UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                   FORM 10-Q

     (Mark One)     
              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended June 30, 1997
                                       OR
                          
           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

     For the transition period from ____________ to ___________

     Commission File Number   1-8353


                                  NUI CORPORATION
             (Exact name of registrant as specified in its charter)


                New Jersey                         22-1869941
         (State of incorporation)       (IRS employer identification no.)


        550 Route 202-206, PO Box 760, Bedminster, New Jersey 07921-0760
          (Address of principal executive offices, including zip code)

                                 (908) 781-0500
              (Registrant's telephone number, including area code)

     Indicate  by check  mark whether  the registrant:  (1) has  filed all
     reports  required  to  be  filed  by  Section  13  or  15(d)  of  the
     Securities  Exchange Act of 1934  during the preceding  12 months (or
     for  such shorter  period that  the registrant  was required  to file
     such  reports), and (2) has been subject  to such filing requirements
     for the past 90 days.       Yes     X     No

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     The number of shares outstanding of each of the registrant's classes
     of common stock, as of July 31, 1997: Common Stock, No Par Value:  
     11,382,679 shares outstanding.


                        NUI Corporation and Subsidiaries
                 Consolidated Statement of Income (Unaudited)
                (Dollars in thousands, except per share amounts)


                                        Three Months        Nine Months       Twelve Months
                                           Ended                Ended              Ended
                                          June 30              June 30            June 30
                                      1997       1996      1997       1996    1997       1996
                                                                           

     Operating Margins
      Operating revenues          $125,175    $95,517     $481,120    $391,247    $559,372    $451,954
      Less - Purchased gas and  
              fuel                  83,575     55,695      309,910     220,355     357,678     252,060
             Gross receipts and
              franchise taxes        5,895      6,258       29,830      32,861      33,896      36,651
                                     -----     ------       ------      ------     -------     -------
                                    35,705     33,564      141,380     138,031     167,798     163,243
                                    ------     ------      -------     -------     -------     -------
     Other Operating Expenses

        Operations and          
         maintenance                22,071     23,368       69,515      70,446      93,419      91,054
        Depreciation and
         amortization                6,466      5,382       17,742      16,324      22,707      21,144
        Other taxes                  1,966      2,156        6,934       6,470       8,594       8,261
        Income taxes                   128       (682)      11,680      10,872       8,615       8,706
                                    ------     ------       ------      ------     -------     -------
                                    30,631     30,224      105,871     104,112     133,335     129,165
                                    ------     ------      -------     -------     -------     -------

     Operating Income                5,074      3,340       35,509      33,919      34,463      34,078

     Other Income and Expense,     
         Net                           973         59        1,626         167       2,019         211

     Interest Expense                4,682      4,402       13,684      14,188      18,034      19,210
                                     -----      -----       ------      ------      ------     -------
     Net Income (Loss)              $1,365    $(1,003)     $23,451     $19,898     $18,448     $15,079
                                    ======    =======       ======      ======      ======      ======

     Net Income Per Share of
       Common Stock                  $0.12     $(0.10)       $2.10       $2.11       $1.66       $1.61
                                     =====     ======        =====       =====       =====       =====

     Dividends Per Share of      
       Common Stock                 $0.235     $0.225       $0.705      $0.675       $0.93       $0.90
                                    ======     ======       ======      ======        ====        ====
     Weighted Average Number
     of Shares of Common 
     Stock Outstanding          11,292,773  9,947,967   11,193,400   9,411,091  11,122,876   9,346,168
                                ==========  =========   ==========   =========  ==========   =========



             See the notes to the consolidated financial statements


                        NUI Corporation and Subsidiaries
                           Consolidated Balance Sheet
                             (Dollars in thousands)

                                           June 30,        September 30,
                                             1997              1996
                                          (Unaudited)          (*)  
                                                     
                                                               
     ASSETS
     Utility Plant
        Utility plant, at original cost      $665,631      $631,194
        Accumulated depreciation and      
          amortization                       (214,083)     (200,456)
        Unamortized plant acquisition
          adjustments                          32,683        33,572
                                              -------       -------
                                              484,231       464,310
                                              -------       -------
     Funds for Construction Held by       
        Trustee                                32,506        44,652
                                              -------       -------
     Investments in Marketable
     Securities, at market                      2,204         4,417
                                               ------        ------
     Investment in TIC Enterprises, LLC        22,562             -
                                               ------        ------
     Current Assets
        Cash and cash equivalents               2,068         3,736
        Accounts receivable (less
          allowance for doubtful 
          accounts of $2,816 and 
          $2,288, respectively)                65,446        43,589
        Fuel inventories, at average 
          cost                                 19,674        29,191
        Unrecovered purchased gas costs         6,676         6,987
        Prepayments and other                  21,136        18,542
                                              -------       -------
                                              115,000       102,045
                                              -------       -------
     Other Assets
        Regulatory assets                      54,464        52,439
        Deferred charges and other              9,895         9,799
                                               ------        ------
                                               64,359        62,238
                                              -------       -------
                                             $720,862      $677,662
                                             ========      ========
     CAPITALIZATION AND LIABILITIES
     Capitalization
        Common shareholders' equity          $200,122      $179,107
        Preferred stock                           -             -
        Long-term debt                        230,100       230,100
                                              -------       -------
                                              430,222       409,207
                                              -------       -------
     Capital Lease Obligations                  9,454        10,503
                                               ------        ------
     Current Liabilities
        Current portion of long-term 
         debt and capital lease
         obligations                            1,439         2,546
        Notes payable to banks                 60,730        54,895
        Accounts payable, customer
         deposits and accrued liabilities      77,370        66,372
        Federal income and other taxes          9,363         2,947
                                              -------       -------
                                              148,902       126,760
                                              -------       -------
     Deferred Credits and Other
     Liabilities
        Deferred Federal income taxes          60,605        59,328
        Unamortized investment tax 
          credits                               6,287         6,635
        Environmental remediation reserve      33,981        33,981
        Regulatory and other liabilities       31,411        31,248
                                              -------       -------
                                              132,284       131,192
                                              -------       -------
                                             $720,862      $677,662
                                              =======       =======

                   *Derived from audited financial statements
               See the notes to consolidated financial statements


                        NUI Corporation and Subsidiaries
               Consolidated Statement of  Cash Flows (Unaudited)
                             (Dollars in thousands)


                                         Nine Months        Twelve Months
                                            Ended               Ended
                                           June 30,             June 30,
                                         1997    1996        1997    1996

                                                          

     Operating Activities
     Net income                       $23,451    $19,898    $18,448   $15,079
     Adjustments to reconcile net
     income to net cash provided
     by operating activities
       Depreciation and 
         amortization                  18,340     16,398     24,257    21,521
       Deferred Federal income
         taxes                          1,372      5,296      3,645     4,817
       Amortization of deferred  
       investment tax credits            (348)      (351)      (464)     (467)
       Other                            1,145      4,704      1,058     5,612
       Effect of changes in:
         Accounts receivable, net     (21,858)   (20,963)   (14,266)  (16,554)
         Fuel inventories               9,517     11,477     (3,522)    1,177
         Accounts payable,
           deposits and accruals       10,997      5,133     14,174     7,940
         Over (under) recovered
           purchased gas costs            312     (5,416)    (6,154)  (10,759)
         Other                           (608)    (3,361)    (5,141)    1,926
                                       ------     ------     ------    ------
         Net cash provided by
          operating activities         42,320     32,815     32,035    30,292
                                       ------     ------     ------    ------

     Financing Activities
     Proceeds from sales of
       common stock, net of 
       treasury stock purchased         4,030     31,568      3,833    31,324
     Dividends to shareholders         (7,886)    (6,252)   (10,334)   (8,326)
     Proceeds from issuance of 
     long-term debt                        -      39,000         -     39,000
     Funds for construction held 
       by trustee, net                 13,635    (31,232)    15,818   (31,079)
     Repayments of long-term debt        (950)   (30,101)      (987)  (38,874)
     Principal payments under 
       capital lease obligations       (1,370)    (1,439)    (1,760)   (1,919)
     Net short-term borrowings       
       (repayments)                     5,835    (10,155)    32,950    11,680 
                                       ------     ------     ------    ------
       Net cash provided by 
        (used in) financing 
        activities                     13,294     (8,611)    39,520     1,806
                                       ------     ------     ------    ------
     Investing Activities
     Cash expenditures for
       utility plant                  (35,923)   (23,080)   (49,896)  (32,217)
     Investment in TIC            
       Enterprises,  LLC              (22,000)       -      (22,000)      -   
     Other                                641       (482)    (1,834)     (134)
                                       ------     ------     ------    ------
       Net cash used in investing  
         activities                   (57,282)   (23,562)   (73,730)  (32,351)
                                       ------     ------     ------    ------
     Net increase (decrease) in
     cash and cash equivalents        $(1,668)    $  642    $(2,175)    $(253) 
                                       ======      =====      =====      ====
     Cash and Cash Equivalents
     At beginning of period           $ 3,736     $3,601    $ 4,243    $4,496
     At end of period                 $ 2,068     $4,243    $ 2,068    $4,243

     Supplemental Disclosures of
      Cash Flows
     Income taxes paid (refunds 
       received), net                  $3,909     $1,969    $ 4,552    $1,575
     Interest paid                    $15,165    $15,691    $15,691   $19,584



             See the notes to the consolidated financial statements



                        NUI Corporation and Subsidiaries
                 Notes to the Consolidated Financial Statements



     1.   Basis of Presentation

     The consolidated financial statements include all operating divisions
     and subsidiaries of NUI Corporation (collectively referred to as "NUI"
     or  the "Company"). The Company distributes and sells natural gas and
     related services in six states through its Northern and Southern
     utility divisions. The Northern Division operates in New Jersey as
     Elizabethtown Gas Company. The Southern Division operates in five
     states as City Gas Company of Florida, North Carolina Gas Service,
     Elkton Gas Service (Maryland), Valley Cities Gas Service
     (Pennsylvania) and Waverly Gas Service (New York). In addition to gas
     distribution operations, the Company provides retail gas sales and
     related services through its NUI Energy, Inc.("Energy") subsidiary; 
     wholesale energy brokerage and related services through its NUI Energy 
     Brokers, Inc. ("Brokers") subsidiary; bill processing and related customer 
     services for utilities and municipalities through its Utility Business 
     Services, Inc. subsidiary; and sales and marketing outsourcing through its
     equity interest in TIC Enterprises, LLC (see Note 3).

     The consolidated financial statements contained herein have been
     prepared without audit in accordance with the rules and regulations of
     the Securities and Exchange Commission and reflect all adjustments
     which, in the opinion of management, are necessary for a fair
     statement of the results for interim periods. All adjustments made
     were of a normal recurring nature. The preparation of financial
     statements in accordance with generally accepted accounting principles
     requires management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities, the disclosure of
     contingent assets and liabilities at the date of the financial
     statements and the reported amounts of revenues and expenses during
     the reporting period. Actual results could differ from those
     estimates. The consolidated financial statements should be read in
     conjunction with the consolidated financial statements and the notes
     thereto that are included in the Company's Annual Report on Form 10-K
     for the fiscal year ended September 30, 1996. Certain
     reclassifications have been made to the prior year financial
     statements to conform with the current year presentation.

     The Company is subject to regulation as an operating utility by the
     public utility commissions of the states in which it operates. 
     Because of the seasonal nature of gas utility operations, the results
     for interim periods are not necessarily indicative of the results for
     an entire year.

     2.  Common Shareholders' Equity

     The components of common shareholders' equity were as follows (dollars
     in thousands):

                                                June 30,  September 30,
                                                  1997         1996

     Common stock, no par value                 $177,346     $171,968
     Shares held in treasury                      (1,586)      (1,564)
     Retained earnings                            25,751       10,117
     Unrealized gain (loss) on
     marketable securities                          (104)         389
     Unearned employee compensation               (1,284)      (1,803)
                                                 -------      -------

     Total common shareholders' equity          $200,122     $179,107
                                                 =======      =======


     3.  Purchase of Interest in TIC Enterprises, LLC

     On May 18, 1997, the Company closed on its acquisition of a 49%
     interest in TIC Enterprises, LLC ("TIC"), a newly formed limited 
     liability company, for a purchase price of $22 million. The acquisition 
     was effective as of January 1, 1997 and is being accounted for under the
     equity method. Under the terms of an LLC Interest Purchase Agreement
     (the "Agreement"), the limited liability company will continue the
     business previously conducted by TIC Enterprises, Inc. The agreement also 
     includes a provision for an additional incentive payment up to a maximum of
     $5.2 million if TIC's fiscal 1997 earnings, before interest and taxes, 
     exceed $5 million. In addition, NUI has the option, during the period 
     beginning April 1, 2001 (subject to a one-year extension by the seller), 
     to purchase the remaining 51% interest in TIC.

     TIC engages in the business of recruiting, training and managing sales
     professionals and serving as sales and marketing representatives for
     various businesses, including the Company's subsidiary, NUI Energy,
     Inc. The excess of the purchase price over the Company's share of the
     underlying equity in net assets of TIC is estimated on a preliminary basis 
     to be approximately $20 million and is being amortized on a straight
     line basis over a 15 year period.

     4.  Derivative Financial Instruments

     The Company engages in risk management activities to minimize the financial
     and business risks associated with fluctuating market prices for the 
     purchase and sale of natural gas.  The Company's unregulated subsidiaries
     utilize futures contracts, forward contracts, options contracts and
     swaps for the purpose of providing competitive energy supplies and
     hedging its retail sales.

     Brokers utilizes such financial instruments for trading purposes and 
     accordingly records realized and unrealized gains and losses by marking
     to market its various financial and forward commitments.  Margin 
     requirements for natural gas futures and options contracts are recorded
     in accounts receivable.  Realized and unrealized gains and loses are 
     recorded in the consolidated statement of income under purchased gas and
     fuel.  At June 30, 1997, Brokers' futures contracts consisted of 922 
     contracts long and 757 contracts short at prices ranging from $2.10 to 
     $2.50 per Mcf, none of which extend beyond January 1998, representing
     16,790 MMcf of natural gas.  Brokers' options contracts consisted of 40 
     contracts long and 228 contracts short with varying strike prices, none 
     of which extend beyond July 1998, representing 2,680 MMcf of natural gas.  
     Margin deposits with brokers was approximately $1 million at June 30,
     1997. In addition, Brokers has forward sales and purchase commitments 
     associated with contracts totaling 26,000 MMcf of natural gas, 
     with terms extending through July 1998.  Net realized and unrealized 
     gains for the nine-month period ended June 30, 1997 was $1.1 million.  
     During the nine-month period ended June 30, 1996, Brokers use of 
     derivative financial instruments was not significant.

     Energy utilizes financial instruments to ensure adequate margins on the
     sale of natural gas to its retail customers.  Margin requirements for
     natural gas futures contracts are recorded as accounts receivable.
     Unrealized gains and losses on all futures and options contracts are
     deferred in the consolidated balance sheet as either a current asset
     or liability.  Realized gains and losses on futures, forwards
     and options contracts are included in the consolidated statement of
     income under purchased gas and fuel when the underlying gas commodity
     hedged is purchased and sold to its customers.  The value of Energy's
     futures contracts was not material at June 30, 1997.

     The Company is exposed to credit risk in the event of nonperformance by
     counterparties to its various contracts.  The Company maintains credit
     policies with regard to its counterparties that management believes 
     significantly minimize overall credit risk.
 

     5.  New Accounting Standard

     In February 1997, the Financial Accounting Standards Board issued
     Statement of Financial Accounting Standards No. 128, "Earnings per
     Share" (SFAS 128). This statement supersedes APB Opinion No. 15,
     "Earnings per Share" and basically simplifies the computation of
     earnings per share.  SFAS 128 will be effective for financial
     statements for both interim and annual periods ending after 
     December 15, 1997. The Company does not expect the effect of adopting 
     SFAS No. 128 to have a material effect on its calculation of earnings 
     per share.

     6.  Contingencies

     Environmental Matters. The Company is subject to federal and state
     laws with respect to water, air quality, solid waste disposal and
     employee health and safety matters, and to environmental regulations
     issued by the United States Environmental Protection Agency (the
     "EPA"), the New Jersey Department of Environmental Protection (the
     "NJDEP") and other federal and state agencies.

     The Company owns, or previously owned, certain properties on which
     manufactured gas plants ("MGP") were operated by the Company or by
     other parties in the past. Coal tar residues are present on the six
     MGP sites located in the Northern Division. The Company has reported
     the presence of the six MGP sites to the EPA, the NJDEP and the New
     Jersey Board of Public Utilities ("NJBPU"). In 1991, the NJDEP issued
     an Administrative Consent Order for an MGP site located at South
     Street in Elizabeth, New Jersey, wherein the Company agreed to conduct
     a remedial investigation and to design and implement a remediation
     plan. In 1992 and 1993, the Company entered into a Memorandum of
     Agreement with the NJDEP for each of the other five Northern Division
     MGP sites. Pursuant to the terms and conditions of the Administrative
     Consent Order and the Memoranda of Agreement, the Company is
     conducting remedial activities at all six sites with oversight from
     the NJDEP.

     The Company owned ten former MGP facilities, only three of
     which it currently owns. The former MGP sites are located in the
     states of North Carolina, South Carolina, Pennsylvania, New York and
     Maryland (the "Southern Division MGP sites"). The Company has joined 
     with other North Carolina utilities to form the North Carolina Manufactured
     Gas Plant Group (the "MGP Group"). The MGP Group has entered into a 
     Memorandum of Understanding with the North Carolina Department of 
     Environment, Health and Natural  Resources ("NCDEHNR") to develop a 
     uniform program and framework for the investigation and remediation of 
     MGP sites in North Carolina. The Memorandum of Understanding contemplates 
     that the actual investigation and remediation of specific sites will be 
     addressed pursuant to Administrative Consent Orders between the NCDEHNR and
     the responsible parties. The NCDEHNR has recently sought the investigation
     and remediation of sites owned by members of the MGP Group and has entered
     into Administrative Consent Orders with respect to four such sites. 
     None of these four sites are currently or were previously owned by the
     Company.

     The Company, with the aid of environmental consultants, regularly
     assesses the potential future costs associated with conducting
     investigative activities at each of the Company's sites and
     implementing appropriate remedial actions, as well as the likelihood
     of whether such actions will be necessary. The Company records a
     reserve if it is probable that a liability will be incurred and the
     amount of the liability is reasonably estimable. Based on the
     Company's most recent assessment, the Company has recorded a total
     reserve for environmental investigation and remediation costs of
     approximately $34 million, which the Company expects to expend during
     the next twenty years. The reserve is net of approximately $4 million
     which will be borne by a prior owner and operator of two of the
     Northern Division sites in accordance with a cost sharing agreement.
     Of this approximate $34 million reserve, approximately $30 million
     relates to Northern Division MGP sites and approximately $4 million
     relates to Southern Division MGP sites. However, the Company believes
     that it is possible that costs associated with conducting
     investigative activities and implementing remedial activities, if
     necessary, with respect to all of its MGP sites may exceed the
     approximately $34 million reserve by an amount that could range up to
     $24 million and be incurred during a future period of time that may
     range up to fifty years. Of this $24 million in additional possible
     future expenditures, approximately $12 million relates to the Northern
     Division MGP sites and approximately $12 million relates to the
     Southern Division MGP sites. As compared with the approximately $34
     million reserve discussed above, the Company believes that it is less
     likely that this additional $24 million will be incurred and therefore
     has not recorded it on its books.

     The Company's prudently incurred remediation costs for the Northern
     Division MGP sites have been authorized by the NJBPU to be recoverable
     in rates. The Company also believes that a portion of such costs may
     be recoverable from the Company's insurance carriers. The most recent
     base rate order for the Northern Division permits the Company to
     utilize full deferred accounting for expenditures related to MGP
     sites. The order also provides for the recovery of $130,000 annually
     of MGP related expenditures incurred prior to the rate order.
     Accordingly, the Company has recorded a regulatory asset of
     approximately $34 million as of June 30, 1997, reflecting the future
     recovery of environmental remediation liabilities related to the
     Northern Division MGP sites. The Company is able to recover
     actual MGP expenses over a rolling seven year period through its MGP
     Remediation Adjustment Clause ("RAC"). The NJBPU approved the
     Company's initial RAC rate filing on April 2, 1997 at which time the
     Company began recovery of approximately $3.1 million of costs, which
     represents environmental costs incurred from inception through 
     June 30, 1996. On August 5, 1997, the Company made a filing with the 
     NJBPU to recover an additional $0.5 million in environmental costs 
     incurred from July 1, 1996 through June 30, 1997. An Order from the NJBPU
     is expected in the Fall. With respect to costs associated with the 
     Southern Division MGP sites, the Company intends to pursue recovery from
     ratepayers, former owners and operators, and insurance carriers, 
     although the Company is not able to express a belief as to whether any 
     or all of these recovery efforts will be successful. The Company is 
     working with the regulatory agencies to prudently manage its MGP costs 
     so as to mitigate the impact of such costs on both ratepayers and 
     shareholders.

     Other. The Company is involved in various claims and litigation
     incidental to its business. In the opinion of management, none of
     these claims and litigation will have a material adverse effect on the
     Company's results of operations or its financial condition.


                        NUI Corporation and Subsidiaries
                       Summary Consolidated Operating Data



                                   Three Months Ended     Nine Months Ended      Twelve Months Ended
                                         June 30,              June 30,              June 30,
                                   1997        1996       1997        1996       1997        1996
                                                                         

   Operating Revenues 
    (Dollars in thousands)
   Firm Sales:
    Residential                  $41,064    $38,152    $177,769    $172,472     $199,172   $191,841
    Commercial                    20,623     21,346      92,849      94,298      105,995    107,933
    Industrial                     4,476      6,089      18,456      20,509       23,268     24,378
   Interruptible Sales            11,224     14,323      41,946      38,267       54,329     56,194
   Unregulated Sales              36,801      6,455     116,937      37,830      134,473     35,741
   Transportation Services         7,097      5,828      21,996      17,651       27,432     22,122
   Customer Service, Appliance
     Leasing and Other             3,890      3,324      11,167      10,253       14,703     13,745
                                  ------     ------      ------      ------       ------     ------
                                $125,175    $95,517    $481,120    $391,247     $559,372   $451,954
                                 =======     ======     =======     =======      =======    =======
   Gas Sold or Transported
   (MMcf)
   Firm Sales:
    Residential                    3,922      3,930      20,968      22,615       23,163     24,542
    Commercial                     2,445      2,865      12,617      14,669       14,523     16,472
    Industrial                     1,086      1,252       3,798       4,370        4,835      5,463
   Interruptible Sales             3,508      3,975      10,942      10,873       14,701     17,313
   Unregulated Sales              17,102      4,986      41,407      12,730       47,852     13,089
   Transportation Services         6,645      5,982      21,461      18,329       28,183     24,158
                                  ------     ------      ------      ------       ------     ------
                                  34,708     22,990     111,193      83,586      133,257    101,037
                                  ======     ======     =======      ======      =======    =======
   Average Utility Customers
   Served
   Firm:
    Residential                  335,884    333,011     335,892     332,883      334,697    331,806
    Commercial                    24,386     24,582      24,430      24,657       24,314     24,599
    Industrial                       299        329         310         338          317        387
   Interruptible                     120        118         122         126          117        133
   Transportation                  1,546        707       1,381         601        1,253        516
                                  ------     ------      ------      ------       ------     ------
                                 362,235    358,747     362,135     358,605      360,698    357,440
                                 =======    =======     =======     =======      =======    =======

   Degree Days in New Jersey
    Actual                           656        582       4,899       5,297        4,945      5,336
    Normal                           538        538       4,936       4,936        4,978      4,978
    Percentage variance from  
      normal                         22%         8%          1%          7%           1%         7%
                                  colder     colder      warmer      colder       warmer     colder

   Employees (period end)                                                          1,121      1,075

   Ratio of Earnings to Fixed
     Charges (Twelve months only)                                                   2.20       2.02


                        NUI Corporation and Subsidiaries
          Management's Discussion and Analysis of Financial Condition
                           and Results of Operations



     The following discussion and analysis refers to all operating
     divisions and subsidiaries of NUI Corporation (collectively referred
     to as the "Company"). The Company distributes and sells natural gas
     and related services in six states through its Northern and Southern
     utility divisions. The Northern Division operates in New Jersey as
     Elizabethtown Gas Company. The Southern Division operates in five
     states as City Gas Company of Florida, North Carolina Gas Service,
     Elkton Gas Service (Maryland), Valley Cities Gas Service
     (Pennsylvania) and Waverly Gas Service (New York). In addition to gas
     distribution operations, the Company provides retail gas sales and
     related services through its NUI Energy, Inc. subsidiary; wholesale
     energy brokerage and related services through its NUI Energy Brokers,
     Inc. subsidiary; bill processing and related customer services for
     utilities and municipalities through its Utility Business Services,
     Inc. subsidiary; and sales and marketing outsourcing through its
     equity interest in TIC Enterprises, LLC ("TIC") (see Note 3 of the Notes
     to the Consolidated Financial Statements). Because of the seasonal
     nature of gas utility operations, the results for interim periods are
     not necessarily indicative of the results for an entire year.

     Results of Operations

     Three-Month Periods Ended June 30, 1997 and 1996

     Net Income.  Net income for the three-month period ended June 30, 1997
     was $1.4 million, or $0.12 per share, as compared with a net loss of
     $1.0 million, or $0.10 per share, for the three-month period ended
     June 30, 1996. The increase in the current period was primarily the
     result of higher operating margins, lower operations and maintenance
     expenses and higher other income. This increase was partially offset
     by higher depreciation and amortization expenses.

      Net income per share in the current period was affected by the
     increased number of outstanding shares of common stock over the prior
     period, principally reflecting the Company's issuance of 1.8 million
     additional shares in May 1996.

     Operating Revenues and Operating Margins. The Company's operating
     revenues include amounts billed for the cost of purchased gas pursuant
     to purchased gas adjustment clauses. Such clauses enable the Company
     to pass through to its customers, via periodic adjustments to
     customers' bills, increased or decreased costs incurred by the Company
     for purchased gas without affecting operating margins. Since the
     Company's utility operations do not earn a profit on the gas commodity
     element of its revenues, the Company's level of operating revenues is
     not necessarily indicative of financial performance. The Company's
     operating revenues increased by $29.7 million, or 31%, for the three-
     month period ended June 30, 1997 as compared with the three-month
     period ended June 30, 1996, principally due to an increase of
     approximately $30 million in revenues generated by the Company's
     unregulated operations. Operating revenues also increased due to a
     base rate increase in the Company's Florida service territory (see
     "Regulatory Matters), higher customer service and appliance leasing
     revenues, and customer growth. These increases were partially offset
     by lower revenues from interruptible and certain industrial customers
     due to lower gas prices incurred during the current period.

     The Company's operating margins increased by $2.1 million, or 6%, for
     the three-month period ended June 30, 1997 as compared with the three-
     month period ended June 30, 1996. The increase principally reflects
     higher customer service and appliance leasing revenues, higher margins
     on sales by the Company's unregulated operations, the effect of a base
     rate increase in Florida and customer growth.

     Other Operating Expenses. The Company's operations and maintenance
     expenses decreased by approximately $1.3 million, or 6%, for the
     three-month period ended June 30, 1997 as compared with the three-
     month period ended June 30, 1996. The decrease was primarily the
     result of lower pension and insurance expenses, and to the reversal of
     certain reserves which management determined to be no longer required.
     These decreases were partially offset by additional expenses related
     to the growth in the Company's unregulated operations.

     Depreciation and amortization expense increased by approximately $1.1
     million for the three-month period ended June 30, 1997 as compared
     with the three-month period ended June 30, 1996. The increase was
     principally due to approximately $0.7 million of goodwill amortization
     recorded for the period January 1, 1997 to June 30, 1997 related to
     the acquisition of TIC (see Note 3 of the Notes to the Consolidated
     Financial Statements), and higher depreciation expense as a result of
     additional plant in service. 

     The increase in income taxes for the current period was principally
     due to the effect of higher pre-tax income .

     Other Income (Expense), Net.  Other income and expense, net increased
     approximately $0.9 million for the three-month period ended June 30,
     1997 as compared with the three-month period ended June 30, 1996,
     primarily due to after-tax earnings of approximately $0.8 million for
     the Company's 49% equity interest in TIC for the period January 1,
     1997 through June 30, 1997 (see Note 3 of the Notes to the
     Consolidated Financial Statements).

     Interest Expense. Interest expense increased by approximately $0.3
     million for the three-month period ended June 30, 1997 as compared
     with the three-month period ended June 30, 1996. The increase
     principally reflects higher average short-term borrowings partially
     offset by lower average short-term rates and lower average long-term
     borrowings as a result of the repayment of amounts outstanding under
     the Company's $30 million credit agreement in May 1996.

     Nine-Month Periods Ended June 30, 1997 and 1996

     Net Income.  Net income for the nine-month period ended June 30, 1997
     was $23.5 million, or $2.10 per share, as compared with net income of
     $19.9 million, or $2.11 per share, for the nine-month period ended
     June 30, 1996. The increase in the current period was primarily due to
     higher operating margins, higher other income and lower operations,
     maintenance and interest expenses. These increases were partially
     offset by higher depreciation, amortization and other taxes expenses.

     Net income per share in the current period was affected by the
     increased number of outstanding shares of common stock over the prior
     period, principally reflecting the Company's issuance of 1.8 million
     additional shares in May 1996.

     Operating Revenues and Operating Margins. The Company's operating
     revenues increased by $89.9 million, or 23%, for the nine-month period
     ended June 30, 1997 as compared with the nine-month period ended June
     30, 1996. The increase was principally due to an increase of
     approximately $79 million in revenues generated by the Company's
     unregulated operations, the effect of purchased gas adjustment
     clauses, a base rate increase in the Company's Florida service
     territory, increased customer service and appliance leasing revenues,
     and customer growth. These increases were partially offset by the
     effect of warmer weather in the 1997 period in all of the Company's
     service territories.

     The Company's operating margins increased by $3.3 million, or 2%, for
     the nine-month period ended June 30, 1997 as compared with the nine-
     month period ended June 30, 1996. The increase principally reflects
     higher margins on sales by the Company's unregulated operations,
     including $1.1 million of net realized and unrealized gains recognized
     on financial and forward commitments by NUI Energy Brokers, Inc. (see
     Note 1 of the Notes to the Consolidated Financial Statements).
     Operating margins were also increased due to the effect of the rate
     case in Florida, higher customer service and appliance leasing
     revenues, and customer growth. These increases were partially offset
     by the effect of warmer weather in the 1997 period in all of the
     Company's service territories, part of which was not fully recovered
     from customers under weather normalization clauses, and lower amounts
     billed to certain of the Company's Florida customers for its energy
     conservation program. The Company is allowed to pass through to its
     customers costs incurred for various energy conservation programs. The
     Company does not earn a profit on these billings as operations expense
     is charged or credited for any difference between amounts billed to
     customers and amounts actually incurred. The Company has weather
     normalization clauses in its New Jersey and North Carolina tariffs
     which are designed to help stabilize the Company's results by
     increasing amounts charged to customers when weather has been warmer
     than normal and by decreasing amounts charged when weather has been
     colder than normal. As a result of weather normalization clauses,
     operating margins were approximately $0.7 million higher for the 1997
     period than they would have been without such clauses. For the nine-
     month period ended June 30, 1996, operating margins were $2.2 million
     less than they would have been without such clauses.

     Other Operating Expenses. Operations and maintenance expenses
     decreased by approximately $0.9 million for the nine-month period
     ended June 30, 1997 as compared with the nine-month period ended June
     30, 1996. The decrease was primarily the result of the capitalization
     of costs associated with the development and implementation of new
     information technology, lower pension and insurance expenses, lower
     expenses charged for the Company's energy conservation programs in
     Florida and the reversal of certain reserves which management
     determined to be no longer required. These decreases were partially
     offset by expenses incurred to consolidate two of the Company's New
     Jersey service facilities and additional expenses related to the
     growth in the Company's unregulated operations.

     Depreciation and amortization increased approximately $1.4 million
     over the prior year period primarily due to approximately $0.7 million
     of goodwill amortization recorded for the period January 1, 1997 to
     June 30, 1997 related to the acquisition of an equity interest in TIC
     (see Note 3 of the Notes to the Consolidated Financial Statements),
     and higher depreciation expense as a result of additional plant in
     service. 

     The increase in other taxes of approximately $0.5 million in the
     current period was mainly due to higher payroll-related taxes as a
     result of more employees.

     Other Income and (Expense), Net.  Other income and expense, net
     increased approximately $1.5 million for the nine-month period ended
     June 30, 1997 as compared with the nine-month period ended June 30,
     1996. The increase was primarily due to after-tax earnings of
     approximately $0.8 million for the Company's 49% equity interest in
     TIC for the period January 1, 1997 through June 30, 1997 (see Note 3
     of the Notes to the Consolidated Financial Statements), and to the
     sale of certain marketable securities resulting in a realized gain of
     $0.7 million.

     Interest Expense. Interest expense decreased by approximately $0.5
     million for the nine-month period ended June 30, 1997 as compared with
     the nine-month period ended June 30, 1996. The decrease was primarily
     due to lower average long-term borrowings as a result of the repayment
     of amounts outstanding under the Company's $30 million credit
     agreement in May 1996, partially offset by an increase in short-term
     interest expense due to higher average borrowings.

     Twelve-Month Periods Ended June 30, 1997 and 1996  

     Net Income. Net income for the twelve-month period ended June 30, 1997
     was $18.4 million, or $1.66 per share, as compared with $15.1 million,
     or $1.61 per share, for the twelve-month period ended June 30, 1996.
     The increase in the current period was primarily due to higher
     operating margins, higher other income and lower interest expense.
     These increases were partially offset by higher operations and
     maintenance, depreciation and other taxes expenses.

     Net income per share in the current period was affected by the
     increased number of outstanding shares of common stock over the prior
     period, principally reflecting the Company's issuance of 1.8 million
     additional shares in May 1996.

     Operating Revenues and Operating Margins. The Company's operating
     revenues for the twelve-month period ended June 30, 1997 increased
     approximately $107.4 million, or 24%, as compared with the twelve-
     month period ended June 30, 1996. The increase was primarily due to an
     increase in sales by the Company's unregulated operations of
     approximately $98 million, the effects of purchased gas adjustment
     clauses, increased customer service and appliance leasing revenues, a
     base rate increase in Florida and customer growth. These increases
     were partially offset by warmer weather in the current period in all
     of the Company's service territories.

     The Company's operating margins increased by $4.6 million, or 3%, for
     the twelve-month period ended June 30, 1997 as compared with the
     twelve-month period ended June 30, 1996. The increase was principally
     the result of higher margins on sales by the Company's unregulated
     operations, higher customer service and appliance leasing revenues,
     the base rate increase in Florida and increases in the number of
     customers served. As a result of weather normalization clauses,
     operating margins were approximately $0.7 million more in the 1997
     period than they would have been without such clauses. For the twelve-
     month period ended June 30, 1996, operating margins were $2.2 million
     less than they would have been without such clauses.

     Other Operating Expenses. Operations and maintenance expenses
     increased approximately $2.4 million, or 3%, for the twelve-month
     period ended June 30, 1997 as compared with the twelve-month period
     ended June 30, 1996. The increase was primarily due to additional
     expenses related to the growth of the Company's unregulated operations, 
     and expenses incurred to consolidate two of the Company's New Jersey 
     service facilities. These increases were partially offset by the 
     capitalization of software development costs, lower pension and 
     insurance costs, and the reversal of certain reserves which management 
     determined to be no longer required.

     Depreciation and amortization expense increased approximately $1.6
     million over the prior year period primarily due to approximately $0.7
     million of goodwill amortization recorded for the period January 1,
     1997 to June 30, 1997 related to the acquisition of an equity interest
     in TIC (see Note 3 of the Notes to the Consolidated Financial
     Statements), and higher depreciation expense as a result of additional
     plant in service. 

     Other Income and Expense, Net.  Other income and expense, net
     increased approximately $1.8 million primarily due to after-tax
     earnings of approximately $0.8 million for the Company's 49% equity
     interest in TIC for the period January 1, 1997 through June 30, 1997
     (see Note 3 of the Notes to the Consolidated Financial Statements),
     and to the sale of certain marketable securities resulting in a
     realized gain of $0.7 million.

     Interest Expense.  Interest expense decreased by $1.2 million, or 6%,
     for the 1997 period as compared with the 1996 period primarily due to
     lower levels of outstanding borrowings.

     Regulatory Matters

     On August 12, 1997, the Northern Division filed a proposed revision to 
     its weather normalization clause with the NJBPU to reflect an increase
     in the level of normal degree days used to determine margin revenue
     differences associated with variations between the actual degree
     days experienced in the months of October through April and the degree
     days that underlie the Company's base rates.  The revised normal
     degree days are intended to adjust for a bias in historical weather
     data created by the National Oceanic and Atmospheric Administration's
     installation of a new device to measure the temperature known as the
     automatic surface observing system.  An Order is expected later in the
     Fall of 1997. The Company will file a petition shortly to recover
     additional margin revenues associated with this revision. 

     On July 31, 1997, the Northern Division filed a proposal with the
     NJBPU to increase its annual purchased gas adjustment revenues by
     approximately $8 million and change the way it passes along gas supply
     costs to its different classes of customers. The filing proposes to
     collect the commodity component of purchased gas and the fixed costs 
     the Company incurs on behalf of its customers to supply gas service 
     separately. The filing also includes a request to incorporate a
     performance based mechanism whereby Northern Division customers and
     the Company would benefit from the Company's ability to secure gas at
     rates more favorable than a market index benchmark. The proposed
     mechanism would provide an 80/20 sharing, with Northern Division
     customers receiving the greater percentage of risk and opportunity on
     the difference between a monthly market benchmark and the actual cost
     of purchased gas. Action by the NJBPU on the Company's proposal is
     expected in the Fall of 1997.

     On May 13, 1997, the New Jersey Board of Public Utilities (the
     "NJBPU") approved an order (replacing an interim order dated December
     4, 1996) authorizing the Northern Division to increase its annual
     purchased gas adjustment revenues by approximately $22 million. The
     increase was effective in December 1996 and reflects higher gas prices
     incurred in the current year.

     On October 29, 1996, the Florida Public Service Commission (the
     "FPSC") voted to authorize the Company to increase its base rates in
     Florida by $3.75 million annually. The rate increase reflects a rate
     base amounting to $91.9 million, reflecting the addition of
     investments in system improvements and expansion projects.  Under the
     approval, the allowed return on equity is 11.3% with an overall after-
     tax rate of return of 7.9%. The Company had been granted interim rate
     relief of $2.2 million effective in September 1996. The permanent rate
     increase, which was effective in December 1996, includes the interim
     adjustment.

     Financing Activities and Resources

     The Company had net cash provided by operating activities of $42.3
     million for the nine-month period ended June 30, 1997 as compared with
     $32.8 million for the nine-month period ended June 30, 1996. For the
     twelve-month period ended June 30, 1997, the Company had net cash
     provided by operating activities of $32.0 million as compared with
     $30.3 million for the twelve-month period ended June 30, 1996. The
     increases in the 1997 periods as compared with the 1996 periods were
     primarily due to additional cash collected resulting in a lower under-
     collection of gas costs through the Company's purchased gas adjustment
     clauses and higher accounts payable due to increased purchases by the
     Company's unregulated operations.

     Because the Company's business is highly seasonal, short-term debt is
     used to meet seasonal working capital requirements. The Company also
     borrows under its bank lines of credit to finance portions of its
     capital expenditures, pending refinancing through the issuance of
     equity or long-term indebtedness at a later date depending upon
     prevailing market conditions.

     Short-Term Debt. The weighted average daily amounts outstanding of
     notes payable to banks and the weighted average interest rates on
     those amounts were $64.4 million at 5.3% for the nine-month period
     ended June 30, 1997 and $40.7 million at 5.8% for the nine-month
     period ended June 30, 1996.  The weighted average daily amounts of
     notes payable to banks increased principally due to the under-
     collection of gas through the Company's purchased gas adjustment
     clauses as a result of significantly higher gas prices incurred,
     borrowings to finance the Company's acquisition of a 49% interest in
     TIC and additional borrowings to finance construction expenditures. At
     June 30, 1997, the Company had outstanding notes payable to banks
     amounting to $60.7 million and available unused lines of credit
     amounting to $90 million.

     Long-Term Debt and Funds for Construction Held by Trustee. In November
     1994, the Company filed a shelf registration statement with the
     Securities and Exchange Commission for an aggregate of up to $100
     million of debt and equity securities. As of June 30, 1997, the
     Company has issued $70 million of Medium-Term Notes subject to the
     shelf registration statement. While the Company has no present
     intention to issue additional securities subject to the shelf
     registration, such securities may be issued from time to time,
     depending upon the Company's needs and prevailing market conditions.

     On July 9, 1997, the Company issued $54.6 million of tax exempt Gas
     Facilities Revenue Refunding Bonds at an interest rate of 5.7%. The
     bonds mature on June 1, 2032 and will be used to refinance previously
     issued Gas Facilities Revenue Bonds in the aggregate principal amounts
     and rates of $46.2 million at 6.75% and $8.4 million at 6.625%.
     The proceeds from the refunding bonds were invested in temporary cash
     investments and will be held in trust until the old bonds are called on
     October 1, 1997.

     The Company deposits in trust the unexpended portion of the net
     proceeds from its Gas Facilities Revenue Bonds until drawn upon for
     eligible expenditures. As of June 30, 1997, the total unexpended
     portions of all of the Company's Gas Facilities Revenue Bonds were
     approximately $29 million and are classified on the Company's
     consolidated balance sheet, including interest earned thereon, as
     funds for construction held by trustee.

     Common Stock. The Company periodically issues shares of common stock
     in connection with NUI Direct, the Company's dividend reinvestment and
     stock purchase plan, and various employee benefit plans. The proceeds
     from such issuances amounted to approximately $4 million and $0.2
     million during the nine-month periods ended June 30, 1997 and 1996,
     respectively, and were used primarily to reduce outstanding short-term
     debt. Under the terms of these plans, the Company may periodically
     change the method of purchasing shares from open market purchases to
     purchases directly from the Company, or vice versa.

     The Company anticipates issuing no more than 2 million additional
     shares of common stock in the Fall of 1997 for the purpose of
     refinancing short-term debt incurred to finance its acquisition of a
     49% interest in TIC and for general corporate purposes. 

     Dividends.  On October 29, 1996, the Company increased its quarterly
     dividend to $0.235 per share of common stock.  The previous quarterly
     rate was $0.225 per share of common stock.

     The Company's long-term debt agreements include, among other things,
     restrictions as to the payment of cash dividends. Under the most
     restrictive of these provisions, the Company is permitted to pay
     approximately $41 million of cash dividends at June 30, 1997.


     Capital Expenditures and Commitments

     Capital expenditures, which consist primarily of expenditures to
     expand and upgrade the Company's gas distribution systems, were $35.9
     million for the nine-month period ended June 30, 1997 as compared with
     $23.1 million for the nine-month period ended June 30, 1996. Capital
     expenditures are expected to be approximately $54 million for all of
     fiscal 1997, as compared with a total of $37.1 million in fiscal 1996.
      The increase over the 1996 periods was primarily the result of
     planned capital investment related to providing gas or transportation
     service to new customers, which is mainly occurring in the Company's
     Southern Division, and to the Company's investment in new information
     technology designed to enhance productivity in the long term.

     The Company owns or previously owned six former manufactured gas plant
     ("MGP") sites in the Northern Division and ten MGP sites in the
     Southern Division. The Company, with the aid of environmental
     consultants, regularly assesses the potential future costs associated
     with conducting remedial actions, as well as the likelihood of whether
     such actions will be necessary. The Company records a reserve if it is
     probable that a liability will be incurred and the amount of the
     liability is reasonably estimable. Based on the Company's most recent
     assessment, the Company has recorded a total reserve for environmental
     investigation and remediation costs of approximately $34 million,
     which the Company expects it will expend in the next twenty years to
     remediate the Company's MGP sites. Of this reserve, approximately $30
     million relates to Northern Division MGP sites and approximately $4
     million relates to Southern Division MGP sites. However, the Company
     believes that it is possible that costs associated with conducting
     investigative activities and implementing remedial actions, if
     necessary, with respect to all of its MGP sites may exceed the
     approximately $34 million reserve by an amount that could range up to
     $24 million and be incurred during a future period of time that may
     range up to fifty years. Of this $24 million in possible future
     expenditures, approximately $12 million relates to the Northern
     Division MGP sites and approximately $12 million relates to the
     Southern Division MGP sites.  As compared with the approximately $34
     million reserve discussed above, the Company believes that it is less
     likely that this additional $24 million will be incurred and therefore
     has not recorded it on its books.  The Company believes that all costs
     associated with the Northern Division MGP sites will be recoverable in
     rates or from insurance carriers. The Company is able to recover
     actual MGP expenses over a rolling seven-year period through its MGP
     Remediation Adjustment Clause ("RAC"). The NJBPU approved the
     Company's initial RAC rate filing on April 2, 1997 at which time the
     Company began recovery of approximately $3.1 million of costs, which
     represents environmental costs incurred from inception through June
     30, 1996. On August 5, 1997, the Company made a filing with the NJBPU
     to recover an additional $0.5 million in environmental costs incurred
     from July 1, 1996 through June 30, 1997. An Order from the NJBPU is 
     expected in the Fall. With respect to costs which may be
     associated with the Southern Division MGP sites, the Company intends
     to pursue recovery from ratepayers, former owners and operators of the
     sites and from insurance carriers. However, the Company is not able at
     this time to express a belief as to whether any or all of these
     recovery efforts related to the Southern Division MGP sites will
     ultimately be successful. For a further discussion of environmental
     matters, see Note 6 of the Notes to the Consolidated Financial
     Statements.

     Certain of the Company's long-term contracts for the supply, storage
     and delivery of natural gas include fixed charges that amount to
     approximately $75 million annually. The Company currently recovers,
     and expects to continue to recover, such fixed charges through its
     purchased gas adjustment clauses. The Company also is committed to
     purchase, at market-related prices, minimum quantities of gas that, in
     the aggregate, are approximately 10 billion cubic feet per year or to
     pay certain costs in the event the minimum quantities are not taken.
     The Company expects that minimum demand on its systems for the
     duration of these contracts will continue to exceed these minimum
     purchase obligations.

     The implementation of the Federal Energy Regulatory Commission's
     ("FERC") Order No. 636 required the restructuring of the Company's
     contracts with certain pipeline companies that together supply less
     than one-third of the Company's total firm gas supply. Under Order No.
     636 the pipeline companies are passing through to their customers
     transition costs associated with mandated restructuring, such as costs
     resulting from buying out unmarketable gas purchase contracts. All of
     such costs have been authorized for recovery through the Company's
     purchased gas adjustment clauses, including such costs incurred by the
     Company's Pennsylvania operations. On April 24, 1997 the Company
     received approval from the Pennsylvania Public Utilities Commission to
     recover FERC Order 636 costs effective May 1, 1997. The Company
     currently estimates that its remaining Order No. 636 transition
     obligation will be approximately $6 million, which it expects to also
     recover through the Company's purchased gas adjustment clauses as
     these costs are incurred. This transition obligation is subject to
     possible future FERC actions based upon filings by the Company's
     pipeline suppliers.

     The Company prepaid approximately $1 million of long-term debt,
     without penalty, associated with its Employee Stock Ownership Plan in
     January 1997.  The Company will be prepaying $54.6 million of its Gas
     Facilities Revenue Bonds in October 1997 with proceeds received from a
     new bond issuance (see "Financing Activities and Resources- Long-Term
     Debt and Funds for Construction Held by Trustee"). No other long-term
     debt is scheduled to be repaid over the next five years.

     Purchase of Interest in TIC Enterprises, LLC

     On May 18, 1997, the Company closed on its acquisition of a 49%
     interest in TIC Enterprises, LLC, a newly formed limited liability
     company, for a purchase price of $22 million. The acquisition was
     effective as of January 1, 1997 and is being accounted for under the
     equity method. Under the terms of an LLC Interest Purchase Agreement
     (the "Agreement"), the limited liability company will continue the
     business previously conducted by TIC Enterprises, Inc. The agreement 
     also includes a provision for an additional incentive payment up to a 
     maximum of $5.2 million if TIC's fiscal 1997 earnings, before interest 
     and taxes, exceed $5 million. In addition, NUI has the option, during the 
     period beginning April 1, 2001 (subject to a one-year extension by the 
     seller), to purchase the remaining 51% interest in TIC.

     TIC engages in the business of recruiting, training and managing sales
     professionals and serving as sales and marketing representatives for
     various businesses, including the Company's subsidiary, NUI Energy,
     Inc. The excess of the purchase price over the Company's share of the
     underlying equity in net assets of TIC is estimated on a preliminary
     basis to be approximately $20 million and is being amortized on a straight 
     line basis over a 15 year period.

     Other Matters

     NUI Environmental Group, Inc., a wholly-owned subsidiary of the Company 
    ("NUI Environmental"), was formed in 1996 to develop strategies for reducing
    the accumulation of sediment in the New Jersey/New York harbor and
    improving accessibility to the harbor to commercial shipping traffic.
    NUI Environmental has entered into a Memorandum of Understanding with the
    United States Department of Energy/Brookhaven National Laboratories to
    develop sediment processing and decontamination technologies.

                        PART II - OTHER INFORMATION


     Item 4.   Submission of Matters to a Vote of Security Holders

          None

     Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits.

     Exhibit
       No.     Description of Exhibit                  Reference

       12      Computation of Consolidated 
                Ratio of Earnings to Fixed 
                Charges                                Filed herewith

       27      Financial Data Schedule                 Filed herewith

     (b)  Reports on Form 8-K

          None 


                                SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934,
     the Registrant has duly caused this report to be signed on its behalf
     by the undersigned thereunto duly authorized.


                                          NUI CORPORATION

                                          JOHN KEAN, JR.
     August 14, 1997                      President and Chief
                                          Executive Officer

                                          STEPHEN M. LIASKOS
     August 14, 1997                      Vice President and
                                          Controller
                                          (Principal Accounting
                                          Officer)