SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                 MARCH 21, 2005

                                 Date of Report
                        (Date of earliest event reported)

                       NEW BRUNSWICK SCIENTIFIC CO., INC.

               (Exact Name of Registrant as Specified in Charter)

     NEW  JERSEY                    0-6994                         22-1630072

  (State  or  Other  Jurisdiction  of          (Commission  File  Number)
(IRS  Employer  Identification  No.)
     Incorporation)


          44  TALMADGE  ROAD,  EDISON,  NJ                         08818-4005
       (Address  of  Principal  Executive Offices)                    (ZIP Code)


          Registrant's  telephone  number,  including area code:  (732) 287-1200

          (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)







                                        1



ITEM  2.02.  RESULTS  OF  OPERATIONS  AND  FINANCIAL  CONDITION

New Brunswick Scientific Co., Inc. ("NBS" or the "Company") is in the process of
preparing  a  restatement of its consolidated financial statements for the 2001,
2002  and  2003  annual  periods  as  well as for the 2003 quarters and the 2004
quarters through October 2, 2004.  We plan to file these financial statements in
our  2004  Form 10-K with the U.S. Securities and Exchange Commission ("SEC") as
soon  as  practicable.  Item  4.02  contains  additional  information  about the
restatement  of  our  financial  statements.

The  restatements  discussed  in  Item 4.02, which relate to three interest rate
swap  agreements  entered  into  in  1999  and  2004 to fix the interest rate of
variable  rate debt incurred principally for acquisitions in 1999 and 2003, will
not  impact  our  income  (loss)  from  operations  or  cash in any of the above
periods.

The  information in this Item 2.02 is being furnished and shall not be deemed to
be  "filed"  for  purposes  of Section 18 of the Securities Exchange Act of 1934
(the  "Exchange Act") or otherwise subject to the liability of that Section, nor
shall  such  information  be  deemed  to  be  incorporated  by  reference in any
registration  statement or other document filed under the Securities Act of 1933
or  the  Exchange  Act,  except  as  otherwise  stated  in  such  filing.

ITEM  4.02.  NON-RELIANCE  ON  PREVIOUSLY  ISSUED  FINANCIAL  STATEMENTS.

On  March  16,  2005,  the audit committee of our board of directors agreed with
recommendations  from senior management and concluded that our previously issued
financial  statements  for the 2001, 2002 and 2003 annual periods as well as for
the  2003  quarters  and  the  2004  quarters through October 2, 2004, should no
longer be relied upon and should be restated.  This restatement results from the
misapplication  of  SFAS  No.  133  "Accounting  for  Derivative Instruments and
Hedging Activities" as it applies to three interest rate swaps that were entered
into  in  1999 and 2004 to fix the interest rates on variable-rate debt incurred
primarily  for  acquisitions  in  1999 and 2003 under our bank credit agreement.
These  interest  rate  swaps  were  not  previously  disclosed or accounted for.

The  restatement, which will not affect income (loss) from operations or cash in
any  period,  is  expected  to  increase  interest  expense  for the years ended
December  31,  2001  and  2002  and decrease interest expense for the year ended
December  31,  2003  and  for  the nine-month period ended October 2, 2004.  The
after  tax  effect of these changes are estimated as follows (unaudited): 2001 -
$(117,000),  2002  -  $(172,000),  2003  - $103,000 and 2004 (through October 2,
2004)  -  $103,000.    In addition, 2001 will reflect the cumulative effect of a
change in accounting principle of approximately $(129,000), net of tax, relating
to  the adoption of SFAS No. 133.     A brief background and description of this
misstatement  and  senior  management's  and  the  audit  committee's conclusion
follows.

The  interest  rate  swaps  were  not properly designated as effective cash flow
hedges,  as defined by SFAS No. 133 which went into effect in 2001.  If properly
designated,  the  Company  believes  the  changes in the fair value of the swaps
could  have been accounted for as a component of accumulated other comprehensive
income  (loss)  in  the  balance  sheet,  since, in all other respects, they met
derivative  effectiveness  testing  requirements.  However,  since they were not
properly  designated, the accounting rules require the changes in the fair value
of  the  swaps  to  be recorded as a change to interest expense in each period's
statement  of  operations.

                                        2



Members  of our audit committee have discussed the matters disclosed within this
filing  with  our  independent auditors.  Our independent auditors are currently
reviewing  our  proposed  revisions  to  our  financial  statements  and related
footnote  disclosures.  We plan to file the restated financial statements in our
2004  Form  10-K  with  the  SEC  as  soon  as  practicable.

The  information  in  this  report  relating  to  the  proposed revisions to our
financial  statements constitutes "forward-looking statements".  As noted above,
these  proposed  revisions  are  currently  being  reviewed  by  our independent
auditors  and  are  subject  to  change  based  on  such  review.



ITEM  9.01  EXHIBITS

     (a)  A  copy of the Company's press release, issued March 21, 2005 is filed
herewith,  relating  to  the  matters  disclosed  in  Item  2.02  above.




                                      SIGNATURES

     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  had  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  hereunto  duly  authorized.


     NEW  BRUNSWICK  SCIENTIFIC  CO.,  INC.

Date:  March  21,  2005                         By:     /s/Samuel  Eichenbaum

                                        Samuel  Eichenbaum
                                        Vice  President,  Finance  and
                                        Chief  Financial  Officer



                                        3

EXHIBIT

                       NEW BRUNSWICK SCIENTIFIC CO., INC.
           P.O. Box 4005 - 44 Talmadge Road - Edison, NJ 08818-4005 U.S.A.



INVESTOR  CONTACTS:

Samuel  Eichenbaum                              Matthew  J.  Dennis,  CFA
Vice  President,  Finance  and  Treasurer       NBS  Investor  Relations
New  Brunswick  Scientific  Co.,  Inc.          Clear  Perspective  Group,  LLC
732.650.2500                                    440.353.0552
same@nbsc.com                                   mdennis@cpg-llc.com


                                                           FOR IMMEDIATE RELEASE
                                                           ---------------------


New  Brunswick  Scientific  Co.,  Inc.,  to  Restate  Financial  Statements

EDISON,  NEW  JERSEY,  MARCH  21,  2005-New Brunswick Scientific Co., Inc. (NBS)
(NASDAQ:NBSC), today announced that it will restate its financial statements for
the 2001, 2002 and 2003 annual periods as well as for the 2003 quarters and 2004
quarters  through  October 2, 2004, to properly reflect three interest rate swap
agreements  entered  into  in  1999  and  2004  to  fix  the  interest  rates on
variable-rate  debt  incurred  primarily for acquisitions in 1999 and 2003 under
its  bank  credit  agreement.

The  interest rate swaps were not previously disclosed or accounted for and were
not  properly  designated  as  effective  cash  flow  hedges,  as defined by the
accounting rules for derivatives that went into effect in 2001 ("SFAS No. 133").
If  properly  designated,  the Company believes the changes in the fair value of
the  swaps  could  have been accounted for as a component of other comprehensive
income  (loss)  in  the  balance  sheet,  since, in all other respects, they met
derivative  effectiveness  testing  requirements.  However,  since they were not
properly  designated, the accounting rules require the changes in the fair value
of  the  swaps  to  be recorded as a change in interest expense in each period's
statement  of  operations.

The  restatement, which will not affect income (loss) from operations or cash in
any period, is expected to increase interest expense in the 2001 and 2002 annual
periods  and  decrease  interest  expense in the 2003 annual period and the 2004
nine-month  period  through  October  2,  2004.  The  after  tax effect of these
changes  are  estimated  as  follows  (unaudited):  2001  -  $(117,000),  2002 -
$(172,000),  2003  - $103,000 and 2004 (through October 2, 2004) - $103,000.  In
addition,  2001  will  reflect  the  cumulative effect of a change in accounting
principle  of  approximately $(129,000), net of tax, relating to the adoption of
SFAS  No.  133.

David  Freedman,  the Chairman of the Company said: "The decision to restate was
made  after  discussions  with  our Audit Committee and external auditors and we
intend  to  complete  the  restatement  as  soon as practicable. The restatement
results  from  the  misapplication  of a technical accounting rule.  The Company
does  not  hold  or  issue  derivative  financial  instruments  for  trading  or
speculative  purposes.  Since  the  swaps  were originally intended as effective
hedges  to  lock in interest rates, the changes in fair value of the instruments
could  have  been  reflected  as  a component of accumulated other comprehensive
income  (loss)  in  the  balance  sheet  if they had been properly designated as
effective  derivative  instruments and supported by appropriate documentation in
accordance  with  the  accounting  rules  for  derivatives."

                                        4


About  New  Brunswick  Scientific
New  Brunswick  Scientific  Co.,  Inc.,  is  a  leading  global  provider  of  a
comprehensive  line of research equipment and scientific instrumentation for use
in  the  life science industry. The Company's products are used in the creation,
maintenance  and  control  of physical and biochemical environments required for
the  growth, detection and storage of microorganisms for medical, biological and
chemical  applications, as well as environmental research and commercial product
development.  NBS  is a forerunner in the research and development of pioneering
equipment  to  meet  the challenges of new areas of advancement in life science.
Established  in  1946,  New Brunswick Scientific is headquartered in Edison, New
Jersey,  with  sales  and  distribution  facilities strategically located in the
United  States, Europe and Asia. For more information, please visit www.nbsc.com
                                                                    ------------
..

This  document  contains  "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform Act of 1995.  Forward-looking statements
may be identified by words such as "expects," "anticipates," "intends," "plans,"
"believes,"  "seeks,"  "estimates,"  "will"  or  words  of  similar  meaning and
include,  but  are not limited to, statements about the expected future business
and financial performance of the Company. The forward-looking statements involve
a  number  of  risks and uncertainties, including but not limited to, changes in
economic  conditions,  demand  for  the  Company's  products, pricing pressures,
intense  competition  in  the industries in which the Company operates, the need
for  the company to keep pace with technological developments and timely respond
to changes in customer needs, the Company's dependence on third party suppliers,
the  effect  on  foreign  sales  of  currency  fluctuations,  acceptance  of new
products, the labor relations of the Company and its customers and other factors
identified  in  the  Company's  Securities  and  Exchange  Commission  filings.
Forward-looking  statements  are  based on management's current expectations and
assumptions, which are inherently subject to uncertainties, risks and changes in
circumstances  that  are  difficult to predict.  Actual outcomes and results may
differ  materially  from  these  expectations  and assumptions due to changes in
global  political, economic, business, competitive, market, regulatory and other
factors.  The  Company undertakes no obligation to publicly update or review any
forward-looking  information,  whether  as  a  result of new information, future
developments  or  otherwise.

                                        5