315
             Commercial           11,337    10,275    11,528
             Industrial            4,709     4,595     5,025
          Interruptible Sales     11,885    15,440    14,156
          Unregulated Sales        7,062     1,044        -- 
          Transportation Sales    19,793    17,202    14,367
                                  ------    ------    ------
          Total                   75,648    66,411    65,391
                                  ======    ======    ======

            Utility Customers Served (twelve-month average)

                                                            
                                                            
                                    1996      1995      1994
          Firm Sales:
            Residential -        162,156   159,164   155,317
              Heating
            Residential -         58,558    59,586    60,951
              Non-heating
            Commercial            17,232    17,359    16,966
            Industrial               291       387       360
          Interruptible Sales         72        75        74
          Transportation                                    
          Services                   600       130        94
                                 -------   -------   -------
          Total                  238,909   236,701   233,762
                                 =======   =======   =======




   Gas volumes sold to the Company's firm customers are sensitive to the
   weather in New Jersey. In fiscal 1996, the weather in New Jersey was 7%
   colder than normal and 23% colder than the prior year, thereby
   increasing gas sales. Weather in fiscal 1995 contributed to lower gas
   sales as compared with fiscal 1994, as the weather was 13% warmer than
   normal and 12% warmer than fiscal 1994. The Northern Division's tariff
   contains a weather normalization clause that is designed to help
   stabilize the Company's results by increasing amounts charged to
   customers when weather has been warmer than normal and decreasing
   amounts charged when weather has been colder than normal. For a further
   discussion on variations in revenues, see Item 7, "Management's
   Discussion and Analysis of Financial Condition and Results of
   Operations".

   The growth in the number of residential heating customers principally
   reflects the Company's marketing emphasis to convert residential non-
   heating customers to full gas heating service. Approximately 70% of the
   residential heating customers added in New Jersey since 1991 represented
   homes that were converted to gas heating from other forms of space
   heating and the remainder consisted of new homes. Approximately 40 new
   residential developments are at various stages of the approval process
   before municipal planning boards throughout the Northern Division's
   service territory.

   Effective January 1, 1995, the New Jersey Board of Public Utilities (the
   "NJBPU") authorized new tariffs designed to provide for the unbundling
   of natural gas transportation and sales service to commercial and
   industrial customers. As of September 30, 1996, 845 commercial sales
   customers had switched to transportation-only service under the new
   tariff. Despite the transfer to transportation service, the commercial
   sales market continues to grow. In fiscal 1996, 27 schools and 490
   businesses converted to gas heating systems with the Company or switched
   from interruptible service to commercial firm service.  The
   Company also has an economic development program to help spur economic
   growth and jobs creation which provides grants and reduced rates for
   qualifying businesses that start up, relocate or expand within
   designated areas.

   The Company's industrial customers also have the ability to switch to
   transportation service and purchase their gas from other suppliers. The
   rate charged to transportation customers is less than the rate charged
   to firm industrial and commercial sales customers because the
   transportation customer rate does not include any cost of gas component.
   However, the operating margins from both rates are substantially the
   same.

   The Northern Division's "interruptible" customers have alternative
   energy sources and use gas on an "as available" basis. Variations in the
   volume of gas sold or transported to these customers do not have a
   significant effect on the Company's earnings because, in accordance with
   New Jersey regulatory requirements, 90% to 95% of the margins that
   otherwise would be realized on gas sold or transported to interruptible
   customers are used to reduce gas costs charged to firm sales customers.

   The Company provides gas sales and transportation services comprising
   twenty percent of the primary fuel requirements of a 614 megawatt
   cogeneration facility that began commercial operation in New Jersey in
   July 1992 to supply electric power to New York City. In fiscal 1996,
   sales and transportation of gas to this customer accounted for
   approximately 5% of the Company's operating revenues and approximately
   7% of total gas sold or transported. The Company was authorized by the
   NJBPU to retain a total of approximately $2.3 million of the operating
   margins realized from these sales. The Company reached this maximum during
   fiscal 1995 and, therefore, all margins realized from the sale of gas to 
   this customer in fiscal 1996 were used to reduce gas costs charged to 
   firm customers.

   In order to maximize the value of the Company's gas supply portfolio, in
   fiscal 1995 the Company began selling available gas supply and excess
   interstate pipeline capacity to other gas service companies and to
   customers located outside of the Company's service territories. The price 
   of gas sold to these customers is not regulated by the NJBPU, however the 
   NJBPU has authorized the Company to retain 20% of the margins realized 
   from these sales. The remaining 80% of these margins is used to reduce gas
   costs charged to firm customers.

   Southern Division

   City Gas Company of Florida ("CGF").  CGF is the second largest natural
   gas utility in Florida, supplying gas to over 97,000 customers in Dade
   and Broward Counties in south Florida, and in Brevard, Indian River and
   St. Lucie Counties in central Florida. CGF's service areas cover
   approximately 3,000 square miles and have a population of approximately
   1.7 million.

   CGF's gas volumes sold or transported and customers served for the past
   three fiscal years were as follows:

        Gas Volumes Sold or Transported (in thousands of Mcf)

                                                        
                                 1996      1995     1994
          Firm Sales:
             Residential         2,130     1,982    1,983
             Commercial          4,096     4,198    4,439
          Interruptible Sales    1,259     1,533    1,958
          Unregulated Sales      1,779        --       --
          Transportation Sales     884     1,313    1,063
                                 -----     -----    -----
          Total                  10,148    9,026    9,443
                                 ======    =====    =====



           Utility Customers Served (twelve-month average)
                                                         
                                                          
                                 1996      1995      1994
          Firm Sales:
             Residential         92,179    90,960   87,194
             Commercial           4,629     4,615    4,539
          Interruptible Sales        18        20       28
          Transportation                                  
          Services                   36        24        8
                                 ------    ------   ------
          Total                  96,862    95,619   91,769
                                 ======    ======   ======

   CGF's residential customers purchase gas primarily for water heating,
   clothes drying and cooking. Some customers, principally in central
   Florida, also purchase gas to provide space heating during the
   relatively mild winter season. Year-to-year growth in the average number
   of residential customers primarily reflects new construction. The rate
   of residential market growth was lower in fiscal 1996 as compared with
   fiscal 1995 reflecting the application of more selective investment
   feasibility standards. The rate of residential market growth is expected
   to increase in fiscal 1997 as more central Florida residential projects
   have qualified for main extensions under the Company's investment
   feasibility standards, principally reflecting lower Company costs to
   complete projects and more effective marketing practices.

   CGF's commercial business consists primarily of schools, businesses and
   public facilities, of which the number of customers tends to increase
   concurrently with the continuing growth in population within its service
   areas.  As with its residential markets, the Company is seeking to
   maximize the utilization of its existing mains by emphasizing marketing
   efforts toward potential commercial business along these lines.

   CGF's industrial customers and certain commercial customers, are served
   under tariffs applicable to "interruptible" customers.  Unlike the
   Company's Northern Division, CGF's interruptible customers do not
   generally have alternative energy sources, although their service is on
   an "as available" basis.  The Company retains all of the operating
   margins from sales to these customers. 

   Certain commercial and industrial customers have converted their natural
   gas service from a sales basis to a transportation basis. CGF's
   transportation tariff provides margins on transportation services that
   are substantially the same as margins earned on gas sales. The Company
   intends to submit a proposal in fiscal 1997 to the Florida Public Service 
   Commission ("FPSC") to offer unbundled gas service to all of its 
   commercial customers, in a manner similar to that currently in place in 
   the Company's Northern Division.

   The Company initiated natural gas service to St. Lucie County in fiscal
   1993 through the construction of a gate station interconnection with the
   interstate pipeline system, acquisition and conversion of an existing
   underground propane system and the extension of mains to potential
   growth areas within the city of Port St. Lucie. The Company
   substantially completed expansion of its mains in fiscal 1994. The net
   investment in utility plant in the city as of September 30, 1996 was
   $3.8 million and planned additional investment in fiscal 1997 will be
   $1.0 million. All of the Company's net investment in utility plant in
   St. Lucie County has been included in determining the rates authorized
   by the FPSC in November 1996 (see "Regulation"), including portions
   previously excluded in determining rates authorized by the FPSC in
   November 1994.

   During fiscal 1996, the Company began selling available gas supply and
   excess interstate pipeline capacity to other gas service companies and to 
   customers located outside of the Company's service territories. The price 
   of gas sold to these customers is not regulated by the FPSC; however, 
   the FPSC has ordered that 50% of the margins realized from these sales 
   be used to reduce gas costs charged to firm customers.

   North Carolina Gas Service ("NCGS").  The Company, through NCGS,
   provides gas service to approximately 13,100 customers in Rockingham and
   Stokes Counties in North Carolina, which territories comprise
   approximately 560 square miles. During fiscal 1996, NCGS sold or
   transported approximately 3.9 million Mcf of gas as follows: 24% sold to
   residential customers, 14% sold to commercial customers, 44% sold to
   industrial customers and 18% transported to commercial and industrial
   customers.

   Elkton Gas Service ("Elkton").  The Company, through Elkton, provides
   gas service to approximately 3,400 customers in franchised territories
   comprising approximately 14 square miles within Cecil County, Maryland.
   During fiscal 1996, Elkton sold approximately 603,000 Mcf of gas as
   follows: 34% sold to residential customers, 38% sold to commercial
   customers and 28% sold to industrial customers.

   Valley Cities Gas Service ("VCGS") and Waverly Gas Service ("WGS"). 
   VCGS and WGS provide gas service to approximately 6,100 customers in
   franchised territories comprising 104 square miles within Bradford
   County, Pennsylvania and the Village of Waverly, New York and
   surrounding areas, respectively. During fiscal 1996, VCGS and WGS sold
   or transported approximately 3.9 million Mcf of gas as follows: 15% sold
   to residential customers, 8% sold to commercial customers, 9% sold to
   industrial customers and 68% transported to commercial and industrial
   customers.


   Gas Supply and Operations

   In recent years, the gas industry has been undergoing structural changes
   in response to policies of the Federal Energy Regulatory Commission (the
   "FERC") and local regulatory commissions designed to increase
   competition. Traditionally, interstate pipelines were wholesalers of

   natural gas to local distribution companies and generally did not
   provide separate transportation or other services for specific
   customers. In 1985, the FERC adopted Order No. 436 that encouraged
   interstate pipelines to make transportation of gas available to
   customers on a non-discriminatory basis. Such voluntary "open access" by
   certain interstate pipelines enhanced the opportunity for local gas
   distribution companies and industrial customers to purchase natural gas
   directly from gas producers and others. In 1992, the FERC issued Order
   No. 636 that, among other things, mandated the separation or
   "unbundling" of interstate pipeline sales, transportation and storage
   services and established guidelines for capacity management effective in
   1993. In fiscal 1995, the NJBPU unbundled the services provided and the
   rates charged to New Jersey commercial and small industrial customers as
   well. The transition to more competitive rates and services has the
   effect of increasing the opportunity for local gas distribution
   companies, and industrial and commercial customers to purchase natural
   gas from alternative sources, while increasing the potential business
   and regulatory risk borne by a local gas distribution company with
   respect to the acquisition and management of natural gas services.

   Under Order No. 636 the pipeline companies are passing through to their
   customers transition costs associated with mandated restructuring, such
   as costs resulting from buying out unmarketable gas purchase contracts.
   The Company has been charged approximately $11 million of such costs
   through September 30, 1996. All of such costs, except for costs incurred
   by the Company's Pennsylvania operation, have been authorized for
   recovery through the Company's purchased gas adjustment clauses. The
   Company has recently filed for and expects full recovery of such costs
   in Pennsylvania. The Company currently estimates that its remaining
   Order No. 636 transition obligation will be approximately $7 million,
   which it expects also to recover through its purchased gas adjustment
   clauses as these costs are incurred. This transition obligation is
   subject to change based upon future FERC filings by the Company's
   pipeline suppliers.

   The Company endeavors to utilize its pipeline capacity efficiently by
   matching capacity to its load profile to the extent feasible. To this
   end, the Company has had a broad unbundled service tariff for certain of
   its customers since 1987. The Company continues to avail itself of
   opportunities to improve the utilization of its pipeline capacity by
   pursuing broad based customer growth, including off-peak markets and
   utilizing capacity release and off-system sales opportunities afforded
   by Order No. 636 when operationally feasible.

   The Company's gas supply during fiscal 1996 came from the following
   sources: approximately 5% from purchases under contracts with primary
   pipeline suppliers and additional purchases under their filed tariffs;
   approximately 95% from purchases from various producers and gas
   marketers, and purchases under long-term contracts with independent
   producers and less than 1% from propane and liquefied natural gas
   ("LNG"). The Company manages its gas supply portfolio to assure a
   diverse, reliable and secure supply of natural gas at the lowest
   reasonable cost. In fiscal 1996, the Company's largest single supplier
   accounted for 13% of the Company's total gas purchases.

   The Company has long-term gas delivery contracts with seven interstate
   pipeline companies. Under these contracts, the Company has a right to
   delivery, on a firm year-round basis, of up to 92.2 million Mcf of
   natural gas annually with a maximum of approximately 273,000 Mcf per
   day. Both the price and conditions of service under these contracts are
   regulated by the FERC.

   The Company has long-term gas purchase contracts for the supply of
   natural gas for its system with eight suppliers, including two
   interstate pipeline companies, three gas marketers and three independent
   producers. The Company also has a long-term supply and delivery contract
   with an interstate pipeline. Under these contracts, the Company has a
   right to purchase, on a firm year-round basis, up to 37.9 million Mcf of
   natural gas annually with a maximum of approximately 112,000 Mcf per
   day. In order to achieve greater supply flexibility, the Company
   recently allowed three long-term gas supply contracts to expire at the
   conclusion of their primary terms. As a result, the Company has reduced
   its fixed gas cost obligations. The Company has replaced these supplies
   with both spot market gas and shorter-term, seasonal firm supply, thus
   reducing the average term of its long-term obligations. In addition, the
   Company has access to spot market gas through the interstate pipeline
   system to supplement or replace, on a short-term basis, portions of its
   long-term gas purchase contracts when such actions can reduce overall
   gas costs or are necessary to supply interruptible customers. In fiscal
   1995, the Company, along with seven other Northeastern and Mid-Atlantic
   gas distribution companies, formed the East Coast Natural Gas
   Cooperative LLC (the "Co-op"). The Co-op was formed with the goal of
   jointly managing certain portions of the members' gas supply portfolios,
   to increase reliability and reduce costs of service to customers, and to
   improve the competitive position of the member companies. Participation
   in and reliance upon certain contractual arrangements among Co-op
   members has allowed the Company to reduce costs associated with winter
   services.

   In order to have available sufficient quantities of gas during the
   heating season, the Company stores gas during non-peak periods and
   purchases supplemental gas, including propane, LNG and gas available
   under contracts with certain large cogeneration customers, as it deems
   necessary. The storage contracts provide the Company with an aggregate
   of 15.4 million Mcf of natural gas storage capacity and provide the
   Company with the right to receive a maximum daily quantity of 176,100
   Mcf. The contracts with cogeneration customers provide 35,800 Mcf of
   daily gas supply to meet peak loads by allowing the Company to take back
   capacity and supply that otherwise is dedicated to serve those
   customers.

   The Company's peak load facilities in New Jersey include a propane-air
   plant with a daily production capacity of 27,400 Mcf, fixed propane
   storage totaling 674,000 gallons and rail car sidings capable of storing
   an additional 300,000 gallons. The Company has an LNG storage and
   vaporization facility with a daily delivery capacity of 24,300 Mcf and
   storage capacity of 131,000 Mcf.

   The Company's maximum daily sendout in fiscal 1996 was approximately
   370,600 Mcf in its Northern Division and 93,000 Mcf in the Southern
   Division states combined. The Company maintains sufficient gas supply
   and delivery capacity for a maximum daily sendout capacity for the
   Northern Division of approximately 392,750 Mcf and approximately 119,800
   Mcf for the Southern Division states combined.

   Certain of the Company's long-term contracts for the supply, storage and
   delivery of natural gas include fixed charges that amount to
   approximately $75 million annually. The Company currently recovers, and
   expects to continue to recover, such fixed charges through its purchased
   gas adjustment clauses. The Company also is committed to purchase, at
   market-related prices, minimum quantities of gas that, in the aggregate,
   are approximately 10 billion cubic feet per year or to pay certain costs
   in the event the minimum quantities are not taken. The Company expects
   that minimum demand on its systems for the duration of these contracts
   will continue to exceed these minimum purchase obligations. In certain
   of these contracts, the Company has recently negotiated terms with its
   suppliers which will allow the Company to reduce its commitment to its
   suppliers in connection with changes in the Company's markets that may
   result from further unbundling initiatives.

   The Company distributes gas through approximately 5,900 miles of steel,
   cast iron and plastic mains. The Company has physical interconnections
   with five interstate pipelines in New Jersey and one interstate pipeline
   in Florida. In addition, the Company has physical interconnections in
   North Carolina and Pennsylvania with interstate pipelines which also
   connect to the Northern Division. Common interstate pipelines along the
   Company's operating system provide the Company with greater flexibility
   in managing pipeline capacity and supply, and thereby optimizing system
   utilization.

   Regulation

   The Company is subject to regulation with respect to, among other
   matters, rates, service, accounting and the issuance of securities. The
   Company is subject to regulation as an operating utility by the public
   utility commissions of the states in which it operates. The Company is
   also subject to regulation by the United States Department of
   Transportation under the Natural Gas Pipeline Safety Act of 1968, with
   respect to the design, installation, testing, construction and
   maintenance of pipeline facilities. Natural gas purchases,
   transportation service and storage service provided to the Company by
   interstate pipeline companies are subject to regulation by the FERC (see
   "--Gas Supply and Operations"). In addition, the Company is subject to
   federal and state legislation with respect to water, air quality, solid
   waste disposal and employee health and safety matters, and to

   environmental regulations issued by the United States Environmental
   Protection Agency, the New Jersey Department of Environmental Protection
   and other federal and state agencies.

   The Company's current rates and tariffs for its Northern Division
   reflect a rate case that was settled in October 1991, under which the
   Company obtained a weather normalization clause - see "Territory and
   Customers Served - Northern Division".  In December 1994, the NJBPU
   authorized new tariffs which are designed to provide for unbundling of
   natural gas transportation and sales services for Northern Division
   commercial and industrial customers. The new tariffs became effective on
   January 1, 1995 and are designed to be neutral as to the operating
   margins of the Company.

   The current rates and tariffs for the Florida operations were authorized
   on November 29, 1994. On October 29, 1996, the FPSC voted to authorize
   the Company to increase its base rates in Florida by $3.75 million
   annually. The rate increase reflects a rate base amounting to $91.9
   million, reflecting the addition of investments in system improvements
   and expansion projects. Under the approval, the allowed return on equity
   will be 11.3% with an overall after-tax rate of return of 7.87%. The
   Company had been granted interim rate relief of $2.2 million effective
   in September 1996. The permanent increase, which is effective in
   December 1996, includes the interim adjustment. The FPSC order also
   gives the Company the flexibility to negotiate rates with certain
   business customers that have access to other energy sources.

   The current rates and tariffs for the North Carolina, Maryland,
   Pennsylvania and New York operations were authorized between October
   1988 and September 1995. These operations serve approximately 20,000
   customers in aggregate. On September 20, 1995, the North Carolina
   Utilities Commission approved a stipulation to increase the Company's
   base rates in North Carolina by $385,000 annually. The tariff for NCGS
   reflects a weather normalization clause for its heat sensitive
   residential and commercial customers. 

   The Company's tariffs contain adjustment clauses that enable the Company
   to recover purchased gas costs. The adjustment clauses provide for
   periodic reconciliations of actual recoverable gas costs with the
   estimated amounts that have been billed.  Under or over recoveries at
   the reconciliation date are recovered from or refunded to customers in
   subsequent periods.

   Seasonal Aspects

   Sales of gas to some classes of customers are affected by variations in
   demand due to changes in weather conditions, including normal seasonal
   variations throughout the year. The demand for gas for heating purposes
   is closely related to the severity of the winter heating season.
   Seasonal variations affect short-term cash requirements.

   Persons Employed

   As of September 30, 1996, the Company employed 1,086 persons, of which
   293 employees in the Northern Division were represented by the Utility
   Workers Union of America (Local 424), 74 employees in Florida and 17
   employees in Pennsylvania were represented by The Teamsters Union, and
   43 employees in North Carolina were represented by the International
   Brotherhood of Electrical Workers. The current collective bargaining
   agreement with the Northern Division's union was negotiated effective
   November 20, 1994 and expires on November 20, 1998. The North Carolina
   union collective bargaining agreement was negotiated on August 20, 1995,
   and expires on August 20, 1998. The collective bargaining agreement in
   Pennsylvania was negotiated on November 30, 1996 and expires on September 30,
   1997.  The collective bargaining agreement in Florida expires on March 31,
   1997.

   Competition

   The Company competes with distributors of other fuels and forms of
   energy, including electricity, fuel oil and propane, in all portions of
   the territories in which it has distribution mains. In addition,  in
   1992, the FERC issued Order No. 636 (see "Gas Supply and Operations"). 
   Subsequently, initiatives were sponsored in various states, the purposes
   of which were to "unbundle" or separate into distinct transactions, the
   purchase of the gas commodity from the purchase of transportation
   services for the gas. To that end, as discussed under "Regulation", New
   Jersey has unbundled commercial and industrial gas purchase and
   transportation rates. 

   The unbundled sale of gas to customers is subject to competition from
   unregulated marketers and brokers, which generally do not bear the
   obligations or costs related to operating a regulated utility. Tariffs
   for transportation service have generally been designed to provide the
   same margins as bundled sales tariffs. Therefore, except for the
   regulatory risk of full recovery of gas costs, the Company is
   financially indifferent as to whether it transports gas, or sells gas
   and transportation together. The Company also faces the risk of loss of
   transportation service for large industrial customers which may have the
   ability to build connections to interstate gas pipelines and bypass the
   Company's distribution system. Gas distributors can also expect
   increased competition from electricity as deregulation in that industry
   decreases prices and increases supply sources. Alternatively,
   opportunities may increase for gas service to fuel generators for large
   industrial customers, replacing electric utility service.

   The Company believes that in order to compete effectively, it must offer
   a greater variety of services at competitive prices.  See Item 7 -
   "Management's Discussion and Analysis of Financial Condition and Results
   of Operations - Competition and Outlook" for a discussion of the
   Company's preparation for the impact of increased competition.

   Franchises

   The Company holds non-exclusive municipal franchises and other consents
   which enable it to provide natural gas in the territories it serves. The
   Company intends to seek to renew these franchises and consents as they 
   expire.

   Environment

   Reference is made to Item 7- "Management's Discussion and Analysis of
   Financial Condition and Results of Operations- Capital Expenditures and
   Commitments" and Note 10, "Commitments and Contingencies" of the "Notes
   to the Consolidated Financial Statements" for information regarding
   environmental matters affecting the Company.

   Item 2. Properties

   The Company owns approximately 5,900 miles of steel, cast iron and
   plastic gas mains, together with gate stations, meters and other gas
   equipment. In addition, the Company owns peak shaving plants, including
   an LNG storage facility in Elizabeth, New Jersey. 

   The Company also owns real property in Union, Middlesex, Warren, Sussex
   and Hunterdon Counties in New Jersey, and in Dade, Broward, Brevard and
   St. Lucie Counties in Florida, portions of which are under lease to
   others. The Company's owned properties include a general office building
   in Hialeah, Florida, that serves as the Southern Division's
   headquarters; another office facility in Rockledge, Florida; and office
   buildings in both Reidsville, North Carolina and Sayre, Pennsylvania,
   which serve as operating offices for the North Carolina and the
   Pennsylvania and New York operations, respectively. The Company also
   owns various service centers in New Jersey, Florida, North Carolina,
   Maryland and Pennsylvania from which the Company dispatches service
   crews and conducts construction and maintenance activities.

   The Company leases office space in Bedminster, New Jersey, that serves
   as its corporate headquarters and leases certain other facilities in New
   Jersey and Florida that are operated as customer business offices or
   operating offices. The Company also leases approximately 160,000 square
   feet in an office building in Union, New Jersey, which serves as the
   Northern Division's headquarters.

   Subject to minor exceptions and encumbrances, all other property
   materially important to the Company and all principal plants are owned
   in fee simple, except that most of the mains and pipes are installed in
   public streets under franchise or statutory rights or are constructed on
   rights of way acquired from the apparent owner of the fee.

   Item 3. Legal Proceedings

   The Company is involved in various claims and litigation incidental to
   its business. In the opinion of management, none of these claims and
   litigation will have a material adverse effect on the Company's results
   of operations or its financial condition.

   Item 4. Submission of Matters to a Vote of Security Holders

   No matter was  presented for submission  to a vote  of security  holders
   through the solicitation of proxies or otherwise during the last quarter
   of fiscal 1996.


                                PART II

   Item 5. Market  for Registrant's Common  Equity and Related  Stockholder
   Matters

   NUI common stock is listed on the New York Stock Exchange and is  traded
   under the  symbol  "NUI". The  quarterly  cash dividends  paid  and  the
   reported high and low closing prices  per share of NUI common stock  for
   the two years ended September 30, 1996 were as follows:

                         Quarterly          Price Range
                           Cash
                         Dividend        High         Low


        Fiscal 1996:
        First Quarter       $0.225     $17.75        $15.75
        Second Quarter       0.225      19.25         17.125
        Third Quarter        0.225      20.00         16.75
        Fourth Quarter       0.225      20.00         16.50

        Fiscal 1995:
        First Quarter       $0.225      $18.375      $13.50
        Second Quarter       0.225       16.50        14.25
        Third Quarter        0.225       17.50        14.625
        Fourth Quarter       0.225       16.875       14.875


   There were 6,999 shareholders  of record of NUI common stock at
   November 30, 1996.

   It is the Company's intent to continue to pay quarterly dividends in the
   foreseeable future. NUI's dividend policy is reviewed on an ongoing
   basis and is dependent upon the Company's expectation of future
   earnings, cash flow, financial condition, capital  requirements and
   other factors. On October 29, 1996, the Company increased its quarterly
   dividend to $0.235 per share of common stock. The previous quarterly
   rate was $0.225 per share of common stock.

   The Company's long-term debt agreements include, among other things,
   restrictions as to the payment of cash dividends.  Under the most
   restrictive of these provisions, the Company is permitted to pay $24
   million of cash dividends at September 30, 1996.

   Item 6. Selected Financial Data


   Selected Consolidated Financial Data
   (in thousands, except per share amounts)

                                     Fiscal Years Ended September 30,     
                                                    
                            1996        1995        1994         1993       1992

                                                             

   Operating Revenues       $468,978    $376,445    $405,240     $367,456   $302,429

   Net Income               $ 14,896    $  5,517    $ 10,780     $ 13,810   $ 11,808
                                                           
   Net Income Per Share     $   1.52    $   0.60    $   1.25     $   1.70   $   1.68
                                                             
   Dividends Paid Per Share $   0.90    $   0.90    $   1.60     $   1.59   $   1.58
                     

   Total Assets             $677,966    $610,165    $601,648     $483,911   $467,321
                                                               
   Capital Lease            $ 10,466    $ 11,114    $ 11,932     $ 12,290   $ 13,422
     Obligations                                             
   Long-Term Debt           $230,100    $222,060    $160,928     $142,090   $131,546
                                                               
   Common Shareholders'     $179,107    $140,912    $142,768     $122,384   $116,933
     Equity                                                      
   Common Shares              11,086       9,201       9,157        8,210      8,036           
     Outstanding                                            




   ____________________________________ 
   Notes to the Selected Consolidated Financial Data:
   Net Income for fiscal 1995 includes restructuring and other non-
   recurring charges amounting to $5.6 million (after tax), or $0.61 per
   share.

   Net income for fiscal 1994 includes the reversal of $1.8 million of
   income tax reserves and restructuring and other non-recurring charges
   amounting to $0.6 million (after tax).  The effect of these items
   increased net income by $1.2 million, or $0.14 per share.



                    Summary Consolidated Operating Data


                                    Fiscal Years Ended September 30,
                              1996         1995         1994         1993         1992

   Operating Revenues
   (Dollars in thousands)
                                                                   

   Firm Sales;
     Residential              $193,842     $173,395     $191,297     $172,749     $147,650
     Commercial                107,444       98,541      110,574       97,966       80,470
     Industrial                 25,321       20,083       25,809       23,066       21,928
   Interruptible Sales          50,650       48,282       53,077       48,254       32,758
   Unregulated Sales            54,845        7,498        1,426        1,757           --
   Transportation Services      23,087       17,696       13,273       12,154       10,410
   Customer Service,                 
    Appliance Leasing and             
    Other                       13,789       10,950        9,784       11,510        9,213
                               -------      -------      -------      -------      -------
                              $468,978     $376,445     $405,240     $367,456     $302,429
                               =======      =======      =======      =======      =======
   Gas  Sold  or  Transported
   (MMcf)
   Firm Sales:
     Residential                24,810       21,276       22,558       21,019       20,251
     Commercial                 16,575       15,455       16,175       14,918       14,006
     Industrial                  5,407        5,217        5,323        4,781        5,052
   Interruptible Sales          14,632       18,365       16,024       13,627       11,142
   Unregulated Sales            19,175        3,398          689          904           --
   Transportation Services      25,051       22,154       17,290       16,439       14,816
                               -------      -------       ------       ------       ------
                               105,650       85,865       78,059       71,688       65,267
                               =======       ======       ======       ======       ======
   Average Utility  Customers
   Served
   Firm Sales:
     Residential               332,440      328,644      312,515      297,384      295,153
     Commercial                 24,484       24,519       22,638       20,995       20,649
     Industrial                    338          430          382          377          402
   Interruptible Sales             120          118          101          105          104
   Transportation Services         668          184          137           87           69
                               -------      -------      -------      -------      -------
                               358,050      353,895      335,773      318,948      316,377
                               =======      =======      =======      =======      =======

   Degree Days in New  Jersey   
   (normal: 4978)                5,343        4,333        4,944        4,703        4,880

   Employees (year end)          1,086        1,079        1,186        1,011          979

   Ratio of Earnings to Fixed    
   Charges                        2.00         1.37         1.66         2.15         1.90






   Item 7.  Management's Discussion and Analysis of Financial Condition and
   Results of Operations

   The following discussion and analysis refers to NUI Corporation and all
   of its operating divisions and subsidiaries (collectively referred to as
   "NUI" or the "Company"). The Company distributes and sells natural gas
   in six states through its Northern and Southern utility divisions. The
   Northern Division operates in New Jersey as Elizabethtown Gas Company.
   The Southern Division was formed effective April 1, 1995 through the
   consolidation of the Company's City Gas Company of Florida and
   Pennsylvania & Southern Gas Company ("PSGS") operations (see Note 3 of
   the Notes to the Consolidated Financial Statements). PSGS, which has
   operations in North Carolina, Maryland, Pennsylvania and New York, was
   acquired on April 19, 1994 (the "PSGS Merger") (see Note 2 of the Notes
   to the Consolidated Financial Statements).

   In addition to gas distribution operations, the Company provides retail
   gas sales and related services through its NUI Energy, Inc. subsidiary
   (formerly Natural Gas Services, Inc.); bill processing and related
   customer services for utilities and municipalities through its Utility
   Business Services, Inc. subsidiary (formerly Utility Billing Services,
   Inc.); and wholesale energy brokerage and related services through its
   NUI Energy Brokers, Inc. subsidiary.

   Results of Operations

   Fiscal Years Ended September 30, 1996 and 1995

   Net Income. Net income for fiscal 1996 was $14.9 million, or $1.52 per
   share, as compared with net income of $5.5 million, or $0.60 per share
   in fiscal 1995. The increase in the current year was primarily due to
   higher operating margins and approximately $5.6 million of after-tax
   non-recurring charges incurred in fiscal 1995. These increases were
   partially offset by higher operations and maintenance and depreciation
   expenses.

   Net income per share in the current year was also affected by the
   increased average number of outstanding shares of common stock over the
   prior year, principally reflecting the Company's issuance of 1.8 million
   additional shares in May 1996 (see "Financing Activities and Resources-
   Common Stock").

   Operating Revenues and Operating Margins. The Company's operating
   revenues include amounts billed for the cost of purchased gas pursuant
   to purchased gas adjustment clauses. Such clauses enable the Company to
   pass through to its utility customers, via periodic adjustments to
   customers' bills, increased or decreased costs incurred by the Company
   for purchased gas without affecting operating margins. Since the
   Company's utility operations do not earn a profit on the sale of the gas
   commodity, the Company's level of operating revenues is not necessarily
   indicative of financial performance. The Company's operating revenues
   increased by $92.5 million, or 25%, in fiscal 1996 as compared with
   fiscal 1995. The increase principally reflects the effect of weather in
   New Jersey that was 7% colder than normal and 23% colder than the prior
   year, and additional refunds to Northern Division customers in fiscal
   1995 totaling $11.2 million as a result of lower than projected gas
   prices. Operating revenues also increased as a result of significantly
   higher unregulated sales in the current year, increased revenues from
   interruptible and industrial customers primarily as a result of higher
   gas prices incurred, increased customer service revenues and customer
   growth.

   In order to take advantage of opportunities arising from increasing
   deregulation within the natural gas industry, the Company has increased
   its focus on transactions in which prices are established by competitive
   markets rather than regulatory mandate. The Company has increased its
   sales to commercial and industrial customers through its subsidiary, NUI
   Energy, Inc. In addition, the Company recently formed NUI Energy
   Brokers, Inc. for the purpose of enhancing margins through wholesale
   energy brokerage activities. The Company's utility operations also make
   sales of natural gas to customers outside of its franchise service
   territories when opportunities exist to obtain additional value from its
   supply and pipeline capacity under contract. While the prices charged
   for these activities are not regulated, margins realized are shared with
   customers of the utility operations as follows: New Jersey- 80%,
   Florida- 50% and North Carolina- 75%. The Company's other utility
   operations do not currently have margin sharing arrangements and
   therefore any off-system sales margins are returned 100% to customers.

   The Company's operating margins increased by $10.7 million, or 7%, in
   fiscal 1996 as compared with fiscal 1995. The increase principally
   reflects customer growth, higher sales to unregulated customers,
   increased customer service revenues and the effect of colder-than-normal
   weather not fully returned to customers through the weather
   normalization clauses. The Company has weather normalization clauses in
   its New Jersey and North Carolina tariffs which are designed to help
   stabilize the Company's results by increasing amounts charged to
   customers when weather has been warmer than normal and by decreasing
   amounts charged when weather has been colder than normal. As a result of
   these weather normalization clauses, operating margins were
   approximately $2.2 million less in fiscal 1996 than they would have been
   without such clauses. In fiscal 1995, operating margins were
   approximately $4.5 million higher than they otherwise would have been
   without such clauses.

   Other Operating Expenses.  The Company's other operating expenses,
   excluding income taxes, decreased by approximately $3.3 million, or 3%,
   in fiscal 1996 as compared with fiscal 1995. The decrease was primarily
   the result of non-recurring pre-tax charges of $8.6 million incurred in
   fiscal 1995 (see Note 3 of the Notes to the Consolidated Financial
   Statements). Operations and maintenance expenses increased by
   approximately $4.0 million, or 4%, primarily due to costs incurred as a
   result of the colder weather in New Jersey during the current heating
   season, higher expenses related to the start-up and growth of the
   Company's non-regulated operations, and higher pension costs.
   Depreciation and amortization expenses increased by approximately $1.4
   million primarily due to additional plant in service.

   Income tax expense increased by approximately $4.9 million in fiscal
   1996 as compared with fiscal 1995, primarily due to higher pre-tax
   income.

   Interest Expense.  Interest expense decreased by approximately $0.2
   million, or 1%, in fiscal 1996 as compared with fiscal 1995. The
   decrease was primarily due to lower average short-term debt outstanding
   and short-term interest rates, and to approximately $0.6 million of

   interest recorded in the prior year on the over-collection of gas costs
   by the Northern Division. This decrease was partially offset by higher
   average long-term interest rates due to the effect of a full year's
   inclusion of $70 million of Medium-Term Notes that were issued in fiscal
   1995.

   Fiscal Years Ended September 30, 1995 and 1994

   Net Income.  Net income for fiscal 1995 was $5.5 million, or $0.60 per
   share, as compared with net income of $10.8 million, or $1.25 per share
   in fiscal 1994. The decrease was primarily due to non-recurring charges
   which, on an after-tax basis, were approximately $5.6 million, or $0.61
   per share, and the reversal in fiscal 1994 of approximately $1.8 million
   of income tax reserves. Partially offsetting this decrease was
   approximately $1.6 million of additional net income attributable to the
   inclusion of PSGS in the entire fiscal 1995 results. Absent the non-
   recurring charges, net income for fiscal 1995 would have been $11.1
   million, or $1.21 per share.

   Net income per share in fiscal 1995 was also reduced as a result of the
   increased number of outstanding shares of NUI common stock as compared
   with the prior year.

   Operating Revenues and Operating Margins. The Company's operating
   revenues decreased by $28.8 million, or 7%, in fiscal 1995 as compared
   with fiscal 1994.  The decrease principally reflects the effects of
   weather in New Jersey that was 13% warmer than normal and 12% warmer
   than the prior year, and refunds attributable to lower gas costs
   totaling $13.9 million to Northern Division customers (see "Regulatory
   Matters"). Operating revenues were also reduced by decreased sales to
   interruptible customers due to lower gas prices and the effect of
   purchased gas adjustment clauses. Partially offsetting these decreases
   were approximately $19.5 million of additional operating revenues from
   the inclusion of PSGS in the entire fiscal 1995 results, the effects of
   base rate and appliance leasing rate increases in Florida, increased
   sales to unregulated customers and other customer growth.

   The Company's operating margins increased by $8.6 million, or 6%, in
   fiscal 1995 as compared with fiscal 1994.  The increase was principally
   the result of the inclusion of PSGS for the entire fiscal 1995 results,
   increases in the number of customers served, and the base rate and
   appliance leasing rate increases in Florida.  Partially offsetting these
   increases was the effect of the warmer-than-normal weather in New Jersey
   in fiscal 1995 not fully recovered through the weather normalization
   clause. As a result of the weather normalization clauses, operating
   margins were approximately $4.5 million higher in fiscal 1995 than they
   otherwise would have been without such clauses. There was no adjustment
   to operating margins in fiscal 1994 as the weather fell within the
   normal range.

   Other Operating Expenses.  The Company's other operating expenses,
   excluding income taxes, increased by $9.8 million, or 8%, in fiscal 1995
   as compared with fiscal 1994.  The increase was primarily the result of
   non-recurring pre-tax charges of $8.6 million (see Note 3 of the Notes
   to the Consolidated Financial Statements), an additional $4.6 million of
   other pre-tax operating expenses from the inclusion of PSGS in the
   entire fiscal 1995 results and an increase in depreciation expense due
   to additional utility plant in service.  Partially offsetting these

   increases were lower labor, pension and other employee benefit costs as
   a result of an early retirement program implemented by the Company in
   fiscal 1995 and other work force reductions.

   Income taxes increased by $0.8 million in fiscal 1995 due to the
   reversal in fiscal 1994 of approximately $1.8 million of income tax
   reserves no longer required as a result of management's review of
   necessary reserve levels, partially offset by the effect of lower pre-
   tax income in fiscal 1995.

   Interest Expense.  Interest expense increased by $3.2 million in fiscal
   1995 as compared with fiscal 1994. The increase was due to higher
   average outstanding borrowings, higher short-term interest rates and an
   increase of $0.6 million of interest recorded on the over collection of
   gas costs by the Northern Division.  These increases were partially
   offset by a decrease in average long-term interest rates due to the
   refinancing of $46.5 million of the Company's 11% and 11.25% Gas
   Facilities Revenue Bonds at an interest rate of 6.35%.

   Regulatory Matters

   Northern Division

   On August 2, 1996, the Northern Division filed a petition with the New
   Jersey Board of Public Utilities ("NJBPU") to increase its
   annual purchased gas adjustment revenues by approximately $22 million
   reflecting higher  projected gas costs in  the coming year.
   On December  4, 1996, the NJBPU  approved an interim  order
   authorizing the revenue increase effective  in December 1996. The  NJBPU
   is still reviewing the Company's request  to incorporate, in a  two-year
   pilot program, a performance-based  mechanism whereby Northern  Division
   customers and the Company  would benefit from  the Company's ability  to
   secure gas at a cost more  favorable than a market index benchmark.  The
   proposed performance mechanism would provide a 50/50 sharing of risk and
   opportunity between the Northern Division  customers and the Company  on
   the difference between a monthly market benchmark and the actual cost of
   purchased gas, up  to $1 million  annually. Action by  the NJBPU on  the
   Company's request and final revenue increase is expected this winter. On
   November 3,  1995, the NJBPU approved a petition filed by the Northern 
   Division to reduce its annual  purchased gas  adjustment  revenues by  
   approximately  $13.7 million and to refund  to customers approximately  
   $2.7 million, due  to lower gas costs. None of such  revenue reduction 
   and refund affects the operating margins of the Company.

   On November 4, 1994, the NJBPU approved a petition filed by the Northern
   Division to  reduce  its annual  purchased  gas adjustment  revenues  by
   approximately  $11.9  million.  The  decrease  reflected  the  Company's
   projections for lower gas costs in fiscal 1995. The NJBPU also  approved
   refunds of  approximately $2.6  million, which  were made  in the  first
   quarter of fiscal 1995, and $11.3 million, which were made in the  third
   quarter of fiscal 1995, as a  result of lower-than-projected gas  prices
   paid in fiscal 1994 and fiscal 1995. None of such revenue reductions  or
   refunds affected the operating margins of the Company.

   Southern Division

   On  October  29,  1996,  the  Florida  Public  Service  Commission  (the
   "FPSC") voted to authorize the  Company to increase its  base rates in

   Florida by $3.75  million annually. The  rate increase  reflects a  rate
   base amounting to $91.9 million, reflecting the addition of  investments
   in system improvements and expansion  projects. Under the approval,  the
   allowed return on equity will be 11.3% with an overall after-tax rate of
   return of 7.87%.  The Company had  been granted interim  rate relief  of
   $2.2 million effective in September 1996. The permanent increase,  which
   is effective in December 1996, includes the interim adjustment. The FPSC
   order also gives  the Company the  flexibility to  negotiate rates  with
   certain business customers that have access to other energy sources.

   On November  29,  1994, the  FPSC  voted  to authorize  the  Company  to
   increase its base rates  in Florida by $1.6  million annually. The  rate
   increase reflected a rate base amounting to approximately $82.6  million
   with an  overall after-tax  rate of  return of  7.26%. In  addition,  it
   provided for  several  tariff  changes designed  to  promote  growth  in
   developing markets for natural gas, and approved the deregulation of the
   Florida operation's leased appliance business which consists of  leasing
   water heaters, clothes dryers and ranges to customers to promote natural
   gas usage in the residential market.

   On September 20, 1995, the North Carolina Utilities Commission  approved
   a stipulation to increase the Company's base rates in North Carolina  by
   $385,000 annually. The stipulation provides for a rate base amounting to
   approximately $11.9 million with an overall after-tax rate of return  of
   7.89%. The rate increase was effective in October 1995.

   Financing Activities and Resources

   The Company's  net  cash  provided by  operating  activities  was  $22.5
   million in fiscal 1996, $47.9 million in fiscal 1995, and $22.5  million
   in  fiscal  1994.  The  decrease  in  net  cash  provided  by  operating
   activities in  fiscal  1996 as  compared  with fiscal  1995  principally
   reflects a  higher level  of accounts  receivable primarily  due to  the
   colder weather  and  increased  activity by  the  Company's  unregulated
   businesses, and an under collection of  gas costs through the  Company's
   purchased gas adjustment clauses. The increase  in net cash provided  by
   operating activities in  fiscal 1995 as  compared with  fiscal 1994  was
   primarily the result  of lower  accounts receivable  due to  accelerated
   collections of budget billed  customer accounts, lower  gas costs and  a
   lower level of payments in fiscal 1995 for New Jersey gross receipts and
   franchise taxes; the 1994  New Jersey gross  receipts and franchise  tax
   payments included an additional amount representing almost a half year's
   liability as a result of a change in the payment schedule by the  State.

   Because the Company's  business is highly  seasonal, short-term debt  is
   used to meet  seasonal working  capital requirements.  The Company  also
   borrows under  its bank  lines  of credit  to  finance portions  of  its
   capital expenditures, pending refinancing through the issuance of equity
   or long-term  indebtedness at  a later  date depending  upon  prevailing
   market conditions.

   Short-Term Debt. The weighted average daily amounts outstanding of notes
   payable to  banks  and the  weighted  average interest  rates  on  those
   amounts were $39.9 million at 5.6% in fiscal 1996, $58.0 million at 5.9%
   in fiscal 1995 and  $82.0 million at 4.1%  in fiscal 1994. The  weighted
   average daily amounts of notes payable to banks decreased in fiscal 1996
   primarily due  to the  full effect  of the  issuance of  $70 million  of

   Medium-Term Notes in fiscal  1995, which were  used to repay  short-term
   debt, and the  issuance of an  additional 1.8 million  shares of  common
   stock, of which part of the proceeds were used to repay short-term debt.
   These decreases were partially offset by borrowings to finance  portions
   of the Company's construction  expenditures. The weighted average  daily
   amount of notes payable decreased in fiscal 1995 as compared with fiscal
   1994 principally due to the $70 million Medium-Term Note issuance.

   At September  30, 1996,  the Company  had outstanding  notes payable  to
   banks amounting to $54.9  million and available  unused lines of  credit
   amounting to  $76 million. Notes  payable  to  banks  increased  as  of
   September 30,  1996  as compared  with  the balance  outstanding  as  of
   September 30,  1995,  due to  the  use  of short-term  debt  to  finance
   portions of  the  Company's  capital  expenditures  and  to  the  under-
   collection of  gas  costs in  the  current year  through  the  Company's
   purchased gas adjustment clauses.

   Long-Term Debt and Funds for Construction Held by Trustee.  On June 12,
   1996, the Company  issued $39 million  of floating rate  tax exempt  Gas
   Facilities Revenue Bonds which mature on  June 1, 2026. Under the  terms
   of the floating rate debt, the interest rate paid by the Company,  which
   averaged 3.1% since the date of  issuance, is reset daily. The  proceeds
   of the bond  issuance are  being used to  finance part  of the  Northern
   Division's capital expenditure program.

   In November 1994, the Company filed a shelf registration statement  with
   the Securities and Exchange  Commission for an aggregate  of up to  $100
   million of debt and equity securities. On February 16, 1995, the Company
   issued $50  million aggregate  principal  amount of  Medium-Term  Notes,
   Series A,  with  a stated  maturity  date of  February  1, 2005  and  an
   interest rate  of  8.35%.  On  May  25,  1995,  the  Company  issued  an
   additional $20 million  of Medium-Term Notes,  Series A,  with a  stated
   maturity date of August 1, 2002 and an interest rate of 7.125%. The  net
   proceeds from  these Medium-Term  Notes were  used to  repay  short-term
   debt. The  Company  may issue  a  portion of  the  remaining  securities
   subject to the shelf registration during fiscal 1997 to finance part  of
   the Company's capital expenditure program.

   The Company expects to  refinance approximately $55  million of its  Gas
   Facilities Revenue Bonds  in fiscal 1997.  Regulatory approval for  such
   refinancing has been sought, but has not yet been obtained.

   On July  17, 1995,  the Company  completed an  early redemption  of  its
   remaining $8.7 million of First Mortgage Bonds. The bonds carried coupon
   rates of 8%  and 8.5% and  were redeemed with  proceeds from  short-term
   debt.

   The Company deposits in trust the unexpended portion of the net proceeds
   from its  Gas Facilities  Revenue Bonds  until drawn  upon for  eligible
   capital expenditures.  As of  September 30,  1996  and 1995,  the  total
   unexpended portions of all of the Company's Gas Facilities Revenue Bonds
   were $42.6 million and $13.6  million, respectively, and are  classified
   on the Company's consolidated  balance sheet, including interest  earned
   thereon, as funds for construction held by trustee.

   Common Stock. On  May 20,  1996, the  Company issued  an additional  1.8
   million shares of NUI common stock.  The net proceeds from the  offering
   totaled $31.1 million and were used to reduce outstanding debt.

   The Company periodically  issues shares  of common  stock in  connection
   with NUI Direct, the Company's dividend reinvestment and stock  purchase
   plan, and various  employee benefit plans.  Effective in December  1994,
   these plans commenced purchasing  shares on the  open market to  fulfill
   the plans' requirements, rather than purchasing the shares directly from
   the  Company.  Under  the  terms  of   these  plans,  the  Company   may
   periodically change the  method of  purchasing shares  from open  market
   purchases to purchases  directly from the  Company, or  vice versa.  The
   proceeds of such issuances amounted to $1.0 million and $6.3 million  in
   fiscal 1995 and 1994, respectively, and were used to reduce  outstanding
   short-term debt. Effective in October 1996, these plans began purchasing
   shares directly from the Company. In  addition, during fiscal 1996,  the
   Company began issuing shares of NUI  common stock under three new  stock
   plans. The  proceeds from  such issuances  amounted to  $0.3 million  in
   fiscal 1996, and  were used primarily  to reduce outstanding  short-term
   debt.

   On April 19, 1994, the Company  issued 683,443 additional shares of  NUI
   common stock in connection with the PSGS Merger (see Note 2 of the Notes
   to the Consolidated Financial Statements).

   Dividends. On  October 29, 1996, the  Company increased  its  quarterly
   dividend to $0.235  per share of  common stock.  The previous  quarterly
   rate was $0.225 per share of common stock.

   Capital Expenditures and Commitments

   Capital expenditures, which consist primarily of expenditures to  expand
   and upgrade the Company's gas  distribution systems, were $37.1  million
   in fiscal 1996, $37.9 million in fiscal 1995 and $55.8 million in fiscal
   1994.  The   Company's  capital   expenditures   are  expected   to   be
   approximately $57 million in fiscal 1997.

   The Company owns or previously owned  six former manufactured gas  plant
   ("MGP") sites in the Northern Division and ten MGP sites in the Southern
   Division states. The Company, with the aid of environmental consultants,
   regularly assesses the potential future costs associated with conducting
   remedial actions, as well as the likelihood of whether such actions will
   be necessary. The  Company records a  reserve if it  is probable that  a
   liability will be incurred and the amount of the liability is reasonably
   estimable.  Based  on  the  Company's  most  recent  assessment,  as  of
   September 30,  1996,  the  Company has  recorded  a  total  reserve  for
   environmental investigation and remediation  costs of approximately  $34
   million, which the Company expects it  will expend in the next 20  years
   to remediate  seven of  the Company's  16 MGP  sites. Of  this  reserve,
   approximately $30 million  relates to  Northern Division  MGP sites  and
   approximately $4  million relates  to Southern  Division MGP  sites.  In
   addition to these costs, the Company  believes that it is possible  that
   costs  associated   with   conducting   investigative   activities   and
   implementing remedial actions, if necessary, with respect to all of  its
   MGP sites may exceed the approximately $34 million reserve by an  amount
   that could  range up  to $21  million and  be incurred  during a  future
   period of time that may range up to fifty years. Of this $21 million  in
   possible future expenditures, approximately  $10 million relates to  the
   Northern Division MGP sites and approximately $11 million relates to the
   Southern Division  MGP sites.  As compared  with the  approximately  $34
   million reserve discussed above,  the Company believes  that it is  less

   likely that this additional $21 million  will be incurred and  therefore
   has not  recorded  it  on  its books.  The  Company  believes  that  its
   remediation costs associated with the  Northern Division MGP sites  will
   be recoverable in rates and from  insurance carriers. In July 1996,  the
   NJBPU approved a petition filed by the Northern Division to establish an
   MGP Remediation Adjustment Clause ("RAC"). The RAC enables the Company
   to recover actual  environmental expenditures incurred   over a  rolling
   seven-year period. On September  3, 1996, the  Company made its  initial
   filing under the RAC to begin recovery of $3.1 million of  environmental
   costs incurred  from inception  through June  30,  1996. A  decision  is
   expected in fiscal 1997. With respect  to costs which may be  associated
   with the  Southern Division  MGP sites,  the Company  intends to  pursue
   recovery from ratepayers, former owners and  operators of the sites  and
   from insurance carriers. However, the Company  is not able at this  time
   to express a belief as to whether  any or all of these recovery  efforts
   related to Southern  Division MGP sites  will ultimately be  successful.
   For a further discussion  of environmental matters, see  Note 10 of  the
   Notes to the Consolidated Financial Statements.

   Certain of the Company's long-term contracts for the supply, storage and
   delivery  of  natural   gas  include  fixed   charges  that  amount   to
   approximately $75 million annually. The Company currently recovers,  and
   expects to continue to recover, such fixed charges through its purchased
   gas adjustment clauses. The  Company also is  committed to purchase,  at
   market-related prices, minimum quantities of gas that, in the aggregate,
   are approximately 10 billion cubic feet per year or to pay certain costs
   in the event the minimum quantities  are not taken. The Company  expects
   that minimum demand on its systems  for the duration of these  contracts
   will continue to exceed these minimum purchase obligations.

   The  implementation  of  the  Federal  Energy  Regulatory   Commission's
   ("FERC") Order  No.  636 required  the  restructuring of  the  Company's
   contracts with certain pipeline companies that together supply less than
   one-third of the Company's  total firm gas supply.  Under Order No.  636
   the pipeline companies are passing through to their customers transition
   costs associated with  mandated restructuring, such  as costs  resulting
   from buying out  unmarketable gas  purchase contracts.  The Company  has
   been charged approximately $11 million  of such costs through  September
   30, 1996. All of such costs, except for costs incurred by the  Company's
   Pennsylvania operation, have  been authorized for  recovery through  the
   Company's purchased  gas adjustment  clauses. The  Company has  recently
   filed for and expects  full recovery of such  costs in Pennsylvania,  as
   well. The Company currently estimates that  its remaining Order No.  636
   transition obligation will be approximately $7 million, which it expects
   also to recover through  its purchased gas  adjustment clauses as  these
   costs are incurred.  This transition obligation  is subject to  possible
   future FERC  actions  based  upon  filings  by  the  Company's  pipeline
   suppliers.

   As  of  September  30,   1996,  the  Company   is  scheduled  to   repay
   approximately $1  million of  long-term debt  in fiscal  1997. No  other
   long-term debt is scheduled to be repaid over the next five years.

   Competition and Outlook

   The natural gas distribution industry is undergoing significant changes.
   The sale  of  gas by  utility  companies to  commercial  and  industrial
   customers has been ``unbundled,'' or separated  from the transportation

   service component, by  several state  regulatory commissions,  including
   the NJBPU.  In these  states, while  the sale  of the  gas commodity  to
   commercial and  industrial  customers  is  now  fully  competitive,  the
   transportation service remains  regulated as  to price  and returns  and
   subject  to  various  restrictions  and  franchise  protections.  It  is
   anticipated that  additional states  will  unbundle these  services  for
   commercial and industrial  customers and that,  in the  near term,  some
   states will begin to unbundle  these services for residential  customers
   as well.

   NUI intends to submit  proposals to state regulators  in New Jersey  and
   Florida  to  continue  the  unbundling  process  within  NUI's   service
   territories. In New Jersey, the Company plans to submit, during 1997,  a
   pilot program to unbundle gas service to certain residential  customers.
   As opposed  to  the commercial  and  industrial markets,  the  long-term
   benefits of  unbundling  for the  residential  customer are  not  clear.
   Accordingly, this  program  will  provide valuable  information  to  the
   Company and  to  other  gas marketing  companies  regarding  the  energy
   choices of residential gas customers. The Company also intends to submit
   a proposal to the FPSC to unbundle gas service to commercial  customers,
   in a manner  similar to  that currently in  place in  the Company's  New
   Jersey service  territory.  This  proposal  is  expected  to  cover  the
   Company's entire Florida commercial customer base.

   Tariffs for  transportation  service  have generally  been  designed  to
   provide the same margins as bundled sales tariffs. Therefore, except for
   the regulatory  risk of  full  recovery of  gas  costs, the  Company  is
   financially indifferent as to whether it transports gas or sells gas and
   transportation  together.  Unbundling  provides  the  Company  with   an
   opportunity to make additional margins through its unregulated marketing
   subsidiary,  NUI  Energy,  Inc.  by  competing  with  other  unregulated
   marketers and brokers for sales of gas.

   The Company also faces  the risk of loss  of transportation service  for
   large industrial customers who may have the ability to build connections
   to  interstate   gas  pipelines   and  thereby   bypass  the   Company's
   distribution  system.  Gas  distributors   can  also  expect   increased
   competition from electricity as deregulation in that industry  decreases
   prices and increases  supply sources.  Alternatively, opportunities  may
   increase for  gas  service  to  fuel  generators  for  large  industrial
   customers, replacing electric utility service.

   The Company  believes  that in  order  to successfully  compete  in  the
   deregulated energy markets, it must be able to provide customers with  a
   broad array of energy  and other products and  services. In addition  to
   the transportation  and sale  of gas,  such  products and  services  may
   include electricity  and  other energy  commodities,  energy  efficiency
   services, comprehensive billing  services, plant operations  management,
   and fuels  management. In  addition, the  Company may  offer  non-energy
   products and services to customers if such offerings are consistent with
   the Company's business plan.

   Most of  the products  and services  described above  are not  currently
   provided by the Company. Therefore, the  Company intends to acquire  the
   skills and capabilities to provide some  or all of them through  various
   means,  including  acquisitions  of  companies,  hiring  of  experienced
   employees, and alliances,  partnerships and  joint ventures.   All  such

   products and services  would likely be  offered through the  coordinated
   marketing efforts of the Company.

   Mergers and acquisitions within the  energy industry, including the  gas
   distribution industry, have  accelerated as many  companies endeavor  to
   offer more varied services to customers.  The Company believes that  the
   broadening of its product  offerings and the  expansion of its  customer
   base are important to its future  success. As a result, the Company  may
   participate in one or  more mergers and/or  acquisitions if the  Company
   deems such actions consistent with its business plan.

   The Company's  operations are  organized under  three primary  lines  of
   business: Distribution Services, Energy Sales and Services, and Customer
   Services. The outlook for each is discussed below.

   Distribution Services

   Distribution Services is the  core business of  the Company, defined  as
   the distribution, or transportation, of energy to retail customers. Such
   distribution service is regulated as to price, safety and return by  the
   regulatory commissions of the states in which the Company operates.

   The Company  has substantial  growth opportunities  in its  distribution
   business. Capital investments  for the  entire Company  are expected  to
   increase to an estimated $57 million in fiscal 1997 from $37 million  in
   fiscal  1996,  in  large  part  to   take  advantage  of  these   growth
   opportunities.  Almost half of the planned capital investment in  fiscal
   1997 is  related  to providing  gas  or transportation  service  to  new
   customers. The highest rate of expected  growth compared to fiscal  1996
   levels will occur in the  Company's Southern Division, where  population
   growth rates are  above the national  average, and substantially  higher
   than those in the Northern Division. While the Company is confident that
   these 1997  investments will  earn a  return in  excess of  its cost  of
   capital, there can be no assurance  that the expected margins from  each
   capital investment will be fully realized.

   Customer Services

   The Customer Services unit provides repair and maintenance for customer-
   owned gas facilities and appliances, and collects energy usage data  for
   billing purposes. The Company's strategy for its Customer Services  unit
   is to improve the  quality and timeliness of  customer services, and  to
   charge prices that fully  reflect the quality of  those services to  its
   customers.

   The Company intends to implement several measures, including the use  of
   new metering and communications technology, to improve the accuracy  and
   timeliness of billing information. The Company is also working to  lower
   the response time to customer service requests and to increase the types
   of services that are offered.

   The Company  has reviewed  its rate  schedules and  has imposed  new  or
   increased  fees   where  appropriate   for  certain   customer-initiated
   services. NUI may  request state  regulatory agencies  to approve  other
   service fee  increases,  thereby  providing income  to  offset  cost  of
   providing gas service to its general customer base.


   Energy Sales and Services

   The Company's  primary  operations  in Energy  Sales  and  Services  are
   composed of  three business  lines. First,  in fiscal  1995 the  Company
   started Natural  Gas  Services, Inc.,  later  renamed NUI  Energy,  Inc.
   ("NUI Energy") to market  gas service to  unbundled retail  commercial
   and industrial customers.  The margins from  NUI Energy  in fiscal  1996
   were approximately $1.1 million, but the expenses related to this start-
   up operation resulted in a slight  loss for the year. The Company  plans
   to capture market  share and expand  margins in its  NUI Energy unit  by
   rapidly increasing  the  number  and  experience  level  of  salespeople
   dedicated to its target markets. The working capital investment  planned
   for NUI Energy's  operations is  not expected  to exceed  $4 million  in
   fiscal 1997.  Due  to the  start-up  nature of  NUI  Energy, it  is  not
   expected to provide a meaningful  contribution to earnings until  fiscal
   1998.

   The second business line of Energy Sales and Services is wholesale sales
   and brokering of  energy, primarily  to utilities  and energy  marketing
   companies.  The  Company  formed  NUI  Energy  Brokers,  Inc.  ("Energy
   Brokers") in fiscal  1996 to  perform such  activities. Energy  Brokers
   also is  the  provider  of energy  to  the  Company's  retail  marketing
   subsidiary,  NUI   Energy.     Energy  Brokers   generated  margins   of
   approximately $1.6 million in fiscal 1996. Due to the start-up nature of
   Energy Brokers, it did not provide a meaningful contribution to earnings
   in  fiscal  1996.  The  Company  expects  that  margins  will   increase
   substantially in  future  years  as  Energy  Brokers  enhances  its  gas
   brokerage  operations  and  expands  into  electric  and  other   energy
   brokerage activities. The Company intends to minimize its risks in  this
   business by limiting  its financial and  physical positions  at any  one
   time. As in any commodity brokerage  activity, however, there are  risks
   pertaining to market changes and credit exposure that can be managed but
   not eliminated. The earnings from Energy  Brokers are likely to be  more
   volatile, therefore, than the Company's distribution business.

   The third business line  within Energy Sales and  Services is in "off-
   system sales", or the use of utility-owned gas assets to make sales to
   customers outside of NUI's service  areas. Such assets include  pipeline
   capacity and gas storage facilities. These assets are managed separately
   from non-utility assets,  and their use  is monitored  and regulated  by
   state regulatory commissions. Pursuant to regulatory agreements in  some
   states in which the  Company operates, the Company  is able to retain  a
   portion of the margins from these sales in varying percentages depending
   on the  state in  which the  assets are  owned. The  Company's share  of
   margins from off-system sales were approximately $0.9 million in  fiscal
   1996. Such  margins are  likely to  increase in  fiscal 1997  as  margin
   sharing agreements in Florida and other states become fully implemented.


   Effects of Inflation

   The Company's tariffs provide  purchased gas adjustment clauses  through
   which rates charged to customers are adjusted for changes in the cost of
   gas on a reasonably current basis.  Increases in other utility costs and
   expenses not otherwise offset by increases in revenues or reductions  in
   other expenses could have an adverse effect on earnings due to the  time
   lag associated  with  obtaining  regulatory  approval  to  recover  such

   increased costs and expenses, and the uncertainty of whether  regulatory
   commissions will  allow  full  recovery  of  such  increased  costs  and
   expenses.


   Item 8. Financial Statements and Supplementary Data

   Consolidated financial statements  of the  Company as  of September  30,
   1996 and  1995 and  for each  of the  three years  in the  period  ended
   September 30,  1996, the  auditors' report  thereon, and  the  unaudited
   quarterly financial data  for the  two-year period  ended September  30,
   1996,  are  included  herewith  as  indicated  on  "Index  to  Financial
   Statements and Schedule" on page F-1.

   Item 9. Changes in and Disagreements with Accountants on Accounting  and
   Financial Disclosure

   None.

                               PART III

   Item 10. Directors and Executive Officers of the Registrant

   Information concerning directors and officers of the Company is included
   in the definitive Proxy  Statement for the  Company's Annual Meeting  of
   Stockholders, which is incorporated herein by reference.  It is expected
   that such Proxy Statement will be filed with the Securities and Exchange
   Commission no later than January 28, 1997.

   Item 11. Executive Compensation

   Information  concerning  executive  compensation  is  included  in   the
   definitive  Proxy  Statement  for   the  Company's  Annual  Meeting   of
   Stockholders, which is incorporated herein by reference. It is  expected
   that such Proxy Statement will be filed with the Securities and Exchange
   Commission no later than January 28, 1997.

   Item 12. Security Ownership of Certain Beneficial Owners and Management

   Information concerning security ownership  of certain beneficial  owners
   and management is  included in the  definitive Proxy  Statement for  the
   Company's Annual Meeting of  Stockholders, which is incorporated  herein
   by reference. It  is expected that  such Proxy Statement  will be  filed
   with the Securities  and Exchange Commission  no later than  January 28,
   1997.

   Item 13. Certain Relationships and Related Transactions

   Information concerning certain relationships and related transactions is
   included in  the definitive  Proxy Statement  for the  Company's  Annual
   Meeting of Stockholders, which is  incorporated herein by reference.  It
   is expected that such Proxy Statement will be filed with the  Securities
   and Exchange Commission no later than January 28, 1997.




                                PART IV     

   Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

   (a)     (1) Consolidated financial statements of the Company as of
   September 30, 1996 and 1995 and for each of the three years in the
   period ended September 30, 1996 and the auditors' report thereon, and
   the unaudited quarterly financial data for the two-year period ended
   September 30, 1996 are included herewith as indicated on the "Index to
   Financial Statements and Schedule" on page F-1.

        (2) The applicable financial statement schedule for the fiscal
   years 1996, 1995 and 1994 is included herewith as indicated on the
   "Index to Financial Statements and Schedule" on page F-1.

        (3) Exhibits:
   Exhibit      Description                            Reference
   No.  
   2(i)         Letter Agreement, dated June 29,       Incorporated by
                1993, by and between NUI Corporation   reference to Exhibit
                and Pennsylvania & Southern Gas        2(i) to Registration
                Company                                Statement No. 33-50561

   2(ii)        Agreement and Plan of Merger, dated    Incorporated by
                as of July 27, 1993, by and between    reference to Exhibit
                NUI Corporation and Pennsylvania &     2(ii) to Registration
                Southern Gas Company                   Statement No. 33-50561

   3(i)         Certificate of Incorporation, amended  Incorporated by
                and restated as of December 1, 1995    reference to Exhibit
                                                       3(i) of NUI's Form 10-K
                                                       Report for Fiscal
                                                       1995

   3(ii)        By-Laws, amended and restated as of    Incorporated by
                October 24, 1995                       reference to Exhibit
                                                       3(ii) of NUI's Form
                                                       10-K Report for Fiscal
                                                       1995

   4(i)         Rights Agreement between NUI           Incorporated by
                Corporation and Mellon Securities      reference to NUI's
                Trust Company dated November 28,       Form 8-K dated
                1995                                   December 1, 1995.


   10(i)        Service Agreement by and between       Incorporated by
                Transcontinental Gas Pipe Line         reference to Exhibit
                Corporation and Elizabethtown Gas      10(i) to Registration
                Company ("EGC"), dated February 1,     Statement No. 33-50561
                1992 (#3686)

   10(ii)       Service Agreement under Rate Schedule  Incorporated by
                GSS by and between Transcontinental    reference to Exhibit
                Gas Pipe Line Corporation and EGC,     10(ii) to Registration
                dated May 3, 1972                      Statement No. 33-50561

   10(iii)      Service Agreement under Rate Schedule  Incorporated by
                LG-A by and between Transcontinental   reference to Exhibit
                Gas Pipe Line Corporation and EGC,     10(iii) to
                dated January 12, 1971                 Registration Statement
                                                       No. 33-50561

   10(iv)       Service Agreement by and between       Filed herewith
                Transcontinental Gas Pipe Line
                Corporation and EGC, dated
                November 1, 1995 (Contract #1.1997)

   10(v)        Service Agreement by and between       Filed herewith
                Transcontinental Gas Pipe Line
                Corporation and EGC, dated

                November 1, 1995 (Contract #1.1995)
   10(vi)       Firm Gas Transportation Agreement by   Incorporated by
                and among Transcontinental Gas Pipe    reference to Exhibit
                Line Corporation, EGC and National     10(vi) to Registration
                Fuel Gas Supply Corporation, dated     Statement No. 33-50561
                November 1, 1984

   10(vii)      Service Agreement by and among         Filed herewith
                Transcontinental Gas Pipe Line
                Corporation and EGC, dated
                November 1, 1995 (Contract #1.1998)

   10(viii)     Service Agreement for Rate Schedule    Incorporated by
                CDS by and between Texas Eastern       reference to Exhibit
                Transmission Corporation and EGC,      10(viii) to NUI's Form
                dated December 1, 1993 (Contract       10-K Report for Fiscal
                #800361)                               1994

   10(ix)       Service Agreement under Rate Schedule  Incorporated by
                FTS-7 by and between Texas Eastern     reference to Exhibit
                Transmission Corporation and EGC,      10(ix) to NUI's Form
                dated October 25, 1994 (Contract       10-K Report for Fiscal
                #331720)                               1994

   10(x)        Service Agreement for Rate Schedule    Incorporated by
                FTS-5 by and between Texas Eastern     reference to Exhibit
                Transmission Corporation and EGC,      10(x) to Registration
                dated June 1, 1993 (Contract #330917)  Statement No. 33-50561

   10(xi)       Service Agreement under Rate Schedule  Incorporated by
                FTS-8 by and between Texas Eastern     reference to Exhibit
                Transmission Corporation and EGC,      10(xi) to NUI's Form
                dated June 28, 1994 (Contract          10-K Report for Fiscal
                #331013)                               1994

   10(xii)      Service Agreement for Rate Schedule    Incorporated by
                FTS-5 by and between Texas Eastern     reference to Exhibit
                Transmission Corporation and EGC,      10(xii) to
                dated June 1, 1993 (Contract #330212)  Registration Statement
                                                       No.33-50561

   10(xiii)     Service Agreement for Rate Schedule    Incorporated by
                FTS-2 by and between Texas Eastern     reference to Exhibit
                Transmission Corporation and EGC,      10(xiii) to
                dated June 1, 1993 (Contract #330788)  Registration Statement
                                                       No. 33-50561

   10(xiv)      Service Agreement under NTS Rate       Incorporated by
                Schedule by and between Columbia Gas   reference to Exhibit
                Transmission Corporation and EGC,      10(xiv) to NUI's Form
                dated November 1, 1993 (Contract       10-K Report for Fiscal
                #39275)                                1993

   10(xv)       Service Agreement under SST Rate       Incorporated by
                Schedule by and between Columbia Gas   reference to Exhibit
                Transmission Corporation and EGC,      10(xv) to NUI's Form
                dated November 1, 1993 (Contract       10-K Report for Fiscal
                #38045)                                1993

   10(xvi)      Service Agreement under FTS Rate       Incorporated by
                Schedule by and between Columbia Gas   reference to Exhibit
                Transmission Corporation and EGC,      10(xvi) to NUI's Form
                dated November 1, 1993 (Contract       10-K Report for Fiscal
                #37882)                                1993

   10(xvii)     Gas Transportation Agreement under     Incorporated by
                FT-G Rate Schedule by and between      reference to Exhibit
                Tennessee Gas Pipeline Company and     10(xvii) to NUI's Form
                EGC (Contract #597), dated             10-K Report for Fiscal
                September 1, 1993                      1993

   10(xviii)    Gas Transportation Agreement under     Incorporated by
                FT-G Rate Schedule by and between      reference to Exhibit
                Tennessee Gas Pipeline Company and     10(xviii) to NUI's
                EGC (Contract #603), dated             Form 10-K Report for
                September 1, 1993                      Fiscal 1993

   10(xix)      Service Agreement by and between       Filed herewith
                Tennessee Gas Pipeline Company and
                EGC, dated November 1, 1995 (Contract
                #3832)

   10(xx)       Firm Transportation Service Agreement  Incorporated by
                under FTS-1 Rate Schedule by and       reference to Exhibit
                between City Gas and Florida Gas       10(xx) of NUI's Form
                Transmission dated October 1, 1993     10-K Report for Fiscal
                                                       1993

   10(xxi)      Lease Agreement between EGC and        Incorporated by
                Liberty Hall Joint Venture, dated      reference to Exhibit
                August 17, 1987                        10(vi) of EGC's Form
                                                       10-K Report for Fiscal
                                                       1987

   10(xxii)     1988 Stock Plan                        Incorporated by
                                                       reference to Exhibit
                                                       10(viii) to
                                                       Registration Statement
                                                       No.33-21525

   10(xxii)     First Amendment to 1988 Stock Plan     Incorporated by
                                                       reference to Exhibit
                                                       10(xxxiii) to
                                                       Registration Statement
                                                       No. 33-46162

   10(xxiii)    Form of Termination of Employment and  Incorporated by
                Change in Control Agreements           reference to Exhibit
                                                       10(xxiii) of NUI's
                                                       Form 10-K Report for
                                                       Fiscal 1995

   10(xxiv)     Firm Transportation Service Agreement  Incorporated by
                under FTS-2 Rate Schedule by and       reference to Exhibit
                between City Gas and Florida Gas       10(xxiv) of NUI's Form
                Transmission, dated December 12, 1991  10-K Report for Fiscal
                and Amendment dated November 12, 1993  1994

   10(xxv)      Service Agreement under Rate Schedule  Incorporated by
                LG-A by and between Transcontinental   reference to Exhibit
                Gas Pipeline and North Carolina Gas    10(xxv) of NUI's Form
                Service Division of Pennsylvania &     10-K Report for Fiscal
                Southern Gas Company, dated August 5,  1994
                1971

   10(xxvi)     Service Agreement under Rate Schedule  Incorporated by
                GSS by and between Transcontinental    reference to Exhibit
                Gas Pipeline and North Carolina Gas    10(xxvi) of NUI's Form
                Service Division of Pennsylvania &     10-K Report for Fiscal
                Southern Gas Company, dated April 13,  1994
                1972

   10(xxvii)    1996 Employee Stock Purchase Plan      Filed herewith

   10(xxviii)   Service Agreement under Rate Schedule  Incorporated by
                FT by and between Transcontinental     reference to Exhibit
                Gas Pipeline and North Carolina Gas    10(xxviii) of NUI's
                Service Division of Pennsylvania &     Form 10-K Report for
                Southern Gas Company, dated            Fiscal 1994
                February 1, 1992

   10(xxix)     1996 Directors Stock Purchase Plan     Filed herewith

   10(xxx)      Gas Storage Contract under Rate        Incorporated by
                Schedule FS by and between Tennessee   reference to Exhibit
                Gas Pipeline Company and Pennsylvania  10(xxx) of NUI's Form
                & Southern Gas Company, dated          10-K Report for Fiscal
                September 1, 1993                      1994

   10(xxxi)     Gas Transportation Agreement under     Incorporated by
                Rate Schedule FT-A by and between      reference to Exhibit
                Tennessee Gas Pipeline Co. and         10(xxxi) of NUI's Form
                Pennsylvania & Southern Gas Company,   10-K Report for Fiscal
                dated September 1, 1993 (Contract      1994
                #935)

   10(xxxii)    Gas Transportation Agreement under     Incorporated by
                Rate Schedule FT-A by and between      reference to Exhibit
                Tennessee Gas Pipeline Co. and         10(xxxii) of NUI's
                Pennsylvania & Southern Gas Company,   Form 10-K Report for
                dated September 1, 1993 (Contract      Fiscal 1994
                #936)

   10(xxxiii)   Gas Transportation Agreement under     Incorporated by
                Rate Schedule FT-A by and between      reference to Exhibit
                Tennessee Gas Pipeline Co. and         10(xxxiii) of NUI's
                Pennsylvania & Southern Gas Company,   Form 10-K Report for
                dated September 1, 1993 (Contract      Fiscal 1994
                #959)

   10(xxxiv)    Gas Transportation Agreement under     Incorporated by
                Rate Schedule FT-A by and between      reference to Exhibit
                Tennessee Gas Pipeline Co. and         10(xxxiv) of NUI's
                Pennsylvania & Southern Gas Company,   Form 10-K Report for
                dated September 1, 1993 (Contract      Fiscal 1994
                #2157)

   10(xxxv)     Employment Agreement, dated as of      Incorporated by
                July 29, 1988, between NUI             reference to Exhibit
                Corporation and Jack Langer            10(xxxv) of NUI's Form
                                                       10-K Report for Fiscal
                                                       1994

   10(xxxvi)    Service Agreement for Rate Schedule    Incorporated by
                FT by and between Transcontinental     reference to Exhibit
                Gas Pipe Line Corporation and EGC      10(xxxvi) of NUI's
                (Contract #1.0431) dated April 1,      Form 10-K Report for
                1995                                   Fiscal 1995

   10(xxxvii)   Service Agreement for Rate Schedule    Incorporated by
                FT by and between Transcontinental     reference to Exhibit
                Gas Pipe Line Corporation and EGC      10(xxxvii) of NUI's
                (Contract #1.0445) dated April 1,      Form 10-K Report for
                1995                                   Fiscal 1995

   10(xxxviii)  Service Agreement for Rate Schedule    Incorporated by
                SS-1 by and between Texas Eastern      reference to Exhibit
                Transmission Corporation and EGC       10(xxxviii) of NUI's
                (Contract (#400196) dated              Form 10-K Report for
                September 23, 1994                     Fiscal 1995

   10(xxxix)    Gas Storage Agreement under Rate       Incorporated by
                Schedule FS by and between Tennessee   reference to Exhibit
                Gas Pipeline Company and EGC           10(xxxix) of NUI's
                (Contract #8703) dated November 1,     Form 10-K Report for
                1994                                   Fiscal 1995

   10(xl)       Consulting Agreement, dated as of      Incorporated by
                March 24, 1995, between NUI            reference to Exhibit
                Corporation and John Kean              10(xl) of NUI's Form
                                                       10-K Report for Fiscal
                                                       1995

   10(xli)      Form of Deferred Compensation          Incorporated by
                Agreement                              reference to Exhibit
                                                       10(xli) ) of NUI's
                                                       Form 10-K Report for
                                                       Fiscal 1995

   10(xlii)     1996 Stock Option and Stock Award      Filed herewith
                Plan

   12           Consolidated Ratio of Earnings
                to Fixed Charges                       Filed herewith

   21           Subsidiaries of NUI Corporation        Filed herewith

   23           Consent of Independent Public          Filed herewith
                Accountants

   27           Financial Data Schedule                Filed herewith

   Exhibits  listed  above  which  have  heretofore  been  filed  with  the
   Securities and Exchange  Commission pursuant  to the  Securities Act  of
   1933 or the Securities Exchange Act  of 1934, and which were  designated
   as noted above  and have not  been amended, are  hereby incorporated  by
   reference and  made a  part hereof  with  the same  effect as  if  filed
   herewith.

   The Company is a party to  various agreements with respect to  long-term
   indebtedness to which the total amount of indebtedness authorized  under
   each agreement, respectively, does not exceed 10% of the total assets of
   the Company  on  a consolidated  basis.  The Company  hereby  agrees  to
   furnish to  the  Securities  and  Exchange  Commission  copies  of  such
   agreements upon request.

   (b)  Reports on Form 8-K:

        None




              INDEX TO FINANCIAL STATEMENTS AND SCHEDULE

   Consolidated Financial Statements of NUI Corporation and Subsidiaries:

        Report of Independent Public Accountants.............F-2

        Consolidated Financial Statements as of
        September 30, 1996 and 1995 and for each
        of the Three Years in the Period
        Ended September 30, 1996.............................F-3

        Unaudited Quarterly Financial Data for
        the Two-Year Period Ended September 30, 1996
        (Note 11 of the Notes to the Company's Consolidated
        Financial Statements)...............................F-18

   Financial Statement Schedule of NUI Corporation and Subsidiaries:

        Report of Independent Public Accountants.............F-2

        Schedule II --- Valuation and Qualifying Accounts
        for each of the Three Years in the
        Period Ended September 30, 1996.....................F-19


   All other schedules are omitted because they are not required, are
   inapplicable or the information is otherwise shown in the financial
   statements or notes thereto.




               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


   To NUI Corporation:

   We have audited the accompanying consolidated balance sheet and
   consolidated statement of capitalization of NUI Corporation (a New
   Jersey corporation) and subsidiaries as of September 30, 1996 and 1995,
   and the related consolidated statements of income, cash flows and
   shareholders' equity, for each of the three years in the period ended
   September 30, 1996. These consolidated financial statements are the
   responsibility of the Company's management. Our responsibility is to
   express an opinion on these consolidated financial statements based on
   our audits.

   We conducted our audits in accordance with generally accepted auditing
   standards. Those standards require that we plan and perform the audit to
   obtain reasonable assurance about whether the consolidated financial
   statements are free of material misstatement. An audit includes
   examining, on a test basis, evidence supporting the amounts and
   disclosures in the consolidated financial statements. An audit also
   includes assessing the accounting principles used and significant
   estimates made by management, as well as evaluating the overall
   financial statement presentation. We believe that our audits provide a
   reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
   present fairly, in all material respects, the financial position of NUI
   Corporation and subsidiaries as of September 30, 1996 and 1995, and the
   results of their operations and their cash flows for each of the three
   years in the period ended September 30, 1996, in conformity with
   generally accepted accounting principles.

   Our audits were made for the purpose of forming an opinion on the basic
   financial statements taken as a whole. The schedule listed in Item
   14(a)(2) is the responsibility of the Company's management and is
   presented for purposes of complying with the Securities and Exchange
   Commission's rules and is not a required part of the basic financial
   statements. This schedule has been subjected to the auditing procedures
   applied in the audits of the basic financial statements and, in our
   opinion, fairly states in all material respects the financial data
   required to be set forth therein in relation to the basic financial
   statements taken as a whole.



                                   ARTHUR ANDERSEN LLP

   New York, New York
   November 19, 1996
                                     F-2





                     NUI Corporation and Subsidiaries
                     Consolidated Statement of Income
             (Dollars in thousands, except per share amounts)


                                            Years Ended September 30,
                                                      
                                             1996       1995      1994  
  Operating Margins
    Operating revenues                    $468,978   $376,445   $405,240
    Less- Purchased gas and fuel           268,123    189,510    223,421
          Gross receipts and franchise
           taxes                            36,927     33,669     37,173
                                           -------    -------    -------
                                           163,928    153,266    144,646
                                           -------    -------    -------
  Other Operating Expenses
    Operations and maintenance              94,497     90,523     90,904
    Depreciation and amortization           21,134     19,750     17,446
    Restructuring and other non-
      recurring charges                         --      8,591        923
    Other taxes                              7,605      7,657      7,435
    Income taxes                             7,811      2,886      2,098
                                           -------    -------    -------
                                           131,047    129,407    118,806
                                           -------    -------    -------

  Operating Income                          32,881     23,859     25,840
                                            ------     ------     ------
  Other Income and Expense, Net                625        439        506
                                            ------     ------     ------
  Interest Expense                          18,610     18,781     15,566
                                            ------     ------     ------
  Net Income                               $14,896    $ 5,517    $10,780
                                            ======     ======     ======
  Net Income Per Share of Common Stock     $  1.52    $   .60    $  1.25
                                            ======     ======     ======
  Dividends Per Share of Common Stock      $   .90    $   .90    $  1.60
                                            ======     ======     ======
  Weighted Average Number of Shares               
    of Common Stock Outstanding          9,819,431  9,152,837  8,617,790  
                                         =========  =========  =========


            See the notes to the consolidated financial statements

                                     F-3





                     NUI Corporation and Subsidiaries
                        Consolidated Balance Sheet
                          (Dollars in thousands)
                                                                     
                                                    September 30,            
                                                  1996         1995
   ASSETS
   Utility Plant
     Utility plant, at original cost            $630,909      $597,360
     Accumulated depreciation and
      amortization                              (200,333)     (184,558)
     Unamortized plant acquisition
      adjustments                                 33,724        35,269
                                                 -------       -------
                                                 464,300       448,071
                                                 -------       -------
   Funds for Construction Held by Trustee         44,652        14,405
                                                 -------       -------
   Investments in Marketable Securities,
    at market                                      4,417         2,723
                                                 -------       -------
   Current Assets
     Cash and cash equivalents                     3,736         3,601
     Accounts receivable (less allowance for              
      doubtful accounts of $2,288 in 1996                 
      and $1,689 in 1995)                         43,664        30,293
     Fuel inventories, at average cost            29,191        27,629
     Unrecovered purchased gas costs               6,987            --  
     Prepayments and other                        18,525        20,007
                                                 -------       -------
                                                 102,103        81,530
                                                 -------       -------
   Other Assets
     Regulatory assets                            52,482        54,374
     Deferred assets                              10,012         9,062
                                                 -------       -------
                                                  62,494        63,436
                                                 -------       -------
                                                $677,966      $610,165
                                                 =======       =======


   CAPITALIZATION AND LIABILITIES
   Capitalization (See accompanying                                 
    statements)
     Common shareholders' equity                $179,107      $140,912
     Preferred stock                                  --            --
     Long-term debt                              230,100       222,060
                                                 -------       -------
                                                 409,207       362,972
                                                 -------       -------

   Capital Lease Obligations                      10,466        11,114
                                                 -------       -------
   Current Liabilities
     Current portion of long-term debt and
      capital lease obligations                    2,584         1,759
     Notes payable to banks                       54,895        37,935
     Accounts payable, customer deposits and
      accrued liabilities                         65,902        58,770
     Overrecovered purchased gas costs                --         4,895
     Federal income and other taxes                2,696         7,718
                                                 -------       -------
                                                 126,077       111,077
                                                 -------       -------
   Other Liabilities
     Deferred Federal income taxes                59,050        51,946
     Unamortized investment tax credits            6,635         7,102
     Environmental remediation reserve            33,981        33,981
     Regulatory and other liabilities             32,550        31,973
                                                 -------       -------
                                                 132,216       125,002
                                                 -------       -------
                                                $677,966      $610,165
                                                 =======       =======



            See the notes to the consolidated financial statements

                                     F-4





                     NUI Corporation and Subsidiaries
                   Consolidated Statement of Cash Flows
                          (Dollars in thousands)

                                            Years Ended September 30,
                                                       
                                                1996      1995     1994

   Operating Activities
   Net Income                                 $14,896   $5,517   $10,780
                                                                     
   Adjustments to reconcile net income to net
   cash provided by operating activities:
           Depreciation and amortization       22,315   20,932    18,733
           Deferred Federal income taxes        7,569    2,005     6,893
           Non-cash  portion of restructuring         
             and other non-recurring charges       --    4,913       683 
           Amortization  of  deferred
             investment tax credits              (467)    (468)     (476)
           Other                                4,617    4,626     2,926
           Effects of changes in:
              Accounts receivable, net        (13,371)   7,923    (5,724)
              Fuel inventories                 (1,562)     987      (193)
              Accounts  payable, deposits 
               and accruals                     8,310    7,775     2,627
              Over  (under)  recovered
               purchased gas costs            (11,882)   2,949     4,332
              Gross receipts and franchise   
               taxes                            1,543   (4,152)  (11,112)
              Other                            (9,438)  (5,088)   (6,986)
    Net cash provided by operating 
      activities                               22,530   47,919    22,523
                                               ------   ------    ------
   Financing Activities
   Proceeds from sales  of common  stock, net          
   of treasury stock purchased                 31,371      577     6,323
   Dividends to shareholders                   (8,700)  (8,296)  (13,836)
   Proceeds from issuance of long-term debt    39,000   70,000    66,500
   Funds for construction held by trustee,    
    net                                       (29,049)  10,125    (2,093)
   Repayments of long-term debt               (30,138)  (9,902)  (54,159)
   Principal payments under capital lease  
    obligations                                (1,829)  (1,844)  (2,055)
   Net short-term borrowings (repayments)      16,960  (72,190)   33,893
                                               ------   ------    ------
    Net   cash  provided  by   (used  for)
       financing activities                    17,615  (11,530)   34,573  
                                                                     -
   Investing Activities
   Cash expenditures for utility plant        (37,053) (37,976)  (53,601)
   Proceeds from sales of marketable   
    securities                                  1,268    1,199       659
   Purchases of marketable securities          (2,343)      --        --
   Proceeds from sale of assets                   --        --     1,610
   Other                                       (1,882)  (1,648)   (2,000)
                                               ------   ------    ------
    Net cash (used for) investing 
      activities                              (40,010) (38,425)  (53,332)
                                               ------   ------    ------
   Net Increase (Decrease) in Cash and 
    Cash Equivalents                          $   135  $(2,036)  $ 3,764
                                                =====    =====     =====
   Cash and Cash Equivalents
   At beginning of period                     $ 3,601  $ 5,637  $  1,873
   At end of period                             3,736    3,601     5,637

   Supplemental Disclosures of Cash Flows
   Income taxes paid (refunds received), net  $ 2,612  $(1,129) $   666
   Interest paid                               18,654   17,436   17,597


            See the notes to the consolidated financial statements
                                     F-5





                     NUI Corporation and Subsidiaries
                 Consolidated Statement of Capitalization
                          (Dollars in thousands)

                                                        September 30,   
                                                                 
                                                       1996       1995
   Long-Term Debt
   Gas facilities revenue bonds
      6.625% due October 1, 2021*                  $ 8,400     $ 8,400
      6.75% due October 1, 2021*                    46,200      46,200
      6.35% due October 1, 2022                     46,500      46,500
      6.40% due October 1, 2024*                    20,000      20,000
      Variable rate due June 1, 2026*               39,000          --
   Medium-term notes
      7.125% due August 1, 2002                     20,000      20,000
      8.35% due February 1, 2005                    50,000      50,000
   Credit agreement indebtedness                        --      30,000
   ESOP indebtedness, 6% due May 31, 2002              950       1,088
                                                   -------     -------
                                                   231,050     222,188
   Current portion of long-term debt                  (950)       (128)
                                                   -------     -------
                                                   230,100     222,060
                                                   -------     -------

   Preferred Stock, 5,000,000 shares authorized;        --         --
      none issued

   Common Shareholders' Equity
   Common Stock, no par value;  shares authorized:           
   30,000,000; shares outstanding: 11,085,876 in             
     1996 and 9,201,237 in 1995                    171,968     139,093
   Shares held in treasury: 92,731 shares  in 1996  (1,564)     (1,265)
   and 90,397 in 1995
   Retained earnings                                10,117       3,921
   Valuation of marketable securities                  389         232
   Unearned employee compensation                   (1,803)     (1,069)
                                                   -------     -------
                                                   179,107     140,912
                                                   -------     -------
   Total Capitalization                            $409,207    $362,972
                                                    =======     =======

   * The total unexpended portions of the net proceeds from these bonds,
   amounting to $42.6  million and $13.6 million as of September 30, 1996
   and September 30, 1995, respectively, are carried on the Company's
   consolidated balance sheet as funds for construction held by trustee,
   including interest earned thereon, until drawn upon for eligible
   construction expenditures.


            See the notes to the consolidated financial statements

                                     F-6





                        NUI Corporation and Subsidiaries
                 Consolidated Statement of Shareholders' Equity
                             (Dollars in thousands)



                                                     
                                                                            
                                 Common Stock                      Unrealized  
                         -----------------------------             Gain (Loss)-   Unearned
                          Shares     Paid-in  Held in   Retained   Marketable     Employee
                        Outstanding  Amount   Treasury  Earnings   Securities     Compensation   Total

Balance,
                                                                           
September 30, 1993       8,201,096  $114,895    $(797)  $ 9,718       $ (93)      $ (1,339)     $122,384

Common stock
issued:
  PSGS                                                                  
  acquisition              683,443    16,864                                                      16,864
  Other*                   272,556     6,323                                                       6,323
Net income                                               10,780                                   10,780
Cash dividends                                          (13,836)                                 (13,836)
Unrealized gain                                                          93                           93
ESOP                                                                            
transactions                                                 38                       122            160
                         ---------   -------    ------   ------       -----        ------        -------
Balance,
September  30, 1994      9,157,095  $138,082     $(797)  $6,700       $ --        $(1,217)      $142,768

Common stock
issued*                     74,499     1,045                                                       1,045
Treasury stock
purchased                  (30,357)               (468)                                             (468)
Net income                                                5,517                                    5,517
Cash dividends                                           (8,296)                                  (8,296)
Unrealized gain                                                        232                           232
ESOP                                                                            
transaction                              (34)                                          (148)         114
                         ---------   -------    ------   ------      -----          -------      -------
Balance,
September 30, 1995       9,201,237  $139,093   $(1,265)  $3,921      $ 232          $(1,069)    $142,912 

Common stock
issued:
 Public                                                            
 offering                1,800,000    31,067                                                     31,067
 Other*                     86,973     1,548                                                      1,548            
Treasury stock       
 transactions               (2,334)      260     (299)                                              (39)
Net income                                               14,896                                  14,896
Cash dividends                                           (8,700)                                 (8,700)
Unrealized gain                                                      157                            157
Unearned                                                                        
compensation                                                                         (734)         (734)
                         ----------   -------    -----   ------     ----           ------       -------
Balance,
September 30, 1996       11,085,868  $171,968  $(1,564) $10,117    $ 389         $ (1,803)     $179,107
                         ==========   =======   ======   ======     ====           ======       =======   


      * Represents common stock issued in connection with NUI Direct and
                       various employee benefit plans.


           See the notes to the consolidated financial statements.

                                     F-7




                   NUI Corporation and Subsidiaries
            Notes to the Consolidated Financial Statements

   1.  Summary of Significant Accounting Policies

   Principles of Consolidation. The consolidated financial statements
   include all operating divisions and subsidiaries of NUI Corporation
   (collectively referred to as "NUI" or the "Company"). The Company
   distributes and sells natural gas and related services in six states
   through its Northern and Southern utility Divisions. The Northern
   Division operates in New Jersey as Elizabethtown Gas Company. The
   Southern Division was formed effective April 1, 1995 through the
   consolidation of the Company's City Gas Company of Florida ("CGF") and
   Pennsylvania & Southern Gas Company ("PSGS") operations (see Note 3).
   PSGS, which has operations in North Carolina, Maryland, Pennsylvania and
   New York, was acquired on April 19, 1994. In addition to gas
   distribution operations, the Company provides retail gas sales and
   related services through its NUI Energy, Inc. subsidiary; bill
   processing and related customer services for utilities and
   municipalities through its Utility Business Services, Inc. subsidiary;
   and wholesale energy brokerage and related services through its NUI
   Energy Brokers, Inc. subsidiary. All intercompany accounts and
   transactions have been eliminated in consolidation.

   The preparation of financial statements in accordance with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities,
   the disclosure of contingent assets and liabilities at the date of the
   financial statements and the reported amounts of revenues and expenses
   during the reporting period. Actual results could differ from those
   estimates.

   Certain reclassifications have been made to the prior year financial
   statements to conform with the current year presentation.

   Regulation. The Company is subject to regulation as an operating utility
   by the public utility commissions of the states in which it operates.

   Utility Plant. Utility plant is stated at its original cost.
   Depreciation is provided on a straight-line basis over the remaining
   estimated lives of depreciable property by applying composite average
   annual rates as approved by the state commissions. The composite average
   annual depreciation rate was 3% in fiscal 1996, 3.2% in fiscal 1995 and
   3.1% in fiscal 1994. At the time properties are retired, the original
   cost plus the cost of retirement, less salvage, is charged to
   accumulated depreciation. Repairs of all utility plant and replacements
   and renewals of minor items of property are charged to maintenance
   expense as incurred.

   The unamortized plant acquisition adjustments represent the remaining
   portion of the excess of the purchase price over the book value of net
   assets acquired. The excess is being amortized on a straight-line basis
   over thirty years from the date of acquisition. The results of
   operations of acquired entities have been included in the accompanying
   consolidated financial statements for the periods subsequent to their
   acquisition.


   Operating Revenues and Purchased Gas and Fuel Costs. Operating revenues
   include accrued unbilled revenues through the end of each accounting
   period. Operating revenues also reflect adjustments attributable to
   weather normalization clauses that are accrued during the winter heating
   season and billed or credited to customers in the following year.

   Costs of purchased gas and fuel are recognized as expenses in accordance
   with the purchased gas adjustment clause applicable in each state. Such
   clauses provide for periodic reconciliations of actual recoverable gas
   costs and the estimated amounts that have been billed to customers.
   Under or over recoveries are deferred when they arise and are recovered
   from or refunded to customers in subsequent periods.

   Restricted Cash. In accordance with certain regulatory requirements in
   North Carolina, the Company is required to deposit pipeline supplier
   refunds in an interest-bearing account. These funds, including interest
   earned thereon, amounted to approximately $1.0 million and $0.9 million
   as of September 30, 1996 and 1995, respectively, and are restricted for
   uses as prescribed by North Carolina regulatory authorities. This
   balance is classified in the Company's consolidated balance sheet in
   deferred charges with a corresponding amount included in other
   liabilities.

   Income Taxes. The Company accounts for income taxes in accordance with
   Statement of Financial Accounting Standards No. 109, "Accounting for
   Income Taxes", which requires the liability method to be used to account
   for deferred income taxes. Under this method, deferred income taxes
   related to tax and accounting basis differences are recognized at the
   statutory income tax rates in effect when the tax is expected to be
   paid.

   Investment tax credits, which were generated principally in connection
   with additions to utility plant made prior to January 1, 1986, are being
   amortized over the estimated service lives of the properties that gave
   rise to the credits.

   Regulatory Assets and Liabilities.  The Company's utility operations
   follow the accounting for regulated enterprises prescribed by Statement
   of Financial Accounting Standards No. 71, "Accounting for the Effects of
   Certain Types of Regulation" ("SFAS 71").  In general, SFAS 71 requires
   deferral of certain costs and obligations, based upon orders received
   from regulators, to be recovered from or refunded to customers in future
   periods. The following represents the Company's regulatory assets and
   liabilities deferred in the accompanying consolidated balance sheet as
   of September 30, 1996 and 1995 (in thousands):

                                                                      
                                             1996       1995

        Regulatory Assets
         Environmental investigation
           and remediation costs            $33,658   $32,967             
         Unrecovered gas costs                6,730     9,675     
         Postretirement and other
           employee benefits                  8,339     6,332
         Deferred piping allowances           3,010     3,249
         Other                                  745     2,151
                                             ------    ------
                                            $52,482   $54,374
                                             ======    ======
        Regulatory Liabilities
         Net overcollection of income
           taxes                            $ 5,208   $ 5,365
         Gas supplier refunds                   850     1,387 
         Other                                   88       222
                                              -----     -----
                                           $  6,146  $  6,974
                                              =====     ===== 
   Although the gas distribution industry is becoming increasingly
   competitive, the Company's utility operations continue to recover their
   costs through cost-based rates established by the public utility
   commissions. As a result, the Company believes that the accounting
   prescribed under SFAS 71 remains appropriate.

   Cash Equivalents. Cash equivalents consist of a money market account
   which invests in securities with original maturities of three months or
   less.

   Net Income Per Share of Common Stock. Net income per share of common
   stock is based on the weighted average number of shares of NUI common
   stock outstanding. The assumed exercise of outstanding employee stock
   options would not have a dilutive effect on net income per share of
   common stock.

   New Accounting Standards. The Company is required to adopt Statement of
   Financial Accounting Standards No. 121 ("SFAS 121") in fiscal 1997. SFAS
   121 establishes accounting standards for the impairment of long-lived
   assets. The adoption of this statement is not expected to have a
   material impact on the Company's financial condition or results of
   operations.

   The Company is also required to adopt Statement of Financial Accounting
   Standards No. 123 ("SFAS 123") in fiscal 1997. SFAS 123 establishes a
   fair value method of accounting for or disclosing stock-based
   compensation plans. The Company intends to adopt the disclosure
   provisions of SFAS 123 only, which requires disclosing the pro-forma
   consolidated net income and earnings per share amounts assuming the fair
   value accounting provisions of SFAS 123 were adopted. This adoption will
   not affect the Company's financial condition or results of operations.

   2.  Acquisition of Pennsylvania & Southern Gas Company

   On April 19, 1994, the Company issued and exchanged 683,443 shares of
   NUI common stock for all of the outstanding common shares of PSGS
   pursuant to the merger of PSGS with and into NUI (the "PSGS Merger").

   The transaction was valued at approximately $17 million. PSGS operates
   as part of the Southern Division of NUI.

   The PSGS Merger was accounted for as a purchase in accordance with
   generally accepted accounting principles and the results of operations
   of PSGS have been consolidated with those of NUI as of April 19, 1994.
   Due to the effects of the regulatory process, the underlying net assets
   of PSGS have been recorded at their historical net book value. The
   excess of the purchase price over the historical net book value of the
   underlying net assets of PSGS is included in utility plant as a "plant
   acquisition adjustment" and is being amortized over a thirty year
   period. On September 30, 1994, NUI sold its PSGS propane assets.  The
   excess of the purchase price over the net book value of the propane
   assets sold reduced the plant acquisition adjustment by approximately
   $1.4 million. As discussed further in Note 10, the Company, in
   connection with the PSGS Merger, acquired former manufactured gas plant
   facilities. No provision for environmental remediation had been made by
   PSGS in its financial statements prior to the PSGS Merger. As a result,
   during fiscal years 1994 and 1995, the Company recorded a total of $3.7
   million additional plant acquisition adjustment to provide for probable
   environmental remediation liabilities.

   3.  Restructuring and Other Non-Recurring Charges

   In fiscal 1995, the Company incurred approximately pre-tax $8.6 million
   of non-recurring charges for, among other things, the implementation of
   an early retirement program and the consolidation of its Florida and
   PSGS operations.

   In November 1994, the Company offered an early retirement program to
   certain employees. The program, which became effective on April 1, 1995,
   was accepted by 95 of the eligible 112 employees. In accordance with
   Statement of Financial Accounting Standards No. 88, "Employers'
   Accounting for Settlements and Curtailments of Defined Benefit Pension
   Plans and for Termination Benefits", the Company recorded a special
   termination charge of approximately $4.1 million.  In addition, the
   Company recorded approximately $0.8 million of other benefit expenses
   associated with these employees. The Company also deferred, pending
   regulatory recovery, a charge of approximately $0.6 million for special
   termination benefits.

   Effective April 1, 1995, the Company consolidated its Florida and PSGS
   divisions to form a new NUI Southern Division. The Southern Division is
   headquartered in Hialeah, Florida. As a result, PSGS headquarters in
   Sayre, Pennsylvania was closed effective December 31, 1995. The Company
   incurred a charge of approximately $2.6 million for severance and other
   expenses associated with the consolidation of the two divisions.

   In addition, during fiscal 1995, the Company incurred a charge of
   approximately $0.8 million to write down certain regulatory assets as a
   result of the November 1994 settlement of the Company's Florida rate
   case.

   The Company also incurred approximately $0.9 million of non-recurring
   charges in fiscal 1994 related to the write-down of certain non-
   recoverable regulatory assets and for certain restructuring costs in
   Florida.

   4. Capitalization

   Long-Term Debt. On June 12, 1996, the Company issued $39 million of
   floating rate tax exempt Gas Facilities Revenue Bonds which mature on
   June 1, 2026. Under the terms of the floating rate debt, the interest
   rate paid by the Company, which averaged 3.1% since the date of
   issuance, is reset daily. The proceeds of the bond issuance are being
   used to finance part of the Northern Division's capital expenditure
   program.

   On February 16, 1995, the Company issued $50 million aggregate principal
   amount of Medium-Term Notes, Series A, with a stated maturity date of
   February 1, 2005 and an interest rate of 8.35%. On May 25, 1995, the
   Company issued an additional $20 million of Medium-Term Notes, Series A,
   with a stated maturity date of August 1, 2002 and an interest rate of
   7.125%. The net proceeds from these Medium-Term Notes were used to repay
   short-term debt. On July 17, 1995, the Company completed an early
   redemption of its remaining $8.7 million of First Mortgage Bonds. The
   bonds carried coupon rates of 8% and 8.5% and were redeemed with
   proceeds from short-term debt.

   The Company deposits in trust the unexpended portion of the net proceeds
   from its Gas Facilities Revenue Bonds until drawn upon for eligible
   expenditures. As of September 30, 1996 and 1995, the total unexpended
   portions of all of the Company's Gas Facilities Revenue Bonds were $42.6
   million and $13.6 million, respectively, and are classified on the
   Company's consolidated balance sheet, including interest earned thereon,
   as funds for construction held by trustee.

   As of September 30, 1996, the Company is scheduled to repay
   approximately $1 million of long-term debt in fiscal 1997. No other
   long-term debt is scheduled to be repaid over the next five years.

   Preferred Stock. The Company has 5,000,000 shares of authorized but
   unissued preferred stock. Shares of Series A Junior Participating
   Preferred Stock have been reserved for possible future issuance in
   connection with the Company's Shareholder Rights Plan described below.

   Shareholder Rights Plan. In November 1995, the Company's Board of
   Directors adopted a Shareholder Rights Plan under which shareholders of
   NUI common stock were issued as a dividend one right to buy one one-
   hundredth of a share of Series A Junior Participating Preferred Stock at
   a purchase price of $50 ("Right") for each share of common stock held.
   The Rights initially attach to the shares of NUI common stock and can be
   exercised or transferred only if a person or group (an "Acquirer"), with
   certain exceptions, acquires, or commences a tender offer to acquire,
   beneficial ownership of 15% or more of NUI common stock. Each Right,
   except those held by the Acquirer, may be used by the non-acquiring
   shareholders to purchase, at the Right's exercise price, shares of NUI
   common stock having a market value equivalent to twice the Right's
   exercise price, thus substantially reducing the Acquirer's ownership
   percentage.

   The Company may redeem the Rights at $0.001 per Right at any time prior
   to the occurrence of any such event. All Rights expire on November 27,
   2005.

   Common Stock. On May 20, 1996, the Company issued an additional 1.8
   million shares of NUI common stock. The net proceeds from the offering
   totaled $31.1 million and were used to repay the Company's $30 million
   credit agreement indebtedness with the remainder used to reduce
   outstanding short-term debt.

   As discussed in Note 2, the Company issued 683,443 shares of NUI common
   stock in connection with the acquisition of PSGS on April 19, 1994.

   The Company periodically issues shares of common stock in connection
   with NUI Direct, the Company's dividend reinvestment and stock purchase
   plan, and various employee benefit plans. Effective in December 1994,
   these plans commenced purchasing shares on the open market to fulfill
   the plans' requirements rather than purchasing the shares directly from
   the Company. Under the terms of these plans, the Company may change the
   method of purchasing shares from open market purchases to purchases
   directly from the Company, or vice versa. Effective in October 1996, the
   Company began purchasing shares directly from the Company for these
   common stock plans. In addition, during fiscal 1996, the Company began
   issuing new shares of NUI common stock under three new stock plans.

   At September 30, 1996, shares reserved for issuance under the Company's
   common stock plans were: NUI Direct, 202,325; Savings and Investment
   Plan, 325,769; 1996 Stock Option and Stock Award Plan, 212,092; 1996
   Employee Stock Purchase Plan, 123,038; and the 1996 Director Stock
   Purchase Plan, 65,102.

   Stock Plans. The Company's Board of Directors believes that both
   directors' and management's interest should be closely aligned with that
   of shareholders. As a result, under the 1996 Stock Option and Stock
   Award Plan, the 1996 Director Stock Purchase Plan and the 1988 Stock
   Plan, the Company has a long-term compensation program for directors,
   executive officers and key employees involving shares of NUI common
   stock.

   Each non-employee director of the Company earns an annual retainer fee
   that consists of a deferred grant of shares of NUI common stock.  As of
   September 30, 1996, such retainer fee was equivalent to a fair market
   value of $15,000 on the date of grant. In addition, non-employee
   directors who also chair committees of the Board receive additional
   deferred grants with a fair market value of $2,500 on the date of grant.
    Deferred stock grants are increased on each common stock dividend
   payment date by an amount equal to the number of shares of NUI common
   stock which would have been purchased had all deferred stock grants been
   issued and the dividends reinvested in additional shares.  As of
   September 30, 1996, the total deferred grants for non-employee directors
   were 27,681 shares of NUI common stock, an increase of 6,585 shares
   during fiscal 1996.

   Shares granted as long-term compensation for executive officers and key
   employees amounted to 65,113 shares in fiscal 1996, 17,620 shares in
   fiscal 1995 and 15,730 shares in fiscal 1994. As of September 30, 1996,
   a total of 87,297 shares of restricted stock that have been granted as
   long-term compensation are subject to future vesting requirements, and
   are restricted from resale.

   Executive officers and key employees are eligible to be granted options
   for the purchase of NUI common stock at prices equal to the market price

   per share on the date of grant. The option must be exercised within ten
   years from the date of grant. Transactions during the last three fiscal
   years involving stock options were as follows:

                                           Number of     Option  Price
                                            Shares          per share 

   Options outstanding and exercisable
      at September 30, 1993                  16,450      $14.42-$17.625

   Fiscal 1994
      Exercised                              (2,300)     $14.42
      Canceled                               (1,150)     $14.42

   Fiscal 1995
      Canceled                               (3,200)     $15.77   
                                              -----
   Options outstanding and exercisable
      at September 30, 1996                   9,800      $15.77-$17.625
                                              =====

   As of September 30, 1996, options with respect to 2,400 shares carry
   stock appreciation rights with an exercise price of $15.77 per share. 
   During fiscal 1995, payment on 1,600 stock appreciation rights was made
   at an exercise price of $15.77.

   Employee Stock Ownership Plan. On March 30, 1995, the Company terminated
   the employee stock ownership plan ("ESOP") which was provided for
   certain employees of CGF. The ESOP is completing its allocation of plan
   assets among participant's accounts in accordance with a private letter
   ruling issued by the Internal Revenue Service in October 1996 at the
   request of the Company. Upon completion of the allocations, which is
   expected in fiscal 1997, the ESOP indebtedness will be satisfied.

   The Company incurred ESOP expense amounting to $0.2 million in both
   fiscal 1996 and 1995, and $0.9 million in fiscal 1994. As of September
   30, 1996, the ESOP trust held 113,895 shares of NUI common stock, of
   which 62,047 shares were allocated to participating employees.
   Participating employees are entitled to vote the allocated shares and
   the ESOP trustee votes the remainder of the shares.

   Dividend Restrictions.  The Company's long-term debt agreements include,
   among other things, restrictions as to the payment of cash dividends.
   Under the most restrictive of these provisions, the Company was permitted
   to pay $24 million of cash dividends at September 30, 1996.

   5. Notes Payable to Banks

   At September 30, 1996, the Company's outstanding notes payable to banks
   were $54.9 million with a combined weighted average interest rate of
   5.8%. Unused lines of credit at September 30, 1996 were $76 million.

   The weighted average daily amount outstanding of notes payable to banks
   and the weighted average interest rate on that amount was $39.9 million
   at 5.6% in fiscal 1996, $58 million at 5.9% in fiscal 1995 and $82
   million at 4.1% in fiscal 1994.

   6. Leases

   Utility plant held under capital leases amounted to $23.5 million at
   September 30, 1996 and $22.9 million at September 30, 1995, with related
   accumulated amortization of $11.5 million and $10.3 million,
   respectively. These properties consist principally of leasehold
   improvements and office furniture and fixtures. A summary of future
   minimum payments for properties held under capital leases follows (in
   thousands):

                  1997                      $2,582
                  1998                       2,397
                  1999                       8,875
                  2000                         415
                  2001                         300
                  2002 and thereafter          344
                  Total future minimum
                  payments                  14,913
                  Amount representing
                  interest                  (2,813)
                  Current portion of
                  capital lease
                  obligations               (1,634)
                                            ------
                  Capital lease obligation  $10,466
                                             ======

   Minimum payments under noncancelable operating leases, which relate
   principally to office space, are approximately $4.1 million in fiscal
   1997, $3.8 million in fiscal 1998, $3.7 million in fiscal 1999, $3.8
   million in fiscal 2000 and $3.9 million in fiscal 2001.

   Rents charged to operations expense were $4.6 million in both fiscal
   1996 and fiscal 1995, and $4.3 million in fiscal 1994.

   7. Financial Instruments

   As of September 30, 1996 and 1995, the market value of the Company's
   investments in marketable securities exceeded their cost by
   approximately $623,000 and $372,000, respectively, which unrealized gain
   is reflected net of deferred income taxes in the accompanying
   consolidated balance sheet as a component of shareholders' equity.

   The fair value of the Company's cash equivalents, funds for construction
   held by trustee and notes payable to banks are approximately equivalent
   to their carrying value.  The fair value of the Company's long-term debt
   exceeded its carrying value by approximately $11 million and $8 million
   as of September 30, 1996 and 1995, respectively. The fair value of 
   long-term debt was estimated based on quoted market prices for the same
   or similar issues.

   8. Consolidated Taxes

   The provision for Federal income taxes is comprised of the following (in
   thousands):

                                      1996     1995     1994

         Currently payable          $  647   $  833  $(4,102)
         Deferred, net               7,569    2,005    6,893
         Amortization of investment                       
          tax credits                 (467)    (468)    (476)
                                     -----    -----    -----
         Total provision for
         Federal income taxes       $7,749   $2,370  $ 2,315
                                     =====    =====    =====

   The components of the Company's net deferred tax liability (asset) as of
   September 30, 1996 and 1995 are as follows (in thousands):
                                            
                                             1996       1995

        Depreciation and other utility
           plant differences                $47,700   $45,142
        Plant acquisition adjustments        11,254    11,650
        Alternative minimum tax credit       (2,984)   (4,632)
        Unamortized investment tax credit    (2,306)   (2,467)
        Deferred charges and regulatory
           assets                             8,864     5,882
        Gross receipts and franchise taxes    2,559     3,132
        Other                                (6,037)   (6,761)  
                                             ------    ------
                                            $59,050   $51,946
                                             ======    ======

   The alternative minimum tax credit can be carried forward indefinitely
   to reduce the Company's future tax liability.

   The Company's effective income tax rates differ from the statutory
   Federal income tax rates due to the following (in thousands):

                                          1996        1995       1994
     Income before Federal income
     taxes                              $22,645     $ 7,888    $13,095
                                         ------      ------     ------
                                                                
     Federal income taxes computed at
     statutory tax rate (35% in fiscal
     1996 and 34% in both fiscal 1995
     and 1994)                            7,926       2,682      4,452
     Increase (reduction) resulting
     from:
        Excess of book over tax
           depreciation                     360         367        373
        Amortization of investment tax
           credits                         (467)       (468)      (476)
        Adjustments of prior years'          
           taxes                             --        --       (1,770)
        Other, net                          (70)      (211)       (264)
                                          -----      -----       -----
     Total provision for Federal                        
        income taxes                      7,749      2,370       2,315
     Provision (benefit) for state                                
        income taxes                        395        756        (212)
                                          -----      -----       -----
     Total provision for income taxes     8,144      3,126       2,103
     (Less) provision included in
       other income and expense            (333)      (240)         (5)
     Provision for income taxes
       included in operating expenses    $7,811     $2,886      $2,098
                                          =====      =====       =====

   9. Retirement Benefits

   Pension Benefits. The Company has non-contributory defined benefit
   retirement plans which cover all of its employees other than the CGF
   union employees who participate in a union sponsored multi-employer
   plan. The Company funds its plans in accordance with the requirements of
   the Employee Retirement Income Security Act of 1974 and makes
   contributions to the union sponsored plan in accordance with its
   contractual obligations. Benefits paid under the Company's plans are
   based on years of service and levels of compensation. The Company's
   actuarial calculation of pension expense is based on the projected unit
   cost method.

   The components of pension expense for the Company's plans were as
   follows (in thousands):

                                          1996        1995      1994

      Service cost                      $1,973      $ 2,044   $2,579
      Interest cost                      6,103        5,290    5,016
      Actual return on plan assets     (15,076)     (20,072)    (163)
      Net amortization and deferral      6,653       11,949   (7,035)
      Special termination benefits         --         4,083       --
                                         -----        -----    -----
         Pension expense (credit)      $  (347)     $ 3,294   $  397
                                         =====        =====    =====

   The status  of the  Company's funded  plans as  of September  30 was  as
   follows (in thousands):

                                                 1996        1995
     Actuarial present  value  of  benefit
     obligations:
          Vested benefits                      $67,142     $64,125
          Non-vested benefits                    2,531       2,626
                                               -------     -------
     Accumulated benefit obligations            69,673      66,751
     Projected increases  in  compensation       
     levels                                     11,725      15,658
                                               -------     -------
     Projected benefit obligation               81,398      82,409
     Market value of plan assets               109,952      96,910
                                               -------     -------
     Plan assets  in  excess  of projected
     benefit obligation                         28,554      14,501
     Unrecognized net gain                     (22,756)    (11,175)
     Unrecognized prior service cost               773         888
     Unrecognized net transition asset          (3,272)    ( 3,924)
     Deferred special termination benefits         --         (573)
                                               -------     -------
        Pension prepayment (liability)       $   3,299     $  (283)
                                               =======       ======

   The projected benefit obligation was calculated using a discount rate of
   8% in fiscal 1996 and 7.5% in fiscal 1995 and an assumed annual increase
   in compensation levels of 4% in fiscal  1996 and 5% in fiscal 1995.  The
   expected long-term rate of  return on assets  is 9%. The  assets of the
   Company's funded plans are  invested primarily in publicly-traded fixed
   income and equity securities.

   Certain key  employees  also  participate in  an  unfunded  supplemental
   retirement plan. The  projected benefit obligation  under this plan  was
   $2.6 million as of September 30,  1996 and $3.1 million as of September
   30, 1995, and the expense for  this plan was approximately $0.4  million
   in both fiscal 1996 and fiscal 1995, and $0.5 million in fiscal 1994.

   Postretirement Benefits  Other  Than  Pensions.   The  Company  provides
   certain health care benefits to all retirees receiving benefits under  a
   Company pension plan other than the  CGF plan, who reach retirement  age
   while working for the Company.

   The Company  accounts  for  these plans  under  Statement  of  Financial
   Accounting Standards No. 106, "Employers' Accounting for  Postretirement
   Benefits Other Than Pensions" ("SFAS  106"), which, among other  things,
   requires companies  to  accrue  the expected  cost  of  providing  other
   postretirement benefits to employees and their beneficiaries during  the
   years that eligible employees render the necessary service.  The Company
   does not currently fund these future benefits.

   The components of postretirement benefit expense other than pensions for
   the years  ended  September  30,  1996 and  1995  were  as  follows  (in
   thousands):

                                                 1996         1995

      Service cost                              $  600       $  518
      Interest cost                              2,096        1,713
      Amortization of transition obligation      1,028        1,028
      Other                                        115          132
      Net postretirement expense                 3,839        3,391
      Benefits paid                             (1,284)      (1,352)
                                                 -----        -----
         Increase in accrued postretirement
           benefit obligations                  $2,555       $2,039
                                                 =====        =====

   The status of the Company's postretirement plans other than pensions  as
   of September 30, 1996 and 1995 was as follows (in thousands):

                                                  1996       1995

      Accumulated postretirement benefit
      obligation:
       Retirees                                $19,905     $15,045
       Fully eligible active plan
       participants                              3,095       3,729
       Other active plan participants            6,721       6,725
                                                ------      ------
      Total accumulated postretirement
       benefit obligations                      29,721      25,499
      Unrecognized transition obligation       (17,475)    (18,503)
      Unrecognized net (loss)                   (4,113)     (1,844)
      Unrecognized prior service cost             (426)       --
                                                ------      ------
       Accrued postretirement benefit
       obligation                               $7,707     $ 5,152
                                                 =====       =====

   The health  care  trend rate  assumption  is 11.85%  in  1997  gradually
   decreasing to 5.5% for the year  2006 and later. The discount rate  used
   to compute the accumulated postretirement  benefit obligation was 8%  in
   fiscal 1996 and  7.5% in  fiscal 1995. An  increase in  the health  care
   trend rate  assumption  by  one percentage  point  in  all  years  would
   increase  the   accumulated   postretirement   benefit   obligation   by
   approximately $4 million and the  aggregate annual service and  interest
   costs by approximately $0.5 million.

   The Company  has received  an order  from the  North Carolina  Utilities
   Commission to include the amount of postretirement benefit expense other
   than pensions computed  under SFAS 106  in rates. The  Company has  also
   received an order  from the New  Jersey Board of  Public Utilities  (the
   "NJBPU") permitting  the  Northern  Division  to  defer  the  difference
   between  the  amount  of  postretirement  benefits  expense  other  than
   pensions computed as claims are incurred and the amount computed on  the
   accrual method in accordance with SFAS 106, pending ratemaking treatment
   that would be considered in a base rate proceeding. The consensus issued
   in 1993 by the  Emerging Issues Task Force  of the Financial  Accounting
   Standards Board (the "EITF") permits  rate regulated companies to  defer
   such expenses for as  long as five years  when the ratemaking  treatment
   provides for full recovery within the succeeding fifteen years.

   On August  1, 1996,  the  NJBPU issued  a  generic order  setting  forth
   certain guidelines under which mechanisms  would be established for  New
   Jersey utilities to recover postretirement benefits expense other   than
   pensions in accordance with   SFAS 106 and  the EITF consensus,  without
   being required to file a base  rate case. The Company expects that  this
   proceeding will be concluded and an order will be issued by the NJBPU in
   early 1997, pursuant  to which  the Company will  be able  to seek  rate
   recovery of these costs. The Company will also seek ratemaking treatment
   consistent with the  EITF consensus from  the commissions  in the  other
   states in which it operates.

   The Company  continually  evaluates  alternative ways  to  manage  these
   benefits and control their costs.  Any changes in the plan or  revisions
   to assumptions that  affect the amount  of expected  future benefit  may
   have a significant effect on the  amount of the reported obligation  and
   the annual deferral and expense.

   10. Commitments and Contingencies

   Commitments. Capital expenditures are  expected to be approximately  $57
   million in fiscal 1997.

   Environmental Matters. The Company is subject to federal and state  laws
   with respect to water,  air quality, solid  waste disposal and  employee
   health and safety  matters, and to  environmental regulations issued  by
   the United States Environmental Protection  Agency (the "EPA"), the  New
   Jersey Department of Environmental  Protection (the "NJDEP"), and  other
   federal and state agencies.

   The Company  owns,  or previously  owned,  certain properties  on  which
   manufactured gas plants ("MGP") were operated by the Company or by other
   parties in the past. Coal tar residues are present on the six MGP  sites
   located in the Northern Division. The Company has reported the  presence
   of the six MGP sites to the EPA, the  NJDEP and the NJBPU. In 1991,  the
   NJDEP issued an Administrative Consent Order for an MGP site located  at
   South Street in  Elizabeth, New Jersey,  wherein the  Company agreed  to
   conduct  a  remedial  investigation  and  to  design  and  implement   a
   remediation plan.    In  1992  and 1993,  the  Company  entered  into  a
   Memorandum of  Agreement with  the  NJDEP for  each  of the  other  five
   Northern Division MGP sites. Pursuant to the terms and conditions of the
   Administrative Consent Order and the Memoranda of Agreement, the Company
   is conducting remedial activities at all  six sites with oversight  from
   the NJDEP.

   The Southern Division  owned ten former  MGP facilities,  only three  of
   which it currently owns. The former MGP sites are located in the  states
   of North Carolina, South Carolina, Pennsylvania, New York and  Maryland.
   The Company has joined with other  North Carolina utilities to form  the
   North Carolina Manufactured Gas Plant Group  (the "MGP Group"). The  MGP
   Group has  entered into  a Memorandum  of Understanding  with the  North
   Carolina  Department  of  Environment,  Health  and  Natural   Resources
   ("NCDEHNR")  to  develop  a  uniform  program  and  framework  for   the
   investigation and  remediation  of  MGP sites  in  North  Carolina.  The
   Memorandum of Understanding contemplates  that the actual  investigation
   and  remediation  of  specific  sites  will  be  addressed  pursuant  to
   Administrative Consent Orders  between the NCDEHNR  and the  responsible
   parties.  The  NCDEHNR  has   recently  sought  the  investigation   and
   remediation of sites owned by members  of the MGP Group and has  entered
   into Administrative Consent  Orders with respect  to four  such sites.  
   None of these four sites are  currently or were previously owned by  the
   Southern Division.

   The Company,  with  the  aid  of  environmental  consultants,  regularly
   assesses  the  potential   future  costs   associated  with   conducting
   investigative activities at each of the Company's sites and implementing
   appropriate remedial actions, as well as the likelihood of whether  such
   actions will  be necessary.  The  Company records  a  reserve if  it  is
   probable that  a  liability will  be  incurred  and the  amount  of  the
   liability is reasonably  estimable. Based on  the Company's most  recent
   assessment, as of September 30, 1996,  the Company has recorded a  total
   reserve  for  environmental  investigation  and  remediation  costs   of
   approximately $34 million,  which the Company  expects to expend  during
   the next 20  years. The reserve,  which includes  remediation costs  for
   seven of the Company's 16 MGP sites, is net of approximately $5  million
   which will be borne by a prior owner and operator of two of the Northern

   Division sites in  accordance with a  cost sharing agreement.   Of  this
   approximate $34 million  reserve, approximately $30  million relates  to
   Northern Division  MGP sites  and approximately  $4 million  relates  to
   Southern Division MGP  sites. The Company  is not able  at this time  to
   determine the requirement for remediation if contamination is present at
   any of the other sites and,  if present, the costs associated with  such
   remediation. The  Company  believes  that  it  is  possible  that  costs
   associated with  conducting  investigative activities  and  implementing
   remedial activities, if necessary, with respect to all of its MGP  sites
   may exceed the approximately $34 million reserve by an amount that could
   range up to $21 million and be  incurred during a future period of  time
   that may range up to fifty years. Of this $21 million in possible future
   expenditures, approximately $10 million relates to the Northern Division
   MGP sites and approximately $11 million relates to the Southern Division
   MGP sites.  As  compared  with the  approximately  $34  million  reserve
   discussed above, the Company believes that  it is less likely that  this
   additional $21 million will be incurred  and therefore has not  recorded
   it on its books.

   The Company  believes  that  its  remediation  costs  for  the  Northern
   Division MGP sites will  be recoverable in rates  and that a portion  of
   such costs may be recoverable from the Company's insurance carriers. The
   last base rate order  for the Northern Division  permits the Company  to
   utilize full deferred accounting for expenditures related to MGP  sites.
   The order also  provides for the  recovery of $130,000  annually of  MGP
   related expenditures incurred prior to the rate order. Accordingly,  the
   Company has recorded a regulatory asset of approximately $33 million  as
   of September 30, 1996, reflecting  the future recovery of  environmental
   remediation liabilities related to the  Northern Division MGP sites.  In
   July 1996, the NJBPU approved a petition filed by the Northern  Division
   to establish  an  MGP Remediation  Adjustment  Clause ("RAC").  The  RAC
   enables the Company to recover actual MGP expenses over a rolling  seven
   year period. On September 3, 1996,  the Company made its initial  filing
   under the RAC to begin recovery  of $3.1 million of environmental  costs
   incurred from inception through June 30, 1996. A decision is expected in
   early fiscal 1997. With  respect to costs  associated with the  Southern
   Division  MGP  sites,  the  Company  intends  to  pursue  recovery  from
   ratepayers,  former  owners  and  operators,  and  insurance   carriers,
   although the Company is not able to  express a belief as to whether  any
   or all of these recovery efforts  will be successful. Since the  Company
   is not able at this  time to determine the  extent of recovery, if  any,
   relating to  the  Southern  Division MGP  sites,  the  Company  recorded
   remediation costs  of  $3.7  million  in fiscal  1994  and  1995  as  an
   additional plant acquisition  adjustment (see  Note 2).  The Company  is
   working with the regulatory agencies to  prudently manage its MGP  costs
   so as  to mitigate  the impact  of  such costs  on both  ratepayers  and
   shareholders.

   Gas Procurement Contracts. Certain of the Company's long-term contracts
   for the  supply,  storage and  delivery  of natural  gas  include  fixed
   charges that amount to approximately  $75 million annually. The  Company
   currently recovers,  and  expects to  continue  to recover,  such  fixed
   charges through its purchased gas  adjustment clauses. The Company  also
   is committed to purchase,  at market-related prices, minimum quantities
   of gas that, in the aggregate,  are approximately 10 billion cubic  feet
   per year or to pay certain costs in the event the minimum quantities are
   not taken. The Company  expects that minimum demand  on its systems  for

   the duration of these  contracts will continue  to exceed these  minimum
   purchase obligations.

   The  implementation  of  the  Federal  Energy  Regulatory   Commission's
   ("FERC") Order  No.  636 required  the  restructuring of  the  Company's
   contracts with certain pipeline companies that together supply less than
   one-third of the Company's  total firm gas supply.  Under Order No.  636
   the pipeline companies are passing through to their customers transition
   costs associated with  mandated restructuring, such  as costs  resulting
   from buying out  unmarketable gas  purchase contracts.  The Company  has
   been charged approximately $11 million  of such costs through  September
   30, 1996. All of such costs, except for costs incurred by the  Company's
   Pennsylvania operation, have  been authorized for  recovery through  the
   Company's purchased gas  adjustment clauses. The  Company has filed  for
   and expects full recovery  of such costs in  Pennsylvania, as well.  The
   Company currently estimates that its remaining Order No. 636  transition
   obligation will be approximately  $7 million, which  it expects also  to
   recover through its purchased gas adjustment clauses as these costs  are
   incurred. This transition obligation is subject to possible future  FERC
   actions based upon filings by the Company's pipeline suppliers.

   Other.  The  Company  is  involved  in  various  claims  and  litigation
   incidental to its business. In the opinion of management, none of  these
   claims and  litigation  will  have a  material  adverse  effect  on  the
   Company's results of operations or its financial condition.

   11. Unaudited Quarterly Financial Data

   The quarterly financial data presented below reflects the seasonal
   nature of the Company's operations which normally results in higher
   earnings during the heating season which is primarily in the first two
   fiscal quarters (in thousands, except per share amounts):


                                                                      
                                          Fiscal Quarters             
                                                      
                               First       Second    Third      Fourth
   1996:
   Operating Revenues          $124,650    $170,855  $95,370    $78,103
   Operating Income (Loss)       11,420      19,161    3,372     (1,072)
   Net Income (Loss)              6,446      14,455   (1,003)    (5,002)
   Net Income (Loss) Per Share     0.70        1.58    (0.10)     (0.45)

   1995:
   Operating Revenues          $105,852    $147,940  $62,137    $60,516
   Operating Income               8,348      12,931    2,376        204
   Net Income (Loss)              3,978       8,554   (2,196)    (4,819)
   Net Income (Loss) Per Share     0.44        0.93    (0.24)     (0.53)


   Quarterly net income (loss) per share in fiscal 1996 does not total to
   the annual amounts due to rounding and to changes in the average common
   shares outstanding.

   In the first and second quarters of fiscal 1995, the Company incurred
   after-tax restructuring and other non-recurring charges of approximately
   $0.9 million and $4.7 million, respectively.







                                                                            
                                                                  SCHEDULE II

                        NUI Corporation and Subsidiaries
                       Valuation and Qualifying Accounts
                       For each of the Three Years in the
                        Period Ended September 30, 1996
                             (Dollars in thousands)

                                                 Additions  
                                              ------------------        
                                Balance,      Charged to                           Balance,
                                Beginning     Costs and                            End of
   Description                  of Period     Expenses     Other      Deductions   Period
                                                
                                                                    

   1996
   Allowance for doubtful
   accounts                     $  1,689     $   3,369    $  863(b)    $3,633(b)   $ 2,288
   Environmental
   remediation reserve(d)       $ 33,981            --        --          --       $33,981

   1995
   Allowance for doubtful
   accounts                     $  1,368     $   2,449    $1,127(a)    $3,225(b)   $ 1,689 
   Environmental
   remediation reserve(d)       $ 32,181           --     $1,800          --       $33,981

   1994

   Allowance for doubtful                                   $970(a)
   accounts                    $  1,225     $   2,771       $182(c)    $3,780(b)   $ 1,368
   Environmental
   remediation reserve(d)      $ 24,700            --     $7,481(d        --       $32,181

- ----------------------
<F1>
   (a) Recoveries
<F2>
   (b) Uncollectible amounts written off.
<F3>
   (c) Added as a result of an acquisition.
<F4>
   (d) The related cost of the reserve established in fiscal 1991, as well as
       $5.6 million of fiscal 1994 additions, was recorded as a regulatory 
       asset. The remaining fiscal 1994 additions of $1.9 million and all of 
       fiscal 1995 additions was recorded as an additional utility plant 
       acquisition adjustment.  See "Commitments and Contingencies - 
       Environmental Matters", Note 10 of the Notes to the Consolidated 
       Financial Statements.




                              SIGNATURES

        Pursuant to  the  requirements  of  Section  13  or  15(d)  of  the
   Securities Exchange Act  of 1934, the  Registrant has  duly caused  this
   report to be  signed on its  behalf by the  undersigned, thereunto  duly
   authorized, in the Township of Bedminster, State of New Jersey, on the  
   day of December 27, 1996

                                 NUI CORPORATION

                                 By: JAMES R. VAN HORN
                                       Secretary

        Pursuant to the requirements of the Securities Exchange Act of
   1934, this report has been signed by the following persons on behalf of
   the Registrant and in the capacities and on the dates indicated.

   JOHN KEAN, JR.        President, Chief          December 27, 1996
                         Executive Officer and
                         Director (Principal
                         executive officer)

   JOHN KEAN             Chairman and Director     December 27, 1996


   STEPHEN M. LIASKOS    Controller (Principal     December 27, 1996
                         financial & accounting 
                         officer)

   C. R. CARVER          Director                  December 27, 1996


   DR. VERA KING FARRIS  Director                  December 27, 1996


   JAMES J. FORESE       Director                  December 27, 1996


   BERNARD S. LEE        Director                  December 27, 1996


   R. V. WHISNAND        Director                  December 27, 1996

                                                   
   JOHN WINTHROP         Director                  December 27, 1996


                           INDEX TO EXHIBITS


   Exhibit             Description
   No.  
   10(iv)        Service Agreement by and between Transcontinental
                 Gas Pipe Line Corporation and EGC, dated
                 November 1, 1995 (Contract #1.1997)
   10(vi)       Service Agreement by and between Transcontinental
                 Gas Pipe Line Corporation and EGC, dated
                 November 1, 1995 (Contract #1.1995)
   10(vii)       Service Agreement by and among Transcontinental
                 Gas Pipe Line Corporation and EGC, dated
                 November 1, 1995 (Contract #1.1998)
   10(xix)       Service Agreement by and between Tennessee Gas
                 Pipeline Company and EGC, dated November 1, 1995
                 (Contract #3832)
   10(xxvii)     1996 Employee Stock Purchase Plan
   10(xxix)      1996 Directors Stock Purchase Plan
   10(xlii)      1996 Stock Option and Stock Award Plan
   12            Consolidated Ratio of Earnings to Fixed Charges
   21            Subsidiaries of NUI Corporation
   23            Consent of Independent Public Accountants
   27            Financial Data Schedule