SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                 AUGUST 10, 2005

                                 Date of Report
                        (Date of earliest event reported)

                       NEW BRUNSWICK SCIENTIFIC CO., INC.

               (Exact Name of Registrant as Specified in Charter)

          New Jersey                    0-6994               22-1630072

(State or Other Jurisdiction of          (Commission File Number)
(IRS Employer
 Incorporation)                                             Identification No.)


44 TALMADGE ROAD, EDISON, NJ          08818-4005

 (Address of Principal Executive Offices)          (ZIP Code)


          Registrant's telephone number, including area code:  (732) 287-1200

          (Former Name or Former Address, if Changed Since Last Report)







                                        1



ITEM 2.02  RESULTS OF OPERATIONS AND FINANCIAL CONDITION



                               [GRAPHIC OMITED]

       800.631.5417 - 732.287.1200 - fax:  732.287.4222 - www.nbsc.com - e-mail:
                                                          ------------
                                bioinfo@nbsc.com




                         NEW BRUNSWICK SCIENTIFIC CO., INC.
           P.O. Box 4005 - 44 Talmadge Road - Edison, NJ 08818-4005 U.S.A.

INVESTOR CONTACTS:

Samuel Eichenbaum                                  Matthew J. Dennis, CFA
Vice President, Finance and Treasurer              NBS Investor Relations
New Brunswick Scientific Co., Inc.                 Clear Perspective Group, LLC
732.650.2500                                       440.353.0552
same@nbsc.com                                      mdennis@cpg-llc.com

                                                           FOR IMMEDIATE RELEASE
                                                           ---------------------


                   NEW BRUNSWICK SCIENTIFIC CO., INC., REPORTS
              SECOND-QUARTER AND FIRST-HALF 2005 FINANCIAL RESULTS


EDISON,  NEW  JERSEY,  AUGUST  10, 2005-New Brunswick Scientific Co., Inc. (NBS)
(NASDAQ:  NBSC),  today  announced results for the 2005 second quarter and first
six  months  ended  July  2,  2005.

Net  sales  for  the  second  quarter  of  2005 increased 1.9% to $15.2 million,
compared  with last year's second-quarter sales of $14.9 million. Second-quarter
net  income  was  $4,000, or breakeven on a per-share basis, versus $432,000, or
$0.05  per diluted share, in 2004's comparable period. First-half 2005 net sales
advanced  to  $31.3  million from $29.5 million for the 2004 six-month period-an
increase  of 6.0%. Net income for the 2005 first half was $411,000, or $0.05 per
diluted  share,  compared  with  $712,000,  or  $0.08 per diluted share, for the
year-ago first six months. Profitability in 2005 has been negatively impacted by
lower  margins  and  higher  planned  R&D  expenses to support the Company's new
product  development  program.

The increase in net sales during 2005's first half was due principally to higher
shipments  of  fermentation  equipment,  ultra-low  temperature freezers and CO2
incubators,  and $385,000 was attributable to foreign currency translation. Soft
sales  in  the  U.S.  were  more  than  offset  by  higher  international sales,
particularly  in  Europe.

During  the  2005 second quarter, new orders increased 9.9% versus 2004's second
quarter.  New  orders  also rose for the first half of the year-up 5.6%-compared
with  orders  received in the first six months of last year. The increased order
activity  was aided by the positive effect of the weakness of the U.S. dollar on
international  sales.

Gross  margin  contracted during the second quarter and first half due primarily
to product mix, partially offset by higher absorption of overhead as a result of
the increased volume. Gross margin for the quarter was 39.0% compared with 40.4%
in  second-quarter  2004;  and  for  the 2005 first half, gross margin was 39.0%
versus  40.5%  in  last  year's  first  six  months.

                                        2


Commenting  on  the  results,  co-founder and Chairman David Freedman said: "The
increase  in  order  activity, especially as of late in the U.S. market, is very
encouraging  and  brightens our outlook for the balance of the year. We continue
to  invest  in  our  new-product development program and expect these efforts to
enhance  shareholder  value  in  future  periods."

Supporting  the Company's new-product development program, research, development
and  engineering expenses increased 27.3% for the quarter and 26.7% for the half
versus  last  year's  respective  periods. The increases were due to the cost of
outsourcing of certain engineering efforts, prototypes and additional personnel.


To be added to New Brunswick Scientific's e-mail distribution list, please click
on  the  link  below:

HTTP://WWW.CLEARPERSPECTIVEGROUP.COM/CLEARSITE/NBSC/EMAILOPTIN.HTML
- -------------------------------------------------------------------


ABOUT NEW BRUNSWICK SCIENTIFIC
New  Brunswick  Scientific  Co.,  Inc.,  is  a  leading  global  provider  of  a
comprehensive  line of research equipment and scientific instrumentation for use
in  the  life science industry. The Company's products are used in the creation,
maintenance  and  control  of physical and biochemical environments required for
the  growth, detection and storage of microorganisms for medical, biological and
chemical  applications, as well as environmental research and commercial product
development.  NBS  is a forerunner in the research and development of pioneering
equipment  to  meet  the challenges of new areas of advancement in life science.
Established  in  1946,  New Brunswick Scientific is headquartered in Edison, New
Jersey,  with  sales  and  distribution  facilities strategically located in the
United  States, Europe and Asia. For more information, please visit www.nbsc.com
                                                                    ------------
..


This  document  contains  "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform Act of 1995.  Forward-looking statements
may be identified by words such as "expects," "anticipates," "intends," "plans,"
"believes,"  "seeks,"  "estimates,"  "will"  or  words  of  similar  meaning and
include,  but  are not limited to, statements about the expected future business
and financial performance of the Company. The forward-looking statements involve
a  number  of  risks and uncertainties, including but not limited to, changes in
economic  conditions,  demand  for  the  Company's  products, pricing pressures,
intense  competition  in  the industries in which the Company operates, the need
for  the  Company  to keep pace with technological developments and respond in a
timely  manner  to  changes  in  customer  needs,  the  Company's  dependence on
third-party  suppliers,  the  effect  on foreign sales of currency fluctuations,
acceptance of new products, the labor relations of the Company and its customers
and other factors identified in the Company's Securities and Exchange Commission
filings.  Forward-looking  statements  are  based  on  management's  current
expectations  and  assumptions,  which  are inherently subject to uncertainties,
risks  and  changes  in  circumstances  that  are  difficult  to predict. Actual
outcomes  and  results  may  differ  materially  from  these  expectations  and
assumptions due to changes in global political, economic, business, competitive,
market,  regulatory  and  other factors. The Company undertakes no obligation to
publicly  update  or review any forward-looking information, whether as a result
of  new  information,  future  developments  or  otherwise.



                           --FINANCIAL TABLES FOLLOW--


                                      # # #

                                        3

              NEW BRUNSWICK SCIENTIFIC CO., INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)




                                                                                                 
                                                   THREE MONTHS ENDED    SIX MONTHS ENDED
                                                   JULY 2, 2005          JULY 3, 2004        JULY 2, 2005    JULY 3, 2004
                                                   --------------------  ------------------  --------------  --------------
                                                                         Restated*                           Restated*
Net sales                                          $            15,180   $          14,905   $      31,288   $      29,527

Operating costs and expenses:
  Cost of sales                                                  9,267               8,883          19,073          17,574
  Selling, general and administrative expenses                   4,601               4,431           9,123           8,703
  Research, development and engineering expenses                 1,239                 973           2,376           1,876
                                                   --------------------  ------------------  --------------  --------------

    Total operating costs and expenses                          15,107              14,287          30,572          28,153
                                                   --------------------  ------------------  --------------  --------------

Income from operations
                                                                    73                 618             716           1,374
Other income (expense):
  Interest income                                                   58                  17             111              35
  Interest (expense) credit                                       (145)                 56            (181)           (155)
  Other, net                                                         2                  (5)             21             (69)
                                                   --------------------  ------------------  --------------  --------------
                                                                   (85)                 68             (49)           (189)
                                                   --------------------  ------------------  --------------  --------------

(Loss) income before income tax (benefit) expense                  (12)                686             667           1,185
Income tax (benefit) expense                                       (16)                254             256             473
                                                   --------------------  ------------------  --------------  --------------
Net income                                         $                 4   $             432   $         411   $         712
                                                   ====================  ==================  ==============  ==============
Basic income per share                             $              0.00   $            0.05   $        0.05   $        0.08
                                                   ====================  ==================  ==============  ==============
Diluted income per share                           $              0.00   $            0.05   $        0.05   $        0.08
                                                   ====================  ==================  ==============  ==============

Basic weighted average number of
 shares outstanding                                              8,951               8,714           8,922           8,681
                                                   ====================  ==================  ==============  ==============
Diluted weighted average number of
 shares outstanding                                              9,002               8,882           8,988           8,837
                                                   ====================  ==================  ==============  ==============






                    SELECTED CONSOLIDATED BALANCE SHEET ITEMS
                             (Dollars in thousands)
                                   (Unaudited)




                                                      
                                             JULY 2, 2005   DECEMBER 31,  2004
                                             -------------  -------------------

Cash and cash equivalents                    $      10,347  $            10,846
Accounts receivable, net                             9,103               11,332
Inventories                                         13,675               12,139
Property, plant and equipment, net                   6,055                6,495
Total assets                                        51,694               53,795
Accounts payable and accrued expenses                7,060                7,592
Long-term debt, net of current installments          5,594                6,022
Shareholders' equity                                35,239               35,955
Working capital                                     26,881               27,198
Current ratio                                    4.1  to 1            3.9  to 1



                                        4



*RESTATEMENT  OF  CONSOLIDATED  FINANCIAL  STATEMENTS:  ON  MARCH  21, 2005, THE
COMPANY  ANNOUNCED  THAT CERTAIN OF ITS HISTORICAL FINANCIAL STATEMENTS REQUIRED
RESTATEMENT  BECAUSE  OF  A  MISAPPLICATION OF STATEMENT NO. 133 "ACCOUNTING FOR
DERIVATIVE  INSTRUMENTS  AND HEDGING ACTIVITIES" (SFAS NO. 133) AS IT APPLIES TO
THREE  INTEREST  RATE  SWAPS  THAT WERE ENTERED INTO IN 1999 AND 2004 TO FIX THE
INTEREST RATES ON VARIABLE RATE DEBT INCURRED PRIMARILY FOR ACQUISITIONS IN 1999
AND  2003.  THE  REQUIRED  CHANGES  AFFECTED  THE  PREVIOUSLY  FILED  FINANCIAL
STATEMENTS  FOR  THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003 AS WELL AS FOR
THE 2003 QUARTERS AND THE 2004 QUARTERS THROUGH OCTOBER 2, 2004. THE RESTATEMENT
DID NOT AFFECT THE COMPANY'S REPORTED CASH AND CASH EQUIVALENTS OR INCOME (LOSS)
FROM  OPERATIONS  IN  ANY  OF  THE  ABOVE  PERIODS.


                                        5