SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934



For  The  Quarter  Ended  September  27,  2003     Commission  File  No.  0-6994
                                                                          ------




                       NEW BRUNSWICK SCIENTIFIC CO., INC.




State  of  Incorporation  - New Jersey                         E. I. #22-1630072
                                                                     -----------


                    44 Talmadge Road, Edison, N.J. 08818-4005


                  Registrant's Telephone Number:  732-287-1200
                                                  ------------




Indicate by check mark whether the registrant (1) has filed all reports required
to  be  filed  by  Section  13  or 15 (d) of the Securities Exchange Act of 1934
during  the  preceding  twelve  (12) months (or for such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  ninety  (90)  days.  Yes  X     No  __
                                                               --


Indicate by checkmark whether the registrant is an accelerated filer (as defined
in  Rule  12b-2  of  the  Act).  Yes          No  X
                                                  -



There  are  8,609,475  Common  shares  outstanding  as  of  November  3,  2003.

                                        1

                       NEW BRUNSWICK SCIENTIFIC CO., INC.


                                      Index






                                                                                        

                                                                                    PAGE NO.
                                                                                   ---------


PART I. .FINANCIAL INFORMATION:

    Consolidated Balance Sheets -
     September 27, 2003 and December 31, 2002 . . . . . . . .                              3

    Consolidated Statements of Operations -
     Three and Nine Months Ended September 27, 2003 and
      September 30, 2002. . . . . . . . . . . . . . . . . . .                              4

    Consolidated Statements of Cash Flows -
     Nine Months Ended September 27, 2003 and
       September 30, 2002 . . . . . . . . . . . . . . . . . .                              5

    Consolidated Statements of Comprehensive (Loss) Income  -
     Three and Nine Months Ended September 27, 2003 and
      September 30, 2002. . . . . . . . . . . . . . . . . . .                              6

    Notes to Consolidated Financial Statements. . . . . . . .                              7

    Management's Discussion and Analysis of Results
     of Operations and Financial Condition. . . . . . . . . .                             13


PART II..OTHER INFORMATION                                                                21



                                        2

               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)

                                     ASSETS
                                     ------





                                                                     
                                                          September 27,    December 31,
                                                                    2003            2002
                                                          ---------------  --------------
Current Assets
  Cash and cash equivalents. . . . . . . . . . . . . . .  $        7,392   $       9,718
  Accounts receivable, net . . . . . . . . . . . . . . .           8,217           9,991
  Inventories:
    Raw materials and sub-assemblies . . . . . . . . . .           5,419           4,514
    Work-in-process. . . . . . . . . . . . . . . . . . .           2,625           1,705
    Finished goods . . . . . . . . . . . . . . . . . . .           5,060           5,457
                                                          ---------------  --------------
      Total inventories. . . . . . . . . . . . . . . . .          13,104          11,676
  Deferred income taxes. . . . . . . . . . . . . . . . .             962             962
  Prepaid expenses and other current assets. . . . . . .           1,551             766
                                                          ---------------  --------------

    Total current assets . . . . . . . . . . . . . . . .          31,226          33,113
                                                          ---------------  --------------

Property, plant and equipment, net . . . . . . . . . . .           5,706           5,615
Excess of cost over net assets acquired, net . . . . . .           4,848           4,707
Other assets . . . . . . . . . . . . . . . . . . . . . .           2,006           1,829
                                                          ---------------  --------------

                                                          $       43,786   $      45,264
                                                          ===============  ==============

                           LIABILITIES AND SHAREHOLDERS' EQUITY
                           ------------------------------------

Current Liabilities
- --------------------------------------------------------
  Current installments of long-term debt . . . . . . . .  $          394   $         373
  Accounts payable and accrued expenses. . . . . . . . .           6,689           6,489
                                                          ---------------  --------------
    Total current liabilities. . . . . . . . . . . . . .           7,083           6,862
                                                          ---------------  --------------

Long-term debt, net of current installments. . . . . . .           5,013           5,213

Other liabilities. . . . . . . . . . . . . . . . . . . .           2,484           2,547

Commitments and contingencies

Shareholders' equity:
  Common stock, $0.0625 par value per share,
   authorized 25,000,000 shares; issued and outstanding,
   2003 - 8,609,475 and 2002 - 7,790,796 . . . . . . . .             538             487
  Capital in excess of par . . . . . . . . . . . . . . .          51,722          47,959
  Accumulated deficit. . . . . . . . . . . . . . . . . .         (19,773)        (13,756)
  Accumulated other comprehensive loss . . . . . . . . .          (3,247)         (4,003)
  Notes receivable from exercise of stock options. . . .             (34)           ( 45)
                                                          ---------------  --------------
    Total shareholders' equity . . . . . . . . . . . . .          29,206          30,642
                                                          ---------------  --------------

                                                          $       43,786   $      45,264
                                                          ===============  ==============
See notes to consolidated financial statements.




                                        3

               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)




                                                                                                       
                                                                   Three Months Ended                    Nine Months Ended
                                                              September 27,        September 30,    September 27,    September 30,
                                                                      2003                 2002             2003             2002
                                                       --------------------  -------------------  ---------------  ---------------

Net sales . . . . . . . . . . . . . . . . . . . . . .  $            11,478   $           13,057   $       33,810   $       42,433

Operating costs and expenses:
  Cost of sales . . . . . . . . . . . . . . . . . . .                7,009                7,498           21,693           24,757
  Selling, general and administrative expenses. . . .                4,016                4,028           12,165           12,446
  Research, development and engineering expenses. . .                  775                  795            2,526            2,117
                                                       --------------------  -------------------  ---------------  ---------------

    Total operating costs and expenses. . . . . . . .               11,800               12,321           36,384           39,320
                                                       --------------------  -------------------  ---------------  ---------------

(Loss) income from operations
                                                                      (322)                 736           (2,574)           3,113
Other income (expense):
  Interest income . . . . . . . . . . . . . . . . . .                   12                   15               49               32
  Interest expense. . . . . . . . . . . . . . . . . .                 (114)                (115)            (334)            (351)
  Other, net. . . . . . . . . . . . . . . . . . . . .                  (35)                (158)              95             (144)
                                                       --------------------  -------------------  ---------------  ---------------
                                                                      (137)                (258)            (190)            (463)
                                                       --------------------  -------------------  ---------------  ---------------
(Loss) income before income tax (benefit) expense . .                 (459)                 478           (2,764)           2,650
Income tax (benefit) expense. . . . . . . . . . . . .                  263                  220             (415)             980
                                                       --------------------  -------------------  ---------------  ---------------
Net (loss) income . . . . . . . . . . . . . . . . . .  $              (722)  $              258   $       (2,349)  $        1,670
                                                       ====================  ===================  ===============  ===============
Basic net (loss) income per share . . . . . . . . . .  $             (0.08)  $              .03   $         (.27)  $          .20
                                                       ====================  ===================  ===============  ===============
Diluted net (loss) income per share . . . . . . . . .  $             (0.08)  $              .03   $         (.27)  $          .19
                                                       ====================  ===================  ===============  ===============


Basic weighted average number of  shares outstanding.                8,606                8,489            8,584            8,375
                                                       ====================  ===================  ===============  ===============

Diluted weighted average number of shares outstanding                8,606                8,620            8,584            8,612
                                                       ====================  ===================  ===============  ===============



See notes to consolidated financial statements.





                                        4

               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)






                                             
                                                                                                          Nine Months Ended
                                                                                                     September 27  September 30,
                                                                                                         2003           2002
                                                                                           -------------------------------------







                                                                                                                  
Cash flows from operating activities:
Net (loss) income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $                                (2,349)  $ 1,670
Adjustments to reconcile net (loss) income to net cash
     (used in) provided by operating activities:
  Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . .                                      903       859
  Gain on sale of property . . . . . . . . . . . . . . . . . . . . . . . . .                                     (201)        -

Change in related balance sheet accounts:
  Accounts and notes receivable. . . . . . . . . . . . . . . . . . . . . . .                                    2,014     4,119
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                   (1,235)    1,358
  Prepaid expenses and other current assets. . . . . . . . . . . . . . . . .                                     (760)     (167)
     Other Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                     (177)     (444)
  Accounts payable and accrued expenses. . . . . . . . . . . . . . . . . . .                                     (155)   (1,561)
  Advance payments from customers. . . . . . . . . . . . . . . . . . . . . .                                      363    (1,393)
  Other liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                      (63)      (23)
                                                                              ----------------------------------------  --------
Net cash (used in) provided by operating activities. . . . . . . . . . . . .                                   (1,660)     4,418
                                                                              ----------------------------------------

Cash flows from investing activities:
  Additions to property, plant and equipment . . . . . . . . . . . . . . . .                                     (963)     (462)
  Proceeds from sale of property and equipment . . . . . . . . . . . . . . .                                      261         -
                                                                              ----------------------------------------  --------
Net cash used in investing activities. . . . . . . . . . . . . . . . . . . .                                     (702)     (462)
                                                                              ----------------------------------------  --------

Cash flows from financing activities:
  Repayment of long-term debt. . . . . . . . . . . . . . . . . . . . . . . .                                     (227)   (1,440)
  Proceeds from issue of shares under stock purchase  and option plans                                            140     1,154
  Payments on notes receivable related to exercised stock options. . . . . .                                       11        12
                                                                              ----------------------------------------  --------
Net cash used in financing activities. . . . . . . . . . . . . . . . . . . .                                      (76)     (274)
                                                                              ----------------------------------------  --------

Net effect of exchange rate changes on cash. . . . . . . . . . . . . . . . .                                      112       154
                                                                              ----------------------------------------  --------
Net  (decrease) increase in cash and cash equivalents. . . . . . . . . . . .                                   (2,326)    3,836
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . .                                    9,718     3,794
                                                                              ----------------------------------------  --------
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . .  $                                 7,392   $ 7,630
                                                                              ========================================  ========

Supplemental disclosure of cash flow information:
Cash paid during the period for:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $                                   332   $   352
  Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                      839       903
  Exchange of mature shares upon exercise of options . . . . . . . . . . . .                                        -       506

See notes to consolidated financial statements.









                                        5

               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
                                 (In thousands)
                                   (Unaudited)




                                                                                           
                                                       Three Months Ended                     Nine Months Ended
                                           September 27,         September 30,        September 27,    September 30,
                                                          2003                 2002             2003             2002
                                           --------------------  -------------------  ---------------  --------------

Net (loss) income . . . . . . . . . . . .  $              (722)  $              258   $       (2,349)  $        1,670
Other comprehensive income:
  Foreign currency translation adjustment                  230                  (60)             756              842
                                           --------------------  -------------------  ---------------  --------------

Comprehensive (loss) income . . . . . . .  $              (492)  $              198   $       (1,593)  $        2,512
                                           ====================  ===================  ===============  ==============




See  notes  to  consolidated  financial  statements.




                                        6


               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note  1  -  Interim  results:

In  the opinion of management, the accompanying unaudited consolidated financial
statements  contain  all  adjustments  (consisting  only  of  normal  recurring
adjustments)  necessary to present fairly, the financial position of the Company
as  of  September  27,  2003 and the results of its operations for the three and
nine  months  ended September 27, 2003 and September 30, 2002 and its cash flows
for  the  nine  months ended September 27, 2003 and September 30, 2002.  Interim
results  may not be indicative of the results that may be expected for the year.

During  the  first quarter of 2003, the Company adopted a 4 week, 4 week, 5 week
quarterly  closing schedule resulting in a reporting date of September 27, 2003.
The  effect  of  this  change  on  the  consolidated financial statements is not
material.

The accompanying consolidated financial statements should be read in conjunction
with  the  consolidated  financial  statements and notes thereto included in the
Company's  annual  report  on  Form  10-K.

Note  2  -  Net  (loss)  income  per  share:

Basic net (loss) income per share is calculated by dividing net (loss) income by
the  weighted  average  number of shares outstanding.  Diluted net (loss) income
per share is calculated by dividing net (loss) income by the sum of the weighted
average  number  of shares outstanding plus the dilutive effect of stock options
which  have  been  issued  by  the  Company  using  the  treasury  stock method.
Antidilutive  options  are  excluded  from the calculation of diluted net (loss)
income  per  share.  Information  related  to  dilutive  and  antidilutive stock
options  is  as  follows:  (in  thousands  of  shares)




                                                                
                               Three Months Ended                 Nine Months Ended
                      September 27,       September 30,      September 27,  September 30,
                                    2003               2002           2003           2002
                      ------------------  -----------------  -------------  -------------
Dilutive effect. . .                   -                131              -            237
Antidilutive options                 326                  -            326              -




Note  3  -  Long-term  debt  and  credit  agreement:

The  Company  is  a  party  to first and second mortgages on the facility of the
Company's  Netherlands  subsidiary,  which  bear  interest  of  5.50% and 5.65%,
respectively,  per  annum.  During  the  terms  of the mortgages, the Company is
obligated  to  make  monthly  payments  of  interest  and  quarterly payments of
principal.  At  September  27, 2003, $137,000 and $162,000 was outstanding under

                                        7


the  first  and second mortgages, respectively.  Each mortgage requires 80 equal
quarterly  payments  of  principal.


On March 15, 2002, the Company and Wachovia Bank, National Association (formerly
First  Union  National  Bank)  ("the  Bank") entered into an amendment to extend
their  agreement  (the  Bank  Agreement)  by  three  years to May 31, 2005.  The
amendment  to  the  Bank  Agreement  did  not  change  the  maturity date of the
acquisition  credit  line  component,  which  remains  at  December 1, 2006.  On
September  26,  2003  the Bank Agreement was further amended to temporarily ease
the  financial  ratio requirements under the negative covenant provisions of the
Bank  Agreement  and  to  reduce  the acquisition line from $12.5 million to $10
million.  Among the changes was to omit the requirement to meet the debt service
ratio during the period ended September 27, 2003, a change in the minimum equity
that  must be maintained as well as the maintenance of a minimum $3 million cash
balance.  In  addition,  the  interest  rate  on  new  borrowings under the Bank
Agreement  will  increase  by 50 basis points. At such time as the Company meets
the  financial ratios that were in force prior to this amendment (expected to be
September 30, 2004), all of the terms, financial ratios and requirements as well
as  interest rates will revert to what they were prior to the September 26, 2003
amendment.  No  other  provisions of the Bank Agreement were materially amended.
The  $27.0 million secured line of credit provides the Company with a $5 million
revolving  credit  facility for both working capital and letters of credit, a $2
million  revolving  line  of  credit  for  equipment acquisition purposes, a $10
million  credit  line  for  acquisitions  and  a  $10  million  foreign exchange
facility.  There  are  no  compensating  balance requirements and any borrowings
under  the  Bank  Agreement  other  than  the  fixed term acquisition debt, bear
interest  at  the bank's prime rate less 75 basis points or libor plus 175 basis
points,  at  the  discretion  of the Company.  At September 27, 2003, the bank's
prime  rate was 4.0% and libor was 1.125%. All of the Company's domestic assets,
which  are  not otherwise subject to lien, have been pledged as security for any
borrowings  under  the  Bank  Agreement.  The  Bank  Agreement  contains various
business  and  financial  covenants including among other things, a debt service
ratio,  a  net  worth  covenant and a ratio of total liabilities to tangible net
worth.  The  Company  is  in  compliance with its covenants pursuant to the Bank
Agreement,  as  amended,   at   September   27,   2003  and  expects  to  be  in
Compliance with such covenants through at least September 30, 2004.

At  September  27,  2003,  $4,693,000  was  outstanding under the Bank Agreement
related  to  acquisition  loans bearing fixed interest at 8% per annum, $140,000
was  being  utilized  for  letters  of  credit  and $56,000 for foreign exchange
transactions.  The  following amounts were available at September 27, 2003 under
the  Bank  Agreement:  $4,860,000  for  working  capital  and letters of credit,
$2,000,000  for  equipment  acquisitions,  $5,307,000  for  acquisitions  and
$9,944,000  under  the  foreign  exchange  facility.

In  November  1999, the Company issued notes in the amount of  250,000 ($392,500
at  the  date  of  acquisition)  in  connection  with  the  acquisition  of  DJM
Cryo-Research  Group.  The  notes bear interest at 6% which are payable annually
and  principal  is payable in five equal annual installments commencing November
2003.  At  September  27,  2003  the  balance  of  the  notes  was  $415,000.

                                        8


Note  4  -  Adoption  of  new  accounting  standards:

In  June  2001,  the  FASB  issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS  No. 143").  SFAS No. 143 requires the Company to record the
fair  value  of  an  asset retirement obligation as a liability in the period in
which  it  incurs  a legal obligation associated with the retirement of tangible
long-lived  assets  that  result from the acquisition, construction, development
and/or normal use of the assets.  The Company also records a corresponding asset
which  is  depreciated  over  the  life of the asset.  Subsequent to the initial
measurement  of the asset retirement obligation, the obligation will be adjusted
at  the  end  of  each  period to reflect the passage of time and changes in the
estimated future cash flows underlying the obligation.  The Company adopted SFAS
No.  143  on  January  1,  2003.  The  adoption  did  not have any effect on the
Company's  consolidated  financial  statements.

In  June  2002,  the  FASB  issued  Statement  No.  146,  "Accounting  for Costs
Associated  with  Exit  or  Disposal Activities."  This Statement nullifies EITF
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and  Other  Costs  to  Exit  an  Activity (including Certain Costs Incurred in a
Restructuring)."  Statement  No.  146  is  different from EITF Issue No. 94-3 in
that  Statement  No.  146  requires  that  a  liability be recognized for a cost
associated  with  an  exit  or  disposal  activity  only  when  the liability is
incurred,  that  is  when  it  meets the definition of a liability in the FASB's
conceptual  framework.  Statement  No.  146  also  establishes fair value as the
objective  for  initial  measurement  of liabilities related to exit or disposal
activities.  In  contrast,  under  EITF  Issue  94-3,  a  company  recognized  a
liability for an exit cost when it committed to an exit plan.  Statement No. 146
is  effective  for exit or disposal activities that are initiated after December
31,  2002.  The  adoption  of  Statement  No.  146 can be expected to impact the
timing  of  liability  recognition  associated  with any future exit activities.

In  May  2003,  the  FASB  issued  SFAS  150,  "Accounting for Certain Financial
Instruments  with Characteristics of both Liabilities and Equity," effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
is  effective  at the beginning of the first interim period beginning after June
15, 2003.  This statement establishes standards for how an issuer classifies and
measures  certain financial instruments with characteristics of both liabilities
and  equity.  It  requires  that  an  issuer  classify  a freestanding financial
instrument  that  is  within  its  scope  as  a  liability  (or an asset in some
circumstances).  The  adoption  of  SFAS  150  did  not  have  an  impact on the
Company's  consolidated financial position, results of operations or cash flows.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and  Disclosure  Requirements  for  Guarantees, Including Indirect Guarantees of
Indebtedness  to  Others."  This Interpretation elaborates on the disclosures to
be  made by a guarantor in its interim and annual financial statements about its
obligations  under  guarantees issued.  The Interpretation also clarifies that a
guarantor is required to recognize, at inception of a guarantee, a liability for
the  fair  value  of  the  obligation  undertaken.  The  initial recognition and
measurement provisions of the Interpretation are applicable to guarantees issued
or  modified  after  December 31, 2002.  The adoption of this interpretation did
not  have  a material effect on the Company's consolidated financial statements.

                                        9


In  January  2003, the FASB issued FASB Interpretation No. 46, "Consolidation of
Variable  Interest  Entities"  (FIN  46).  This  interpretation  of  Accounting
Research  Bulletin  No.  51,  "Consolidated  Financial  Statements",  addresses
consolidation  of  variable interest entities.  FIN 46 requires certain variable
interest entitles ("VIE's") to be consolidated by the primary beneficiary if the
entity  does  not  effectively  disperse  risks among the parties involved.  The
provisions  of  FIN  46  are  effective  immediately for those variable interest
entities  created  after  January  31,  2003.  The  provisions,  as amended, are
effective  for the first interim or annual period ending after December 15, 2003
for  those  variable  interests  held  prior  to  February 1, 2003.  The Company
believes  this  Interpretation  will not have a material effect on its financial
position  or  results  of  operations.

Note  5  -  Contingencies:

In  June  2003,  the  U.S.  Department  of Commerce notified the Company that it
believes  the  Company  may  have  failed  to comply with certain export control
requirements in connection with certain equipment sales to Asia.  The applicable
statutory  framework  gives  the  Commerce  Department authority to impose civil
monetary  penalties  (up  to  a  maximum  of  $176,000  based  on  the  agency's
preliminary  assessment)  and  other  sanctions.  The  Company  responded to the
agency's  invitation  to  settle  the  matter  informally  and  has  provided an
explanation  of the transactions in question and information about the Company's
compliance  measures.  The  Company  has  made  a settlement offer, which it has
accrued, in an amount significantly lower than $176,000 reflecting the Company's
belief  that  the  matter  should  be  settled at a substantially reduced level.
While  the  ultimate  outcome  of this matter cannot be determined at this time,
management  believes  that  it  will not have a material effect on the Company's
financial  condition  or  liquidity  but  could  have  a  material effect on the
Company's  results  of  operations  in  any  one  period.

Note  6  -  Stockholders'  Equity:

On  February  20, 2003 and February 12, 2002, respectively, the Company declared
10%  stock  dividends.  The February 20, 2003 stock dividend was paid on May 15,
2003  to  shareholders  of  record  as  of April 18, 2003.  The weighted average
number of shares outstanding used in the computation of basic and diluted (loss)
income  per  share  for  the  2002  periods  have  been restated to reflect this
dividend.

At  September 27, 2003, the Company has stock based employee compensation plans.
The  Company  accounts  for  its  stock  option  plans  in  accordance  with the
provisions  of Accounting Principles Board (APB) Opinion No. 25, "Accounting for
Stock  Issued to Employees", and related interpretations.  As such, compensation
expense is recorded on the date of grant only if the current market price of the
underlying  stock  exceeds  the  exercise  price.  No  stock  based  employee
compensation  cost  is  reflected  in  net (loss) income, as all options granted
under  those  plans  had  an  exercise  price  equal  to the market value of the
underlying  common  stock  on  the  date  of grant.  The Company has adopted the
disclosure  standards  of Statement of Financial Accounting Standards (SFAS) No.
123,  "Accounting  for  Stock-Based Compensation", which requires the Company to

                                       10


provide  pro  forma  net income and pro forma earnings per share disclosures for
employee  stock  option  grants  made  in  1995  and  future  years  as  if  the
fair-value-based  method  of accounting for stock options as defined in SFAS No.
123  had  been  applied.

The  following  table  illustrates the effect on net (loss) income and per share
amounts if the Company had applied the fair value recognition provisions of SFAS
No.  123  to  stock  based  employee  compensation:




                                                                                                 
                                                            Three Months Ended                    Nine Months Ended
                                                  September 27,         September 30,       September 27,    September 30,
                                                                 2003                 2002            2003             2002
                                                  --------------------  ------------------  ---------------  --------------
Net (loss) income, as reported:. . . . . . . . .  $              (722)  $              258  $       (2,349)  $        1,670

Total stock-based employee
  compensation expense determined under fair
  value based method, net of related tax effects                  100                  106             340              359
                                                  --------------------  ------------------  ---------------  --------------
Pro forma net (loss) income. . . . . . . . . . .  $              (822)  $              152  $       (2,689)  $        1,311

Net (loss) income per share:
  Basic-as reported. . . . . . . . . . . . . . .  $              (.08)  $              .03  $         (.27)  $          .20
  Basic-pro forma. . . . . . . . . . . . . . . .  $              (.10)  $              .02  $         (.31)  $          .16

  Diluted-as reported. . . . . . . . . . . . . .  $              (.08)  $              .03  $         (.27)  $          .19
  Diluted-pro forma. . . . . . . . . . . . . . .  $              (.10)  $              .02  $         (.31)  $          .15




The  fair  value  of each stock option granted during the period is estimated on
the  date  of  grant  using  the  Black-Scholes  option  pricing  model with the
following  assumptions:





                                                                                    
                                                Three Months Ended                    Nine Months Ended
                                              September 27,      September 30,   September 27,    September 30,
                                                      2003               2002            2003             2002
                                        ------------------  -----------------  ---------------  ---------------
Expected life (years). . . . . . . . .                   -                  -            6.0             5.2
Expected volatility. . . . . . . . . .                   -                  -           75.80%           63.67%

Expected dividend yield. . . . . . . .                   -                  -              -                -
Risk-free interest rate. . . . . . . .                   -                  -            3.10%            4.34%

Weighed average fair value of options
  granted during the period. . . . . .                   -                  -  $         4.90   $         3.09




Note  7  -  Reclassifications:

Certain  amounts  in  the  2002  consolidated  financial  statements  have  been
reclassified  to  conform  to  the  2003  financial  statement  presentation.

Note  8  -  Investment  in  Antyra  Inc.:

As  previously  reported,  the  Company  has an equity investment in Antyra Inc.
(formerly DGI BioTechnologies, Inc.) ("Antyra") that was written down to zero in
2001.  Antyra  had  anticipated closing a significant financing transaction with
an  investment  group during the first half of 2003, however, the financing with

                                       11


this  group  did  not take place.  On May 12, 2003, Antyra closed on certain new
short-term financing.  Under the terms of the agreement, Antyra issued preferred
shares  in  exchange  for  a  $200,000  cash  infusion  from an investment group
consisting  of  certain  members  of  Antyra  management and other investors and
warrants  to BankInvest (an existing equity investor) to purchase up to $100,000
of Antyra preferred stock exercisable through October 2003. At October 31, 2003,
BankInvest  chose not to exercise the warrant and it has expired.  The agreement
includes a provision that if such warrant is not exercised, the investment group
has  the  right,  but  not  the  obligation, to invest an additional $100,000 in
preferred  stock  under the same terms as the BankInvest warrant.  Additionally,
under the terms of the agreement, the Company agreed to accept additional shares
of  Antyra  preferred  stock on a monthly basis in lieu of the next 12 months of
rent  payments  due  the Company from Antyra (rent is due at $12,367 per month).
For  financial  reporting  purposes,  the Company will attribute no value to the
shares received under this arrangement.  Antyra management believes that the new
short-term  financing,  together with its expected limited revenues during 2003,
should enable Antyra to continue operating into the first quarter of 2004.  As a
result  of  the  short-term  financing  obtained  by Antyra, the Company's fully
diluted  interest  in  Antyra  was  reduced  and will increase to 23.4% upon the
receipt  of  the  Antyra  stock  in  lieu  of  rent  over  the  12-month period.

                                       12


               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION

Forward-looking  statements, within the meaning of Section 21E of the Securities
Exchange  Act  of  1934,  are  made  throughout this Management's Discussion and
Analysis  of  Results  of Operations and Financial Condition.  For this purpose,
any  statements  contained herein that are not statements of historical fact may
be deemed to be forward-looking statements.  Without limiting the foregoing, the
words  "believes,"  "anticipates," "plans," "expects," "seeks," "estimates," and
similar  expressions are intended to identify forward-looking statements.  There
are a number of important factors that could cause the results of the Company to
differ  materially  from  those  indicated  by  such forward-looking statements.

The  following  is  Management's  discussion and analysis of significant factors
that  have  affected  the  Company's  operating  results and financial condition
during  the  three and nine month periods ended September 27, 2003 and September
30,  2002,  respectively, which should be read in conjunction with the Company's
December  31,  2002  financial  statements.

                              Results of Operations
                              ---------------------

Quarter  Ended  September  27,  2003  vs.  Quarter  Ended  September  30,  2002
- -------------------------------------------------------------------------------

For  the  quarter  ended  September 27, 2003, the Company incurred a net loss of
$722,000  or  $0.08  per diluted share on net sales of $11,478,000 compared with
net  income  of  $258,000 or $0.03 per diluted share on net sales of $13,057,000
for  the  third  quarter  of  2002.

Net sales decreased $1,579,000 or 12.1% for the quarter ended September 27, 2003
as  compared  to  the corresponding quarter of the prior year. Net sales for the
2003  quarter  have  been  negatively  affected both in the United States and in
Europe  by  the  lingering  weakness  in  the market for life science equipment,
however  export  sales  to other areas, particularly to Asia, have strenghtened.
Sales  of  the  Company's  shakers  (particularly  those  sold  through  Fisher
Scientific)  and  cell  culture  products were primarily impacted by lower sales
volume  during  the  quarter  partially  offset  by increased sales of ultra-low
temperature freezers.  The backlog of unfilled orders increased to $8,494,000 at
September  27,  2003 from $6,097,000 at June 28, 2003 due primarily to increased
orders  for  the  Company's  new  sterilizable-in-place  fermentors,  other
fermentation  products  and  new  Innova  44  incubator  shakers.

Gross  profit  for  the  2003  quarter  of  $4,469,000  is  down  19.6% from the
$5,559,000  reported  in the third quarter of 2002 due primarily to the decrease
in  net  sales  and unabsorbed manufacturing overhead due to lower manufacturing
activity.  Consolidated  gross  margins  decreased to 38.9% for the 2003 quarter
from 42.6% for the third quarter of 2002, however, margins improved considerably
from  the  32.1% realized during the second quarter of 2003. The margin decrease
is  primarily  attributable  to  the  aforementioned  unabsorbed  manufacturing
overhead,  and  downward  pressure  on  prices.

                                       13


Selling,  general  and  administrative  expenses of $4,016,000 in 2003 decreased
slightly  when  compared  with  $4,028,000 in the 2002 quarter. During the third
quarter  of 2003 the Company relocated certain operations and assigned the lease
for  a facility in the United Kingdom to another company incurring approximately
$270,000  of  related  expenses  in the quarter. The assignment will relieve the
Company  from the on-going expenses of the facility, which will result in annual
savings  of  approximately  $160,000,  net of the costs of a new, smaller leased
facility.  Offsetting  the aforementioned $270,000 of lease related expenses was
a  reduction  in  expenses  from  the effect of a reduction-in-force effected in
early  April  and  reduced  commission  expense  as  a  result  of  lower sales.

Research,  development  and  engineering expenses of  $775,000 in 2003 were down
slightly  from  $795,000  in  the  2002  quarter.

Interest  income  decreased  to  $12,000 in the 2003 quarter from $15,000 in the
prior  year  quarter  due  to  lower  interest  rates.

Interest expense remained relatively flat at $114,000 compared with $115,000 for
the  prior  year  quarter.

Other  expense,  net of $35,000 in the 2003 quarter compares with other expense,
net  of  $158,000  in the 2002 quarter. The change is due primarily to equity in
loss  of  Antyra  Inc.(formerly  DGI  BioTechnologies, Inc.) incurred during the
third  quarter  of  2002.

For the three months ended September 27, 2003 $263,000 of income tax expense was
provided  despite  a pre tax loss of $459,000. The need for a tax expense rather
than a tax benefit for the quarter resulted from the current estimated losses of
the  Company's  foreign  subsidiaries for the balance of the year. At the end of
the  previous  quarter,  based  on  loss  estimates  for the full year for those
subsidiaries,  it  appeared  that  an  overall effective tax benefit rate of 30%
would  be  necessary for the year. However, the current fourth quarter estimate,
together with actual third quarter results for those subsidiaries, indicate that
a tax benefit rate of 15% for the year ended December 31, 2003 will be required.
Since  the  ability to carryback losses is limited, no financial tax benefit has
been  recognized for certain of the losses incurred. Consequently, the reduction
in  the  effective  tax benefit rate of 30% used for the first six months of the
year  to  15% has resulted in a tax expense of $263,000 for the third quarter in
order  to  reflect  an  effective  tax  benefit of 15% for the nine months ended
September  27, 2003. In addition, the 2002 effective tax rate of 41.8% is higher
than might be expected due to the valuation allowance established in 2002 on the
deferred  tax  asset as a result of the inability to carryback losses at certain
of the Company's European subsidiaries and the equity in loss of Antyra, Inc. in
2002  for  which  no  tax  benefit  was  recorded.


Nine  Months  Ended  September 27, 2003 vs. Nine Months Ended September 30, 2002
- --------------------------------------------------------------------------------
For the nine months ended September 27, 2003, the Company incurred a net loss of
$2,349,000  or $0.27 per diluted share on net sales of $33,810,000 compared with
net  income of $1,670,000 or $0.19 per diluted share on net sales of $42,433,000
for  the  first  nine  months  of  2002.

                                       14


Net  sales decreased $8,623,000 or 20.3% for the nine months ended September 27,
2003  as  compared  to the corresponding period of the prior year. Net sales for
the  2003  period have been negatively affected both in the United States and in
export  markets by the lingering weakness in demand  for life science equipment.
All  of  the  Company's product lines (including its shakers sold through Fisher
Scientific)  were  impacted  by  lower  sales  volume during the period with the
exception  of  ultra-low  temperature  freezers.  The backlog of unfilled orders
increased  to  $8,494,000  at September 27, 2003 from $6,668,000 at December 31,
2002  due  primarily  to  increased  orders  for  the  Company's  new
sterilizable-in-place  fermentors,  other fermetation products and new Innova 44
incubator  shakers.

Gross profit for the nine months ended September 27, 2003 of $12,117,000 is down
31.4%  from  the  $17,676,000  reported  in  the  first  nine months of 2002 due
primarily to the decrease in net sales and unabsorbed manufacturing overhead due
to  lower  manufacturing  activity,  a  less  favorable product mix and downward
pressure  on  prices. Consolidated gross margins decreased to 35.8% for the 2003
period  from  41.7%  for  the  first nine months of 2002. The margin decrease is
primarily  attributable to the aforementioned unabsorbed manufacturing overhead,
less  favorable  product  mix  and  downward  pressure  on  prices.

Selling,  general  and  administrative expenses of $12,165,000 in 2003 decreased
2.3%  compared  with $12,446,000 in the 2002 period.  The decrease resulted from
the  effect  of  a  reduction-in-force  effected  in  April,  reduced commission
accruals  as a result of lower sales and the absence of incentive bonus accruals
in  2003 due to the operating loss. During the third quarter of 2003 the Company
relocated certain operations and assigned the lease for a facility in the United
Kingdom  to  another company incurring approximately $270,000 of expenses in the
period.  The  assignment  will relieve the Company from the on-going expenses of
the facility, which will result in annual savings of approximately $160,000, net
of  the  costs  of  a  new,  smaller  leased  facility.

Research,  development and engineering expenses increased 19.3% to $2,526,000 in
2003  from  $2,117,000  in the 2002 period due primarily to normal increases and
expenditures  related to the Company's product development program including the
cost  of  prototypes  and  consultants.

Interest  income  increased  to  $49,000  in the 2003 period from $32,000 in the
prior year period due to higher average invested cash, partially offset by lower
interest  rates.

Interest  expense decreased to $334,000 in the 2003 period from $351,000 in 2002
due  primarily  to  lower  average  outstanding debt due to normal repayments of
principal.

Other  income  of  $95,000  in  the  2003  period compares with other expense of
$144,000  in  the 2002 period. The change is due primarily to a $201,000 gain on
the  sale  of  property during 2003 partially offset by greater realized foreign
exchange  losses  during  the  2003 period. The 2002 period includes $150,000 of
equity  in  loss  in  Antyra  Inc.

Income tax benefit for the nine months ended September 27, 2003 was $415,000, an
effective  rate  of 15% compared with income tax expense of $980,000 in 2002, an

                                       15


effective  rate  of  37%.  The 2003 effective tax benefit rate is lower than the
rate  utilized  in  2002  due  to  the inability to carryback losses incurred by
certain  of  the Company's European subsidiaries resulting in the recognition of
no  financial  statement  tax  benefit and the equity in loss of Antyra, Inc. in
2002  for  which  no  tax  benefit  was  recorded.

                               Financial Condition
                               -------------------
Liquidity  and  Capital  Resources
- ----------------------------------

Working  capital decreased to $24,143,000 at September 27, 2003 from $26,251,000
at  December  31,  2002.  The decrease is primarily due to decreases in cash and
accounts  receivable  partially  offset  by  an  increase  in  inventories.

Inventories  increased  to $13,104,000 at September 27, 2003 from $11,676,000 at
December  31,  2002  principally  as  a  result of purchases and work-in-process
related  to  new sterilizable-in-place fermentors as well as existing fermentors
and  the  new  Innova  44  incubator  shakers.

Net cash used in operating activities was $1,660,000 in the first nine months of
2003  as  compared  with cash provided of $4,418,000 in the first nine months of
2002.  The  $1,660,000  of  cash used in operating activities for the first nine
months  of  2003  was  due to changes in operating assets and liabilities in the
ordinary  course  of business, primarily (i) net loss of $2,349,000, (ii) a gain
on  sale of property of $201,000, (iii) an increase in inventories of $1,235,000
primarily  to  support  the  new  sterilizable-in-place  fermentors,  other
fermentation  products and the new Innova 44 incubator shakers, (iv) an increase
in  prepaid expenses and other current assets of $760,000 due primarily to taxes
receivable  related  to  the  benefit  for  income  taxes recorded on the losses
incurred during the 2003 period, (v) an increase in other assets of $177,000 due
to  an increase in cash surrender value of life insurance and (vi) a decrease in
accounts  payable  and  accrued  expenses  of  $155,000, partially offset by (i)
depreciation  and  amortization  of  $903,000,  (ii)  a  decrease  in  accounts
receivable of $2,014,000 due to the lower sales volume, and (iii) an increase in
advance  payments  from  customers  of  $363,000.

Net  cash  used  in  investing activities amounted to $702,000 in the first nine
months  of  2003  as compared with $462,000 in the first nine months of 2002 and
primarily  represented  capital  expenditures  for  equipment  and  leasehold
improvements  partially  offset  by  $261,000  from  the  sale  of  property and
equipment in 2003.   During the fourth quarter of 2003 the Company took delivery
of  a piece of CNC equipment for its sheet metal operations which has both laser
and  punching  capabilities  at  a  cost  of  approximately  $900,000.

Net  cash  used  in  financing  activities amounted to $76,000 in the first nine
months  of  2003  as  compared  with net cash used of $274,000 in the first nine
months  of  2002.  Both  periods reflect the repayment of long-term debt and the
2003 and 2002 periods include $140,000 and $1,154,000, respectively, of proceeds
resulting  from  the  exercise of stock options under the Company's stock option
plans  and  the  purchase  of shares under the Company's employee stock purchase
plan.

                                       16


The  Company  is  a  party  to first and second mortgages on the facility of the
Company's  Netherlands  subsidiary,  which  bear  interest  of  5.50% and 5.65%,
respectively,  per  annum.  During  the  terms  of the mortgages, the Company is
obligated  to  make  monthly  payments  of  interest  and  quarterly payments of
principal.  At  September  27, 2003, $137,000 and $162,000 was outstanding under
the  first  and second mortgages, respectively.  Each mortgage requires 80 equal
quarterly  payments  of  principal.

On March 15, 2002, the Company and Wachovia Bank, National Association (formerly
First  Union  National  Bank)  ("the  Bank") entered into an amendment to extend
their  agreement  (the  Bank  Agreement)  by  three  years to May 31, 2005.  The
amendment  to  the  Bank  Agreement  did  not  change  the  maturity date of the
acquisition  credit  line  component,  which  remains  at  December 1, 2006.  On
September  26,  2003  the Bank Agreement was further amended to temporarily ease
the  financial  ratio requirements under the negative covenant provisions of the
Bank  Agreement  and  to  reduce  the acquisition line from $12.5 million to $10
million.  Among the changes was to omit the requirement to meet the debt service
ratio during the period ended September 27, 2003, a change in the minimum equity
that  must be maintained as well as the maintenance of a minimum $3 million cash
balance.  In  addition,  the  interest  rate  on  new  borrowings under the Bank
Agreement  will  increase  by 50 basis points. At such time as the Company meets
the  financial ratios that were in force prior to this amendment (expected to be
September 30, 2004), all of the terms, financial ratios and requirements as well
as  interest rates will revert to what they were prior to the September 26, 2003
amendment.  No  other  provisions of the Bank Agreement were materially amended.
The  $27.0 million secured line of credit provides the Company with a $5 million
revolving  credit  facility for both working capital and letters of credit, a $2
million  revolving  line  of  credit  for  equipment acquisition purposes, a $10
million  credit  line  for  acquisitions  and  a  $10  million  foreign exchange
facility.  There  are  no  compensating  balance requirements and any borrowings
under  the  Bank  Agreement  other  than  the  fixed term acquisition debt, bear
interest  at  the bank's prime rate less 75 basis points or libor plus 175 basis
points,  at  the  discretion  of the Company.  At September 27, 2003, the bank's
prime  rate was 4.0% and libor was 1.125%. All of the Company's domestic assets,
which  are  not otherwise subject to lien, have been pledged as security for any
borrowings  under  the  Bank  Agreement.  The  Bank  Agreement  contains various
business  and  financial  covenants including among other things, a debt service
ratio,  a  net  worth  covenant and a ratio of total liabilities to tangible net
worth.  The  Company  is  in  compliance with its covenants pursuant to the Bank
Agreement,  as  amended,   at   September   27,   2003  and  expects  to  be  in
Compliance with such covenants through at least September 30, 2004.

At  September  27,  2003,  $4,693,000  was  outstanding under the Bank Agreement
related  to  acquisition  loans bearing fixed interest at 8% per annum, $140,000
was  being  utilized  for  letters  of  credit  and $56,000 for foreign exchange
transactions.  The  following amounts were available at September 27, 2003 under
the  Bank  Agreement:  $4,860,000  for  working  capital  and letters of credit,
$2,000,000  for  equipment  acquisitions,  $5,307,000  for  acquisitions  and
$9,944,000  under  the  foreign  exchange  facility.

In  November  1999, the Company issued notes in the amount of  250,000 ($392,500
at  the  date  of  acquisition)  in  connection  with  the  acquisition  of  DJM
Cryo-Research  Group.  The  notes bear interest at 6% which are payable annually

                                       17


and  principal  is payable in five equal annual installments commencing November
2003.  At  September  27,  2003  the  balance  of  the  notes  was  $415,000.

The  Company's  contractual  obligations  and  commitments  principally  include
obligations  associated  with  outstanding  indebtedness  and  future  minimum
operating  lease  obligations  as  set  forth  in  the  following  table:




                                                                                         
                                                             Payments Due by Period as of September 27, 2003
                                                           -------------------------------------------------
                                                                               (In thousands)
 Contractual Obligations:
                                                                              Within.  1-2     3-4  After 4
                                                                       Total  1 Year  Years   Years   Years
                                                                       ------  -----  -----  ------  ------
Long-term debt, notes and
 credit facility. . . . .  $                                           5,407  $  394  $    855  $4,119  $ 39
Operating leases. . . . .                                              3,723     852     1,241     790   840
                           -------------------------------------------------  ------  --------  ------  ----
Total contractual
 cash obligations . . . .  $                                           9,130  $1,246  $  2,096  $4,909  $879
                           =================================================  ======  ========  ======  ====





As  previously  reported,  the  Company  has an equity investment in Antyra Inc.
(formerly DGI BioTechnologies, Inc.) ("Antyra") that was written down to zero in
2001.  Antyra  had  anticipated closing a significant financing transaction with
an  investment  group during the first half of 2003, however, the financing with
this  group  did  not take place.  On May 12, 2003, Antyra closed on certain new
short-term financing.  Under the terms of the agreement, Antyra issued preferred
shares  in  exchange  for  a  $200,000  cash  infusion  from an investment group
consisting  of  certain  members  of  Antyra  management and other investors and
warrants  to BankInvest (an existing equity investor) to purchase up to $100,000
of Antyra preferred stock exercisable through October 2003. At October 31, 2003,
BankInvest  chose not to exercise the warrant and it has expired.  The agreement
includes a provision that if such warrant is not exercised, the investment group
has  the  right,  but  not  the  obligation, to invest an additional $100,000 in
preferred  stock  under the same terms as the BankInvest warrant.  Additionally,
under the terms of the agreement, the Company agreed to accept additional shares
of  Antyra  preferred  stock on a monthly basis in lieu of the next 12 months of
rent  payments  due  the Company from Antyra (rent is due at $12,367 per month).
For  financial  reporting  purposes,  the Company will attribute no value to the
shares received under this arrangement.  Antyra management believes that the new
short-term  financing,  together with its expected limited revenues during 2003,
should enable Antyra to continue operating into the first quarter of 2004.  As a
result  of  the  short-term  financing  obtained  by Antyra, the Company's fully
diluted  interest  in  Antyra  was  reduced  and will increase to 23.4% upon the
receipt  of  the  Antyra  stock  in  lieu  of  rent  over  the  12-month period.

Management  believes  that  the  resources  available  to the Company, including
current  cash  and  cash equivalents, working capital, cash to be generated from
operations  and  its line of credit which matures May 31, 2005, will satisfy its
expected  working  capital  needs  and  capital  expenditures  for  the near and
intermediate  term.

                                       18


                      Recently Adopted Accounting Standards
                      -------------------------------------

In  June  2001,  the  FASB  issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS  No. 143").  SFAS No. 143 requires the Company to record the
fair  value  of  an  asset retirement obligation as a liability in the period in
which  it  incurs  a legal obligation associated with the retirement of tangible
long-lived  assets  that  result from the acquisition, construction, development
and/or normal use of the assets.  The Company also records a corresponding asset
which  is  depreciated  over  the  life of the asset.  Subsequent to the initial
measurement  of the asset retirement obligation, the obligation will be adjusted
at  the  end  of  each  period to reflect the passage of time and changes in the
estimated future cash flows underlying the obligation.  The Company adopted SFAS
No.  143  on  January  1,  2003.  The  adoption  did  not have any effect on the
Company's  consolidated  financial  statements.

In  June  2002,  the  FASB  issued  Statement  No.  146,  "Accounting  for Costs
Associated  with  Exit  or  Disposal Activities."  This Statement nullifies EITF
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and  Other  Costs  to  Exit  an  Activity (including Certain Costs Incurred in a
Restructuring)."  Statement  No.  146  is  different from EITF Issue No. 94-3 in
that  Statement  No.  146  requires  that  a  liability be recognized for a cost
associated  with  an  exit  or  disposal  activity  only  when  the liability is
incurred,  that  is  when  it  meets the definition of a liability in the FASB's
conceptual  framework.  Statement  No.  146  also  establishes fair value as the
objective  for  initial  measurement  of liabilities related to exit or disposal
activities.  In  contrast,  under  EITF  Issue  94-3,  a  company  recognized  a
liability for an exit cost when it committed to an exit plan.  Statement No. 146
is  effective  for exit or disposal activities that are initiated after December
31,  2002.  The  adoption  of  Statement  No.  146 can be expected to impact the
timing  of  liability  recognition  associated  with any future exit activities.

In  May  2003,  the  FASB  issued  SFAS  150,  "Accounting for Certain Financial
Instruments  with Characteristics of both Liabilities and Equity," effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
is  effective  at the beginning of the first interim period beginning after June
15, 2003.  This statement establishes standards for how an issuer classifies and
measures  certain financial instruments with characteristics of both liabilities
and  equity.  It  requires  that  an  issuer  classify  a freestanding financial
instrument  that  is  within  its  scope  as  a  liability  (or an asset in some
circumstances).  The  adoption  of  SFAS  150  did  not  have  an  impact on the
Company's  consolidated financial position, results of operations or cash flows.

In  November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting
and  Disclosure  Requirements  for  Guarantees, Including Indirect Guarantees of
Indebtedness to Others.  This Interpretation elaborates on the disclosures to be
made  by  a  guarantor  in its interim and annual financial statements about its
obligations  under  guarantees issued.  The Interpretation also clarifies that a
guarantor is required to recognize, at inception of a guarantee, a liability for
the  fair  value  of  the  obligation  undertaken.  The  initial recognition and
measurement provisions of the Interpretation are applicable to guarantees issued
or modified after December 31, 2002. The adoption of this interpretation did not
have  a  material  effect  on  the  Company's consolidated financial statements.

                                       19


In  January  2003, the FASB issued FASB Interpretation No. 46, "Consolidation of
Variable  Interest  Entities"  (FIN  46).  This  interpretation  of  Accounting
Research  Bulletin  No.  51,  "Consolidated  Financial  Statements",  addresses
consolidation of variable interest entities.  "FIN 46" requires certain variable
interest entitles ("VIE's") to be consolidated by the primary beneficiary if the
entity  does  not  effectively  disperse  risks among the parties involved.  The
provisions  of  FIN  46  are  effective  immediately for those variable interest
entities  created  after  January  31,  2003.  The  provisions,  as amended, are
effective  for the first interim or annual period ending after December 15, 2003
for  those  variable  interests  held  prior  to  February 1, 2003.  The Company
believes  this  Interpretation  will not have a material effect on its financial
position  or  results  of  operations.

                          Critical Accounting Policies
                          ----------------------------

No  changes  have been made in the Company's critical accounting policies during
the  nine  months  ended  September  27,  2003.

                                       20


               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES

                           PART II - OTHER INFORMATION



Item  1.  Legal  Proceedings
- ----------------------------

In  June  2003,  the  U.S.  Department  of Commerce notified the Company that it
believes  the  Company  may  have  failed  to comply with certain export control
requirements in connection with certain equipment sales to Asia.  The applicable
statutory  framework  gives  the  Commerce  Department authority to impose civil
monetary  penalties  (up  to  a  maximum  of  $176,000  based  on  the  agency's
preliminary  assessment)  and  other  sanctions.  The  Company  responded to the
agency's  invitation  to  settle  the  matter  informally  and  has  provided an
explanation  of the transactions in question and information about the Company's
compliance  measures.  The  Company  has  made  a settlement offer, which it has
accrued, in an amount significantly lower than $176,000 reflecting the Company's
belief  that  the  matter  should  be  settled at a substantially reduced level.
While  the  ultimate  outcome  of this matter cannot be determined at this time,
management  believes  that  it  will not have a material effect on the Company's
financial  condition  or  liquidity  but  could  have  a  material effect on the
Company's  results  of  operations  in  any  one  period.

Item  2.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
- --------------------------------------------------------------------------

The information required by Item 3 has been disclosed in Item 7 of the Company's
Annual Report on Form 10-K for the year ended December 31, 2002.  There has been
no  material  change  in  the  disclosures  regarding  market  risk.

Item  3.  Controls  and  Procedures
- -----------------------------------

As  required  by  Rule  13a-15  under  the  Exchange  Act,  an evaluation of the
effectiveness  of  the design and operation of the Company's disclosure controls
and procedures was conducted by the Company's Chief Executive Officer along with
the  Company's  Chief  Financial  Officer.  Based  upon  that  evaluation,  the
Company's  Chief  Executive  Officer  and  the Company's Chief Financial Officer
concluded that the Company's disclosure controls and procedures are effective as
of the end of the period covered by this Report.  There have been no significant
changes  in  the  Company's  internal  controls or in other factors, which could
significantly  affect  internal  controls  during the period ended September 30,
2003.

Disclosure  controls  and  procedures are controls and other procedures that are
designed  to ensure that information required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within  the  time  periods  specified  in the Securities and Exchange
Commission's  rules  and  forms.  Disclosure  controls  and  procedures include,
without  limitation, controls and procedures designed to ensure that information

                                       21


required  to  be  disclosed  in  Company reports filed under the Exchange Act is
accumulated  and  communicated  to  management,  including  the  Company's Chief
Executive  Officer  and  Chief Financial Officer as appropriate, to allow timely
decisions  regarding  disclosure.

Item  4.   Exhibits  and  Reports  on  Form  8-K
- ------------------------------------------------

The  exhibits  to this report are listed on the Exhibit Index included elsewhere
herein.

No  reports  on  Form 8-K have been filed during the quarter ended September 27,
2003  with  the exception of the report filed on September 3, 2003 reporting the
retirement  and  resignation  of Sigmund Freedman, the Treasurer, a director and
co-founder  of  the  Company.

                                       22
















                                     ------
                                   SIGNATURES
                                   ----------


Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                              NEW  BRUNSWICK  SCIENTIFIC  CO.,  INC.
                              --------------------------------------
                                           (Registrant)




Date:     November  10,  2003               /s/  David  Freedman
                                            --------------------
                                            David  Freedman
                                            Chairman  and
                                            Chief  Executive  Officer




Date:     November  10,  2003               /s/  Samuel  Eichenbaum
                                            -----------------------
                                            Samuel  Eichenbaum
                                            Vice  President,  Finance,
                                            Chief  Financial  Officer
                                            and  Treasurer
                                            (Principal  Accounting  Officer)

                                       23


                                                                      EXHIBIT 31

                                  CERTIFICATION


I,  David  Freedman,  certify  that:

1.     I  have  reviewed  this  quarterly  report  on Form 10-Q of New Brunswick
Scientific  Co.,  Inc.  (the  "Registrant");

2.     Based  on my knowledge, this report does not contain any untrue statement
of  a  material  fact  or  omit  to  state a material fact necessary to make the
statements  made, in light of the circumstances under which such statements were
made,  not  misleading  with  respect  to  the  period  covered  by this report;

3.     Based  on  my  knowledge,  the  financial statements, and other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the Registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.     The  Registrant's  other  certifying  officer  and  I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  Registrant and have:

a)     designed  such  disclosure  controls  and  procedures,  or  caused  such
disclosure  controls  and  procedures  to  be designed under our supervision, to
ensure  that  material  information  relating  to  the Registrant, including its
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  report  is  being  prepared;

b)     evaluated  the  effectiveness of the Registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

c)     disclosed  in this report any change in the Registrant's internal control
over  financial  reporting  that  occurred  during  the Registrant's most recent
fiscal  quarter  that  has  materially  affected,  or  is  reasonably  likely to
materially  affect,  the Registrant's internal control over financial reporting;
and

5.     The  Registrant's other certifying officer and I have disclosed, based on
our  most recent evaluation of internal control over financial reporting, to the
Registrant's  auditors  and  the  audit  committee  of the Registrant's board of
directors  (or  persons  performing  the  equivalent  functions):

a)     all  significant  deficiencies  and  material weaknesses in the design or
operation  of  internal  control  over  financial reporting which are reasonably
likely  to  adversely  affect  the  Registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)     any  fraud,  whether  or  not material, that involves management or other
employees  who have a significant role in the Registrant's internal control over
financial  reporting.




Date:  November  10,  2003               /s/  David  Freedman
                                         --------------------
                                         Chairman  and
                                         Chief  Executive  Officer



                                       24

                                                                      EXHIBIT 31

                                  CERTIFICATION


I,  Samuel  Eichenbaum,  certify  that:

1.     I  have  reviewed  this  quarterly  report  on Form 10-Q of New Brunswick
Scientific  Co.,  Inc.  (the  "Registrant");

2.     Based  on my knowledge, this report does not contain any untrue statement
of  a  material  fact  or  omit  to  state a material fact necessary to make the
statements  made, in light of the circumstances under which such statements were
made,  not  misleading  with  respect  to  the  period  covered  by this report;

3.     Based  on  my  knowledge,  the  financial statements, and other financial
information included in this report, fairly present in all material respects the
financial  condition,  results of operations and cash flows of the Registrant as
of,  and  for,  the  periods  presented  in  this  report;

4.     The  Registrant's  other  certifying  officer  and  I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-15(e)  and  15d-15(e))  for  the  Registrant and have:

a)     designed  such  disclosure  controls  and  procedures,  or  caused  such
disclosure  controls  and  procedures  to  be designed under our supervision, to
ensure  that  material  information  relating  to  the Registrant, including its
consolidated  subsidiaries, is made known to us by others within those entities,
particularly  during  the  period  in  which  this  report  is  being  prepared;

b)     evaluated  the  effectiveness of the Registrant's disclosure controls and
procedures  and presented in this report our conclusions about the effectiveness
of  the  disclosure controls and procedures, as of the end of the period covered
by  this  report  based  on  such  evaluation;  and

c)     disclosed  in this report any change in the Registrant's internal control
over  financial  reporting  that  occurred  during  the Registrant's most recent
fiscal  quarter  that  has  materially  affected,  or  is  reasonably  likely to
materially  affect,  the Registrant's internal control over financial reporting;
and

5.     The  Registrant's other certifying officer and I have disclosed, based on
our  most recent evaluation of internal control over financial reporting, to the
Registrant's  auditors  and  the  audit  committee  of the Registrant's board of
directors  (or  persons  performing  the  equivalent  functions):

a)     all  significant  deficiencies  and  material weaknesses in the design or
operation  of  internal  control  over  financial reporting which are reasonably
likely  to  adversely  affect  the  Registrant's  ability  to  record,  process,
summarize  and  report  financial  information;  and

b)     any  fraud,  whether  or  not material, that involves management or other
employees who have a significant  role in the Registrant's internal control over
financial  reporting.



Date:  November  10,  2003               /s/  Samuel  Eichenbaum
                                         -----------------------
                                         Vice  President,  Finance,
                                         Chief  Financial  Officer
                                         and  Treasurer

                                       25

                                                                      EXHIBIT 32



                                 CERTIFICATIONS
                                 --------------


     I,  David  Freedman,  hereby  certify that the periodic report being filled
herewith containing financial statements fully complies with the requirements of
section 13(a) or 15(d) of the Securities Exchange Act of 1934 (16 U.S. C. 78m or
78o(d))  and  that  the  information  contained  in  said periodic report fairly
presents,  in  all  material  respects,  the  financial condition and results of
operations  of New Brunswick Scientific Co., Inc. for the period covered by said
periodic  report.

November  10,  2003                    /s/  David  Freedman
                                       --------------------
                                       Name:  David  Freedman
                                       Chairman  and
                                       Chief  Executive  Officer



     I,  Samuel Eichenbaum, hereby certify that the periodic report being filled
herewith containing financial statements fully complies with the requirements of
section 13(a) or 15(d) of the Securities Exchange Act of 1934 (16 U.S. C. 78m or
78o(d))  and  that  the  information  contained  in  said periodic report fairly
presents,  in  all  material  respects,  the  financial condition and results of
operations  of New Brunswick Scientific Co., Inc. for the period covered by said
periodic  report.

November  10,  2003                    /s/  Samuel  Eichenbaum
                                       -----------------------
                                       Name:  Samuel  Eichenbaum
                                       Vice  President,  Finance,
                                       Chief  Financial  Officer
                                       and  Treasurer


A  signed  original  of  this written statement required by Section 906 has been
provided  to  New  Brunswick  Scientific  Co.,  Inc. and will be retained by New
Brunswick  Scientific  Co.,  Inc.  and  furnished to the Securities and Exchange
Commission  or  its  staff  upon  request.



                                       26


               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES


                                  EXHIBIT INDEX
                                  -------------

Exhibit No.     Exhibit                                              Page No.
- -----------     -------                                              --------

    31     Section 302 Certification - David Freedman                      21

    31     Section 302 Certification - Samuel Eichenbaum                   22

    32     Section 906 Certifications                                      23

    3b     Restated  By-Laws  of  the  Company,  as  amended  and  restated

  10-33    Sixth  Amendment to Credit Agreement between New Brunswick Scientific
           Co.,  Inc.  and  Wachovia  Bank,  National  Association  (previously
           First Union National  Bank)  dated  April  1,  1999



                                       27