<PAGE 1> UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549-1004 Form 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1995 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 2-1647 COMMONWEALTH GAS COMPANY (Exact name of registrant as specified in its charter) Massachusetts 04-1989250 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) One Main Street, Cambridge, Massachusetts 02142-9150 (Address of principal executive offices) (Zip Code) (617) 225-4000 (Registrant's telephone number, including area code) (Former name, address and fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [x] NO [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Outstanding at Class of Common Stock November 1, 1995 Common Stock, $25 par value 2,857,000 shares The Company meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q as a wholly-owned subsidiary and is therefore filing this Form with the reduced disclosure format. <PAGE 2> PART I - FINANCIAL INFORMATION Item 1. Financial Statements COMMONWEALTH GAS COMPANY CONDENSED BALANCE SHEETS SEPTEMBER 30, 1995 AND DECEMBER 31, 1994 ASSETS (Unaudited) September 30, December 31, 1995 1994 (Dollars in Thousands) PROPERTY, PLANT AND EQUIPMENT, at original cost $342 603 $339 476 Less - Accumulated depreciation 90 953 85 162 251 650 254 314 Add - Construction work in progress 1 628 719 253 278 255 033 CURRENT ASSETS Cash 1 362 4 862 Advances to affiliates 5 320 - Accounts receivable 12 580 33 352 Unbilled revenues 3 632 20 892 Inventories, at average cost 23 119 25 754 Prepaid taxes - Property 5 357 2 861 Income 7 275 619 Other 1 188 1 076 59 833 89 416 DEFERRED CHARGES Transition costs 6 616 19 201 Other 17 595 17 155 24 211 36 356 $337 322 $380 805 <PAGE 3> COMMONWEALTH GAS COMPANY CONDENSED BALANCE SHEETS SEPTEMBER 30, 1995 AND DECEMBER 31, 1994 CAPITALIZATION AND LIABILITIES (Unaudited) September 30, December 31, 1995 1994 (Dollars in Thousands) CAPITALIZATION Common Equity - Common stock, $25 par value - Authorized and outstanding - 2,857,000 shares, wholly-owned by Commonwealth Energy System (Parent) $ 71 425 $ 71 425 Amounts paid in excess of par value 27 739 27 739 Retained earnings 367 6 837 99 531 106 001 Long-term debt, less current sinking fund requirements 91 750 91 750 191 281 197 751 CURRENT LIABILITIES Interim Financing - Notes payable to banks - 24 950 Advances from affiliates - 11 220 - 36 170 Other Current Liabilities - Current sinking fund requirements 3 650 3 650 Accounts payable - Affiliates 1 778 2 669 Other 26 990 33 214 Refundable gas costs 27 870 27 832 Accrued local property and other taxes 5 646 3 317 Other 7 552 6 928 73 486 77 610 73 486 113 780 DEFERRED CREDITS Accumulated deferred income taxes 34 495 32 699 Unamortized investment tax credits and other 31 444 28 764 Transition costs 6 616 7 811 72 555 69 274 COMMITMENTS AND CONTINGENCIES $337 322 $380 805 See accompanying notes. <PAGE 4> COMMONWEALTH GAS COMPANY CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994 (Unaudited) Three Months Ended Nine Months Ended 1995 1994 1995 1994 (Dollars in Thousands) GAS OPERATING REVENUES $ 42 127 $ 46 979 $217 861 $246 118 OPERATING EXPENSES Cost of gas sold 26 601 32 281 122 364 145 996 Other operation and maintenance 19 582 20 664 64 636 66 883 Depreciation 978 930 6 800 6 577 Taxes - Income (3 544) (4 157) 3 390 5 016 Local property 572 508 3 961 3 555 Payroll and other 615 580 2 198 2 150 44 804 50 806 203 349 230 177 OPERATING INCOME (LOSS) (2 677) (3 827) 14 512 15 941 OTHER INCOME 519 296 927 404 INCOME (LOSS) BEFORE INTEREST CHARGES (2 158) (3 531) 15 439 16 345 INTEREST CHARGES Long-term debt 2 046 2 128 6 147 6 386 Other interest charges 1 023 455 3 253 1 309 Allowance for borrowed funds used during construction (34) (15) (62) (29) 3 035 2 568 9 338 7 666 NET INCOME (LOSS) (5 193) (6 099) 6 101 8 679 RETAINED EARNINGS - Beginning of period 5 560 9 476 6 837 7 840 Dividends on common stock - (1 429) (12 571) (14 571) RETAINED EARNINGS - End of period $ 367 $ 1 948 $ 367 $ 1 948 See accompanying notes. <PAGE 5> COMMONWEALTH GAS COMPANY CONDENSED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994 (Unaudited) 1995 1994 (Dollars in Thousands) OPERATING ACTIVITIES Net income $ 6 101 $ 8 679 Effects of noncash items - Depreciation and amortization 9 242 10 599 Deferred income taxes and investment tax credits, net 1 262 3 465 Change in working capital, exclusive of cash, advances to affiliates and interim financing 27 279 36 740 Transition costs, net 11 390 (4 524) All other operating items 5 805 (7 990) Net cash provided by operating activities 61 079 46 969 INVESTING ACTIVITIES Additions to property, plant and equipment (exclusive of AFUDC) (10 456) (11 351) Allowance for borrowed funds used during construction (62) (29) Advances to affiliates (5 320) - Net cash used for investing activities (15 838) (11 380) FINANCING ACTIVITIES Payment of dividends (12 571) (14 571) Payment of short-term borrowings (24 950) (31 425) Advances from (payments to) affiliates (11 220) 10 275 Net cash used for financing activities (48 741) (35 721) Net decrease in cash (3 500) (132) Cash at beginning of period 4 862 1 297 Cash at end of period $ 1 362 $ 1 165 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the period for: Interest (net of capitalized amounts) $ 7 847 $ 6 657 Income taxes $ 8 550 $ 3 202 See accompanying notes. <PAGE 6> COMMONWEALTH GAS COMPANY NOTES TO CONDENSED FINANCIAL STATEMENTS (1) Accounting Policies Commonwealth Gas Company (the Company) is a wholly-owned subsidiary of Commonwealth Energy System. The parent company is referred to in this report as the "System" and together with its subsidiaries is collectively referred to as "the system." The Company's significant accounting policies are described in Note 1 of Notes to Financial Statements included in its 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission. For interim reporting purposes, the Company follows these same basic accounting policies but considers each interim period as an integral part of an annual period and makes allocations of certain expenses to interim periods based upon estimates of revenue from firm sales for the year. The Company has established various regulatory assets in cases where the Massachusetts Department of Public Utilities (DPU) and/or the Federal Energy Regulatory Commission (FERC) have permitted or are expected to permit recovery of specific costs over time. Similarly, the regulatory liabilities established by the Company are required to be refunded to customers over time. In March 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (SFAS 121). SFAS 121 imposes stricter criteria for regulatory assets by requiring that such assets be probable of future recovery at each balance sheet date. Based on the current regulatory framework, the Company accounts for the economic effects of regulation in accordance with the provisions of SFAS No. 71, "Accounting for the Effects of Certain Types of Regulation" and does not expect that SFAS 121, which the Company will adopt on January 1, 1996, will have a material impact on its financial position or results of operations. However, this conclusion may change in the future if changes are made in the current regulatory framework or as competitive factors influence wholesale and retail pricing in this industry. The principal regulatory assets included in deferred charges at September 30, 1995 and December 31, 1994 were as follows: September 30, December 31, 1995 1994 (Dollars in Thousands) Transition costs $ 6 616 $19 201 Postretirement benefit costs 7 187 5 367 Environmental costs 2 537 2 346 Total regulatory assets $16 340 $26 914 The regulatory liabilities, included in deferred credits-other and principally related to income taxes, amounted to $9.7 million and $9.9 million at September 30, 1995 and December 31, 1994, respectively. Generally, expenses which relate to more than one interim period are allocated to other periods to more appropriately match revenues and expenses. Principal items of expense which are allocated other than on <PAGE 7> COMMONWEALTH GAS COMPANY the basis of passage of time are depreciation and property taxes. These expenses are recorded for interim reporting purposes based upon projected gas revenue. Income tax expense is recorded using the statutory rates in effect applied to book income subject to tax recorded in the interim period. The unaudited financial statements for the periods ended September 30, 1995 and 1994 reflect, in the opinion of the Company, all adjustments (consisting of only normal recurring accruals) necessary to summarize fairly the results for such periods. In addition, certain prior period amounts are reclassified from time to time to conform with the presenta- tion used in the current period's financial statements. The results for interim periods are not necessarily indicative of results for the entire year because of variations in gas consumption due to the heating season and also because of the Company's seasonal rate structure. (2) Commitments (a) Construction Program The Company is engaged in a continuous construction program present- ly estimated at $106.4 million for the five-year period 1995 through 1999. Approximately $21.2 million of that amount was estimated for 1995. As of September 30, 1995, the Company's construction expenditures amounted to approximately $10.5 million, including an allowance for funds used during construction. The latest estimate of expenditures for 1995 is approximately $17 million. The Company expects to finance these expenditures on an interim basis with internally-generated funds and short-term borrowings which are ultimately expected to be repaid with proceeds from the issuance of long-term debt and equity securities. The program is subject to periodic review and revision because of factors such as changes in business conditions, rates of growth, effects of inflation, equipment delivery schedules, licensing delays, availabili- ty and cost of capital and environmental regulations. (b) FERC Order No. 636 In May 1995, the DPU allowed the Company to accelerate recovery of its FERC Order No. 636 transition costs that were incurred to date. These costs had been deferred and accumulated as a regulatory asset and were being recovered through the cost of gas adjustment (CGA) over a four-year period that began in November 1993. The costs are now being recovered through the CGA over a one-year period that began May 1, 1995. The accelerated recovery period was permitted by the DPU due to the minimal impact on customers' bills. At September 30, 1995, a regulatory asset totaling $6.6 million was reflected in deferred charges. In addition, a related liability of $6.6 million was reflected in deferred credits. Any further transition costs will be recovered by the Company through the CGA as incurred. <PAGE 8> COMMONWEALTH GAS COMPANY Item 2. Management's Discussion and Analysis of Results of Operations The following is a discussion of certain significant factors which have affected operating revenues, expenses and net income during the periods included in the accompanying condensed statements of income. This discussion should be read in conjunction with the Notes to Condensed Financial Statements appearing elsewhere in this report. A summary of the period to period changes in the principal items included in the condensed statements of income for the three and nine months ended September 30, 1995 and 1994 and unit sales for these periods is shown below: Three Months Nine Months Ended September 30, Ended September 30, 1995 and 1994 1995 and 1994 Increase (Decrease) (Dollars in Thousands) Gas Operating Revenues $(4 852) (10.3)% $(28 257) (11.5)% Operating Expenses - Cost of gas sold (5 680) (17.6) (23 632) (16.2) Other operation and maintenance (1 082) (5.2) (2 247) (3.4) Depreciation 48 5.2 223 3.4 Taxes - Federal and state income 613 14.7 (1 626) (32.4) Local property and other 99 9.1 454 8.0 (6 002) (11.8) (26 828) (11.7) Operating Income 1 150 30.0 (1 429) (9.0) Other Income 223 75.3 523 129.5 Income Before Interest Charges 1 373 38.9 (906) (5.5) Interest Charges 467 18.2 1 672 21.8 Net Income $ 906 14.9 $ (2 578) (29.7) Firm Unit Sales - BBTU 181 5.6 (2 364) (8.4) The following is a summary of unit sales for the periods indicated: Unit Sales - In Billions of British Thermal Units (BBTU) Inter- Off- Quasi- Trans- Total Firm ruptible System Firm portation Three Months Ended September 30, 1995 6 890 3 387 308 976 579 1 640 September 30, 1994 8 351 3 206 4 129 - - 1 016 Nine Months Ended September 30, 1995 36 678 25 752 899 3 356 1 449 5 222 September 30, 1994 36 878 28 116 6 766 - - 1 996 <PAGE 9> COMMONWEALTH GAS COMPANY Operating Revenues and Unit Sales Operating revenues for the current nine months decreased $28.3 million or 11.5% due to a reduction in the cost of gas sold of $23.6 million and lower interruptible unit sales offset, in part, by higher transportation volume and off-system and quasi-firm unit sales that began in 1994. During the current quarter, operating revenues decreased by $4.9 million or 10.3% due primarily to a $5.7 million decrease in the cost of gas sold and lower interruptible unit sales partially offset by higher transportation volume, off-system and quasi-firm sales and an increase in firm unit sales. Firm unit sales decreased 8.4% in the current nine-month period as sales to all customer classes reflect the mild weather conditions experienced throughout the region in the first quarter compared to a colder than normal first quarter last year. Firm unit sales were 5.6% higher during the current quarter as heating degree days totaled 249 compared to 207 for the same period in 1994. Although interruptible sales decreased dramatically during both periods, fluctuations in these sales have little, if any, impact on net income. Off-system and quasi-firm sales have contributed to the Company's total sales but, at this time, have no impact on net income. One-half of the margin realized on these sales is used to reduce the cost of gas to firm customers. The remaining half is being deferred pending DPU approval of the Company's margin sharing proposals that are expected to be filed later this year for quasi-firm sales and early next year for off-system sales. Other Operation and Maintenance Other operation and maintenance decreased for the current nine months by $2.2 million or 3.4% due to a decline in distribution and customer service expenses mainly due to fewer leak repair activities and a reduction in meter work ($1.1 million), lower customer relations and customer contact expenses due primarily to workforce reductions resulting from the automation of meter reading ($746,000), a lower provision for bad debts reflecting the level of billed sales ($656,000), a decline in conservation and load management expenses (340,000), decreased engineering expenses due to lower environmental costs (262,000) and the Company's continuing cost-containment efforts. These decreases were partially offset by higher costs associated with the leasing of automated meter reading (AMR) equipment ($1.1 million), an increase in labor costs ($771,000) and higher insurance and benefits expenses ($215,000). Other operation and maintenance decreased by $1.1 million or 5.2% during the current quarter due primarily to a lower level of C&LM costs ($655,000), a decline in distribution and customer service expenses ($592,000) and lower customer relations and customer contact expenses ($221,000), offset, in part, by higher costs associated with the leasing of AMR equipment ($394,000) and increased labor costs ($436,000). Depreciation and Taxes Depreciation expense increased during the current three and nine-month periods due to higher levels of depreciable plant-in-service. The change in federal and state income taxes in both periods reflects the level of pretax income. The increase in local property and other taxes for both periods was due to higher rates and assessments. <PAGE 10> COMMONWEALTH GAS COMPANY Other Income and Interest Charges The increase in other income for both periods was due primarily to interest income received by the Company in connection with its participation in the COM/Energy Money Pool. This was partially offset by lower merchandising and jobbing revenue. Total interest charges were 18.2% and 21.8% higher during the current three and nine-month periods due to an increase in interest on deferred gas costs offset somewhat by a decline in short-term interest charges reflecting a lower average level of short-term borrowings. The Company had no short-term borrowings throughout the entire third quarter. Environmental Matters The Company is participating in the assessment of a number of former manufactured gas plant (MGP) sites and alleged MGP waste disposal locations to determine if and to what extent such sites have been contaminated and whether the Company may be responsible for remedial actions. The Company is also involved in certain other known or potentially contaminated sites where the associated costs may not be recoverable in rates. There were no significant new developments that occurred during the current nine-month period. For further information on these matters, refer to the Company's 1994 Annual Report on Form 10-K. <PAGE 11> COMMONWEALTH GAS COMPANY PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company is not a party to any pending material legal proceeding. Item 5. Other Information Effective October 1, 1995, John A. Whalen, formerly the Company's Comptroller, was appointed Vice President and General Manager of COM/Energy Services Company, an affiliate of the Company. James D. Rappoli, the Company's Financial Vice President and Treasurer, assumed Mr. Whalen's former duties as Comptroller. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit 27 - Financial Data Schedule Filed herewith as Exhibit 1 is the Financial Data Schedule for the nine months ended September 30, 1995. (b) Reports on Form 8-K No reports on Form 8-K were filed for the three months ended September 30, 1995. <PAGE 12> COMMONWEALTH GAS COMPANY SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COMMONWEALTH GAS COMPANY (Registrant) Principal Financial and Accounting Officer: JAMES D. RAPPOLI James D. Rappoli, Financial Vice President and Treasurer Date: November 13, 1995