Exhibit 99.1
                                                                   Page 1 of 2
                                        
                                        
                        Report of Independent Accountants
                                        
March 27, 1998

To the Board of Directors of NationsBank, N.A.

We have examined management's assertion about NationsBank, N.A.'s compliance
with the minimum servicing standards I-1, I-3, II-1 through II-4 (exceot as 
defined by section 4.02 of the Sale and Servicing Agreement dated July 1, 1996
("the Agreement")), III-1, III-2, III-5, III-6, IV-1, V-1, VI-1 and VII-1 as 
identified in the Mortgage Bankers Association of America's Uniform Single 
Attestation Program for Mortgage Bankers ("USAP") as applicable to the 
Agreement, as of and for the year ended December 31, 1997 included in the 
accompanying management assertion for the Boatmen's Auto Trust 1996-A 
Securitization.  Management is responsible for NationsBank, N.A.'s 
compliance with those minimum servicing standards.  Our responsibility is to
express an opinion on management's assertion about the entity's compliance 
based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about NationsBank, N.A.'s compliance with
the aforementioned minimum servicing standards and performing such other 
procedures as we considered necessary in the circumstances.  We believe that 
our examination provides a reasonable basis for our opinion.  Our examination 
does not provide a legal determination on NationsBank, N.A.'s compliance with 
the minimum servicing standards.

In our opinion, management's assertion that NationsBank, N.A. complied with 
the aforementioned minimum servicing standards as of and for the year ended 
December 31, 1997 is fairly stated, in all material respects.



/s/ Price Waterhouse LLP
- ------------------------
Price Waterhouse LLP
                                        




                                                                  Exhibit 99.1
                                                                   Page 2 of 2
                                        
                                        
                                        
                                        
                                        
March 27, 1998

Price Waterhouse LLP
NationsBank Corporate Center
100 North Tryon Street, Suite 5400
Charlotte, North Carolina 28202

Ladies and Gentleman

As of and for the year ended December 31, 1997, NationsBank, N.A., a wholly-
owned subsidiary of NationsBank Corporation, has complied in all material 
respects with the minimum servicing standards I-1, I-3, II-1 through II-4 
(except as defined by section 4.02 of the Sale and Servicing Agreement dated
July 1, 1996 ("the Agreement")), III-1, III-2, III-5, III-6, IV-1, V-1, VI-1,
and VII-1 set forth in the Mortgage Bankers Association of America's 
Uniform Single Attestation Program for Mortgage Bankers, as applicable to the 
Agreement, for the Boatmen's Auto Trust 1996-A Securitization.  As of and for
this same period, NationsBank, N.A. had in effect a fidelity bond and errors 
and omissions policy in the amount of $205 million.


/s/  Leslie J. Fitzpatrick                   /s/  John W. Brothers
- --------------------------                   ---------------------     
Leslie J. Fitzpatrick                        John W. Brothers
Senior Vice President                        Senior Vice President


/s/  Ruth S. Queen                           /s/ Thomas C. Bowers
- ------------------                           --------------------   
Ruth S. Queen                                Thomas C. Bowers
Senior Vice President                        Senior Vice President


/s/  Tracy H. Chandler                       /s/  Carolyn G. Moore
- ----------------------                       ---------------------
Tracy H. Chandler                            Carolyn G. Moore
Vice President                               Vice President





                                        
                                                              Exhibit 99.2
                        Annual Statement as to Compliance
                                        
                                NationsBank, N.A.
                                        
                           Boatmen's Auto Trust 1996-A

     This Officer's Certificate is executed  pursuant to the Sale and 
Servicing Agreement dated as of July 1, 1996 (the "Agreement"), between 
Boatmen' s Auto Trust 1996-A, as Issuer,  and The Boatmen's National Bank of 
St. Louis, as Seller and Servicer.  The Boatmen's National Bank of St. Louis 
was merged into NationsBank, N.A. and NationsBank, N.A. assumed the 
obligations of Servicer. The undersigned, a duly authorized representative of 
the Servicer does hereby certify that:

1.   Capitalized terms used in this Officer's Certificate have their 
     respective meanings set forth in the Agreement.

2.   NationsBank, N.A. is as of the date hereof the Servicer under the
     Agreement.

3.   The undersigned is duly authorized pursuant to the Agreement to execute 
     and deliver this Officer's Certificate to the Trustee.

4.   The certificate is delivered pursuant to Section 4.10 of the Agreement.

5.   A review of the activities of the Servicer during the calendar year ended
     December 31, 1997, and of its performance under the Agreement was made 
     under my supervision.

6.   Based on such review, to the best of my knowledge, the Servicer has fully
     performed all its obligations under the Agreement throughout such 
     calendar year, and no event which, with the giving of notice or passage 
     of time or both, would constitute a default by the Servicer has occurred 
     or is continuing.


IN WITNESS WHEREOF, the undersigned, a duly authorized officer of the 
Servicer, has duly executed this Officer's Certificate this 19th day of 
March, 1998.



                              By: /s/  Leslie J. Fitzpatrick
                                  --------------------------
                              Leslie J. Fitzpatrick
                              Senior Vice President