SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                 APRIL 29, 2005

                                 Date of Report
                        (Date of earliest event reported)

                       NEW BRUNSWICK SCIENTIFIC CO., INC.

               (Exact Name of Registrant as Specified in Charter)

     NEW  JERSEY                    0-6994                    22-1630072
                                                              (State  or  Other
Jurisdiction  of          (Commission  File  Number)               (IRS Employer
Identification  No.)
     Incorporation)


          44  TALMADGE  ROAD,  EDISON,  NJ                         08818-4005
       (Address  of  Principal  Executive Offices)                    (ZIP Code)


          Registrant's  telephone  number,  including area code:  (732) 287-1200

          (Former  Name  or  Former  Address,  if  Changed  Since  Last  Report)










ITEM  2.02  RESULTS  OF  OPERATIONS  AND  FINANCIAL  CONDITION


                       NEW BRUNSWICK SCIENTIFIC CO., INC.
           P.O. Box 4005 - 44 Talmadge Road - Edison, NJ 08818-4005 U.S.A.




INVESTOR  CONTACTS:




                                    
Samuel Eichenbaum . . . . . . . . . .  Matthew J. Dennis, CFA
Vice President, Finance and Treasurer  NBS Investor Relations
New Brunswick Scientific Co., Inc.. .  Clear Perspective Group, LLC
732.650.2500. . . . . . . . . . . . .  440.353.0552
same@nbsc.com . . . . . . . . . . . .  mdennis@cpg-llc.com





                           FOR IMMEDIATE RELEASE
                           ---------------------


           NEW BRUNSWICK SCIENTIFIC REPORTS FIRST-QUARTER 2005 RESULTS


EDISON,  NEW  JERSEY,  APRIL  29,  2005-New Brunswick Scientific Co., Inc. (NBS)
(NASDAQ:  NBSC),  today announced results for the 2005 first quarter ended April
2,  2005.

Net  sales  for 2005's first three months increased to a first quarter record of
$16.1  million, versus $14.6 million for the 2004 first quarter as a result of a
21.7%  increase  in international sales while domestic sales decreased 3.7%. Net
income  for  the  quarter increased to $407,000 from $280,000 for the comparable
year-ago period. Diluted earnings per share rose to $0.05, up from the $0.03 per
share  reported  for  last  year's first quarter. The increase in net income was
favorably  impacted  by two non-operating items: the change in the fair value of
the Company's interest rate swaps and foreign exchange gains.  Net income in the
2005 quarter benefited from a lower effective income tax rate when compared with
the  rate  utilized in the 2004 quarter.  Income from operations for the current
quarter  declined,  as  discussed  below.

Gross  margin contracted during the quarter due primarily to product mix and the
Company's  aggressive  pricing  strategy, which is aimed at gaining market share
for  its  products  in certain markets, partially offset by higher absorption of
overhead  as  a  result of the increased volume. Gross margin for the period was
39.1%  compared  with  39.7%  in  fourth-quarter 2004 and 40.6% in first-quarter
2004.  First-quarter 2005 selling, general and administrative expenses decreased
as  a  percentage  of  sales to 28.1% from 29.2% in 2004's initial three months,

                                        1


Despite  additional  expenses related to the Company's ongoing efforts to comply
with  Section  404  of  the  Sarbanes-Oxley  Act.  Research,  development  and
engineering expenses increased as a percentage of sales to 7.1% from 6.2% in the
2004  first-quarter in support of the Company's new-product development program.

Commenting  on  the financial results, NBS Chairman David Freedman stated: "This
year's  opening  quarter  reflected  a  continuation  of the industry conditions
experienced  in  2004.  We realized increased shipments of fermentation and cell
culture  equipment, ultra-low temperature freezers and CO2 incubators during the
period  with  new-order  intake  up  slightly  from  last  year's  pace.

"We  have  an  aggressive  new-product development schedule underway designed to
enhance  shareholder  value. As a result, we increased our research, development
and  engineering  investments  by  nearly  26%  compared  with last year's first
quarter.  We  intend  to introduce several new products at the upcoming American
Society  of  Microbiology  meeting  in  Atlanta  and  also  expect  to introduce
additional  new  products  in  the  third  and  fourth  quarters. We continue to
experience  excellent  results  in  our  export  markets  but  remain  concerned
regarding  the  US  market  for  the  balance  of  2005."

To be added to New Brunswick Scientific's e-mail distribution list, please click
on  the  link  below:

HTTP://WWW.CLEARPERSPECTIVEGROUP.COM/CLEARSITE/NBSC/EMAILOPTIN.HTML
- -------------------------------------------------------------------


ABOUT  NEW  BRUNSWICK  SCIENTIFIC
New  Brunswick  Scientific  Co.,  Inc.,  is  a  leading  global  provider  of  a
comprehensive  line of research equipment and scientific instrumentation for use
in  the  life science industry. The Company's products are used in the creation,
maintenance  and  control  of physical and biochemical environments required for
the  growth, detection and storage of microorganisms for medical, biological and
chemical  applications, as well as environmental research and commercial product
development.  NBS  is a forerunner in the research and development of pioneering
equipment  to  meet  the challenges of new areas of advancement in life science.
Established  in  1946,  New Brunswick Scientific is headquartered in Edison, New
Jersey,  with  sales  and  distribution  facilities strategically located in the
United  States, Europe and Asia. For more information, please visit www.nbsc.com
                                                                    ------------
..


This  document  contains  "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform Act of 1995.  Forward-looking statements
may be identified by words such as "expects," "anticipates," "intends," "plans,"
"believes,"  "seeks,"  "estimates,"  "will"  or  words  of  similar  meaning and
include,  but  are not limited to, statements about the expected future business
and financial performance of the Company. The forward-looking statements involve
a  number  of  risks and uncertainties, including but not limited to, changes in
economic  conditions,  demand  for  the  Company's  products, pricing pressures,
intense  competition  in  the industries in which the Company operates, the need
for  the  Company  to keep pace with technological developments and respond in a
timely  manner  to  changes  in  customer  needs,  the  Company's  dependence on
third-party  suppliers,  the  effect  on foreign sales of currency fluctuations,
acceptance of new products, the labor relations of the Company and its customers
and other factors identified in the Company's Securities and Exchange Commission
filings.  Forward-looking  statements  are  based  on  management's  current
expectations  and  assumptions,  which  are inherently subject to uncertainties,
risks  and  changes  in  circumstances  that  are  difficult  to predict. Actual
outcomes  and  results  may  differ  materially  from  these  expectations  and
assumptions due to changes in global political, economic, business, competitive,
market,  regulatory  and  other factors. The Company undertakes no obligation to
publicly  update  or review any forward-looking information, whether as a result
of  new  information,  future  developments  or  otherwise.

                          --FINANCIAL RESULTS FOLLOW--

                                        2


              NEW BRUNSWICK SCIENTIFIC CO., INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per-share amounts)
                                   (Unaudited)




                                                                       
                                                       THREE MONTHS ENDED
                                                       APRIL 2, 2005         APRIL 3, 2004
                                                       --------------------  ---------------
                                                       RESTATED*
Net sales . . . . . . . . . . . . . . . . . . . . . .  $            16,108   $       14,622
Operating costs and expenses:
  Cost of sales . . . . . . . . . . . . . . . . . . .                9,806            8,691
  Selling, general and administrative expenses. . . .                4,522            4,272
  Research, development and
engineering expenses. . . . . . . . . . . . . . . . .                1,137              903
                                                       --------------------  ---------------

Total operating costs and expenses. . . . . . . . . .               15,465           13,866
                                                       --------------------  ---------------
Income from operations. . . . . . . . . . . . . . . .                  643              756
Other income (expense):
  Interest income . . . . . . . . . . . . . . . . . .                   53               18
  Interest expense. . . . . . . . . . . . . . . . . .                  (36)            (211)
  Other, net. . . . . . . . . . . . . . . . . . . . .                   19              (64)
                                                       --------------------  ---------------
                                                                        36             (257)
                                                       --------------------  ---------------
Income before income tax expense. . . . . . . . . . .                  679              499
Income tax expense. . . . . . . . . . . . . . . . . .                  272              219
                                                       --------------------  ---------------
Net income. . . . . . . . . . . . . . . . . . . . . .  $               407   $          280
                                                       ====================  ===============
Basic income per share. . . . . . . . . . . . . . . .  $              0.05   $         0.03
                                                       ====================  ===============
Diluted income per share. . . . . . . . . . . . . . .  $              0.05   $         0.03
                                                       ====================  ===============


Basic weighted average number of shares outstanding .                8,896            8,650
                                                       ====================  ===============

Diluted weighted average number of shares outstanding                8,990            8,794
                                                       ====================  ===============



                    SELECTED CONSOLIDATED BALANCE SHEET ITEMS
                             (Dollars in thousands)
                                   (Unaudited)




                                                       
                                             APRIL 2, 2005   DECEMBER 31,  2004
                                             --------------  -------------------

Cash and cash equivalents . . . . . . . . .  $        9,672  $            10,846
Accounts receivable, net. . . . . . . . . .          12,434               11,332
Inventories . . . . . . . . . . . . . . . .          12,973               12,139
Property, plant and equipment, net. . . . .           6,328                6,495
Total assets. . . . . . . . . . . . . . . .          54,770               53,795
Accounts payable and accrued expenses . . .           8,839                7,592
Long-term debt, net of current installments           5,772                6,022
Shareholders' equity. . . . . . . . . . . .          36,124               35,955
Working capital . . . . . . . . . . . . . .          27,292               27,198
Current ratio . . . . . . . . . . . . . . .       3.6  to 1            3.9  to 1




*RESTATEMENT  OF  CONSOLIDATED  FINANCIAL  STATEMENTS:
On  March  21,  2005,  the  Company  announced  that  certain  of its historical
financial  statements  required  restatement  because  of  a  misapplication  of
Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities"
(SFAS No. 133) as it applies to three interest rate swaps that were entered into
in  1999  and  2004  to  fix  the  interest rates on variable rate debt incurred
primarily  for  acquisitions in 1999 and 2003. The required changes affected the
previously  filed  financial  statements  for the years ended December 31, 2001,
2002  and  2003  as  well as for the 2003 quarters and the 2004 quarters through
October  2, 2004. The restatement did not affect the Company's reported cash and
cash  equivalents  or income (loss) from operations in any of the above periods.

                                        3