UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                 CITYPLACEWASHINGTON, STATED.C. POSTALCODE20549

                                    FORM 10-Q

(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

        For the quarterly period ended July 1, 2006

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                          Commission File Number 0-6994

          StateplaceNEW BRUNSWICK SCIENTIFIC CO., INC.
          --------------------------------------------
             (Exact name of registrant as specified in its charter)


  New Jersey                                              22-1630072
 ---------------------                                   -----------
(State or other jurisdiction of                             I.R.S.
incorporation or organization)                     Employer Identification No.)

  44 Talmadge Road
  Edison, StateNew Jersey                                   08817
- -------------------------                                   -----
(Address of principal executive offices)                  (Zip Code)


                              (732) 287-1200
                              ---------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve (12) months (or for such shorter period that the registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  ninety  (90)  days.  Yes  [X]  No  [  ]

Indicate  by  checkmark  whether the registrant is a large accelerated filer, an
accelerated  filer,  or a non-accelerated filer.  See definition of "accelerated
filer  and  large  accelerated  filer" in Rule 12b-2 of the Exchange act. (Check
one):
Large accelerated filer  [ ]
Accelerated filer        [ ]
Non-accelerated filer    [X]

Indicate  by  checkmark  whether the registrant is a shell company (as
defined  in  Rule  12b-2  of  the  Exchange  Act).  Yes  [  ]  No  [X]

There are 9,204,406 Common shares outstanding as of July 20, 2006.

                                        1





                                    NEW BRUNSWICK SCIENTIFIC CO., INC.

                                                  Index


PART I - FINANCIAL STATEMENTS

Item 1.  Financial Statements (unaudited)

Consolidated Balance Sheets - July 1, 2006 and December 31, 2005              3

Consolidated Statements of Operations - Three and Six Months Ended
  July 1, 2006 and July 2, 2005                                               4

Consolidated Statements of Cash Flows -
  Six Months Ended July 1, 2006 and July 2, 2005                              5

Consolidated Statements of Comprehensive Income (Loss) -
Three and Six Months Ended July 1, 2006 and July 2, 2005                      7

Notes to Unaudited Consolidated Financial Statements                          8

Item 2.  Management's Discussion and Analysis of Results
         of Operations and Financial Condition                               15

Item 3.  Qualitative and Quantitative Disclosures about Market Risk          23

Item 4.  Controls and Procedures                                             23

PART II

Item 1.   Legal Proceedings                                                  24

Item 1A.  Risk Factors                                                       24

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds        24

Item 4.   Submission of Matters to a Vote of Security Holders                25

Item 6.   Exhibits                                                           25

Signatures                                                                   27




FORWARD-LOOKING STATEMENTS
This  document  contains  "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform Act of 1995.  Forward-looking statements
may be identified by words such as "expects," "anticipates," "intends," "plans,"
"believes,"  "seeks,"  "estimates,"  "will"  or  words  of  similar  meaning and
include,  but  are not limited to, statements about the expected future business
and  financial  performance  of  New  Brunswick  Scientific  Co.,  Inc.  and its
subsidiaries.  The  forward-looking  statements  include  a  number of risks and
uncertainties  which  are  detailed  in Part I, Item 1A, "Risk Factors,", of our
Annual  Report  on Form 10-K for the year ended December 31, 2005 and other risk
factors  identified herein or from time to time in our periodic filings with the
Securities  and  Exchange  Commission.  Forward-looking  statements are based on
management's  current expectations and assumptions, which are inherently subject
to  uncertainties,  risks  and  changes  in  circumstances that are difficult to
predict.  Actual  outcomes  and  results  may  differ  materially  from  these
expectations  and  assumptions  due  to  changes  in global political, economic,
business,  competitive,  market, regulatory and other factors.  We undertakes no
obligation to publicly update or review any forward-looking information, whether
as  a  result  of new information, future developments or otherwise.  Unless the
context  requires otherwise, references in this quarterly report on Form 10-Q to
"Company",  "we,"  "us,"  and  "our" refer to placeStateNew Brunswick Scientific
Co.,  Inc.  and  its  subsidiaries.


See notes to unaudited consolidated financial statements.


                                        2



PART I - FINANCIAL STATEMENTS.




                                                               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                                                                            CONSOLIDATED BALANCE SHEETS
                                                                  (Dollars in thousands, except per share amounts)
                                                                                    (Unaudited)
                                                                                       ASSETS
                                                                                       ------



                                                                                                            July 1,    December 31,
                                                                                                             2006          2005
                                                                                                          ---------  --------------
                                                                                                                          
Current assets:
 Cash and cash equivalents                                                                                $  7,847   $      11,351
 Accounts receivable, net                                                                                   12,589          11,989
 Inventories:
   Raw materials and sub-assemblies                                                                          8,571           7,123
   Work-in-process                                                                                           2,073           2,120
   Finished goods                                                                                            4,714           3,912
                                                                                                          ---------  --------------
     Total inventories                                                                                      15,358          13,155
 Deferred income taxes                                                                                         543             543
 Prepaid expenses and other current assets                                                                   1,129           1,211
                                                                                                          ---------  --------------
     Total current assets                                                                                   37,466          38,249
                                                                                                          ---------  --------------

Property, plant and equipment, net                                                                           8,185           6,595
Goodwill                                                                                                     8,453           7,864
Deferred income taxes                                                                                          326             326
Other assets                                                                                                 1,972           1,932
                                                                                                          ---------  --------------
     Total assets                                                                                         $ 56,402   $      54,966
                                                                                                          =========  ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
- -------------------------------------
Current liabilities:
 Current installments of long-term debt                                                                   $  4,459   $       4,597
 Accounts payable and accrued expenses                                                                       8,294          10,782
                                                                                                          ---------  --------------
     Total current liabilities                                                                              12,753          15,379
                                                                                                          ---------  --------------

Long-term debt, net of current installments                                                                  1,182           1,389

Other liabilities                                                                                            1,297           1,480
                                                                                                          ---------  --------------
     Total liabilities                                                                                      15,232          18,248

Commitments and contingencies

Shareholders' equity:

 Common stock, $0.0625 par; authorized 25,000,000 shares; issued and outstanding:
    2006 - 9,195,351 shares; 2005 - 9,006,922 shares                                                           575             563
 Additional paid-in capital                                                                                 54,626          53,423
 Accumulated deficit                                                                                       (13,169)        (14,769)
 Accumulated other comprehensive loss                                                                         (852)         (2,489)
 Notes receivable from exercise of stock options                                                               (10)            (10)
                                                                                                          ---------  --------------
   Total shareholders' equity                                                                               41,170          36,718
                                                                                                          ---------  --------------
     Total liabilities and shareholders' equity                                                           $ 56,402   $     $54,966
                                                                                                          =========  ==============






                                        3





                                 NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (In thousands, except per share amounts)
                                                   (Unaudited)


                                                               Three Months Ended             Six Months Ended
                                                         July 1,              July 2,         July 1,    July 2,
                                                           2006                 2005           2006       2005
                                                   --------------------  ------------------  ---------  ---------
                                                                                            

Net sales                                          $            18,586   $          15,180   $ 35,553   $ 31,288

Operating costs and expenses:
  Cost of sales                                                 10,922               9,267     20,982     19,073
  Selling, general and administrative expenses                   4,918               4,601      9,544      9,123
  Research, development and engineering expenses                 1,147               1,239      2,433      2,376
                                                   --------------------  ------------------  ---------  ---------

    Total operating costs and expenses                          16,987              15,107     32,959     30,572
                                                   --------------------  ------------------  ---------  ---------

Income from operations                                           1,599                  73      2,594        716

Other income (expense):
  Interest income                                                   86                  58        174        111
  Interest expense                                                 (77)               (145)      (167)      (181)
  Other, net                                                       (35)                  2        (65)        21
                                                   --------------------  ------------------  ---------  ---------
                                                                   (26)                (85)       (58)       (49)
                                                   --------------------  ------------------  ---------  ---------

Income (loss) before income tax expense (benefit)                1,573                 (12)     2,536        667
Income tax expense (benefit)                                       556                 (16)       936        256
                                                   --------------------  ------------------  ---------  ---------
Net income                                         $             1,017   $               4   $  1,600   $    411
                                                   ====================  ==================  =========  =========

Basic income per share                             $              0.11   $            0.00   $   0.18   $   0.05
                                                   ====================  ==================  =========  =========
Diluted income per share                           $              0.11   $            0.00   $   0.17   $   0.05
                                                   ====================  ==================  =========  =========
Basic weighted average number of shares
   outstanding                                                   9,175               8,951      9,111      8,922
                                                   ====================  ==================  =========  =========
Diluted weighted average number of shares
   outstanding                                                   9,232               9,002      9,172      8,988
                                                   ====================  ==================  =========  =========







                                        4





                               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (In thousands)
                                                   (Unaudited)


                                                                                          Six Months Ended
                                                                                        July 1,         July 2,
                                                                                          2006           2005
                                                                                   ------------------  ---------
                                                                                                 
Cash flows from operating activities:
Net income                                                                         $           1,600   $    411
Adjustments to reconcile net income to net cash provided by operating activities:
       Depreciation and amortization                                                             631        628
       Share-based compensation                                                                  148          -
       Deferred income taxes                                                                       -         51
       Change in fair value of interest rate swaps                                               (59)      (116)
Change in related balance sheet accounts:
      Accounts and notes receivable                                                              (66)     1,724
      Inventories                                                                             (1,839)    (1,886)
      Prepaid expenses and other current assets                                                  149       (339)
      Other assets                                                                               326       (295)
      Accounts payable and accrued expenses                                                   (2,895)      (396)
      Advance payments from customers                                                             19        254
      Other liabilities                                                                         (176)      (285)
                                                                                   ------------------  ---------
Net cash used in operating activities                                                         (2,162)      (249)
                                                                                   ------------------  ---------

Cash flows used in investing activities:
      Additions to property, plant and equipment                                              (2,236)      (318)
      Proceeds from sale of equipment                                                            136          -
                                                                                   ------------------  ---------
Net cash used in investing activities                                                         (2,100)      (318)
                                                                                   ------------------  ---------

Cash flows from financing activities:
      Tax benefits from exercised stock options                                                  287          -
      Repayments of long-term debt                                                              (386)      (336)
      Proceeds from issue of shares under stock purchase and option plans                        771        444
      Payments on notes receivable related to exercised stock options                              -         11
                                                                                   ------------------  ---------
Net cash provided by financing activities                                                        672        119
                                                                                   ------------------  ---------

Net effect of exchange rate changes on cash                                                       86        (51)
                                                                                   ------------------  ---------
Net decrease in cash and cash equivalents                                                     (3,504)      (499)
Cash and cash equivalents at beginning of period                                              11,351     10,846
                                                                                   ------------------  ---------
Cash and cash equivalents at end of period                                         $           7,847   $ 10,347
                                                                                   ==================  =========








                                        5





               NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                                 (In thousands)
                                   (Unaudited)



                                                           Six Months Ended
                                                        July 1,       July 2,
                                                         2006           2005
                                                   -----------------  --------
                                                                
Supplemental disclosure of cash flow information:
Cash paid during the period for:
      Interest                                     $             278  $    285
      Income taxes                                 $             666  $    731




Supplemental Schedule of Non-Cash Financing Activates:
During the six months ended July 1, 2006, we retired
40,015 shares of Common Stock that were tendered to us upon the exercise of
certain employee stock options.  The market price of these shares, at the time
of tender, aggregated $319,000.


















                                        6





                             NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
                           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                               (In thousands)
                                                (Unaudited)



                                                         Three Months Ended             Six Months Ended
                                                         -------------------           ------------------
                                                     July 1,             July 2,        July 1,    July 2,
                                                      2006                 2005           2006      2005
                                               -------------------  ------------------  --------  ---------
                                                                                      
Net income                                     $             1,017  $               4   $  1,600  $    411
Other comprehensive income (loss):
 Foreign currency translation adjustment                       993             (1,125)     1,630    (1,686)
 Change in fair value of interest rate swaps                     1                 (1)         7        (1)
                                               -------------------  ------------------  --------  ---------

Comprehensive income (loss)                    $             2,011  $          (1,122)  $  3,237  $ (1,276)
                                               ===================  ==================  ========  =========















                                        7





              NEW BRUNSWICK SCIENTIFIC CO., INC. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



Note  1  -  Interim  results:

In  the opinion of management, the accompanying unaudited consolidated financial
statements  contain  all  adjustments  (consisting  only  of  normal  recurring
adjustments)  necessary to present fairly, the financial position of the Company
as  of  July  1,  2006  and  the results of its operations for the three and six
months ended July 1, 2006 and July 2, 2005 and its cash flows for the six months
ended  July  1, 2006 and July 2, 2005.  Interim results may not be indicative of
the  results  that  may  be  expected  for  the  year.

The  accompanying  unaudited consolidated financial statements should be read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included  in  our  annual  report  on  Form  10-K  for  the  year  ended
December  31,  2005.


Note  2  -  Interest  rate  swaps:

We  account  for our derivative and hedging transactions in accordance with SFAS
No.  133, "Accounting for Derivative Instruments and Certain Hedging Activities"
and  SFAS  No.  138,  "Accounting for Certain Derivative Instruments and Certain
Hedging  Activities".  SFAS No. 133 and SFAS No. 138 require that all derivative
instruments  be  recorded  on the balance sheet at their respective fair values.

On  April  1,  2005  we  put  in  place  the  required
documentation  as  prescribed by SFAS No. 133 and designated three interest rate
swaps  as  cash  flow  hedges  and  will  therefore avail ourselves to the hedge
accounting  rules  for  the  remainder  of  the lives of the swaps. As such, the
negative  fair  values of the swaps as of the designation date, which aggregated
$146,000,  will ultimately be recognized into income over the remaining lives of
the interest rate swaps as ineffectiveness. Since April 1,
2005,  hedge  ineffectiveness  measured  each  quarter  will  be  recognized  in
operations.  The  effective changes in the fair value of the swaps subsequent to
April  1,  2005  are  shown  as an increase or decrease in
other  comprehensive  income  on  our  balance  sheet  in  accordance  with  the
requirements  of  SFAS  No.  133.

At  July  1,  2006  the remaining fair values of the swaps
aggregated $23,000.  During the three and six months ended July 1, 2006 and July
2,  2005,  the  change  in  the  fair value of the swap agreements recorded as a
decrease  to interest expense amounted to $28,000 and $52,000, respectively, for
the  2006  periods  and  zero  and $117,000, respectively, for the 2005 periods.

Note  3  -  Income  per  share:

Basic  income  per  share  is  calculated by dividing net income by the weighted
average number of shares outstanding.  Diluted income per share is calculated by
dividing  net  income  by  the  sum  of  the  weighted  average number of shares

                                        8



outstanding  plus the dilutive effect of stock options which have been issued by
us  using  the  treasury  stock method.  Antidilutive stock options are excluded
from  the  calculation of diluted income per share.  For the three and six month
periods  ended  July  1,  2006 there were no stock options
that  were  antidilutive.  For the three and six months ended July 2, 2005 stock
options to purchase 153,700 and 151,500 shares, respectively, were excluded from
the  calculation  of  diluted  income per share since their inclusion would have
been  antidilutive.  The  dilutive effect of stock options for the three and six
month  periods  ended  July  1,  2006  and  July  2, 2005 are 57,185 and 60,995,
respectively,  for the 2006 periods and 50,668 and 66,115, respectively, for the
2005  periods.

Note  4  -  Long-term  debt  and  credit  agreement:

We  are  parties  to  an agreement with Wachovia Bank, National Association (the
"Bank"),  which has had a number of amendments (the "Bank Agreement"), which has
been  extended to May 31, 2008, and which provides us with a credit facility for
acquisitions, equipment loans, working capital and letters of credit and foreign
exchange transactions.  The maturity of the outstanding debt incurred related to
the  acquisition  portion  of  the  credit  facility  with  respect  to  a  1999
acquisition  is  December  1, 2006, and with respect to a
2003  acquisition is November 1, 2008.  The maturity date
of  the  outstanding  debt incurred related to the equipment loan portion of the
credit  facility  is  November  1,  2008.  There  are  no
compensating  balance  requirements  and any borrowings under the Bank Agreement
bear  interest  at the Bank's prime rate less 125 basis points or LIBOR plus 125
basis  points,  at  our  discretion.  At July 1, 2006, the
Bank's  prime  rate  was  8.25%  and  LIBOR  was  5.33%.

All  of  our domestic assets, which are not otherwise subject to lien, have been
pledged  as  security  for  any  borrowings  under the Bank Agreement.  The Bank
Agreement  contains  various  business  and  financial covenants including among
other  things,  a  debt service ratio, a net worth covenant and a ratio of total
liabilities  to  tangible  net  worth.  We  are in compliance with our covenants
pursuant  to  the  Bank  Agreement  at  July  1,  2006.

                                        9


The  following  amounts  were outstanding and available under the Bank Agreement
(in  thousands):






                                                               July1, 2006               December 31, 2005
                                       ----------------------------------------------    -----------------
                                                     Total
                                                      Line    Available   Outstanding
                                       ----------------------------------  ----------  -------------------
                                                                              
Acquisitions                           $             10,000  $    5,127  $  4,873(a)        $   5,133(a(
Equipment loans                                       2,500       2,101       399(b)              481(b)

Working capital and letters of credit                 5,000       4,971        29(c)               29(c)

Foreign exchange transactions                        10,000      10,000            -                -
                                       ----------------------------------  ----------  -------------------
                                       $             27,500  $   22,199  $     5,301
                                       ==================================  ==========  ====================





<FN>


     _____________________
(a)     $3,927,000 in 2006 and $4,079,000 in 2005 at fixed interest of 8% per annum and $946,000 in 2006 and $1,054,000 in 2005 at
        fixed  interest  of  4.46%  per  annum  through  the  use  of  interest  rate  swap  agreements.
(b)     Interest fixed at 4.14% per annum through the use of an interest rate swap agreement.
(c)     Letters of credit.




At  July  1, 2006 and December 31,
2005,  the  interest  rate  swaps referred to above had aggregate fair values of
$23,000  and  ($36,000), respectively, and are included in Other Assets or Other
Liabilities  in the accompanying consolidated balance sheets.  The interest rate
swaps  have  the same notional values as the related debt and expire on the same
dates  as  the  related  debt.

In  November  1999,  we  issued notes in the amount of  250,000 GBP ($392,500
 at the date  of  acquisition)  in  connection with the acquisition of DJM
Cryo-Research Group.  The  notes  bear interest at 6% which are payable
annually and principal is  payable  in five equal annual installments which
commenced in November 2003. At  July  1, 2006 and December 31, 2005,  the
balance  due  on  the  notes  was  100,000 GBP ($184,000)  and  100,000 GBP
($172,000),  respectively.

We  are  parties  to  first  and  second  mortgages  on  the  facility  of  our
Netherlands  subsidiary,  which  bear  interest  of 5.50% and
5.45%,  respectively,  per  annum.  During  the  terms  of the mortgages, we are
obligated  to  make  monthly  payments  of  interest  and  quarterly payments of
principal.  At  July  1,  2006,  $73,000  and $100,000 was
outstanding  under  the  first  and  second  mortgages,  respectively,  and  at
December  31, 2005, $80,000 and $107,000 was outstanding
under  the  first and second mortgages, respectively.  Each mortgage requires 80
equal  quarterly  payments  of  principal.

Note  5  -  Stock-Based  Compensation:

We  have  non-qualified  stock  option plans for Officers and Key Employees, 10%
Shareholder  Directors  and Nonemployee Directors.  These plans are administered

                                       10


by  the Governance and Compensation Committee of the Board of Directors. Options
generally  vest  over  five years from the date of grant.  The exercise price of
the options granted under the Nonemployee Directors plan must be at least 85% of
the  fair  value  of  our  Common Stock at the time the options are granted, all
other  plans  require the exercise price of the options granted be not less than
the  fair  market value of our Common Stock at the time the options are granted.
Options  may be exercised for a period of up to ten years from the date they are
granted.

In  December  2004,  the  Financial  Accounting  Standards Board ("FASB") issued
Statement  of  Financial  Accounting  Standards ("SFAS") No. 123 (revised 2004),
"Share-Based  Payment" ("SFAS 123R"), which replaces "Accounting for Stock-Based
Compensation,"  ("SFAS  123") and supersedes Accounting Principles Board ("APB")
Opinion  No. 25, "Accounting for Stock Issued to Employees."  SFAS 123R requires
all  sharebased  payments  to  employees,  including  grants  of  employee stock
options, to be recognized in the financial statements based on their fair values
beginning  with  the  first  annual  reporting period that begins after June 15,
2005.  Under  SFAS  123R,  the  pro forma disclosures previously permitted under
SFAS  123  are  no  longer  an  alternative  to financial statement recognition.

We  adopted the new standard effective January 1, 2006 and
have  selected  the  Black-Scholes  method  of  valuation  for  share-based
compensation.  We  have adopted the modified prospective transition method which
requires  that  compensation cost be recorded, as earned, for all unvested stock
options  and  restricted stock outstanding at the beginning of the first quarter
of  adoption  of  SFAS  123R.  The  charge is being recognized in cost of sales,
selling,  general  and  administrative  expenses  and  research, development and
engineering  expenses  over the remaining service period after the adoption date
based  on  the  options'  original  estimate  of  fair  value.

The  following  table  summarizes  option  activity  for  the  six  months ended
July  1,  2006:





                                                                                                            Weighted
                                                                                                            Average     Aggregate
                                                                                                Weighted   Remaining    Intrinsic
                                                                                                 Average    Contract      Value
                                                                                       Stock    Exercise      Term         (in
                                                                                      Options     Price    (in years)  thousands)
                                                                                     ---------  ---------  ----------  -----------
                                                                                                           
Outstanding at December 31, 2005                                                      591,920   $    4.93


Granted at exercise prices which equaled the fair market value on the date of grant   107,000        7.14
Exercised                                                                            (219,341)       4.65
Forfeited                                                                                (375)       4.53
                                                                                     ---------
Outstanding at July 1, 2006                                                           479,204   $    5.54        3.54  $     1,387
                                                                                     =========
Exercisable at July 1, 2006                                                           166,212   $    4.48        1.90  $       463
                                                                                     =========




The  fair value for each stock option granted was estimated at the date of grant
using  a  Black-Scholes  option-pricing  model.  The expected term of options is
estimated  based  on  our  historical  exercise  rate  and  forfeiture rates are
estimated  based  on  employment  termination experience.  The risk-free rate is

                                       11


based on U.S. Treasury yields for securities in effect at the time of grant with
terms  approximating  the  expected  term  until  exercise  of  the  option.

The  table  below  presents  the assumptions used to calculate the fair value of
options granted during the three and six months ended July
1,  2006  and  July  2,  2005:





                                                                          Three Months Ended           Six Months Ended
                                                                 ----------------------------------    ----------------
                                                                      July 1,            July 2,       July 1,   July 2,
                                                                        2006               2005          2006      2005
                                                                 ------------------  ----------------  --------  --------
                                                                                                     
Expected life (years)                                            N/A                 N/A                   4.5       6.0
Expected volatility                                              N/A                 N/A                 48.08%    40.35%
Expected dividend yield                                          N/A                 N/A                    --        --
Risk-free interest rate                                          N/A                 N/A                  4.53%     3.99%

Weighted average fair value of options granted during the year   N/A                 N/A                  3.23      2.79




In  the  three  and  six  month  periods ended July 1, 2006, we recorded pre-tax
share-based  compensation  for  options  of  $82,000 and $148,000, respectively,
which  is  included in our income before income tax for the periods.  Had we not
adopted  SFAS  123R,  the  effect  on basic and diluted income per share for the
periods  ended July 1, 2006 would have been an increase of
$0.01  for  the  three  month  period and $0.01 for the six month period.  As of
July 1, 2006, $8,000 of compensation costs associated with
the  adoption  of SFAS 123R was capitalized into inventory.  As of July 1, 2006,
there  was  $795,000 of total unrecognized compensation cost related to unvested
options that we expect to recognize over a weighted average period of 43 months.
We  utilize newly issued shares to satisfy the exercise of stock options.  Prior
to  the  adoption  of  SFAS 123R, we applied the intrinsic-value-based method of
accounting prescribed by APB 25, "Accounting for Stock Issued to Employees", and
related  interpretations,  to  account  for  stock options granted to employees.
Under  this  method,  compensation cost was recorded only if the market price of
the  underlying  common  stock on the date of grant exceeded the exercise price.
SFAS  123, "Accounting for Stock-Based Compensation", established accounting and
disclosure  requirements  using  a  fair-value-based  method  of  accounting for
stock-based  employee  compensation plans.  As permitted by SFAS 123, we elected
to  continue  to  apply the intrinsic-value-based method of accounting described
above,  and  adopted  only  the disclosure requirements of SFAS 123, as amended,
which  were  similar in most respects to SFAS 123R, with the exception of option
forfeitures,  which  we  accounted  for  as  they  occurred.

                                       12


The  following  table illustrates the pro forma effect on our net income and net
income  per share as if we had adopted the fair value-based method of accounting
for  stock-based  compensation under SFAS 123 for the three and six months ended
July  2,  2005  (in  thousands, except per share amounts):






                                                   Three Months        Six Months
                                                      Ended               Ended
                                                     July 2,             July 2,
                                                       2005               2005
                                                  --------------  ---------------------
                                                            
Net income as reported                            $           4   $                 411

Deduct:  Total stock-based employee
  compensation expense determined under fair
  value based method, net of related tax effects             94                     173
                                                  --------------  ---------------------
Pro forma net (loss) income                       $         (90)  $                 238
                                                  --------------  =====================

(Loss) income per share:
  Basic-as reported                               $        0.00   $                0.05
                                                  ==============  =====================
  Basic-pro forma                                 $       (0.01)  $                0.03
                                                  ==============  =====================

  Diluted-as reported                             $        0.00   $                0.05
                                                  ==============  =====================
  Diluted-pro forma                               $       (0.01)  $                0.03
                                                  ==============  =====================




Prior  to the adoption of SFAS 123R, we presented all tax benefits of deductions
resulting  from  the  exercise  of  stock options as operating cash flows in the
Statement  of Cash Flows.  SFAS 123R requires that the cash flows resulting from
tax  benefits  resulting  from tax deductions in excess of the compensation cost
recognized  for  those  options (excess tax benefits) be classified as financing
cash  flows.  Cash  received  from stock options exercised for the three and six
months  ended  July  1,  2006  was  $323,000 and $702,000,
respectively.  Tax  benefits  realized from stock option exercises for the three
and  six  months  ended  July  1,  2006  was  $106,000 and
$287,000,  respectively.

In  November  2005,  the  FASB  issued FASB Staff Position 123(R)-3, "Transition
Election  Related  to  Accounting  for  the  Tax  Effects of Share-based Payment
Awards"  ("FSP 123R-3").  FSP 123R-3 provides an elective alternative transition
method  of  calculating  the  additional  paid-in  capital pool ("APIC POOL") of
excess  tax  benefits available to absorb tax deficiencies recognized subsequent
to the adoption of SFAS 123R to the method otherwise required by paragraph 81 of
SFAS 123R.  We have concluded that we will use the alternative method allowed by
FSP  123R-3.

                                       13


Note  6  -  Pension  plan:

Components  of  net  periodic  benefit  cost  for the three and six months ended
July 1, 2006 and July 2, 2005 are as
follows  (in  thousands):





                                                 Three Months Ended             Six Months Ended
                                     ---------------------------------------    ------------------
                                           July 1,              July 2,         July 1,    July 2,
                                             2006                 2005           2006       2005
                                     --------------------  ------------------  ---------  ---------
                                                                              
Service cost                         $               109   $              88   $    218   $    176
Interest cost                                        132                 124        264        248
Expected return on plan assets                      (136)               (132)      (272)      (264)
Amortization of net obligation                         5                   5         10         10
Amortization of prior service costs                   (1)                 (1)        (2)        (2)
Amortization of net loss                              60                  48        120         96
                                     --------------------  ------------------  ---------  ---------
Net periodic pension cost            $               169   $             132   $    338   $    264
                                     ====================  ==================  =========  =========




We  previously  disclosed  in  our  financial  statements  for  the  year  ended
December 31, 2005, that we expect to contribute $800,000
to  our  pension plan in 2006.  Subsequently during our annual Pension Trustee's
meeting  with  our  actuary,  it  was  decided  to  increase the contribution to
$1,020,000.  As of July 1, 2006, $425,000 of contributions have  been  made.

We  have  a defined contribution plan for our U.S. employees,
with a specified matching employer contribution.  The employer's expense for the
three  and  six month period ended July 1, 2006 and July 2, 2005 was $40,000 and
$89,000,  respectively,  for  the  2006  periods  and  $42,000  and  $83,000,
respectively,  for  the  2005  periods.

Note  7  -  Recently  Issued  Accounting  Pronouncements

In  June  2006,  the  FASB  issued  FASB  Interpretation No. 48, "Accounting for
Uncertainty  in  Income Taxes".  The Interpretation clarifies the accounting for
uncertainty  in  income  taxes recognized in a company's financial statements in
accordance with Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes".   The Interpretation prescribes a recognition threshold and a
measurement attribute for the financial statement recognition and measurement of
a  tax  position  taken  or  expected  to  be  taken  in  a  tax  return.  The
Interpretation  also  provides  guidance  on  the  related  de-recognition,
classification,  interest  and  penalties,  accounting  for  interim  periods,
disclosure  and  transition  of  uncertain tax positions.  The Interpretation is
effective  for fiscal years beginning after December 15,
2006,  with the cumulative effect of the change in accounting principle recorded
as  an adjustment to opening retained earnings.  We are evaluating the impact of
this  new  pronouncement  on  our  consolidated  financial  statements.



                                       14





ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS.

The  following  is  Management's  Discussion and Analysis of significant factors
that  have  affected  our  operating  results and financial condition during the
three  and  six month periods ended July 1, 2006 and July 2, 2005, respectively,
which  should be read in conjunction with our Annual Report on Form 10-K for the
year  ended  December  31,  2005.

We  are  in  the process of implementing our enterprise resource planning system
("ERP System").  The implementation will be phased in over the next three years,
including a significant portion which is expected to occur in the fourth quarter
of  2006.  The  implementation  includes  changes that involve internal controls
over  financial  reporting.  Although  we  expect  the implementation to proceed
without  any material adverse effects, the possibility exists that the migration
to  our  ERP System could adversely affect our internal controls, our disclosure
controls  and  procedures  or  our  results  of  operations  in  future periods.


                              RESULTS OF OPERATIONS
                              ---------------------

EXECUTIVE  OVERVIEW
- -------------------

We are a leading provider of a wide variety of research equipment and scientific
instruments  for  the  life  sciences  used  to create, maintain and control the
physical  and  biochemical  conditions  required  for  the growth, detection and
storage  of  microorganisms.

Our  products  are  used  for  medical,  biological,  chemical and environmental
research  and for the commercial development of antibiotics, proteins, hormones,
enzymes, monoclonal antibodies, agricultural products, fuels, vitamins, vaccines
and  other  substances.

We  sell  our  equipment  to pharmaceutical companies, agricultural and chemical
companies,  other  industrial customers engaged in biotechnology, and to medical
schools,  universities, research institutes, hospitals, private laboratories and
laboratories of federal, state and municipal government departments and agencies
in  the  United  States. While only a small percentage of our
sales  are  made  directly  to  United  States  government
departments  and  agencies,  our  domestic business is significantly affected by
government  expenditures  and  grants  for  research  to  educational  research
institutions  and  to  industry.  We  also  sell  our  equipment  both  directly
(primarily  in  Europe) and through scientific equipment dealers to foreign
companies,  institutions  and  governments.  Foreign  sales  may  be affected by
U.S.  export  control  regulations  applicable  to scientific
equipment.

Fisher  Scientific,  our  largest  customer, is the exclusive U.S.
distributor  of  our C-Line, E-Series and I-Series biological shakers and is the
exclusive  dealer  for our CO2 incubators in the U.S.  Fisher
Scientific  is  also  the exclusive distributor of our C-Line shakers in certain
European  countries  and  has  a  broader  distribution  arrangement  with us in
Canada  and  in  France.

                                       15


NET  SALES
- ----------

The  following  tables summarizes consolidated backlog, net orders and net sales
for  the  three  and  six  months  ended  July 1, 2006 and
July  2,  2005  (in  thousands  of  dollars):



                                Three Months Ended
                                -------------------
                               July 1,        July 2,   (Decrease)      %
                                2006            2005     Increase    Change
                         -------------------  --------  -----------  -------
                                                         
Backlog -  beginning     $            10,421  $  7,987  $     2,434    30.5%
Add net orders received               17,594    16,198        1,396     8.6
Less net sales                        18,586    15,180        3,406    22.4
                         -------------------  --------  -----------
Backlog - ending         $             9,429  $  9,005  $       424     4.7
                         ===================  ========  ===========





                                 Six Months Ended
                                 -----------------
                              July 1,       July 2,   (Decrease)      %
                               2006           2005     Increase    Change
                         -----------------  --------  -----------  -------
                                                       
Backlog -  beginning     $          10,776  $  8,376  $     2,400    28.7%
Add net orders received             34,206    31,917        2,289     7.2
Less net sales                      35,553    31,288        4,265    13.6
                         -----------------  --------  -----------
Backlog - ending         $           9,429  $  9,005  $       424     4.7
                         =================  ========  ===========




Net  sales  for  the  three  months  ended  July  1,  2006
increased  $3,406,000  or  22.4%  to  $18,586,000  from $15,180,000 for the 2005
quarter.  Domestic  and  international  sales  increased  25.7%  and  20.1%,
respectively.  The  effects  of foreign currency translation on net sales during
the  three  months ended July 1, 2006 was not significant.
The  overall  increase  in  net  sales  for  the  three  months  ended
July  1,  2006  was due principally to higher shipments of
fermentation  equipment,  ultra low temperature freezers and biological shakers.

Net  sales for the six months ended July 1, 2006 increased
$4,265,000  or  13.6%  to  $33,553,000  from  $31,288,000 for the 2005 six month
period.  Domestic  and  international  sales  increased  11.0%  and  15.4%,
respectively.  Due  to  the  strength  of  the dollar during the six months
ended  July  1,  2006  versus  the 2005 six month period, the effects of foreign
currency  translation  negatively  affected  net  sales  during  the  six
months  ended  July  1,  2006  by  $596,000  or 1.9% of net sales when
compared  with the 2005 six month period.  The overall increase in net sales for
the  six  months ended July 1, 2006 was principally due to
higher  shipments  of fermentation equipment, ultra low temperature freezers and
CO2  incubators.

Orders  during  the three months and six months ended July
1,  2006 increased 8.6% and 7.2%, respectively. As of July
1,  2006  the  backlog  increased 4.7%.  As a result of higher inventory levels,
reduced cycle times and improved production planning, we were able to handle the
increase  in  orders with only a minor increase in backlog from the July 2, 2005
level.

                                       16


GROSS  MARGIN
- -------------

The  following  table  shows gross profit and gross margin for the three and six
months  ended  July 1, 2006 and July 2,  2005  (in  thousands  of  dollars):





                Three Months Ended    Six Months Ended
               --------------------  ------------------
                     July 1,               July 2         July 1,    July 2
                       2006                 2005           2006       2005
               --------------------  ------------------  ---------  --------
                                                        
Net sales      $            18,586   $          15,180   $ 35,553   $31,288
Cost of sales               10,922               9,267     20,982    19,073
               --------------------  ------------------  ---------  --------
Gross profit   $             7,664   $           5,913   $ 14,571   $12,215
               ====================  ==================  =========  ========
Gross margin                  41.2%               39.0%      41.0%     39.0%
               ====================  ==================  =========  ========




Gross  margin  for  the  three months ended July 1, 2006 increased to 41.2% from
39.0%  for the 2005 quarter and increased to 41.0% for the six months ended July
1,  2006  from  39.0%  for  the  2005 six month period.  These increases are due
primarily  to  greater absorption of overhead due to the increased production at
our  factories.  The  2005  periods  were  negatively impacted by effects of our
aggressive pricing strategy, which was aimed at gaining market share for certain
products  in  select  markets.  Cost  of goods sold for the three and six months
ended  July  1,  2006  incuded  a  share-based  compensation  charge  of  $7,000
associated  with the adoption of SFAS 123R.  As of July 1,
2006, $8,000 of compensation costs associated with the adoption of SFAS 123R was
capitalized  into  inventory.


SELLING,  GENERAL  AND  ADMINISTRATIVE
- --------------------------------------

Selling,  general  and  administrative  expenses  for  the  three  months  ended
July 1, 2006 increased $317,000 or 6.9% to $4,918,000 from
$4,601,000  during  the  2005  quarter.  This increase was primarily due to: (i)
training,  data conversion, consulting and maintenance costs associated with our
enterprise  resource  planning  system;  (ii)  increased commissions and related
selling costs associated with our increased sales levels and (iii) a share-based
compensation  charge  of  $69,000  associated  with  the  adoption of SFAS 123R.
Partially  offsetting  these  increases  was  a  $9,000 benefit from the foreign
currency  translation  effect of the stronger US dollar.  The
2005  quarter  was negatively impacted by $61,000 of consulting costs related to
Sarbanes-Oxley  Section  404  compliance.

                                       17


Selling,  general and administrative expenses for the six months ended
July 1, 2006 increased $421,000 or 4.6% to $9,544,000 from $9,123,000 during the
2005  six  month period.  This increase was primarily due to: (i) training, data
conversion,  consulting,  and  maintenance  costs associated with our enterprise
resource  planning  system; (ii) increased personnel and related cost associated
with our sales and service groups and (iii) a share-based compensation charge of
$130,000  associated with the adoption of SFAS 123R.  Partially offsetting these
increases was a $155,000 benefit from the foreign currency translation effect of
the stronger US dollar versus the 2005 six month period.  The
2005  six  month  period was negatively impacted by $189,000 of consulting costs
related  to  Sarbanes-Oxley  Section  404  compliance.

RESEARCH,  DEVELOPMENT  AND  ENGINEERING
- ----------------------------------------

Research,  development  and engineering expenses for the three months ended July
1,  2006 decreased $92,000 or 7.4% to $1,147,000 from $1,239,000 during the 2005
quarter  and  increased $57,000 or 2.4% for the six months ended July 1, 2006 to
$2,433,000  from  $2,376,000 during the 2005 six month period.  Spending for the
2006  and  2005  periods  reflect  the  costs  associated  with  our  aggressive
development  schedule  for new products.  The three and six months ended July 1,
2006  included  a  share-based  compensation  charge  of  $6,000  and  $11,000,
respectively,  associated  with  the  adoption  of  SFAS  123R.

INTEREST  INCOME
- ----------------

Interest income for the three and six months ended July 1,
2006 increased to $86,000 and $174,000, respectively, from $58,000 and $111,000,
respectively,  for  the three and six months ended July 2,
2005.  These  increases  are  due primarily to rising interest rates on invested
cash.

INTEREST  EXPENSE
- -----------------

Interest  expense  for the three months ended July 1, 2006
decreased  to  $77,000 from $145,000 during the 2005 quarter.  This reduction in
interest  expense  is  due  to:  (i)  capitalized interest of $14,000 on our new
enterprise resource planning system in the 2006 quarter, (ii) an increase in the
favorable  change in the fair value of interest rate swaps from zero in the 2005
quarter  to  $28,000  in  the  2006  quarter and, (iii) a lower level of average
outstanding  debt  during  the  2006  quarter.

Interest  expense  for  the  six months ended July 1, 2006
decreased  to  $167,000  from  $181,000  during the 2005 six month period.  This
reduction  in  interest expense is due to capitalized interest of $14,000 on our
new enterprise resource planning system in the 2006 six month period and a lower
level  of average outstanding debt during the 2006 six month period.  Offsetting
this  was  a decrease in the favorable change in the fair value of interest rate
swaps  from  $117,000  in  the  2005 six month period to $52,000 in the 2006 six
month  period.

                                       18


OTHER  INCOME  (EXPENSE)
- ------------------------

The  following table details other income (expense) for the three and six months
ended  July 1, 2006 and July 2, 2005
(in  thousands):





                                                             Three Months Ended              Six Months Ended
                                                            --------------------            ------------------
                                                        July 1,              July 2,         July 1,    July 2,
                                                          2006                 2005           2006       2005
                                                  --------------------  ------------------  ---------  ---------
                                                                                           
(Loss) gain on foreign currency transactions (a)  $               (25)  $              16   $    (43)  $     48
Bank fees                                                          (9)                (11)       (19)       (21)
Other, net                                                         (1)                 (3)        (3)        (6)
                                                  --------------------  ------------------  ---------  ---------
    Total other income (expense)                  $               (35)  $               2   $    (65)  $     21
                                                  ====================  ==================  =========  =========
<FN>

     _______________________
(a)      Foreign  exchange gains and losses relate primarily to the settlement of purchases in the normal course
of  business  between  our  United  States  and  European  operating  companies.




INCOME  TAX  EXPENSE
- --------------------

For the six months ended July 1, 2006 we used our expected
effective  tax rate for the year, based on projected U.S. and
foreign  results, which amounted to 36.9%.  The decrease in our effective income
tax  rate  from 38.4% for the six months ended July 2, 2005 is attributable to a
number  of  factors including: (i) a decrease in state and local taxes, (ii) the
tax  impact  on  the income of our foreign subsidiaries which are taxed at lower
rates,  (iii)  deductibility  of  certain expenses, and (iv) utilization of loss
carryforwards  from  certain  of  our  European  subsidiaries.

                                       19


                               FINANCIAL CONDITION
                               -------------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------
CONTRACTUAL  OBLIGATIONS

Our  contractual  obligations  and  commitments  principally include obligations
associated  with our outstanding indebtedness and future minimum operating lease
obligations  as  of  July  1,  2006  are  set forth in the
following  table:





                                                        Payments Due by Period
                                                            (In thousands)
                                                       ------------------------
Contractual obligations:
                                                           Less than    1-3     3-5    More than
                                          Total              1 Year    Years   Years    5 Years
                                 ------------------------  ----------  ------  ------  ----------
                                                                        
Long-term debt,
  obligations (a)                $                  5,641  $    4,459  $1,179  $    3  $        -
Operating lease obligations (b)                     2,860         764   1,257     406         433
Purchase obligations(c)                             7,695       7,580     115       -           -
                                 ------------------------  ----------  ------  ------  ----------
Total contractual cash
  Obligations                    $                 16,196  $   12,803  $2,551  $  409  $      433
                                 ========================  ==========  ======  ======  ==========
<FN>

_____________________
(a)     Consists  primarily  of  debt incurred for acquisitions financed under our Bank Agreement
        and  of  notes  due  to  the  sellers  of  businesses  acquired  by  us.
(b)     Primarily  reflects  (on  a  gross basis before sublet income) lease obligations for five
        premises  in  the  United  Kingdom, two of which have been sublet. Both of the
        subleased  premises  have  been  sublet  for  the  entire  terms of their leases. One has
        a lease expiration  date  of 2014 and an annual rental of  99,750 GBP ($184,000 at July
        1,  2006).  The  second  sublet  premises  has  a  lease  expiration  date  of
        September  28,  2009  and  an  annual  rental  of  45,000 GBP  ($83,000  at
        July  1,  2006).
(c)     Primarily includes commitments for raw materials and services related to production of
        products at our various manufacturing facilities.





GUARANTEES
In order to secure a 250,000 GBP  grant  from  the Scottish Ministers, Scottish
Executive  Enterprise,  Transport  and  Lifelong  Learning  Department  for  the
relocation  and  expansion  of  our  facility  in  Scottland,
UK,  we  guaranteed the repayment of that grant for up to  250,000 GBPs
plus  interest,  should  we not fulfill our obligations under that grant.  Among
other  conditions,  the  Scottish Ministers could recall all or a portion of the
grant  should  we  fail  to  meet specific job targets or experience a change in
control.  As  of  July 1, 2006 the amount of the guarantee
is  zero  since  at  that time we hadn't received any portion of this grant.  On
August  8, 2006 we received the first installment under the grant which amounted
to  110,000 GBPs.  The guarantee will terminate on the fifth anniversary of the
first payment  of  the  grant.

                                       20


OPERATING ACTIVITIES
- --------------------

Cash  and  cash  equivalents  decreased  $3,504,000  to  $7,847,000  at
July  1,  2006  from  $11,351,000  at
December  31,  2005.  Net  cash  used  in  operating
activities  amounted  to  $2,162,000  for  the  six  months  ended
July  1,  2006.  The  overall  factors primarily affecting
operating  cash  flows  during  the  six  months ended July 1, 2006 were: (i) an
increase  in  inventory  in order to maintain shipping levels on our current and
future  orders,  (ii) a decrease in accounts payable and accrued expenses due to
the  timing  of  purchases and payments on those purchases, (iii) an increase in
accounts  and  notes  receivable  as a result of higher sales levels, and (iv) a
decrease  in  other  liabilities.  Partially offsetting these uses of cash were:
(i)  net  income  of  $1,600,000, which gets adjusted for non-cash items such as
depreciation  and  amortization,  share-based  compensation and a change in fair
value  of interest rate swaps, and (ii) a decrease in prepaid expenses and other
current  assets.

INVESTING ACTIVITIES
- --------------------

For  the six months ended July 1, 2006, net cash used in investing activities of
$2,100,000  was  a result of: (i)  696,000 ($1,357,000) for the purchase of land
and  building  in Irvine, Scottland for our RS Biotech subsidiary, (ii) $345,000
of  capitalized  costs  associated  with  our  new  enterprise resource planning
system,  and  (iii)  normal  additions  to  property,  plant  and  equipment.

FINANCING  ACTIVITIES
- ---------------------

For  the  six months ended July 1, 2006, net cash provided
by  financing  activities  totaled  $672,000 and primarily consisted of proceeds
from  the  issue  of  shares  under stock purchase and option plans that totaled
$771,000, tax benefits from exercised stock options that totaled $287,000, which
was  partially  offset  by  repayments  of  long-term  debt  of  $386,000.

BANK  AGREEMENT
- ---------------

We  are  parties  to  an agreement with Wachovia Bank, National Association (the
"Bank"),  which has had a number of amendments (the "Bank Agreement"), which has
been  extended to May 31, 2008, and which provides us with a credit facility for
acquisitions, equipment loans, working capital and letters of credit and foreign
exchange transactions.  The maturity of the outstanding debt incurred related to
the  acquisition  portion  of  the  credit  facility  with  respect  to  a  1999
acquisition  is  December  1, 2006, and with respect to a
2003  acquisition is November 1, 2008.  The maturity date
of  the  outstanding  debt incurred related to the equipment loan portion of the
credit  facility is November 1, 2008.  We expect to repay
the  $4.5  million  due  on December 1, 2006 with cash on
hand.  There  are  no compensating balance requirements and any borrowings under
the  Bank Agreement bear interest at the Bank's prime rate less 125 basis points
or  LIBOR  plus  125  basis  points,  at  our  discretion.  At
July  1,  2006,  the Bank's prime rate was 8.25% and LIBOR was  5.33%.

Since  the  Bank  Agreement requires that all borrowings be at variable interest
rates, the Bank provides us with a mechanism to fix interest rates on borrowings
by  use  of  interest  rate swaps.  At July 1, 2006 we had
three interest rate swaps in place to fix the interest rates, primarily for debt
incurred  for  acquisitions  in  1999  and  2003.

                                       21


All  of  our domestic assets, which are not otherwise subject to lien, have been
pledged  as  security  for  any  borrowings  under the Bank Agreement.  The Bank
Agreement  contains  various  business  and  financial covenants including among
other  things,  a  debt service ratio, a net worth covenant and a ratio of total
liabilities  to  tangible  net  worth.  We were in compliance with its covenants
pursuant  to  the  Bank  Agreement  at  July  1,  2006 and
currently  anticipate being in compliance with such covenants during the next 12
months.

CRITICAL  ACCOUNTING  POLICIES
- ------------------------------

No  changes  have  been  made in our critical accounting policies during the six
months  ended  July  1,  2006  except  for the adoption on
January  1,  2006 of SFAS No. 123R.  See footnote 5 in the
consolidated  financial  statements  for  more  information.


                                       22


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK.

The  information  required  by Item 3 has been disclosed in Item 7 of our Annual
Report  on  Form  10-K  for  the year ended December 31,
2005.  There  has  been  no  material change in the disclosures regarding market
risk.

ITEM  4.     CONTROLS  AND  PROCEDURES.

Our  Chief  Executive  Officer  and  Chief  Financial  Officer  evaluated  the
effectiveness  of  our  disclosure  controls and procedures as of the end of the
period  covered  by  this report.  Based on that evaluation, the Chief Executive
Officer  and  Chief Financial Officer concluded that our disclosure controls and
procedures  were  not  effective  as  of  the  fiscal  quarter  ended
July 1, 2006.  This was due to the determination that we
did not have adequate controls and procedures in place to ensure that the shares
of  our  common  stock being offered and sold under the New Brunswick Scientific
Co.,  Inc.  Employee  Stock Purchase Plan (the "Plan") were properly registered.
As  a  result,  we  did  not  disclose  in prior Form 10-K and Form 10-Q filings
certain unregistered sales of our common stock under the Plan in accordance with
Securities and Exchange Commission requirements, as more fully described in Part
II, Item 2, of this Form 10-Q.  We have instituted revised procedures to prevent
any  further  inadvertent sales of unregistered shares of our Common Stock under
the  Plan.

                                       23


                           PART II - OTHER INFORMATION

ITEM  1.     LEGAL  PROCEEDINGS.

No material legal proceedings are currently pending.

From  time  to  time,  we  are  involved  in  litigation in the normal course of
business,  which  we  believe,  after  consultation  with  counsel, the ultimate
disposition of which will not have a material adverse effect on our consolidated
results  of  operations  or  financial  position.

ITEM  1A.     RISK  FACTORS.

There  have  been  no  material changes during the six months ended July 1, 2006
from  the  risk  factors reported in our Annual Report on Form 10-K for the year
ended  December  31,  2005.

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     In  May  1987,  the  Company's  shareholders  approved  the  New  Brunswick
Scientific  Co.,  Inc. Employee Stock Purchase Plan (the "Plan"), established in
accordance  with  Section  423  of the Internal Revenue Code,  pursuant to which
employees  are  entitled  through  payroll  deductions  to purchase periodically
shares of our Common Stock at a discount to the prevailing market price.  At the
time  of  the  establishment  of  the  Plan, 100,000 shares of Common Stock were
registered  under  the  Securities Act of 1933, as amended (the "1933 Act"), for
sale  under  the  Plan.

     During the quarter ended July 1, 2006, we determined that we had failed to
register  properly  354,615  shares  of  Common  Stock  issued  under  the Plan,
consisting  of  (i)  100,000  shares  and 150,000 shares authorized for issuance
under  the Plan pursuant to Plan amendments approved by shareholders in May 1995
and  May 2003, respectively, and (ii) 104,615 shares of Common Stock that become
issuable  pursuant  to the antidilution adjustment provisions of the Plan as the
result  of  a series of stock dividends paid by the Company.  These unregistered
shares  were  sold  over  the period December 1996, when the last of the 100,000
shares  initially registered were sold, and June 2006, when we suspended further
sales under the Plan due to the discovery that the shares being offered and sold
were  not  properly  registered.

     We  believe  that  some,  although not necessarily all, of the unregistered
shares  of Common Stock offered and sold were exempt from registration under the
1933  Act  in accordance with Section 4(2) based on the purchaser's knowledge of
the  Company and his or her financial sophistication.  However, we have not made
an  analysis  to  determine  the precise number of shares that qualified for the
Section  4(2)  exemption.

     We received gross proceeds of approximately $1,275,975 from the sale of the
unregistered  shares  of  Common  Stock,  which  we  used  for general corporate
purposes.

                                       24


     On  August  10,  2006,  we  filed  a Registration Statement on Form S-8 (i)
registering  for  sale  under  the  Plan  125,579  unsold shares of Common Stock
authorized  for  issuance  under  the Plan and (ii) registering for resale 6,123
unregistered  shares  of  Common  Stock  previously  sold  under  the  Plan.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

a)     Our annual meeting of shareholders was held on May 31, 2006.

c)     The following matters were voted upon at the annual meeting:
(i)     To elect three Class I directors of the Corporation to terms of three
        years.  The votes cast for each director were as follows:
                                   For        Withheld
                                   ---        --------
            Kenneth Freedman     6,756,000     335,033
            Peter Schkeeper      6,760,950     330,083
            Ernest Gross         6,754,608     336,425

(ii)     To approve and adopt an amendment to the Corporation's
         Employee Stock Purchase Plan increasing the authorized
         shares by 100,000.  The votes were cast as follows:
                                             Broker
                 Approve     Disapprove     Abstain     Nonvotes
                 -------     ----------     -------     --------
                4,385,416     379,036        4,170     2,322,411

(iii)     To approve and adopt and amendment to the Corporations
          2001 Nonqualified Stock Option Plan for Officers and
          Key Employees increasing the number of authorized shares
          by 100,000.  The votes were cast as follows:
                                             Broker
                 Approve     Disapprove     Abstain     Nonvotes
                 -------     ----------     -------     --------
                4,360,589     401,821        6,212     2,322,411

ITEM  6.     EXHIBITS.



           


Exhibit
Number                                            Description
3(a)          Restated Certificate of Incorporation, as amended is incorporated herein by reference to Exhibit (4)
              to the Registrant's Registration Statment on Form s-8 on file with the commission (No. 33-15606), and with respect
              to two amendments to said Restated Certificate of Incorporation, to Exhibit (4b) of Registrant's Registration
              Statement on form S-8 (No. 33-16024).

3(b)          Restated By-Laws of the Company, as amended and restated is incorporated herein by reference to Exhibit (3b) to the
              Registrant's Annual report on Form 10-K for the year ended December 31, 2004.

                                       25


3(c)          Rights Agreement dated as of October 31, 1999 between New Brunswick Scientific Co., Inc. and American Stock Transfer
              & Trust Company, as Rights Agent, which includes the Form of Right Certificate as Exhibit A and the Summary of Terms
              of the Rights Agreement as Exhibit B is incorporated herein by reference to Registrant's Current Report on Form 8-K
              filed on October 29, 1999.

3(d)          Amendment to the Restated Certificate of Incorporation of the Company is incorporated herein by reference to Item 2
              of Registrant's Proxy Statement filed iwth the Commission on or about April 13, 1999.

4             See the provisions relating to capital structure in the Restated Certificate of Incorporation, amendment thereto,
              incorporated herein by reference from the Exhibits to the Registration Statements identified in Exhibit 3 above.

10.1          New Brunswick Scientific Co., Inc. Employee Stock Purchase Plan, as amended, is incorporated herein by reference to
              Item 2 of Registrant's Proxy Statement filed with the Commission on April 17, 2005.

10.2          Agreements related to the purchase of land and building at 1 Drummond Crescent, Riverside Business PPark, Irvine,
              Scotland in the United Kingdom are incorporated herein by reference to the exhibits to our Current Report on Form 8-K
              dated April 28, 2006

31.1          Section 302 Certification - Chief Executive Officer.

31.2          Section 302 Certification - Chief Financial Officer.

32            Section 906 Certifications.


                                       26




                                   SIGNATURES
                                   ----------

 Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                         StateplaceNEW BRUNSWICK SCIENTIFIC CO., INC.
                         --------------------------------------------
                                         (Registrant)


Date:     August 11, 2006                    /s/ PersonNameDavid Freedman
                                             ----------------------------
                                   David Freedman
                                   Chairman and
                                     Chief Executive Officer


Date:     August 11, 2006                    /s/ Thomas Bocchino
                                             -------------------
                                   Thomas Bocchino
                                   Vice President, Finance,
                                     Chief Financial Officer and Treasurer
                                     (Chief Accounting Officer)


                                       27