SECURITIES AND EXCHANGE COMMISSION
          Washington,  D. C.   20549

          FORM 8-K

          CURRENT REPORT 


          PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
          1934


          DATE OF REPORT -  FEBRUARY 18, 1994

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------
          (Exact name of registrant as specified in its charter)

          State of New York                       15-0265555
          -----------------                       ----------
          (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)          Identification No.)

          Commission file Number 1-2987

          300 Erie Boulevard West                 Syracuse, New York  13202
          (Address of principal executive offices)          (zip code)

          (315)  474-1511
          Registrant's telephone number, including area code







           1

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------




          ITEM 5.  OTHER EVENTS.

          Registrant hereby files the following items which will constitute
          a portion of its 1993 Annual Report to Stockholders:

                                                                      PAGE

          -   Highlights                                                3 

          -   Market Price of Common Stock and Related Stockholder 
                Matters                                                 4 
          -   Selected Financial Data for the five years ended 
                December 31, 1993                                       6 
          -   Management's Discussion and Analysis of Financial 
                Condition and Results of Operations                     7 
          -   Report of Management                                     41  
          -   Report of Independent Accountants                        43  
          -   Consolidated Statements of Income and Retained 
                Earnings for each year in the three-year 
                period ended December 31, 1993                         44  
          -   Consolidated Balance Sheets at December 31, 1993 and 
                1992                                                   45  
          -   Consolidated Statements of Cash Flows for each 
                year in the three-year period ended December 31, 
                1993                                                   47  
          -   Notes to Consolidated Financial Statements               48  
          -   Electric and Gas Statistics                              95  



          ITEM 7.  FINANCIAL STATEMENT, PROFORMA FINANCIAL INFORMATION AND 
                   EXHIBITS.

                  Exhibit 11 - Computation of Average Number of 
                    Shares of Common Stock Outstanding                 98  
            
                  Exhibit 12 - Statements Showing Computations 
                    of Certain Financial Ratios                        99  
                
                  Exhibit 24 - Accountant's Consent Letter            100

                  Exhibit  25  - Form  T-1,  Statement  of Eligibility  and
                  Qualification under the Trust Indenture Act of 1939, 
                  of Marine Midland Bank

          - Signature










           2
                                                                      %
           HIGHLIGHTS           1993             1992              Change

           Total operating      
            revenues            $ 3,933,431,000  $ 3,701,527,000     6.3

           Income available     
            for common
            stockholders        $   239,974,000  $   219,920,000     9.1
           Earnings per common  
            share                         $1.71            $1.61     6.2

           Dividends per        
           common share                   $0.95            $0.76    25.0
           Common shares        
           outstanding
           (average)                140,417,000      136,570,000     2.8

           Utility plant        
           (gross)              $10,108,529,000  $ 9,642,262,000     4.8

           Construction work    
           in progress              569,404,000  $   587,437,000    (3.1)
           Gross additions to   
           utility plant        $   519,612,000  $   502,244,000     3.5

           Public kilowatt-     
           hour sales            33,750,000,000   33,581,000,000     0.5
           Total kilowatt-hour  
           sales                 37,724,000,000   36,611,000,000     3.0

           Electric customers   
           at end of year             1,552,000        1,543,000     0.6

           Electric peak load                   
           (kilowatts)               6,191,000*        6,205,000    (0.2)
           Natural gas sales    
           (dekatherms)              83,201,000       79,196,000     5.1

           Natural gas          
           transported 
            (dekatherms)             67,741,000       65,845,000     2.9
           Gas customers at     
           end of year                  501,000          493,000     1.6

           Maximum day gas                      
           deliveries                  929,285*          905,872     2.6
            (dekatherms) 
           *  The Company set an all-time electric peak load on January 19,







              1994, sending out 6,458,000 kilowatts.  In addition, a new   
              maximum day gas delivery of 995,801 dekatherms was set on    
              January 26, 1994.

           3

          NIAGARA MOHAWK POWER CORPORATION
          --------------------------------

          MARKET PRICE OF COMMON STOCK AND RELATED STOCKHOLDER MATTERS

               The  Company's common  stock  and certain  of its  preferred
          series  are listed  on the New  York Stock Exchange.   The common
          stock is also traded on the Boston, Cincinnati,  Midwest, Pacific
          and  Philadelphia  stock exchanges.    Common  stock options  are
          traded  on the  American Stock  Exchange.   The ticker  symbol is
          "NMK".
               Preferred  dividends  were  paid   on  March  31,  June  30,
          September 30 and December  31.  Common stock dividends  were paid
          on February 28,  May 31, August 31 and November  30.  The Company
          presently estimates  that none  of the  1993 common  or preferred
          stock dividends will constitute a return of capital and therefore
          all  of such  dividends are  subject to  Federal tax  as ordinary
          income.
               The table below shows quoted market prices and dividends per
          share for the Company's common stock:

                          Dividends         Price Range
                             Paid

           1993           Per Share      High      Low

           1st Quarter         $.20    $22 3/8  $18 7/8 
           2nd Quarter          .25     24 1/4   21 5/8 

           3rd Quarter          .25     25 1/4   23 3/4 
           4th Quarter          .25     23 7/8   19 1/4 



           1992
           1st Quarter         $.16    $19       $17 5/8

           2nd Quarter          .20     19 1/4    17 1/2
           3rd Quarter          .20     20 1/2    18 7/8

           4th Quarter          .20     19 7/8    18 3/8

               OTHER STOCKHOLDER MATTERS:  The holders  of Common Stock are
          entitled to one  vote per share and may not  cumulate their votes
          for the election  of Directors.  Whenever dividends  on Preferred
          Stock are  in  default  in  an amount  equivalent  to  four  full
          quarterly dividends  and thereafter  until all  dividends thereon







          are paid or declared  and set aside  for payment, the holders  of
          such  stock can  elect  a majority  of  the Board  of  Directors.
          Whenever dividends on any Preference Stock are in default in an 



           4

          amount equivalent to six  full quarterly dividends and thereafter
          until  all dividends thereon are  paid or declared  and set aside
          for payment, the holders of such  4

          stock can  elect two  members  to the  Board  of Directors.    No
          dividends on Preferred Stock are now in arrears and no Preference
          Stock is now  outstanding.  Upon any dissolution,  liquidation or
          winding up of the Company's business, the holders of Common Stock
          are entitled to receive a pro  rata share of all of the Company's
          assets remaining  and available  for distribution after  the full
          amounts to which  holders of Preferred  and Preference Stock  are
          entitled have been satisfied.
               The indenture securing the Company's mortgage  debt provides
          that  surplus  shall be  reserved  and held  unavailable  for the
          payment  of  dividends  on  Common  Stock  to  the   extent  that
          expenditures  for maintenance  and  repairs  plus provisions  for
          depreciation  do  not exceed  2.25%  of  depreciable property  as
          defined  therein.   Such  provisions  have  never resulted  in  a
          restriction of the Company's surplus.
               At year end, about  109,000 stockholders owned common shares
          of the Company and  about 5,000 held preferred stock.   The chart
          below summarizes common stockholder ownership by size of holding:


             SIZE OF
             HOLDING
            (SHARES)   TOTAL STOCKHOLDERS   TOTAL SHARES HELD

             1 to 99        43,269               1,401,921  
                                 

           100 to 999       59,329              16,476,333

            1,000 or         6,742             124,548,803   
              more     __________________  __________________
                                
                            109,340            142,427,057   
                       ==================  ==================


















           5

          SELECTED FINANCIAL DATA

          As discussed in Management's Discussion and Analysis of Financial
          Condition  and Results  of Operations  and Notes  to Consolidated
          Financial Statements, certain of the following selected financial
          data  may not  be indicative  of the  Company's  future financial
          condition or results of operations. 








          

          
                                       1993        1992        1991         1990        1989

           OPERATIONS: (000's)                                           
           

           Operating revenues       $ 3,933,431  $3,701,527  $3,382,518  $3,154,719  $2,906,043
           Net income                   271,831     256,432     243,369      82,878     150,783

           COMMON STOCK DATA:       
           Book value per share at       $17.25      $16.33      $15.54      $14.37      $14.07
           year end 

           Market price at year          20 1/4      19 1/8      17 7/8      13 1/8      14 3/8
           end

           Ratio of market price         117.4%      117.1%      115.0%       91.4%      102.2%
           to book value at year
           end
           Dividend yield at year          4.9%        4.2%        3.6%        0.0%        0.0%
           end

           Earnings per average          $ 1.71      $ 1.61      $ 1.49      $  .30      $  .78
           common share
           Rate of return on              10.2%       10.1%       10.0%        2.1%        5.6%
           common equity

           Dividends paid per            $  .95      $  .76      $  .32      $  .00      $  .60
           common share

           Dividend payout ratio          55.6%       47.2%       21.5%        0.0%       76.9%
           CAPITALIZATION:          
           (000's)

           Common equity            $ 2,456,465  $2,240,441  $2,115,542  $1,955,118  $1,914,531







           Non-redeemable               290,000     290,000     290,000     290,000     290,000
           preferred stock 

           Redeemable preferred         123,200     170,400     212,600     241,550     267,530
           stock 
           Long-term debt             3,258,612   3,491,059   3,325,028   3,313,286   3,249,328

             Total                    6,128,277   6,191,900   5,943,170   5,799,954   5,721,389

           First mortgage bonds         190,000        -        100,000      40,000      50,000
           maturing within one
           year 
             Total                  $ 6,318,277  $6,191,900  $6,043,170  $5,839,954  $5,771,389

           CAPITALIZATION RATIOS:  (including first mortgage bonds maturing within one year):

           Common stock equity            38.9%       36.2%       35.0%       33.5%       33.2%
           Preferred stock                 6.5         7.4         8.3         9.1         9.6

           Long-term debt                 54.6        56.4        56.7        57.4        57.2

           FINANCIAL RATIOS:                                 
           Ratio of earnings to            2.31        2.24        2.09        1.41        1.71
           fixed charges

           Ratio of earnings to            2.26        2.17        2.03        1.35        1.66
           fixed charges without
           AFC
           Ratio of AFC to balance         6.7%        9.7%        9.3%       52.8%       18.3%
           available for common
           stock  

           Ratio of earnings to     
           fixed charges and               2.00        1.90        1.77        1.17        1.41
           preferred
           stock dividends

           Other ratios-% of                                 
           operating revenues:







              Fuel, purchased             36.1%       34.1%       32.1%       36.9%       36.5%
           power and purchased gas


              Other operation             20.9        19.7        20.0        19.9        19.7
           expenses 
              Maintenance,                13.0        13.5        14.4        14.4        14.4
           depreciation and
           amortization

              Total taxes                 16.2        17.3        16.4        14.4        15.3

              Operating income            13.3        14.2        15.5        14.3        14.2
              Balance available            6.1         5.9         6.0         1.3         3.6
           for common stock

           MISCELLANEOUS:  (000's)                           

           Gross additions to       $   519,612  $  502,244  $  522,474  $  431,579  $  413,492
           utility plant
           Total utility plant       10,108,529   9,642,262   9,180,212   8,702,741   8,324,112

           Accumulated                3,231,237   2,975,977   2,741,004   2,484,124   2,283,307
           depreciation and
           amortization
           Total assets               9,419,077   8,590,535   8,241,476   7,765,406   7,562,472
          







           8

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
          -----------------------------------------------------------
          AND RESULTS OF OPERATIONS
          -------------------------

          Overview of 1993
          ----------------

               Earnings improved  to $240.0 million  or $1.71 per  share as
          compared  to  $219.9   million  or  $1.61  per   share  in  1992,
          principally as a  result of  rate increases to  electric and  gas
          customers.   Although  earnings improved,  the  Company's  earned
          return on equity of 10.2% was below the allowed return on utility
          operations  of 11.4%.   Expectations  for 1994  earnings indicate
          only a  slight improvement without  an increase in  electric base
          rates  and  a  modest  increase  in  gas  rates.    Cost  sharing
          mechanisms for industrial  customer discounts  and the  potential
          for loss of industrial  customers in 1994 will place  earnings at
          additional risk.
               Even with  modest earnings growth, the  Company's relatively
          low payout ratio, as compared to the rest of the electric and gas
          utility  industry,  permitted an  increase  in  the common  stock
          dividend to an annual rate of $1.00 from $.80, or 25% in 1993.
               The  Company  is  increasingly  challenged to  maintain  its
          financial condition under traditional  regulation and in the face
          of expanding competition.  While utilities across the nation must
          address  these concerns  to varying  degrees, the Company  may be
          more  vulnerable  than  others   to  competitive  threats.    The
          following sections  present an assessment of  competitive threats
          and  steps being  taken  to improve  the Company's  strategic and
          financial position.
               Rating  agencies,  which evaluate  the  credit-worthiness of
          various  securities,  including  the  Company's,  have  expressed
          heightened  concern about  the future  business prospects  of the
          utility industry.  Standard & Poors Corporation has included  the
          Company  in its  "Below Average,"  or lowest  rated group  in its
          assessment of business position.   A more extensive discussion of
          rating  agency views  is  included under  "Liquidity and  Capital
          Resources."

          Changing Competitive Environment
          --------------------------------

               In 1993, the Company  continued to address concerns relating
          to increasing competition in the utility industry.  The enactment
          of the 1992 Federal  Energy Policy Act (Act) has  accelerated the
          trend toward competition and deregulation in the wholesale market
          (principally  sales to others who will resell power to the retail
          market),  by  creating  a  class  of  generators,  called  Exempt
          Wholesale Generators (EWGs), which are able to sell power without
          the  regulatory  constraints placed  on  generators  such as  the
          Company.   To  further encourage  wholesale competition,  the Act







          opens access to utility transmission systems.  The rules by which
          such access will 

           9

          be prioritized and priced have not been issued, and the potential
          impact  on  the Company,  as  owner  and  lessee  of  significant
          transmission  assets, cannot  be  determined.   Although the  Act
          prohibits direct sales to a  utility's retail customer, New  York
          State retains the right to allow retail  competition.  In view of
          these  developments,   the  Company  undertook   a  Comprehensive
          Industry Restructuring and  Competitive Assessment  for the  year
          2000  (CIRCA  2000)  to  evaluate  the   means  by  which  retail
          competition  may develop and the Company's  ability to respond to
          the  associated threats and  opportunities.  While  the future of
          wholesale and retail markets is uncertain, the Company determined
          through its CIRCA  2000 study that  it must (a) reduce  its total
          cost of  doing  business and  (b) improve  its responsiveness  to
          changing business conditions.
               Under the terms of  its 1994 Rate Agreement, the  Company is
          required  to file  a "competitiveness"  study with  the New  York
          State Public Service Commission (PSC) by April 1, 1994.

          Cost Control
          ------------

               Cost  control  extends  beyond  those   areas  traditionally
          thought  to be under utility  control, to all  aspects of utility
          pricing, including  unregulated generator purchases,  tax burdens
          and  mandated  social and  environmental  programs.   As  a  step
          towards  improving its  competitive position,  in early  1993 the
          Company  announced its intent to reduce its workforce by at least
          1,400  positions by the end of 1995.  While considerable progress
          was  made toward this goal  in 1993, rapidly changing competitive
          pressures  made it  clear  that deeper  cuts  will be  necessary.
          Consequently, in  January 1994, the Company  decided that further
          and faster workforce reductions  would be necessary and announced
          a  layoff  over  the next  several  months  of  approximately 900
          employees, increasing the total reduction to approximately 1,500.
          Further reductions may be necessary.

          Price Responsiveness
          --------------------

               As described in more detail below under "1995 Five-Year Rate
          Plan Filing," the Company filed a five-year rate plan which would
          establish  prices for 1995 and a method  by which prices would be
          set for 1996 through 1999.  The plan would cap the average annual
          rate at approximately  the annual  rate of  inflation, but  would
          also  allow greater  flexibility  for  Company pricing  decisions
          within  each  rate  class  (e.g.,  residential,  commercial   and
          industrial)  subject to the overall  cap.  The  Company could, at
          its discretion, offer  discounts to customers that  might be able
          to leave the  Company's system, but would  in turn be limited  to







          how much, if  any, of the discounts could  be recouped from other
          classes.  While the  focus of pricing innovation has  principally
          been  to  retain  industrial   customers,  the  Company  is  also
          evaluating  innovative pricing  alternatives for  residential and
          commercial customers.


           10

               The flexibility  and responsiveness of the  plan to changing
          business conditions is designed to better position the Company to
          meet  the  challenges   of  increasing  competition  to   protect
          shareholder value.  However,  the Company must be  disciplined in
          its spending  based upon its  projections of price  increases, if
          any, sales and potential discounts during the five-year period.
               The  financial  success  of  the  Company  under  its  price
          indexing rate proposal is dependent on the ability of the Company
          to  control all of its costs.  Because price indexing begins with
          base  prices  set for  1995, inclusive  of  such things  as fuel,
          purchased power  and taxes,  the establishment of  an appropriate
          base is critical to  the financial results of the  Company during
          the five-year period.
               An ongoing  generic investigation is being  conducted by the
          PSC into  the issue  of how  to design rates  for customers  with
          competitive electric  and gas service alternatives.   The Company
          is  developing proposals  to  further permit  the necessary  rate
          flexibility to respond to competitive conditions in the industry.

          UNREGULATED GENERATORS

               In  recent  years,  a leading  factor  in  the increases  in
          customer bills and deterioration of the Company's competitiveness
          is the requirement to  purchase power from unregulated generators
          at  prices in excess of the Company's internal cost of production
          and  in volumes  greater than  the Company's  needs.   The Public
          Utility Regulatory Policies Act of  1978 (PURPA), New York  State
          Law and  PSC policies  and procedures have  collectively required
          that the  Company purchase this power  from qualified unregulated
          generators.    The  price  used in  negotiating  purchased  power
          contracts with unregulated generators  (Long Run Avoided Costs or
          LRACs) is established periodically  by the PSC.  Until  repeal in
          1992,  the statute  which governed  many  of these  contracts had
          established the floor on avoided costs at $0.06/kwh (the Six-Cent
          Law).   The  Six-Cent  Law, in  combination  with other  factors,
          attracted large numbers of unregulated generators projects to New
          York  State   and,  in  particular,  to   the  Company's  service
          territory.  
               As of December 31, 1993, 147 of these unregulated generators
          with  a combined capacity  of 2,253 MW  were on  line and selling
          power to the Company.  The following table illustrates the actual
          and estimated growth in capacity, payments and relative magnitude
          of   unregulated  generator   purchases   compared   to   Company
          requirements:








           11
                                        ACTUAL           
                               _____________________________

                                 1991       1992       1993
                                 ----       ----       ----
           MW's                 1,027      1,549      2,253

           Percent of Total
            Capability            13%        19%        25%

           Payments            $  268     $  543     $  736
           (millions)
           Percent of Total
           Fuel and Purchased
           Power Costs            32%        56%        67%

                                                  ESTIMATED            
                                    
                             _________________________________________
                               1994    1995     1996     1997    1998
                               ----    ----     ----     ----    ----

           MW's               2,354   2,391    2,391    2,391   2,391

           Percent of Total
            Capability          27%     27%      27%      28%     28%
           Payments           $ 932  $1,057   $1,111   $1,174  $1,220
           (millions)

           Percent of Total
           Fuel and                                             
           Purchased            70%     76%      77%   77%        77%
           Power Costs







           12

               Most of the additional  capacity will be grandfathered under
          the  Six-Cent  Law.   Without  any other  actions,  the Company's
          installed  capacity reserve margin was projected  to grow to 40%-
          50%  before  declining in  the late  1990's,  as compared  to the
          minimum mandated requirement  of 18%.   While the Company  favors
          the  availability of  unregulated  generators  in satisfying  its
          generating  needs, the Company believes it is paying a premium to
          unregulated generators for energy it does not currently need. The
          Company  has initiated  a  series  of  actions  to  address  this
          situation  but expects in large  part that the  higher costs will
          continue. 
               On  August 18, 1992, the  Company filed a  petition with the
          PSC   which  calls   for  the   implementation  of   "curtailment
          procedures."  Under existing Federal Energy Regulatory Commission
          (FERC) and PSC policy,  this petition would allow the  Company to
          limit its  purchases from  unregulated generators when  demand is
          low.     While  the   Administrative  Law  Judge   has  submitted
          recommendations to  the PSC, the  Company cannot now  predict the
          outcome of this case.  Also, the Company has commenced settlement
          discussions   with   certain  unregulated   generators  regarding
          curtailments.
               On  October 23, 1992, the Company also petitioned the PSC to
          order  unregulated generators to post  letters of credit or other
          firm  security  to  protect  ratepayers'   interests  in  advance
          payments  made in  prior  years to  these  generators.   The  PSC
          dismissed the  original  petition without  prejudice,  which  the
          Company believes would permit  reinstatement of its request at  a
          later  date.     The  Company  is   conducting  discussions  with
          unregulated generators  representing over  1,600 MW  of capacity,
          addressing the issues contained in its petitions.
               On  February 4, 1994 the Company notified the owners of nine
          projects with contracts  that provide for advance payments of the
          Company's  demand for  adequate  assurance that  the owners  will
          perform all of their  future repayment obligations, including the
          obligation to  deliver electricity in the future  at prices below
          the Company's avoided cost and to repay any advance payment which
          remains outstanding at the end of the contract.  The  projects at
          issue total  426  MW.   The  Company's  demand is  based  on  its
          assessment of  the amount of  advance payments to  be accumulated
          under the terms of the contracts, future avoided costs and future
          operating  costs of the projects.  The Company cannot predict the
          outcome of this notification.
               The Company and certain of  its officers and employees  have
          been named in complaints  resulting from the alleged termination,
          among other matters, of purchase power contracts with Inter-Power
          of  New York,  Inc. and  Fourth Branch  Associates Mechanicville.
          The  Company  believes  it   has  substantial  defenses  to  both
          complaints  but is unable to predict the outcome of these matters
          and, accordingly, has not  established a provision for liability,
          if any, in the Company's financial statements.









           13

          ASSET MANAGEMENT STUDIES - FOSSIL

               The Company continually  examines its competitive  situation
          and  future strategic  direction.   Among  other  things, it  has
          studied the economics of continued operation of its fossil-fueled
          generating plants,  given current  forecasts of  excess capacity.
          Growth in  unregulated generator  supply  sources and  compliance
          requirements  of the  Clean  Air Act  are  key considerations  in
          evaluating the  Company's internal  generation needs.   While the
          Company's  coal-burning plants continue  to be cost advantageous,
          certain older  units and certain gas/oil-burning  units are being
          carefully assessed to evaluate their economic value and estimated
          remaining useful  lives.  Due  to projected excess  capacity, the
          Company  plans to retire or  put certain units  in long-term cold
          standby.  A  total of 340 MW's of aging coal fired capacity is to
          be retired by the end of 1999 and  850 MW's of oil fired capacity
          is to be placed in  long-term cold standby in 1994.   The Company
          is  also  continuing to  evaluate  under  what circumstances  the
          standby  plants  would  be   returned  to  service,  but  barring
          unforseen  circumstances it  is not  likely  that a  return would
          occur  before  the end  of 1999.    This action  will  permit the
          reduction of operating costs and capital expenditures for retired
          and standby  plants.   The  Company believes  that the  remaining
          investment  in  these plants  of  approximately  $300 million  at
          December 31, 1993, will be fully recoverable in rates.

          ASSET MANAGEMENT STUDIES - NINE MILE POINT NUCLEAR STATION 
          UNIT NO.1

               Under  the terms  of  an earlier  regulatory agreement,  the
          Company agreed  to prepare and  update studies of  the advantages
          and  disadvantages  of continued  operation  of  Nine Mile  Point
          Nuclear Station Unit No. 1 (Unit 1).  In the November 1992 study,
          the  continued   operation  of   the  unit  under   an  "improved
          performance case"  was expected  to provide  a net  present value
          benefit  in excess of $100 million.  The unit operated within the
          parameters  of the  improved  performance case  in  1993 and  the
          Company  believes  that  continued   operation  of  the  Unit  is
          warranted.    The   Company's  net  investment   in  Unit  1   is
          approximately $580 million and the estimated cost to decommission
          the  Unit based on  the Company's 1989  study is $257  million in
          1993 dollars.  The next update is due  to be submitted to the PSC
          in late  1994.   See NOTE  7 of  Notes to Consolidated  Financial
          Statements under "Unit 1 Economic Study").

          GAS COMPETITION

               Portions  of   the  natural  gas  industry   have  undergone
          significant  structural  changes.    A major  milestone  in  this
          process occurred in November 1993 with the implementation of FERC







          Order  636.   FERC  Order  636 requires  interstate  pipelines to
          unbundle  pipeline sales  services  from pipeline  transportation
          service.  These changes enable the Company to arrange for its gas
          supply directly  with producers,  gas marketers or  pipelines, at
          its 


           14

          discretion, as  well as  to  arrange for  transportation and  gas
          storage  services.   The flexibility  provided to the  Company by
          these changes should enable it to protect its existing market and
          still  expand its core and non-core market offerings.  With these
          expanded  opportunities  come   increased  competition  from  gas
          marketers and other utilities.
               In  short,   the  electric  and  gas   utility  industry  is
          undergoing  changes and  faces  an  uncertain future,  therefore,
          those utilities that succeed must be prepared  to respond quickly
          to change.  Hence, the Company must be successful in, among other
          things, managing  the economic operation of its nuclear units and
          addressing  growing  electric  competition,  expanded  gas supply
          competition, and various cost impacts, which include excess high-
          cost  unregulated  generator  power  and increasing  taxes.    In
          addition,  the Company  must  implement the  requirements of  the
          Clean Air  Act Amendments  of 1990  and also remediate  hazardous
          waste  sites.  While the  Company believes that  full recovery of
          its investment will be provided through the  rate setting process
          with respect  to all of the issues  described herein, a review of
          political and  regulatory actions during  the past 15  years with
          respect to  industry issues indicates  that utility  shareholders
          may ultimately bear some of the burden of solving these problems.

          REGULATORY AGREEMENTS

               The  Company's results  during the  past several  years have
          been strongly influenced by  several agreements with the PSC.   A
          brief  discussion of the key terms of certain of these agreements
          is provided below.

          1991 FINANCIAL RECOVERY AGREEMENT

               The  1991  Financial  Recovery  Agreement  (1991  Agreement)
          established  a $190.0  million electric  rate increase  effective
          January  1, 1991 and also provided for electric rate increases of
          2.9% ($75.4  million)  effective July  1,  1991 and  1.9%  ($55.7
          million)  effective July 1, 1992.  Gas rates increased 1.0% ($5.5
          million)  on July 1, 1992.   The 1991  Agreement also implemented
          the Niagara  Mohawk Electric Revenue Adjustment Mechanism (NERAM)
          and the Measured Equity Return Incentive  Term (MERIT), which are
          discussed in more detail below.
               The NERAM  requires the Company to  reconcile actual results
          to  forecast   electric  public   sales  gross  margin   used  in
          establishing rates.   The NERAM produces certainty  in the amount
          of  electric gross  margin the  Company will  receive in  a given







          period  to fund  its  operations.    While reducing  risk  during
          periods  of  economic  uncertainty  and  mitigating  the variable
          effects  of  weather, the  NERAM does  not  allow the  Company to
          benefit from unforeseen growth  in sales.  Recovery or  refund of
          accruals pursuant  to the NERAM  is accomplished  by a  surcharge
          (either plus or minus)  to customers over a twelve  month period,
          to begin  when cumulative amounts reach  certain levels specified
          in the 1991 Agreement.  As  of December 31, 1993, the Company had
          a recoverable  NERAM balance (amounts  subject to reconciliation)
          of $21.4 million.   
               The  Company has proposed discontinuation of NERAM beginning
          in 1995 in exchange for  greater pricing flexibility as discussed
          further below under the "1995 Five-Year Rate Plan Filing."



           15

               The  MERIT  program   is  the   incentive  mechanism   which
          originally  allowed the  Company to  earn up  to $180  million of
          additional  return on equity through  May 31, 1994.   The program
          was later amended to  extend the performance period  through 1995
          and add $10 million to the total available award.  
               The  PSC granted  the full  $30 million  of MERIT  award the
          Company claimed  for the  period January  1991 through May  1991,
          which  was reflected  in earnings  in the  third quarter  of 1991
          ($.14  per common  share).   The second  MERIT period,  June 1991
          through December 1991,  had a maximum  award of $30 million.   Of
          this amount, the PSC granted $22.8 million, or approximately $.11
          per share, which the Company included in June 1992 earnings.
               Measurement criteria for the  $25 million of MERIT  for 1992
          focused  on  implementation  of self-assessment  recommendations,
          including  measurements of  responsiveness to  customers, nuclear
          performance, cost  management and environmental performance.  The
          Company claimed, and the PSC  approved in 1993, a MERIT  award of
          approximately $14.3 million of which  $4 million was included  in
          1992  earnings.   The  shortfall  from the  full  award available
          reflected  the increasing  difficulty  of  achieving the  targets
          established in customer  service and cost management,  as well as
          lower than anticipated nuclear operating performance.
               Overall goal  targets and  criteria for the  1993-1995 MERIT
          periods are  results-oriented and are intended  to measure change
          in key overall  performance areas.   The targets emphasize  three
          main areas:  (1) responsiveness to customer needs, (2) efficiency
          through   cost  management,  improved   operations  and  employee
          empowerment,   and  (3)  aggressive,  responsible  leadership  in
          addressing environmental issues.
               A report supporting the achievement  of MERIT goals for 1993
          is anticipated to be submitted in February 1994 to the parties to
          the 1991 Agreement.  The Company anticipates claiming an award of
          approximately $20 million,  which would be expected to  be billed
          to customers  over a twelve-month period,  after PSC confirmation
          of the  earned award.  The  Company recorded $10 million  of this
          award in 1993 based on management's assessment of the achievement







          of objectively measured  criteria.  The  shortfall from the  full
          award reflects the increasing difficulty of achieving the targets
          established in customer service  and cost benchmarking with other
          utilities.


          1993 RATE AGREEMENT

               On  January 27, 1993, the PSC approved a 1993 Rate Agreement
          authorizing  a 3.1%  increase in the  Company's electric  and gas
          rates providing for additional  annual revenues of $108.5 million
          (electric  $98.4 million  or 3.4%;  gas $10.1  million or  1.8%).
          Retroactive application of the  new rates to January 1,  1993 was
          authorized by the PSC.
               The increase reflected an allowed return on equity of 11.4%,
          as compared to  12.3% authorized  for 1992.   The agreement  also
          included  extension  of  the  NERAM  through  December  1993  and
          provisions to defer expenses related to mitigation of unregulated
          generator costs, (aggregating $50.7 million at December 31, 1993)
          including contract buyout costs and certain other items.  

           16

               The  Company  and  the  local unions  of  the  International
          Brotherhood  of Electrical  Workers, agreed  on a  two-year nine-
          month  labor  contract effective  June 1,  1993.   The  new labor
          contract includes general wage  increases of 4% on each  June 1st
          through  1995 and  changes  to employee  benefit plans  including
          certain contributions  by employees.  Agreement  was also reached
          concerning several work practices which should result in improved
          productivity and enhanced customer  service.  The PSC  approved a
          filing resulting  from the  union settlement and  authorized $8.1
          million in  additional revenues  ($6.8 million electric  and $1.3
          million gas) for 1993.

          1994 RATE AGREEMENT

               On February 2,  1994, the  PSC approved an  increase in  gas
          rates of  $10.4 million or 1.7%.   The gas rates became effective
          as of  January 1, 1994 and  include for the first  time a weather
          normalization clause.
               The PSC  also  approved the  Company's  electric  supplement
          agreement  with the PSC Staff and other parties to extend certain
          cost  recovery  mechanisms in  the  1993  Rate Agreement  without
          increasing  electric base rates for calendar year 1994.  The goal
          of the supplement is to keep total electric bill impacts for 1994
          at or below the  rate of inflation.   Modifications were made  to
          the NERAM and MERIT provisions  which determine how these amounts
          are  to  be  distributed to  various  customer  classes and  also
          provide for the Company to absorb 20% of margin variances (within
          certain  limits)  originating  from  SC-10  rate  discounts   (as
          described  below)   and  certain  other  discount   programs  for
          industrial  customers as well as 20% of the gross margin variance
          from  NERAM  targets  for  industrial customers  not  subject  to







          discounts.   The Company  estimates  its total  exposure on  such
          variances for  1994 to be approximately $10 million, depending on
          the  amount of discounts given.   The supplement  also allows the
          Company to begin recovery  over three years of  approximately $15
          million of  unregulated generator buyout costs,  subject to final
          PSC  determination with  respect  to the  reasonableness of  such
          costs.  
               The  Company  is  experiencing  a loss  of  industrial  load
          through bypass across its system.  Several substantial industrial
          customers,  constituting  approximately  85 MW  of  demand,  have
          chosen  to purchase  generation from  other sources,  either from
          newly constructed facilities  or under  circumstances where  they
          directly  use the power they  had been generating  and selling to
          the Company under power purchase contracts mandated by  PURPA and
          New York laws and PSC programs.
               As a  first  step in  addressing  the threat  of a  loss  of
          industrial load, the PSC approved a new rate (referred to  as SC-
          10)  under which the  Company is allowed  to negotiate individual
          contracts  with some  of  its largest  industrial and  commercial
          customers  to  provide them  with  electricity  at lower  prices.
          Under the new  rate, customers must demonstrate  that leaving the
          Company's  system is  an  economically viable  alternative.   The
          Company estimates that as many as 75 of its 235 largest customers
          may  be  inclined  to  bypass  the  utility's  system  by  making
          electricity on 

           17

          their own unless they  receive price discounts, which would  cost
          about $26 million per year, while losing those 75 customers would
          reduce net revenues by an estimated $100 million per year.  As of
          January  1994, the Company has offered  annual SC-10 discounts to
          customers  totaling $6.6 million, of which $2.7 million have been
          accepted.
               On  July  28,  1993,  the Company  petitioned  the  PSC  for
          permission to offer competitively priced natural gas to customers
          who  presently purchase  gas from non-utility  sources.   The new
          rate  is designed  to  regain  a  share  of  the  industrial  and
          commercial sales volume the Company lost in the 1980's when large
          customers  were allowed to buy gas from non-utility sources.  The
          Company  will delay  any  implementation of  this rate  until the
          issues   are  further  addressed   in  a   comprehensive  generic
          investigation,  currently being  conducted by  the PSC,  into the
          issue  of how  to  design rates  for  customers with  competitive
          electric and gas service alternatives.

          1995 FIVE-YEAR RATE PLAN FILING
          -------------------------------
               On February 4,  1994, the Company  made a combined  electric
          and gas rate  filing for rates  to be effective  January 1,  1995
          seeking a $133.7 million (4.3%) increase in electric revenues and
          a $24.8 million (4.1%) increase 
          in  gas revenues.   The  electric filing  includes a  proposal to
          institute a methodology to establish rates beginning  in 1996 and







          running  through 1999.    The  proposal  would provide  for  rate
          indexing to a quarterly  forecast of the consumer price  index as
          adjusted for a productivity factor.  The methodology sets a price
          cap, but the Company  may elect not to raise its  rates up to the
          cap.  Such a decision would be based  on the Company's assessment
          of  the market.   NERAM  and certain  expense deferrals  would be
          eliminated, while the fuel adjustment clause would be modified to
          cap  the Company's  exposure  to fuel  and  purchased power  cost
          variances  from  forecast  at  $20 million  annually.    However,
          certain items which are not within the Company's control would be
          outside of  the indexing;  such items would  include legislative,
          accounting,   regulatory  and   tax  law   changes  as   well  as
          environmental and nuclear decommissioning costs.  These items and
          the existing  balances of certain  other deferral  items such  as
          MERIT  and demand-side  management (DSM),  would be  recovered or
          returned using a  temporary rate surcharge.   The proposal  would
          also establish a minimum return on equity which, if not achieved,
          would permit the Company  to refile and reset base  rates subject
          to   indexing  or  to  seek  some  other  form  of  rate  relief.
          Conversely, in  the event earnings exceed  an established maximum
          allowed return on equity,  such excess earnings would be  used to
          accelerate recovery of regulatory or other  assets.  The proposal
          would  provide the  Company  with greater  flexibility to  adjust
          prices within customer classes to meet competitive pressures from
          alternative electric suppliers while increasing the risk that the
          Company will earn less than its allowed rate of return.  Gas rate
          adjustments  beyond  1995  would  follow  traditional  regulatory
          methodology.

           18

          RESULTS OF OPERATIONS
          ---------------------

               Earnings for  1993 were  $240.0 million  or $1.71  per share
          compared  with    $219.9 million or  $1.61 per share  in 1992 and
          $203.0 million  or $1.49 per share  in 1991.  The  primary factor
          contributing to the increase  in earnings in 1993 as  compared to
          1992  was the impact of electric and gas rate increases effective
          January 1,  1993 and July 1,  1992.  The 1992  increase over 1991
          was  due primarily  to the  rate increases  for gas  and electric
          customers  effective  July 1,  1992 and  July  1, 1991,  and cost
          management of operating expenses  relative to amounts provided in
          rates, offset by oil and gas writeoffs. 
               In  1993, the  Company's  return on  common equity  improved
          slightly  to 10.2%  from 10.1% in  1992 and  10.0% in  1991.  The
          Company's  return  on   common  equity  for  utility   operations
          authorized in the  rate setting  process was 11.4%  for the  year
          ended    December 31, 1993.  Factors contributing to the earnings
          deficiency in  1993 included lower than  anticipated results from
          the Company's subsidiaries, certain operating expenses which were
          not  included in rates and  exclusion of Nine  Mile Point Nuclear
          Station Unit  No. 2 (Unit 2)  tax assets from the  Company's rate
          base (upon which the Company would otherwise  earn a return) as a







          consequence of  prior year write-off of disallowed  Unit 2 costs.
          The earnings deficiency experienced in 1992 resulted from similar
          causes,  as  well as  from write-downs  of  Canadian oil  and gas
          investments.  
               Non-cash earnings  in 1993 were  only about  3% of  earnings
          available to common stockholders as compared to 16% in 1992.  The
          Company  estimates non-cash earnings will represent approximately
          9% of total earnings in 1994.
               The Company anticipates a  return on equity of about  10% in
          1994.  The ability to achieve or exceed this level of earnings is
          dependent  upon a  number of  key factors, including  the ongoing
          control  of  expenses,  earning  MERIT  and  DSM  incentives  and
          realization of an anticipated growth in gas sales.
               The  following  discussion  and  analysis  highlights  items
          having a  significant effect on operations  during the three-year
          period  ended December 31,  1993.   It may  not be  indicative of
          future  operations  or  earnings.  It  also  should  be  read  in
          conjunction with the  Notes to Consolidated  Financial Statements
          and  other  financial   and  statistical  information   appearing
          elsewhere in this report.
               ELECTRIC REVENUES increased $663.2 million or 24.8% over the
          three-year  period.   This increase  results primarily  from rate
          increases,  NERAM revenues and other factors  as indicated in the
          table  below.   Approximately one-half  of  the increase  in base
          rates in  1991 through 1993 is  the result of an  increase in the
          base  cost of  fuel, which  would typically  result in  a similar
          decrease in fuel and purchased power cost revenues, thus having a
          revenue  neutral   impact.  However,  purchased power  costs have
          increased 




           19

          significantly  during   this  period,  offsetting  much   of  the
          otherwise  expected  decrease  in  Fuel  Adjustment  Clause (FAC)
          revenues.   See "Regulatory Agreements" above for a discussion of
          the rate increases and provisions of the regulatory agreements in
          effect during this period.   

           20
                                     Increase (decrease) from prior year
                                           (In millions of dollars)

           Electric revenues          1993    1992     1991      Total

                                    
           Increase in base rates   $193.1   $250.6   $181.3    $ 625.0
           Fuel and purchased        (42.6)    (6.4)   (83.0)    (132.0)
           power cost revenues 







           Sales to ultimate          11.0     39.7      2.6       53.3
           consumers 

           Sales to other electric    11.7    (12.8)    36.2       35.1
           systems 
           DSM revenue               (30.3)   (24.3)    17.2      (37.4)

           Miscellaneous operating    23.9    (11.3)    17.6       30.2
           revenues

           NERAM revenues             24.0      7.8     38.8       70.6
           MERIT revenues             (6.0)    (2.9)    27.3       18.4
                                    _______  ______   ______   ________

                                    $184.8   $240.4   $238.0    $ 663.2
                                    =======  =======  =======  =========


           21

               While  sales to ultimate customers in  1993 were up slightly
          from  1992,  this level  of  sales  was  substantially below  the
          forecast used in establishing  rates for the year.  As  a result,
          the Company  accrued NERAM  revenues of  $65.7 million  ($.31 per
          share)  during 1993 as compared to $41.7 million ($.20 per share)
          of NERAM revenues in 1992.
               Changes  in  fuel  and  purchased power  cost  revenues  are
          generally margin-neutral, while sales to other utilities, because
          of regulatory sharing mechanisms,  generally result in low margin
          contribution to the Company.  Thus, fluctuations in these revenue
          components  do not  generally have  a  significant impact  on net
          operating income.   Electric  revenues reflect  the billing of  a
          separate factor for  DSM programs which provide  for the recovery
          of  program related rebate costs and a Company incentive based on
          10% of total net resource savings.
               Electric kilowatt-hour  sales were 37.7 billion  in 1993, an
          increase  of 3.0%  from 1992 and  an increase of  2.7% over 1991.
          The  1993 increase  reflects  increased sales  to other  electric
          systems, while  sales to ultimate consumers  were generally flat.
          (See  Electric and Gas Statistics - Electric Sales).  The Company
          expects  growth  of  approximately  1.2%  in  sales  to  ultimate
          consumers  in 1994.  The  effects of the  recession that began in
          1990  are  expected  to  continue  to  put downward  pressure  on
          industrial sales, which may be offset by growth in commercial and
          residential sales.  The electric margin effect of actual sales in
          1994  will  be  adjusted  by  the  NERAM  except  for  the  large
          industrial customer  class within  which the Company  will absorb
          20% of the variance  from the NERAM sales forecast.   Industrial-
          Special sales are  New York State Power Authority  allocations of
          low-cost power to specified customers.

           22







          Details  of the  changes in  electric revenues  and kilowatt-hour
          sales by customer group are highlighted in the table below:








          

          
                                     1993            % Increase (decrease) from prior years

                                     % of

                                   Electric         1993              1992              1991
           Class of service        Revenues  Revenues    Sales  Revenues  Sales  Revenues    Sales

                                                                         
           Residential               35.2%      6.9%      0.8%     11.3%   0.7%     7.4%      0.1%
           Commercial                37.3       7.0       3.9      11.1   (0.5)     6.7       0.5

           Industrial                16.6      (6.0)     (5.2)     13.0   (1.3)     2.4      (2.6)

           Industrial-Special         1.3       9.1        .8      11.8    1.9      4.8      (7.6)
           Municipal service          1.5        .6      (3.1)      5.8   (0.4)     6.1       0.9

           Total to ultimate         91.9       4.3       0.5      11.4    0.0      6.1      (1.3)
           consumers

           Other electric systems     3.1      12.6      31.2     (12.1)  (3.5)    51.9     107.9
           Miscellaneous              5.0      40.6        -      (29.0)     -     44.2        -

               Total                100.0%      5.9%      3.0%      8.3%           8.9%       3.4%
                                                                         (0.3)%
          








           23

               As indicated  in the  table below, internal  generation from
          fossil fuel sources continued to decline in 1993,  principally at
          the  Oswego oil-fired  facility  and  Albany  gas-fired  station,
          corresponding  to the increase  in required unregulated generator
          purchases.   Nuclear  generation  levels increased  due to  fewer
          unscheduled outages.  Despite scheduled refueling and maintenance
          outages for both units during 1993, Unit 1 operated at a capacity
          factor  of approximately 81% for  1993, while Unit  2 operated at
          approximately 78%.   The next  nuclear refueling outages  at each
          unit are scheduled for 1995. 








           24

          
           

                                           1993                    1992             1991     
                                      _______________       ______________   ________________
           FUEL FOR ELECTRIC GENERATION:       
                (in millions of dollars)

                                      GwHrs.      Cost      GwHrs.    Cost   GwHrs.       Cost
                                      ------     -----      ------    ----   -----        ----

                                                                       
           Coal                        7,088   $  113.0      8,340   $128.8   8,715      $139.6
           Oil                         2,177       74.2      3,372    106.6   5,917       187.6

           Natural gas                   548       12.5      1,769     44.6   1,980        54.6
           Nuclear                     7,303       43.3      5,031     28.9   6,561        45.2

           Hydro                       3,530       -         3,818      -     3,468         -  
                                      ______    _______     ______   ______  ______      ______

                                      20,646      243.0     22,330    308.9  26,641       427.0
                                      ______    _______     ______   ______  ______      ______
                                                                      

           ELECTRICITY PURCHASED:     
           Unregulated generators     11,720      735.7      8,632    543.0   4,303       268.1

           Other                       9,046      118.1      8,917    115.7   9,067       125.6
                                      ______   ________     ______   ______  ______      _______

                                      20,766      853.8     17,549    658.7  13,370       393.7
                                                
           Fuel adjustment clause       -          (2.2)      -         6.0     -          17.2







           Losses/Company use          3,688       -         3,268      -     3,273         -  
                                      ______   ________     ______   ______  ______      ______

                                      37,724    1,094.6     36,611   $973.6  36,738      $837.9
                                      ======   ========     ======   ======  ======     =======
          







           25
          

          
                                                % Change from prior year       
                                            _________________________________

                                             1993 to 1992          1992 to 1991 
                                          _________________        _____________
           FUEL FOR ELECTRIC GENERATION:
                (in millions of dollars)

                                          GwHrs.         Cost      GwHrs.     Cost
                                          -----          ----      -----      ----

                                                                  
           Coal                           (15.0)%        (12.3)%    (4.3)%    (7.7)%
           Oil                            (35.4)         (30.4)    (43.0)    (43.2)

           Natural gas                    (69.0)         (72.0)    (10.7)    (18.4)
           Nuclear                         45.2           49.8     (23.3)    (36.2)

           Hydro                           (7.5)           -        10.1       -  
                                          _____         ______     ______    _____

                                           (7.5)         (21.3)    (16.2)    (27.7)
                                          ______        _______    ______    ______


           ELECTRICITY PURCHASED:
           Unregulated generators          35.8           35.5     100.6     102.5

           Other                            1.5            2.1      (1.7)     (7.9)
                                          _____         ______     ______    ______

                                           18.3           29.6      31.3      67.3
           Fuel adjustment clause            -          (136.7)       -      (65.1)







           Losses/Company use              12.9            -        (0.2)       - 
                                          _____         ______     ______    _____

                                            3.0 %         12.4 %    (0.3)%    16.2% 
                                          ======        =======    =======   ======
          








           26

               GAS  REVENUES increased  $115.5  million or  23.8% over  the
          three-year period.  As shown by the table below, this increase is
          primarily attributable  to increased sales to ultimate customers,
          increased base rates and increased spot market sales.  While spot
          market  sales activity  produced much  of the  revenue growth  in
          1993,  these  sales  are  generally from  the  higher  priced gas
          available and  therefore yield  margins substantially  lower than
          traditional sales to ultimate customers.  Deregulation in the gas
          production and pipeline sectors has enabled the Company to expand
          into this activity.   Rates for transported gas also  yield lower
          margins than gas sold directly by the Company,  therefore changes
          in gas  revenues  from transportation  services  have not  had  a
          significant  impact on earnings.   Also, changes in purchased gas
          adjustment clause revenues are generally margin-neutral.

           27
          
          
                                     Increase (decrease) from
                                            prior year
                                     (In millions of dollars)

           Gas revenues              1993       1992     1991        Total

                                                           
           
           Increase in base         $  7.3     $  4.7    $ 22.6     $ 34.6
           rates 
           Transportation of      
           customer-owned gas         (9.7)       6.3      14.4       11.0

           Purchased gas                                              
           adjustment clause
           revenues                   12.2       12.4     (25.7)     (1.1)
           Spot market sales          27.2        2.6        -        29.8

           MERIT revenues             (0.4)     (0.3)       2.7        2.0

           Miscellaneous                       
           operating revenues         (4.6)      -          3.5      (1.1)
           Sales to ultimate      
           consumers and other
           sales                      15.1       52.9     (27.7)      40.3
                                    ------     ------    -------    ------

                                    $ 47.1     $ 78.6    $(10.2)    $115.5
                                    ======     ======    ======     ======
          

               GAS  SALES, excluding  transportation of  customer-owned gas







          and  spot market sales, were  83.2 million dekatherms  in 1993, a
          5.1%  increase from  1992 and a  16.0% increase from  1991.  (See
          Electric  and Gas Statistics - Gas Sales.)   The increase in 1993
          includes a 1.8% increase in residential sales, a 6.5% increase in
          commercial sales, which were  strongly influenced by weather, and
          a 143.6%  increase in industrial sales.    The Gas  SBU has added
          19,000  new customers  since 1991,  primarily in  the residential
          class, an increase of  3.9%, and expects a continued  increase in
          new customers  in 1994.  During 1993, there also was a shift from
          the  transportation sales  class  to the  industrial sales  class
          resulting from the implementation  of a stand-by industrial rate.
          The increase for  1992 included a 12.0% increase  in sales in the
          residential class and a 10.2% increase in sales in the commercial
          class,  reflecting  milder  weather  factors, offset  by  a  2.2%
          decrease  in  sales  in   the  industrial  class  reflecting  the
          recession and fuel switching.  
               In 1993, the Company  transported 67.8 million dekatherms (a
          slight increase from 1992)  for customers purchasing gas directly
          from  producers  but  expects  a  substantial  increase  in  such
          transportation volumes  in 1994 leading to a forecast increase in
          total gas deliveries in 1994 of 13.2% above 1993 weather-adjusted
          deliveries.  Public sales are expected to decrease almost 1.0%.  

           28

          Factors  affecting  these  forecasts  include  the  economy,  the
          relative  price differences  between oil  and gas  in combination
          with the relative availability of each fuel, the expanded  number
          of  cogeneration projects  served  by the  Company and  increased
          marketing efforts.  As authorized by the PSC, the Company accrued
          $20.9 million of unbilled  gas revenues as of December  31, 1993,
          which have been  deferred and are expected  to be used to  reduce
          future gas  revenue requirements.   Changes in  gas revenues  and
          dekatherm  sales  by customer  group  are detailed  in  the table
          below:







           29

          

          
                               1993           % Increase (decrease) from prior years

                               % of

                               Gas           1993               1992              1991
           Class of service  Revenues  Revenues Sales     Revenues  Sales   Revenues  Sales

                                                                 
           Residential        61.6%        4.6%     1.8%    17.0%    12.0%    (1.4)%  (3.6)%
           Commercial         24.1         9.2      6.5     16.6     10.2    (11.5)  (11.4)

           Industrial          3.1        84.8    143.6     18.6     (2.2)   (56.4)  (56.0)

           Total to           88.8         7.4      6.4     16.9     11.1     (6.6)   (8.7)
           ultimate
           consumers
           Other gas            .2       (77.5)   (80.3)   (32.0)   (21.7)   (11.9)  (11.8)
           systems

           Transportation      
           of customer-        5.8       (18.5)     2.9     17.2     30.0     65.0    47.9
           owned gas

           Spot market         5.0     1,056.1  1,053.8       -        -        -       -
           sales
           Miscellaneous       0.2       (79.4)    -         0.4       -     574.1      -

               Total         100.0%        8.5%    12.3%    16.5%    19.5%    (2.1)%   8.4%
                               
          







           30

               The  cost of gas purchased increased 13.6% in 1993 and 16.1%
          in  1992  after  having  decreased  13.4%  in  1991.    The  cost
          fluctuations  generally  correspond   to  sales  volume  changes,
          particularly in  1993, as  spot market sales  activity increased.
          The  Company sold 13.2 million  dekatherms on the  spot market in
          1993 as compared to 1.1 million in 1992.  This activity accounted
          for two-thirds of the  1993 purchased gas expense increase.   The
          purchase gas cost increase associated with purchases for ultimate
          consumers  in 1993  resulted from  a 8.7% increase  in dekatherms
          purchased  combined with  a  2.1% increase  in  rates charged  by
          suppliers offset by  a $17.8  million decrease  in purchased  gas
          costs and  certain other  items recognized and  recovered through
          the  purchased gas  adjustment clause.   The  increase associated
          with  purchases for ultimate consumers for 1992 was the result of
          a  10.0% increase  in dekatherms  purchased, a  2.7% increase  in
          rates  charged  by  the  Company's suppliers,  combined  with  an
          increase of $5.2 million in purchased gas costs and certain other
          items  recognized  and  recovered   through  the  purchased   gas
          adjustment  clause.    The   Company's  net  cost  per  dekatherm
          purchased for sales to  ultimate consumers decreased to  $3.34 in
          1993 from  $3.47 in 1992  which was higher  than the net  cost of
          $3.31 in 1991.
               Through the electric  and purchased gas  adjustment clauses,
          costs  of fuel, purchased power and gas purchased, above or below
          the levels allowed  in   approved rate schedules,  are billed  or
          credited to  customers.   The Company's electric  fuel adjustment
          clause provides  for partial  pass-through of fuel  and purchased
          power cost fluctuations from  those forecast in rate proceedings,
          with the Company  absorbing a  specific portion  of increases  or
          retaining a portion of decreases to a  maximum of $15 million per
          rate year.   The amounts  absorbed in 1991  through 1993  are not
          material.  
               OTHER  OPERATION expense, including  wage increases  in each
          year,  increased $73.2  million or  9.8% in  1993 as  compared to
          increases of 5.9% in 1992 and 7.8% in 1991.  The 1993 increase is
          otherwise  due to  an increase  in DSM program  expenses, nuclear
          expenses related to increased production at Unit 1 and Unit 2 and
          refueling outages, amortization of regulatory  assets deferred in
          prior  years,  increased   recognition  of  other  postretirement
          benefit costs and  inflation.  The 1992 increase was  also due to
          increased computer software expenses  and higher medical benefits
          paid.   The 1991 increase was  also due to increases  in bad debt
          expense, environmental site investigation and  remediation costs,
          DSM  program expenses  and  research and  development costs.  Bad
          debts  have  increased   during  the   recession  and   increased
          collection  efforts  and  innovative  collection  management also
          contributed to the increased writeoffs.
               MAINTENANCE EXPENSE  increased 4.5% in 1993  principally due
          to nuclear expenses incurred during the refueling outages at Unit
          1  and Unit  2 offset  by lower  expenses on the  fossil stations
          because of economically driven shutdowns at the Oswego and Albany
          plants  as  described  above.     Maintenance  expense  decreased







          slightly in 1992  as increased costs  associated with outages  at
          Unit 1 and refueling 

           31

          Unit  2  were offset  by  reduced  transmission line  maintenance
          expenses.   Maintenance  expense decreased  1.8% in  1991  due to
          lower Unit 2  maintenance partly offset by  transmission line ice
          storm damage.
               DEPRECIATION  AND AMORTIZATION  expense  for  1993 and  1992
          increased  0.9% and 5.9% over  1992 and 1991,  respectively.  The
          increase is attributable to normal plant growth.
               NET FEDERAL AND FOREIGN INCOME TAXES  for 1993 decreased due
          to the tax benefit derived from the Company's Canadian subsidiary
          upon the  sale of its oil  and gas investments.   Net Federal and
          foreign  income  taxes for  1992  and 1991  increased  because of
          increases in book taxable income.  The increase in
          OTHER TAXES in the three-year period is due principally to higher
          property taxes resulting  from property  additions combined  with
          increased payroll and revenue-based taxes.  
               OTHER  ITEMS,  NET,  excluding  Federal  income   taxes  and
          allowance  for funds  used during  construction (AFC),  increased
          $23.4 million in 1993  and decreased $2.7  million in 1992.   The
          1993 increase  was the effect of  the recording in 1992  of a $45
          million reserve against the carrying value of Canadian subsidiary
          oil and  gas reserves, offset in  part by the recognition  of the
          Company's  share of  Unit  2 contractor  litigation proceeds  and
          increased earnings by the Company's independent power subsidiary.
          The  1991 decrease  is primarily  the result  of a  similar $22.7
          million write-down of oil and gas reserves.
               Net  INTEREST CHARGES  decreased  $9.3 million  in 1993  and
          $10.9 million in 1992, primarily as the result of the refinancing
          of  debt at lower interest  rates.  Dividends  on preferred stock
          decreased $4.7 million,  $3.9 million and  $1.9 million in  1993,
          1992 and 1991, respectively, because  of reductions in amounts of
          stock outstanding.  The  weighted average long-term debt interest
          rate and preferred dividend rate paid, reflecting the actual cost
          of   variable  rate   issues,   changed  to   7.97%  and   6.70%,
          respectively,  in 1993,  from 8.29%  and 7.04%,  respectively, in
          1992, and from 8.74% and 7.53%, respectively, in 1991.

          EFFECTS OF CHANGING PRICES

               The Company is especially  sensitive to inflation because of
          the amount of capital  it typically needs and because  its prices
          are  regulated using  a rate base  methodology that  reflects the
          historical cost of utility plant.
               The Company's consolidated financial statements are based on
          historical events  and transactions when the  purchasing power of
          the dollar  was substantially different  from the  present.   The
          effects of  inflation on  most utilities, including  the Company,
          are most  significant in  the areas  of depreciation and  utility
          plant.    The Company  could not  replace  its utility  plant and
          equipment  for  the  historical  cost  value  at which  they  are







          recorded  on the Company's books.  In addition, the Company would
          not replace these assets with identical ones due to technological
          advances  and regulatory changes that have occurred.  In light of
          these considerations, the 

           32

          depreciation  charges in  operating expenses  do not  reflect the
          current  cost of providing  service.  The  Company, however, will
          seek  additional revenue  or  reallocate resources  to cover  the
          costs of maintaining service as assets are replaced or retired.

          FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
          ___________________________________________________

          FINANCIAL POSITION

               The  Company's capital  structure at  December 31,  1993 was
          54.6%  long-term  debt, 6.5%  preferred  stock  and 38.9%  common
          equity, as  compared to 56.4%,  7.4% and 36.2%,  respectively, at
          December 31, 1992.  Book value of the common stock was $17.25 per
          share at  December 31, 1993  as compared to  $16.33 per  share at
          December  31, 1992.  The improvement in the capital structure and
          book value  is attributable primarily to  reinvested earnings and
          sales of common stock,  although preferred stock redemptions also
          contributed.
               The  1993 ratio  of earnings  to fixed  charges was  2.31 as
          compared to an average ratio nationally of approximately 3.0  for
          electric  and gas  utilities.   The ratios  of earnings  to fixed
          charges for 1992 and 1991 were 2.24 and 2.09, respectively.     
               Firms which publish securities  ratings have begun to impute
          certain items into  the Company's interest  coverage calculations
          and capital  structure,  the most  significant  of which  is  the
          inclusion  of  a  "leverage"  factor  for  unregulated  generator
          contracts.  These  firms believe that the  financial structure of
          the unregulated generators (which  typically have very high debt-
          to-equity  ratios)  and the  character  of  their power  purchase
          agreements  increase  the  financial  risk  of  utilities.    The
          Company's  reported interest  coverage and  debt-to-equity ratios
          have recently been discounted by varying  amounts for purposes of
          establishing credit ratings.   Because of growing commitments for
          unregulated  generator  purchases,  the  imputation  can  have  a
          material negative impact on the Company's financial indicators.  


          CONSTRUCTION AND OTHER CAPITAL REQUIREMENTS
          -------------------------------------------

               The Company's total capital requirements consist  of amounts
          for the  Company's construction  program, working  capital needs,
          maturing  debt issues  and sinking  fund provisions  on preferred
          stock,  and have been affected by the Company's efforts in recent
          years  to  lower  capital  costs  through  refinancing.    Annual
          expenditures for  the  years 1991  to 1993  for construction  and







          nuclear fuel,  including related  AFC and  overheads capitalized,
          were  $522.5   million,  $502.2  million   and  $519.6   million,
          respectively.  
               The  1994 estimate  for  construction  additions,  including
          overheads  capitalized,  nuclear fuel  and AFC,  is approximately
          $510 million, of which approximately 90% is expected to be funded
          by cash provided  from operations.   Mandatory and optional  debt
          and 

           33

          preferred stock retirements  and other requirements are  expected
          to  add  approximately  another  $545  million  (expected  to  be
          refinanced  from  external  sources)  to  the  Company's  capital
          requirements, for a  total of $1,055 million.   Current estimates
          of total capital requirements for the years 1995 to 1998 decrease
          considerably to $442, $474,  $401 and $483 million, respectively,
          of which $363, $405,  $351, and $413 million relates  to expected
          construction  additions.    The  reductions  are  linked  to  the
          completion  of   debt  refinancings   as  well  as   the  reduced
          construction  spending.  The  estimate of  construction additions
          included in capital requirements for the period 1995 to 1998 will
          be  reviewed by  management  during 1994  with  the objective  of
          further reducing these amounts where possible.  
               The  provisions  of the  Clean  Air Act  Amendments  of 1990
          (Clean Air Act)  are expected to have an impact  on the Company's
          fossil  generation  plants during  the  period  through 2000  and
          beyond.   The Company  is  studying options  for compliance  with
          Phase  I of the Clean Air Act, which becomes effective January 1,
          1995 and continues through 1999.
               With respect  to meeting  sulfur dioxide emission  limits in
          Phase I of  the Clean Air  Act, only  Dunkirk units 3  and 4  are
          affected.  Options under evaluation to comply with sulfur dioxide
          emission  limits  at these  units  include switching  to  a lower
          sulfur coal, reducing utilization of  the units, and the purchase
          of  emission allowances.  The Company also must lower its nitrous
          oxide   (NOx)  emissions   in  Phase  I.     The   Company  spent
          approximately $19 million in 1993 and has included $46 million in
          its  construction   forecast  for  1994  through   1997  to  make
          combustion modifications at its fossil fired plants including the
          installation of  low  NOx  burners  at the  Dunkirk  and  Huntley
          plants.  With  respect to  Phase II, greater  reductions will  be
          required  for both sulfur dioxide and NOx emissions.  The Company
          has  conducted  studies on  its  fossil  fired units  to  examine
          compliance  options.     Preliminary   estimates  for   Phase  II
          compliance anticipate approximately $124 million in capital costs
          and  $21 million in annual  expenses.  The  Company believes that
          these capital costs, as well  as incremental annual operating and
          maintenance  costs  and  fuel  costs, will  be  recoverable  from
          ratepayers.

          LIQUIDITY AND CAPITAL RESOURCES

               Cash flows to meet the Company's requirements for operating,







          investing and  financing activities  during the past  three years
          are reported in the Consolidated Statements of Cash Flows.
               During 1993,  the Company raised approximately  $892 million
          from  external  sources,  consisting  of $635  million  of  First
          Mortgage Bonds, $116.7 million of common stock and a net increase
          of  $140.3  million of  short and  intermediate  term debt.   The
          proceeds of the $635 million of First Mortgage Bonds were used to
          provide for the early redemption of approximately $602 million of
          higher  coupon First Mortgage  Bonds.   The Company  continues to
          investigate options 
           34

          to reduce its embedded cost of long-term debt by taking advantage
          of current lower interest rates.
               External financing of approximately $750 million is expected
          for 1994, of which  approximately $545 million would be  used for
          scheduled and  optional refundings.   This external  financing is
          projected to  consist  of $425  million in  long-term debt,  $200
          million  from sales  of common stock,  $200 million  of preferred
          stock  and a  $75 million  decrease in  short-term debt.   Common
          stock sales at  this amount will require  shareholder approval to
          increase  the   Company's  common   shares  authorized   and  are
          consistent  with  management's  goal  to  improve  the  Company's
          capital structure.  External financing plans for 1995 to 1998 are
          subject  to  periodic  revision  as  underlying  assumptions  are
          changed  to  reflect developments;  still, the  Company currently
          anticipates external financing over  this period will diminish in
          the aggregate  to approximately $420 million.   Substantially all
          financing  is for  refunding, as  cash provided by  operations is
          expected  to   continue  to  provide  funds   for  the  Company's
          construction  program.   The ultimate  level of  financing during
          this  four year  period  will reflect,  among  other things,  the
          Company's competitive positioning, uncertain energy demand due to
          economic   conditions  and   capital  expenditures   relating  to
          distribution and transmission load reliability projects,  as well
          as  expansion  of  the  gas business.    Environmental  standards
          compliance  costs, the  effects  of rate  regulation and  various
          regulatory initiatives,  the level of internally  generated funds
          and dividend payments,  the availability and cost  of capital and
          the ability of  the Company  to meet its  interest and  preferred
          stock   dividend   coverage   requirements,  to   satisfy   legal
          requirements and  restrictions  in governing  instruments and  to
          maintain an adequate  credit rating also  will impact the  amount
          and type of future external financing.
               The  Company  has  initiated  a  ten  to fifteen  year  site
          investigation and  remediation program that seeks  a) to identify
          and remedy environmental contamination hazards in a proactive and
          cost-effective manner and b) to ensure financial participation by
          other responsible  parties.  The program  involves sponsorship of
          investigation, remediation and selected  research projects for 42
          Company-owned  waste sites and,  where appropriate, participation
          in remedial action  at 40 waste sites  owned by others  but where
          the Company is one of a number of potentially responsible parties
          (PRP).







               The Company has accrued a minimum liability of $240  million
          at   December  31,   1993   for  its   estimated  liability   for
          investigation  and  remediation  of  certain   Company-owned  and
          Company-associated  hazardous waste  sites, which  represents the
          low  end of  a range  of estimates  developed from  the Company's
          ongoing  site investigation and remediation program.  Of the $240
          million accrued, $210 million  relates to Company-owned sites and
          $30 million represents the  Company's estimated cost contribution
          to  sites with which  it may be  associated.  The  accrual of the
          Company's  cost   contribution  for  PRP  sites   is  derived  by
          estimating  the  total cost  of clean-up  of  the sites  and then
          applying a contribution factor to the estimated 


           35

          total  cost.  Total costs to investigate and remediate sites with
          which  the Company  is associated  as a PRP  are estimated  to be
          approximately $590 million.  
               The   Company  believes   that   costs   incurred   in   the
          investigation and  remediation  process are  recoverable  in  the
          ratesetting process as currently in effect.  (See Note 8 of Notes
          to   Consolidated   Financial  Statements   under  "Environmental
          Contingencies").   Rate  agreements  since 1991  have included  a
          recovery mechanism and  an annual allowance for costs expected to
          be incurred  for waste site  investigation and remediation.   The
          recovery mechanism  provides that expenditures over  or under the
          allowance be deferred for future rate consideration.  The Company
          does  not  expect  these  costs  to  impact  external  financing,
          although  any  such  impact  is  dependent  upon  the  timing  of
          expenditures and associated recovery.
               The  Company also  is  undertaking environmental  compliance
          audits at  many of its  facilities.  These  audits may  result in
          additional  expenditures for  investigation and  remediation that
          the Company cannot currently estimate.  
               The  Nuclear Regulatory Commission  (NRC) issued regulations
          in 1988 requiring owners  of nuclear power plants to  place costs
          associated  with  decommissioning  activities   for  contaminated
          portions of nuclear facilities into  an external trust.  Further,
          the NRC established  guidelines for  determining minimum  amounts
          that  must  be  available  in  the  trust  for   these  specified
          decommissioning  activities  at  the  time   of  decommissioning.
          Applying  the NRC guidelines, the  Company has estimated that the
          minimum  requirements for  Unit  1  and  its  share  of  Unit  2,
          respectively, will be $372 million and 
          $169 million in 1993 dollars.  The Company is seeking an increase
          in its rate allowance  for Unit 1 and  Unit 2 decommissioning  in
          1995 to reflect new NRC  minimum requirements.  Amounts collected
          for the NRC minimum are being placed in an external  trust.  (See
          Note  7  of  Notes  to Consolidated  Financial  Statements  under
          "Nuclear Plant Decommissioning").
               The Company believes that traditionally available sources of
          financing should be sufficient  to satisfy the Company's external
          financing  needs  during the  period 1994  through  1998.   As of







          December 31,  1993, the Company could issue  an additional $1,899
          million aggregate principal amount of First Mortgage Bonds.  This
          includes approximately  $921 million  from retired  bonds without
          regard  to  an  interest  coverage test  and  approximately  $978
          million supported by additional property  currently certified and
          available,  assuming an  8% interest  rate, under  the applicable
          tests set forth in  the Company's mortgage trust indenture.   The
          Company  also has  authorized unissued  Preferred Stock  totaling
          approximately  $390  million  and  a  total  of $200  million  of
          Preference Stock  is currently authorized for sale.   The Company
          will continue to explore  and use, as appropriate, other  methods
          of raising funds.  
               Ordinarily, construction related  short-term borrowings  are
          refunded  with long-term  securities  on a  regular basis.   This
          approach  generally  results in  the  Company  showing a  working
          capital  deficit.     Working   capital  deficits  also   may  be
          temporarily created 

           36

          because of  the seasonal  nature of  the Company's  operations as
          well  as timing  differences between  the collection  of customer
          receivables and  the payment of  fuel and purchased  power costs.
          However, the  Company has  sufficient borrowing capacity  to fund
          such  a deficit as necessary.  Bank credit arrangements which, at
          December 31, 1993, totaled  $461 million are used by  the Company
          to enhance flexibility as to the type and timing of its long-term
          security sales. 
               The  Company's charter  restricts  the  amount of  unsecured
          indebtedness  that may  be  incurred by  the  Company to  10%  of
          consolidated capitalization  plus $50  million.  The  Company has
          not reached this restrictive limit.
               The Company's securities ratings at December 31, 1993, were:


                                   Secured   Preferred   Commercial
                                   Debt      Stock        Paper

          Standard & Poors
          Corporation              BBB       BBB-         A-2 
          Moody's Investors 
          Service                  Baa2      baa3         P-2
          Duff & Phelps            BBB       BBB-         Not applicable
          Fitch Investors 
          Service                  BBB       BBB-         Not applicable


               The security ratings set forth above are subject to revision
          and/or  withdrawal   at  any   time  by  the   respective  rating
          organizations and  should not  be considered a  recommendation to
          buy, sell or hold securities of the Company.
               The Company's cost  of financing and access to markets could
          be  negatively  affected by  events  outside  its control.    The
          Company's  securities  ratings could  be negatively  affected by,







          among other things, the  continued growth in and its  reliance on
          unregulated  generator  purchase   power  requirements.    Rating
          agencies  have  expressed concern  about  the  impact on  Company
          financial   indicators  and   risk  that   unregulated  generator
          financial leveraging may have.
               On  October 27,  1993,  Standard &  Poors Corporation  (S&P)
          issued their revised electric utility financial ratio benchmarks.
          S&P has made its benchmarks  more stringent to counter increasing
          business risk caused by  accelerating competition in the electric
          power  industry as  well as  environmental and  nuclear operating
          cost pressure  and slow  earnings growth  prospects.   While  the
          Company was not downgraded (currently rated BBB), S&P revised the
          Company's rating  outlook from  "stable" to "negative."   Moody's
          Investors Service also has indicated that it expects utility bond
          ratings will come  under increasing pressure over the  next three
          to five  years because  of changes  in the business  environment.
          These assessments may increase the cost to issue new securities.
               S&P  also  observed  that  because  of  the  more  disparate
          business  prospects  for electric  utilities, it  was segregating
          companies into  37

          groups based  upon competitive  position, business  prospects and
          predictability  of  cash  flows  to  withstand  greater financial
          risks.    The Company  was included  in  the "Below  Average," or
          lowest  rated group  in  S&P's assessment  of business  position.
          While the Company has  not been informed of the  specific reasons
          for the classification, the Company's high cost structure, driven
          principally  by  required unregulated  generator  purchases, sunk
          costs of  assets for serving  customer load and  operating taxes,
          may be viewed as a  significant disadvantage, particularly if and
          to the extent  that large portions of its business  may be opened
          up to competition.   S&P's views are shared by others  who follow
          the  Company and the electric  utility industry.   The Company is
          taking  a  number  of steps  to  address  this  matter as  stated
          elsewhere in this report.

          REPORT OF MANAGEMENT
          ____________________

          The  consolidated  financial statements  of Niagara  Mohawk Power
          Corporation and  its subsidiaries were  prepared by  and are  the
          responsibility  of management.   Financial  information contained
          elsewhere  in this Annual Report  is consistent with  that in the
          financial statements.
               To  meet  its  responsibilities with  respect  to  financial
          information,  management  maintains  and  enforces  a  system  of
          internal  accounting  controls,  which  is  designed  to  provide
          reasonable  assurance,  on a  cost  effective  basis, as  to  the
          integrity,  objectivity and reliability  of the financial records
          and  protection of  assets.   This system  includes communication
          through  written  policies  and  procedures,   an  organizational
          structure   that   provides    for   appropriate   division    of
          responsibility and  the training  of personnel.   This  system is
          also  tested  by  a  comprehensive internal  audit  program.   In







          addition,  the Company has a Corporate Policy Register and a Code
          of  Business  Conduct which  supply  employees  with a  framework
          describing  and  defining  the   Company's  overall  approach  to
          business and requires all employees to maintain the highest level
          of  ethical  standards  as   well  as  requiring  all  management
          employees to formally affirm their compliance with the Code.
               The   financial  statements  have   been  audited  by  Price
          Waterhouse, the Company's  independent accountants, in accordance
          with  generally accepted  auditing  standards.   In planning  and
          performing their audit, Price Waterhouse considered the Company's
          internal   control  structure  in  order  to  determine  auditing
          procedures  for  the purpose  of  expressing  an opinion  on  the
          financial  statements,  and  not  to  provide  assurance  on  the
          internal  control structure.   The independent accountants' audit
          does not  limit in  any way management's  responsibility for  the
          fair  presentation  of the  financial  statements  and all  other
          information, whether audited or unaudited, in this Annual Report.
          The Audit Committee of the Board of Directors, consisting of five
          outside  directors who  are not  employees, meets  regularly with
          management, internal auditors and  Price Waterhouse to review and
          discuss internal accounting controls, audit examinations and 

          financial reporting matters.   Price Waterhouse and the Company's
          internal  auditors have free access to meet individually with the
          Audit Committee at any time, without management being present.

           39

          REPORT OF INDEPENDENT ACCOUNTANTS
          --------------------------------
          To the Stockholders and
          Board of Directors of
          Niagara Mohawk Power Corporation

               In our opinion, the accompanying consolidated balance sheets
          and the  related consolidated  statements of income  and retained
          earnings  and of  cash  flows  present  fairly, in  all  material
          respects,  the   financial  position  of  Niagara   Mohawk  Power
          Corporation and its  subsidiaries at December 31,  1993 and 1992,
          and the results of their operations and their cash flows for each
          of  the three  years in  the period  ended December 31,  1993, in
          conformity with generally accepted accounting principles.   These
          financial  statements are  the  responsibility  of the  Company's
          management; our responsibility is to  express an opinion on these
          financial statements  based  on our  audits.   We  conducted  our
          audits of these statements  in accordance with generally accepted
          auditing  standards which  require that  we plan and  perform the
          audit to obtain reasonable  assurance about whether the financial
          statements are free of material misstatement.   An audit includes
          examining,  on a test basis, evidence  supporting the amounts and
          disclosures in the financial statements, assessing the accounting
          principles used and significant estimates made by management, and
          evaluating  the  overall financial  statement  presentation.   We
          believe  that  our  audits  provide a  reasonable  basis  for the







          opinion expressed above.
               As discussed in Notes  1 and 5 to the  financial statements,
          the  Company adopted  the provisions  of Statements  of Financial
          Accounting Standards  No. 109,  Accounting for Income  Taxes, and
          No.  106,  Accounting  for  Postretirement  Benefits  Other  Than
          Pensions, respectively, in 1993.
               As  discussed in  Note  8, the  Company  is a  defendant  in
          lawsuits  relating  to  its   actions  with  respect  to  certain
          purchased  power  contracts.   Management  is  unable to  predict
          whether the  resolution of  these  matters will  have a  material
          effect  on  its  financial  position or  results  of  operations.
          Accordingly, no provision for any  liability that may result upon
          resolution of this uncertainty has been  made in the accompanying
          1993 financial statements.

          /s/ PRICE WATERHOUSE
          --------------------

          Syracuse, New York
          January 27, 1994