FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C. 20549-1004

         [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 2001
                                               --------------
                                     OR

        [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ________ to ________


Commission      Registrant; State of Incorporation;          I.R.S. Employer
File Number        Address; and Telephone Number            Identification No.
- -----------     -----------------------------------         ------------------

1-5324          NORTHEAST UTILITIES                             04-2147929
                (a Massachusetts voluntary association)
                174 Brush Hill Avenue
                West Springfield, Massachusetts 01090-2010
                Telephone:  (413) 785-5871

0-11419         THE CONNECTICUT LIGHT AND POWER COMPANY         06-0303850
                (a Connecticut corporation)
                107 Selden Street
                Berlin, Connecticut 06037-1616
                Telephone:  (860) 665-5000

1-6392          PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE         02-0181050
                (a New Hampshire corporation)
                1000 Elm Street
                Manchester, New Hampshire 03105-0330
                Telephone:  (603) 669-4000

0-7624          WESTERN MASSACHUSETTS ELECTRIC COMPANY          04-1961130
                (a Massachusetts corporation)
                174 Brush Hill Avenue
                West Springfield, Massachusetts 01090-2010
                Telephone:  (413) 785-5871


Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.

                      Yes  X             No
                          ---               ---

Indicate the number of shares outstanding of each of the issuers' classes of
common stock, as of the latest practicable date:

Company - Class of Stock                     Outstanding at April 30, 2001
- ------------------------                     -----------------------------
Northeast Utilities
Common shares, $5.00 par value               133,903,251 shares

The Connecticut Light and Power Company
Common stock, $10.00 par value               7,584,884 shares

Public Service Company of New Hampshire
Common stock, $1.00 par value                1,000 shares

Western Massachusetts Electric Company
Common stock, $25.00 par value               590,093 shares



                              GLOSSARY OF TERMS

The following is a glossary of frequently used abbreviations or acronyms that
are found throughout this report:

COMPANIES

CL&P....................  The Connecticut Light and Power Company
Con Edison..............  Consolidated Edison, Inc.
NAEC....................  North Atlantic Energy Corporation
NU......................  Northeast Utilities
NU system...............  The Northeast Utilities system companies,
                          including NU and its wholly owned
                          operating subsidiaries: CL&P, PSNH,
                          WMECO, NAEC, and Yankee Gas
PSNH....................  Public Service Company of New Hampshire
Select Energy...........  Select Energy, Inc.
WMECO...................  Western Massachusetts Electric Company
Yankee..................  Yankee Energy System, Inc.
Yankee Gas..............  Yankee Gas Services Company

NUCLEAR UNITS

Millstone 1.............  Millstone Unit No. 1, a 660 megawatt nuclear
                          unit completed in 1970; Millstone 1 is currently in
                          decommissioning status.
Millstone 2.............  Millstone Unit No. 2, an 870 megawatt nuclear
                          electric generating unit completed in 1975
Millstone 3.............  Millstone Unit No. 3, a 1,154 megawatt nuclear
                          electric generating unit completed in 1986
Seabrook................  Seabrook Unit No. 1, a 1,148 megawatt nuclear
                          electric generating unit completed in 1986; Seabrook
                          went into service in 1990.

REGULATORS

DPUC....................  Connecticut Department of Public Utility Control
DTE.....................  Massachusetts Department of
                          Telecommunications and Energy

OTHER

EPS.....................  Earnings per share
NU 2000 Form 10-K.......  The NU system combined 2000 Form 10-K as filed with
                          the Securities and Exchange Commission
O&M.....................  Operation and maintenance
SFAS....................  Statement of Financial Accounting Standards



                    Northeast Utilities and Subsidiaries
          The Connecticut Light and Power Company and Subsidiaries
                   Public Service Company of New Hampshire
            Western Massachusetts Electric Company and Subsidiary


                              TABLE OF CONTENTS


                                                                        Page
                                                                        ----
Part I.   Financial Information

     Item 1.   Financial Statements (Unaudited)

               and

     Item 2.   Management's Discussion and
               Analysis of Financial Condition
               and Results of Operations

          For the following companies:

          Northeast Utilities and Subsidiaries

               Consolidated Balance Sheets -
               March 31, 2001 and December 31, 2000...............        2

               Consolidated Statements of Income -
               Three Months Ended March 31, 2001 and 2000.........        4

               Consolidated Statements of Cash Flows -
               Three Months Ended March 31, 2001 and 2000.........        5

               Management's Discussion and Analysis of
               Financial Condition and Results of Operations......        6

               Report of Independent Public Accountants...........       16

          The Connecticut Light and Power Company
          and Subsidiaries

               Consolidated Balance Sheets -
               March 31, 2001 and December 31, 2000...............       18

               Consolidated Statements of Income -
               Three Months Ended March 31, 2001 and 2000.........       20

               Consolidated Statements of Cash Flows -
               Three Months Ended March 31, 2001 and 2000.........       21

               Management's Discussion and Analysis of
               Financial Condition and Results of Operations......       22

          Public Service Company of New Hampshire

               Balance Sheets -
               March 31, 2001 and December 31, 2000...............       26

               Statements of Income -
               Three Months Ended March 31, 2001 and 2000.........       28

               Statements of Cash Flows -
               Three Months Ended March 31, 2001 and 2000.........       29

               Management's Discussion and Analysis of
               Financial Condition and Results of Operations......       30

          Western Massachusetts Electric Company and Subsidiary

               Consolidated Balance Sheets -
               March 31, 2001 and December 31, 2000...............       34

               Consolidated Statements of Income -
               Three Months Ended March 31, 2001 and 2000.........       36

               Consolidated Statements of Cash Flows -
               Three Months Ended March 31, 2001 and 2000.........       37

               Management's Discussion and Analysis of
               Financial Condition and Results of Operations......       38

          Notes to Financial Statements
          (unaudited - all companies).............................       40

Part II.  Other Information

          Item 1.   Legal Proceedings.............................       52

          Item 4.   Submission of Matters to a Vote
                    of Security Holders...........................       53

          Item 6.   Exhibits and Reports on Form 8-K..............       53

Signatures........................................................       56





NORTHEAST UTILITIES AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



                                                             March 31,
                                                                2001        December 31,
                                                            (Unaudited)         2000
                                                           -------------   -------------
                                                               (Thousands of Dollars)
                                                                       
ASSETS
- ------

Utility Plant, at Cost:
  Electric................................................ $  6,009,696    $  9,370,176
  Gas and other...........................................      860,351         861,727
                                                           -------------   -------------
                                                              6,870,047      10,231,903
     Less: Accumulated provision for depreciation.........    3,487,588       7,041,279
                                                           -------------   -------------
                                                              3,382,459       3,190,624
  Construction work in progress...........................      206,851         228,330
  Nuclear fuel, net.......................................       29,264         128,261
                                                           -------------   -------------
     Total net utility plant..............................    3,618,574       3,547,215
                                                           -------------   -------------
Other Property and Investments:
  Nuclear decommissioning trusts, at market...............       57,170         740,058
  Investments in regional nuclear generating
   companies, at equity...................................       62,480          62,477
  Other, at cost..........................................      171,066         137,291
                                                           -------------   -------------
                                                                290,716         939,826
                                                           -------------   -------------
Current Assets:
  Cash and cash equivalents...............................    1,472,454         200,017
  Investments in securitizable assets.....................       86,431          98,146
  Receivables, net........................................      702,573         472,863
  Unbilled revenues.......................................      118,927         121,090
  Fuel, materials and supplies, at average cost...........       94,195         163,711
  Prepayments and other...................................      139,635          94,528
                                                           -------------   -------------
                                                              2,614,215       1,150,355
                                                           -------------   -------------
Deferred Charges:
  Regulatory assets.......................................    4,031,123       3,910,801
  Unamortized debt expense................................       40,735          33,475
  Goodwill and other purchased intangible assets..........      334,512         324,389
  Prepaid pensions........................................      157,455         139,546
  Other ..................................................      158,605         171,542
                                                           ------------    ------------
                                                              4,722,430       4,579,753
                                                           ------------    ------------
Total Assets.............................................. $ 11,245,935    $ 10,217,149
                                                           ============    ============

The accompanying notes are an integral part of these financial statements.




NORTHEAST UTILITIES AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



                                                             March 31,
                                                                2001        December 31,
                                                            (Unaudited)         2000
                                                           -------------   -------------
                                                               (Thousands of Dollars)
                                                                       
CAPITALIZATION AND LIABILITIES
- ------------------------------

Capitalization:
  Common shareholders' equity:
   Common shares, $5 par value - authorized
    225,000,000 shares; 148,807,333 shares issued and
    143,978,260 shares outstanding in 2001 and
    148,781,861 shares issued and 143,820,405 shares
    outstanding in 2000................................... $    744,037    $    693,345
  Capital surplus, paid in................................    1,086,918         927,059
  Temporary equity from stock forward...................           -            215,000
  Deferred contribution plan - employee stock
    ownership plan........................................     (111,264)       (114,463)
  Retained earnings.......................................      593,646         495,873
  Accumulated other comprehensive income..................        5,745           1,769
                                                           -------------   -------------
           Total common shareholders' equity..............    2,319,082       2,218,583
  Preferred stock not subject to mandatory redemption.....      116,200         136,200
  Preferred stock subject to mandatory redemption.........         -             15,000
  Long-term debt..........................................    2,148,297       2,029,593
                                                           -------------   -------------
           Total capitalization...........................    4,583,579       4,399,376
                                                           -------------   -------------
Rate Reduction Bonds......................................    1,438,400            -
                                                           -------------   -------------
Minority Interest in Consolidated Subsidiary..............      100,000         100,000
                                                           -------------   -------------
Obligations Under Capital Leases..........................       17,363          47,234
                                                           -------------   -------------
Current Liabilities:
  Notes payable to banks..................................    1,111,416       1,309,977
  Long-term debt and preferred stock - current portion....      243,859         340,041
  Obligations under capital leases - current portion......      144,840         112,645
  Accounts payable........................................      653,281         538,983
  Payable to Millstone 3 joint owners.....................       84,512            -
  Accrued taxes...........................................      376,944          54,088
  Accrued interest........................................       58,753          41,131
  Other...................................................      136,163         144,931
                                                           -------------    ------------
                                                              2,809,768       2,541,796
                                                           -------------    ------------
Deferred Credits and Other Long-term Liabilities:
  Accumulated deferred income taxes.......................    1,358,660       1,585,494
  Accumulated deferred investment tax credits.............      131,760         153,155
  Decommissioning obligation - Millstone 1................         -            692,560
  Deferred contractual obligations........................      237,108         244,608
  Other...................................................      569,297         452,926
                                                           -------------    ------------
                                                              2,296,825       3,128,743
                                                           -------------    ------------
Commitments and Contingencies (Note 2)

Total Capitalization and Liabilities...................... $ 11,245,935    $ 10,217,149
                                                           =============   =============

The accompanying notes are an integral part of these financial statements.



NORTHEAST UTILITIES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


                                                          Three Months Ended
                                                              March 31,
                                                     ----------------------------
                                                          2001           2000
                                                     -------------  -------------
                                                        (Thousands of Dollars,
                                                       except share information)
                                                               
Operating Revenues.................................. $  1,800,544   $  1,382,321
                                                     -------------  -------------
Operating Expenses:
  Operation -
     Fuel, purchased and net interchange power......    1,166,972        768,372
     Other..........................................      182,796        201,461
  Maintenance.......................................       88,681         50,768
  Depreciation......................................       60,629         60,392
  Amortization of regulatory assets, net............      719,856         45,132
  Federal and state income taxes....................       44,381         62,425
  Taxes other than income taxes.....................       75,887         58,362
  Gain on sale of utility plant.....................     (653,872)          -
                                                     -------------  -------------
        Total operating expenses....................    1,685,330      1,246,912
                                                     -------------  -------------
Operating Income....................................      115,214        135,409
                                                     -------------  -------------
Other Income/(Loss):
  Gain related to Millstone sale....................      202,159           -
  Loss on share repurchase contracts................      (43,443)          -
  Other, net........................................          807          4,673
  Minority interest in loss of subsidiary...........       (2,325)        (2,325)
  Income taxes......................................      (67,918)         7,836
                                                     -------------  -------------
        Other income, net...........................       89,280         10,184
                                                     -------------  -------------
        Income before interest charges..............      204,494        145,593
                                                     -------------  -------------
Interest Charges:
  Interest on long-term debt........................       43,668         55,884
  Other interest....................................       23,527         10,364
                                                     -------------  -------------
        Interest charges, net.......................       67,195         66,248
                                                     -------------  -------------
        Income after interest charges...............      137,299         79,345

Preferred Dividends of Subsidiaries.................        2,704          4,758
                                                     -------------  -------------
        Income before cumulative effect of
          accounting change.........................      134,595         74,587
Cumulative effect of accounting change,
  net of tax benefit of $14,908.....................      (22,432)          -
                                                     -------------  -------------
Net Income.......................................... $    112,163   $     74,587
                                                     =============  =============
Basic and Diluted Earnings Per Common Share:
  Income before cumulative effect of
    accounting change............................... $       0.93   $       0.55
  Cumulative effect of accounting change,
    net of tax benefit..............................        (0.15)           -
                                                     -------------  -------------

Basic and Diluted Earnings Per Common Share......... $       0.78   $       0.55
                                                     =============  =============

Basic Common Shares Outstanding (average)...........  143,912,698    135,668,372
                                                     =============  =============
Diluted Common Shares Outstanding (average).........  144,314,339    136,229,530
                                                     =============  =============

The accompanying notes are an integral part of these financial statements.



NORTHEAST UTILITIES AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                                 Three Months Ended
                                                                      March 31,
                                                              ------------------------
                                                                  2001         2000
                                                              ------------ -----------
                                                               (Thousands of Dollars)
                                                                      
Operating Activities:
  Income after interest charges.............................. $   137,299  $   79,345
  Adjustments to reconcile to net cash flows
   provided by operating activities:
    Depreciation.............................................      60,629      60,392
    Deferred income taxes and investment tax credits, net....    (226,451)    (10,395)
    Amortization of regulatory assets, net...................     719,856      41,712
    Net (deferral)/amortization of recoverable energy costs..      (7,374)     15,476
    Gain on sale of utility plant............................    (678,884)       -
    Cumulative effect of accounting change...................     (22,432)       -
    Net other sources of cash................................     (77,449)    (32,883)
  Changes in working capital:
    Receivables and unbilled revenues, net...................    (227,547)    (48,189)
    Fuel, materials and supplies.............................      69,516       1,719
    Accounts payable.........................................     114,290      69,657
    Accrued taxes............................................     322,856     (51,943)
    Investments in securitizable assets......................      11,715      26,878
    Loss on share repurchase contracts.......................      43,443        -
    Other working capital (excludes cash)....................      (7,190)    (37,663)
                                                              ------------ -----------
Net cash flows provided by operating activities..............     232,277     114,106
                                                              ------------ -----------
Investing Activities:
  Investments in plant:
    Electric, gas and other utility plant....................    (100,230)    (62,910)
    Nuclear fuel.............................................        (926)     (5,145)
                                                              ------------ -----------
  Net cash flows used for investments in plant...............    (101,156)    (68,055)
  Investments in nuclear decommissioning trusts..............    (106,826)    (16,169)
  Net proceeds from the sale of utility plant................   1,035,185        -
  Buyout/buydown of IPP contracts............................    (977,433)       -
  Other investment activities, net...........................     (20,023)    (16,827)
  Payment for the purchase of Yankee, net of cash acquired...       -        (260,347)
                                                              ------------ -----------
Net cash flows used in investing activities..................    (170,253)   (361,398)
                                                              ------------ -----------
Financing Activities:
  Issuance of common shares..................................         411         124
  Issuance of long-term debt.................................     265,663      26,477
  Issuance of rate reduction bonds...........................   1,438,400        -
  Net (decrease)/increase in short-term debt.................    (198,561)    636,000
  Reacquisitions and retirements of long-term debt...........    (241,906)   (280,155)
  Reacquisitions and retirements of preferred stock..........     (36,500)     (1,500)
  Cash dividends on preferred stock..........................      (2,704)     (4,758)
  Cash dividends on common shares............................     (14,390)    (14,312)
                                                              ------------ -----------
Net cash flows provided by financing activities..............   1,210,413     361,876
                                                              ------------ -----------
Net increase in cash and cash equivalents....................   1,272,437     114,584
Cash and cash equivalents - beginning of period..............     200,017     255,154
                                                              ------------ -----------
Cash and cash equivalents - end of period.................... $ 1,472,454  $  369,738
                                                              ============ ===========

Supplemental schedule of noncash investing and financing activities:

In conjunction with the Yankee acquisition on March 1, 2000,
common stock was issued and debt was assumed as follows:

Fair value of assets acquired, net of liabilities assumed                  $  712,484
Cash paid                                                                    (261,370)
NU common stock issued                                                       (217,114)
                                                                           -----------
                                                                           $  234,000
                                                                           ===========

The accompanying notes are an integral part of these financial statements.





                    NORTHEAST UTILITIES AND SUBSIDIARIES

                   Management's Discussion and Analysis of
                Financial Condition and Results of Operations


This discussion should be read in conjunction with the consolidated financial
statements and footnotes in this Form 10-Q, the 2000 Form 10-K and current
reports on Form 8-K dated January 23, 2001, February 28, 2001, March 5, 2001,
March 12, 2001, March 22, 2001, March 30, 2001, April 11, 2001, April 24,
2001, and April 25, 2001.

FINANCIAL CONDITION

Overview

Northeast Utilities (NU) reported first quarter 2001 earnings before the
cumulative effect of an accounting change of $134.6 million, or $0.93 per
share, compared with earnings of $74.6 million, or $0.55 per share, for the
same period of 2000.  Including the effects related to the adoption of
Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended, NU earned $112.2
million, or $0.78 per share, in the first quarter of 2001.  The adoption of
SFAS No. 133 primarily affected Select Energy, Inc. (Select Energy), NU's
competitive energy marketing subsidiary, and resulted in a $22.4 million, or
$0.15 per share charge.

NU's first quarter results were aided considerably by the sale of
substantially all of the Millstone nuclear units on March 31, 2001 to
Dominion Resources, Inc. (Dominion).  NU received approximately $1.2 billion
as a result of the sale and recorded a gain and a corresponding amount of
amortization expense in the amount of $653.9 million for the portion of the
total gain related to The Connecticut Light and Power Company (CL&P) and
Western Massachusetts Electric Company (WMECO).  The majority of the $1.2
billion in cash proceeds was received by CL&P and WMECO.

NU recognized an after-tax gain of $124.8 million, or $0.87 per share,
related to the sale of Millstone.  The gain related primarily to the sale of
the Millstone 3 interests of Public Service Company of New Hampshire (PSNH)
and several unaffiliated joint owners, not to the Millstone interests of CL&P
and WMECO.

NU also recorded a $43.4 million, or $0.30 per share after-tax charge related
to the forward purchase of approximately 10.1 million NU common shares by
certain financial institutions in December 1999 and January 2000.  NU
contracted with those institutions to purchase these shares prior to NU's
March 1, 2000, merger with Yankee Energy System, Inc. (Yankee). The shares
were purchased at an average price of $21.26.  Effective January 1, 2001, the
accounting for the forward purchase arrangements was revised requiring the
company to treat it as a derivative instrument and mark it to market.  As of
March 31, 2001, the market value of the NU shares was $17.38, requiring NU to
record a loss for the difference between $17.38 and the average price of
$21.26 for each of the 10.1 million shares that were purchased.  NU closed
out the forward purchase arrangements in April 2001, at a share price of
$18.30.  As a result, NU will record an after-tax gain of $7.9 million in the
second quarter of 2001, reflecting the difference between $17.38 and $18.30
for each of the 10.1 million shares.

Aside from the aforementioned items, NU earned $53.3 million, or $0.36 per
share, in the first quarter of 2001, compared with $74.6 million, or $0.55
per share, in the same period of 2000.  The primary reason for the lower
operating income was the refueling of Millstone 3. Following industry
restructuring in Connecticut and Massachusetts at the end of 1999, the
performance of the Millstone units became the risk and opportunity of the NU
shareholders.  While Millstone 2 operated extremely well in the first quarter
of 2001 with a capacity factor of nearly 100 percent, Millstone 3 went off-
line for a planned refueling outage on February 3, 2001, and did not return
to service until March 31, 2001, the day it was sold to Dominion.  The
additional operation and maintenance (O&M) costs experienced during the
refueling outage and the reduced level of revenue because Millstone 3 power
was not available for sale during the refueling, reduced NU earnings in the
first quarter of 2001 by $18.5 million, or $0.13 per share, compared with the
same quarter of 2000.  The sale of Millstone is expected to negatively impact
comparisons in the second half of 2001 as both Millstone 2 and Millstone 3
operated extremely well in the second half of 2000.  However, the sale of
Millstone may benefit NU's year-to-year comparisons in the second quarter of
2001 as a result of a scheduled refueling outage at Millstone 2 that took
place in 2000 and a Millstone related litigation charge that was recorded in
the second quarter of 2000.

Also included in the aforementioned $53.3 million of NU earnings in the first
quarter of 2001, was a loss of $4.2 million before the cumulative effect of
an accounting change for NU's competitive energy subsidiaries.  By
comparison, those businesses contributed $10.6 million to NU's consolidated
earnings in the same period of 2000.  The loss was due primarily to extended
outages at Millstone 3 and Seabrook.  Select Energy depends on the output
from these units for some of its energy for resale. While those units were
off-line, Select Energy needed to acquire replacement power during
unfavorable market conditions.

O&M costs for the regulated electric companies declined slightly, despite an
after-tax charge of $4 million, or $0.03 per share, for NU's Voluntary
Separation Program under which approximately 340 NU employees accepted an
early retirement offer.  The remaining costs under this program were deferred
for future collection through a transition charge.  Those employees are
retiring between March 1, 2001 and February 28, 2002, and the resulting
savings are expected to benefit year-to-year financial results over the next
four quarters.

NU also benefited from $15.6 million of earnings from Yankee in the first
quarter of 2001.  Yankee's financial results were not included in NU's
consolidated results before the March 1, 2000, acquisition date.  As a result,
only $1.9 million of Yankee's earnings were included in NU's first quarter
2000 results.

NU continues to project operating earnings of between $1.40 per share and
$1.60 per share in 2001.  That estimate excludes nonrecurring items.

Consolidated Edison, Inc. Merger

On March 5, 2001, Consolidated Edison, Inc. (Con Edison) advised NU that it
was not willing to close its merger with NU on the agreed terms. NU notified
Con Edison that it was treating its refusal to proceed on the terms set forth
in the merger agreement as a repudiation and breach of the merger agreement
between the two companies, and that NU would file suit to obtain the benefits
of the transaction as negotiated for NU shareholders.  On March 6, 2001, Con
Edison filed suit in the U.S. District Court for the Southern District of New
York (Southern District), seeking a declaratory judgment that Con Edison had
been relieved of its obligation to proceed with the merger due to, among
other things, NU's asserted failure to perform all of its obligations under
the merger agreement and the alleged occurrence of a "Material Adverse
Change," as defined in the merger agreement.  On March 12, 2001, NU filed
suit against Con Edison in the Southern District seeking damages in excess of
$1 billion arising from Con Edison's breach of the merger agreement.

On April 5, 2001, NU filed its answer to Con Edison's complaint in the
Southern District, denying all of the material allegations of the complaint
and asserting as an affirmative defense that Con Edison had materially
breached its obligations under the merger agreement.  On April 16, 2001, Con
Edison filed its answer to NU's complaint, denying the material allegations
of the NU complaint and asserting affirmative defenses.  The court has
entered a scheduling order which contemplates that a jury trial of the
parties' claims will commence on or after May 3, 2002.  NU cannot predict the
outcome of this matter, nor its effect on NU.

Management believes that the overwhelming reason for a 28.3 percent decline
in NU's share price, to $17.38 per share, at the end of the first quarter of
2001, from $24.25 per share at year end, was Con Edison's refusal to
consummate the merger agreement.

Liquidity

NU's liquidity was strengthened considerably by the realization of more than
$2.6 billion of cash proceeds from the Millstone sale and CL&P
securitization.  On March 30, 2001, a special purpose trust, CL&P RRB Special
Purpose Trust CL&P-1, sold nearly $1.44 billion of rate reduction bonds and
turned over the cash proceeds to CL&P.  That sale followed the withdrawal of
an appeal on March 16, 2001, that had been filed in Connecticut Superior
Court in December 2000 by the Connecticut Office of Consumer Counsel (OCC).

More than $1 billion of these proceeds were used to buyout or  buydown 15
high-cost, long-term purchased-power contracts with independent power
producers.  Approximately $400 million was retained by CL&P and used to
reduce the levels of debt CL&P had outstanding to support stranded costs.
When combined with the $1.2 billion NU received on March 31, 2001, from the
Millstone sale, the proceeds provided NU with a unique opportunity to reduce
its overall indebtedness. Using proceeds from securitization, CL&P repaid
$134.9 million of first mortgage bonds on March 30, 2001.  Those bonds had
been purchased at an earlier date by a financial institution working on
behalf of CL&P. CL&P also repaid $281.1 million of additional first mortgage
bonds and $100 million of monthly income preferred securities in April and
May of 2001 using proceeds from both securitization and the Millstone sale.
WMECO funded the retirement of $100 million of first mortgage bonds and
nearly $35 million of preferred stock on March 30, 2001, in advance of the
sale of Millstone.  Also, on April 5, 2001, CL&P and WMECO repaid $180 million
of notes issued by the Niantic Bay Fuel Trust (NBFT).  Cash utilized to fund
the retirement of the bonds, preferred stock and notes in the second quarter
of 2001 was included on NU's consolidated balance sheet as of March 31, 2001.

On March 16, 2001, the Connecticut Department of Public Utility Control
(DPUC) issued a temporary order requiring CL&P to use the proceeds in a way
to result in a common equity ratio (not including the rate reduction bonds as
debt) for CL&P of between 45 percent and 50 percent.

The retirement of outstanding obligations will continue in the second quarter
of 2001 as a result of PSNH's issuance of $525 million of rate reduction bonds
on April 25, 2001, and WMECO's anticipated issuance  of $155 million of rate
reduction bonds in May 2001 through special purpose trusts similar to CL&P's.
The WMECO bond sale was approved in February 2001, by the Massachusetts
Department of Telecommunications and Energy (DTE).

In April 2001, PSNH used the $525 million of proceeds primarily to buydown
the Seabrook Power Contracts with North Atlantic Energy Corporation (NAEC)
and return equity to the parent company. NAEC will use those proceeds to
retire debt and return additional equity to the parent company. WMECO will
use the proceeds to buyout a purchased-power contract and return equity to
the parent company.  NU, in turn, used $215 million of the cash proceeds to
repurchase the 10.1 million NU common shares under the aforementioned forward
purchase arrangements in April 2001.

The prospects of the Millstone sale and the issuance of rate reduction bonds
caused all three rating agencies that rate NU fixed-income securities to
upgrade NU system securities in the first quarter of 2001.  In January 2001,
Moody's Investors Service (Moody's) and Standard and Poor's (S&P) upgraded
their credit ratings for NU, CL&P, PSNH, WMECO, and NAEC.  In February 2001,
Fitch IBCA (Fitch) upgraded its credit ratings for NU, CL&P and WMECO.  These
upgrades returned NU's unsecured debt to investment grade ratings for the
first time in five years and will save the NU system in excess of $4.7
million annually in financing costs.

In addition to receiving the proceeds from the issuance of rate reduction
bonds and the Millstone sale, NU's net cash flows provided by operations
totaled $232.3 million in the first quarter of 2001, compared with $114.1
million in the same period of 2000.  The increase in cash flows provided by
operations is primarily related to the sale of the Millstone units offset by
increased costs associated with the Millstone 3 and Seabrook outages.

Investments in electric, gas and other utility plant totaled $100.2 million
in the first quarter of 2001, compared with $62.9 million in the first
quarter of 2000.  The increase was due to repairs to PSNH's Newington
Station, which returned to service in April 2001, following an outage of in
excess of one year.

Restructuring

Connecticut: The 1999 restructuring orders allowed for securitization of
CL&P's nonnuclear regulatory assets and the costs to buyout or buydown the
various purchased-power contracts.  On March 30, 2001, CL&P Funding LLC (CL&P
Funding), a subsidiary of CL&P, through a special purpose trust closed on the
sale of nearly $1.44 billion of AAA-rated rate reduction bonds at an average
interest rate of 5.95 percent.  The bonds were issued in five different
series having maturity dates between two and ten years.  CL&P Funding applied
the proceeds of the sale of the bonds to the purchase of certain transition
property from CL&P.

The DPUC issued an interim order effective March 1, 2001, directing CL&P to
pay down stranded costs using 50 percent of all earnings in excess of a 11.3
percent return on equity, until a final decision is reached in the DPUC's
investigation of over-earnings by CL&P.  A final decision is expected to be
issued in May 2001.

New Hampshire:  On April 25, 2001, PSNH Funding LLC, a subsidiary of PSNH,
sold $525 million of rate reduction bonds, at an average interest rate of
5.90 percent. The bonds, which were rated AAA by three credit agencies, were
issued in three different series having maturity dates between one and 12
years.  PSNH used the net proceeds of the issue to buydown $484 million of
its over-market Seabrook Power Contract obligation, and securitize $28
million of Millstone 3 stranded costs.

May 1, 2001, was designated as the beginning of electric competition
(Competition Day).  On this date, PSNH's average retail rates were reduced by
an additional 11 percent resulting in a total rate decrease in excess of 15
percent from rates in effect on September 30, 2000, as required by the
"Agreement to Settle PSNH Restructuring." PSNH's retail customers were also
permitted to purchase generation service from third parties on Competition
Day.

Massachusetts: The DTE approved WMECO's settlement request to securitize $155
million of stranded costs on February 7, 2001.  WMECO has also received
several other key financial agency approvals during the first quarter of
2001. It is anticipated that WMECO will complete the securitization process
with bonds being issued in May 2001.

In April 2001, the DTE approved WMECO's default service rates effective for
the six-month periods July 1, 2001 through December 31, 2001, and January 1,
2002 through June 30, 2002.  These six-month average rates ranged from
$0.0749 per kilowatt-hour to $0.0855 per kilowatt-hour for the 2001 six-month
period and $0.0669 per kilowatt-hour to $0.0763 per kilowatt-hour for the
2002 six-month period for WMECO's estimated 97 megawatts (MW) default service
load. These rates were based on the results of a competitive bidding process.
A contract was signed with the one unaffiliated winning bidder on April 9,
2001.

For information regarding commitments and contingencies related to
restructuring matters, see Note 2A, "Commitments and Contingencies -
Restructuring," to the consolidated financial statements.

Competitive Energy Subsidiaries

NU's competitive energy subsidiaries engage in a variety of energy-related
activities, primarily in the competitive energy retail and wholesale
commodity, marketing and services fields.  In addition, these subsidiaries
own and manage 1,481 MW of capacity, as well as provide services to the
electric generation market and large commercial and industrial customers in
the Northeast.

NU's competitive energy subsidiaries had a loss of $4.2 million before the
cumulative effect of an accounting change related to the adoption of SFAS No.
133 in the first quarter of 2001, compared with earnings of $10.6 million in
the first quarter of 2000. Unconsolidated revenues for the competitive energy
subsidiaries were $636.7 million in the first quarter of 2001, compared with
$418.6 million in the first quarter of 2000.  The increased revenues are the
result of sales growth and higher energy prices.  CL&P's standard offer
purchases from Select Energy represented $171.1 million of total competitive
energy subsidiaries' revenues in the first quarter of 2001, compared with
$166 million in the first quarter of 2000.  These amounts are eliminated in
consolidation.

Competitive Energy Subsidiaries' Market and Other Risks

NU's competitive energy subsidiaries, as major providers of electricity and
natural gas, are exposed to certain market risks which are inherent in their
business activities.  The competitive energy subsidiaries enter into
contracts of varying length of time to buy and sell energy commodities,
primarily electricity, natural gas and oil. Market risk represents the risk
of loss that may impact the companies' financial statements due to adverse
changes in commodity market prices.

The competitive energy subsidiaries manage their portfolio of contracts and
assets to maximize value and minimize associated risks. The length of
contracts to buy and sell energy vary in duration from daily/hourly to
several years.  At any point in time, the portfolio may be long (purchases
exceed sales) or short (sales exceed purchases).  Portfolio and risk
management disciplines are used to manage exposures to market risks.
Policies and procedures have been established to manage these risks.  At
market spot prices in effect at March 31, 2001, the portfolio had a negative
mark-to-market.  There is significant volatility in the energy commodities
market, and for certain of the energy products and contracts there has been
limited liquidity.  Management does not believe the ultimate settlement
through physical delivery of its energy portfolio will result in the
realization of this negative mark-to-market.  The negative mark-to-market at
March 31, 2001, has declined since year end due to the decline in energy
prices in the region and new transactions entered into during the first
quarter.

The servicing of CL&P's standard offer load is a significant risk for Select
Energy, as this contract is for a 4-year period, ending December 31, 2003, at
fixed prices.  This risk is partially mitigated by Select Energy entering
into purchase contracts with other energy providers to supply a portion of
the standard offer requirement, including its contracts with Northeast
Generation Company, an affiliated company, the purchase of 850 MW of output
from the Millstone and Seabrook units through 2001 and other resources in the
energy marketplace.  Management has continued to reduce at favorable prices the
uncovered position in 2002 and 2003 of this standard offer requirement, thereby
continuing to reduce the risk.

Although there can be no assurance that it will be able to do so, management
believes that Select Energy will be able to source its remaining load
requirement at reasonable prices.  If Select Energy is unable to source its
remaining load requirement at prices below the standard offer contract price
as a result of energy price increases, Select Energy's earnings would be
adversely impacted. For further information see Note 4, "Market Risk and Risk
Management Instruments," to the consolidated financial statements.

Nuclear Plant Performance and Divestiture

Millstone: On March 31, 2001, CL&P, PSNH and WMECO consummated the sale of
their ownership interests in the Millstone units to Dominion. For information
regarding the nuclear generation assets divestiture see Note 3, "Nuclear
Generation Assets Divestiture," to the consolidated financial statements.

Seabrook:  Seabrook operated at a capacity factor of 51 percent through
March 31, 2001.  The unit began a scheduled refueling outage on October 21,
2000.  This outage was extended by approximately two months as a result of
repairs to a back-up diesel generator.  Seabrook returned to service on
January 29, 2001.

On December 15, 2000, NU filed its divestiture plan for Seabrook with the New
Hampshire Public Utilities Commission and the DPUC.  NU expects to complete
the sale in 2002.

Other Matters

Derivative Instruments and Market Risk: Select Energy engages in the trading
of commodity derivatives, which are accounted for using the mark-to-market
method under Emerging Issues Task Force (EITF) Issue No. 98-10, "Accounting
for Energy Trading and Risk Management Activities."  For further information
regarding these topics, see Note 4, "Market Risk and Risk Management
Instruments," to the consolidated financial statements.

Other Commitments and Contingencies: For further information regarding other
commitments and contingencies, see Note 2, "Commitments and Contingencies,"
to the consolidated financial statements.

Forward Looking Statements:  This discussion and analysis includes forward
looking statements, which are statements of future expectations and not facts
including, but not limited to, statements regarding future earnings,
refinancings, the use of proceeds from restructuring, and the recovery of
operating costs.  Words such as estimates, expects, anticipates, intends,
plans, and similar expressions identify forward looking statements.  Actual
results or outcomes could differ materially as a result of further actions by
state and federal regulatory bodies, competition and industry restructuring,
changes in economic conditions, changes in historical weather patterns,
changes in laws, developments in legal or public policy doctrines,
technological developments, and other presently unknown or unforeseen
factors.

RESULTS OF OPERATIONS

The components of significant income statement variances for the first
quarter of 2001 are provided in the table below.


                                          Income Statement Variances
                                            (Millions of Dollars)

                                            2001 over/(under) 2000
                                            ----------------------
                                             Amount          Percent
                                             ------          -------

Operating Revenues                           $ 418             30%

Operating Expenses:
Fuel, purchased and net
  interchange power                            399             52
Other operation                                (19)            (9)
Maintenance                                     38             75
Depreciation                                    -               -
Amortization of regulatory
  assets, net                                  675             (a)
Federal and state income taxes                 (18)           (29)
Taxes other than income taxes                   17             30
Gain on sale of utility plant                 (654)            (a)
                                             -----            ---
Total operating expenses                       438             35
                                             -----            ---
Operating income                               (20)           (15)
                                             -----            ---
Other Income/(Loss):
Gain related to Millstone sale                 202             (a)
Loss on share repurchase contracts             (43)            (a)
Other, net                                      (4)           (83)
Income taxes                                   (76)            (a)
                                             -----            ---
Other income, net                               79             (a)
Interest charges, net                            1              1
Preferred dividends of subsidiaries             (2)           (43)
                                             -----            ---
Income before cumulative effect of
  accounting change                             60             80
                                             -----            ---
Cumulative effect of accounting
  change, net of tax benefit                   (22)            (a)
                                             -----            ---
Net income                                   $  38             50%
                                             =====            ===
(a)  Percent greater than 100.

Comparison of the First Quarter 2001 to the First Quarter of 2000

Operating Revenues
Total revenues increased by $418 million or 30 percent in the first quarter
of 2001, compared with the same period in 2000, primarily due to higher
revenues from the competitive energy companies ($218 million), the acquisition
of Yankee in March 2000 ($140 million), higher regulated retail revenues ($22
million) and higher wholesale revenues for the regulated subsidiaries ($54
million), partially offset by lower transmission revenues ($12 million).

The competitive energy companies' increase is primarily due to higher revenues
from Select Energy as a result of new contracts for energy services.  The
regulated retail increase is primarily due to higher retail sales ($20 million)
and the increase in WMECO's standard offer service rate ($14 million),
partially offset by a 5 percent rate decrease for PSNH that was effective
October 1, 2000 ($11 million).  Regulated retail kilowatt-hour sales increased
by 1.4 percent in 2001.

Fuel, Purchased and Net Interchange Power
Fuel, purchased and net interchange power expense increased in 2001,
primarily due to higher purchased energy and capacity costs as a result of
higher sales for Select Energy ($213 million of which $8 million represents
purchases from other NU affiliates), Yankee expenses ($93 million) and higher
purchased power for the regulated subsidiaries ($101 million).

Other Operation and Maintenance
Other O&M expenses increased $19 million in 2001, primarily due to higher
expenses at the nuclear units ($33 million) as a result of the Millstone 3
and Seabrook outages, and higher O&M expenses for Yankee ($9 million),
partially offset by lower corporate support and payroll expenses ($24 million).

Amortization of Regulatory Assets, Net
Amortization of regulatory assets, net increased in 2001, primarily due to
the amortization in 2001 related to the gain on sale of the Millstone units
by CL&P and WMECO ($654 million) and higher amortization related to
restructuring.

Federal and State Income Taxes
Federal and state income taxes increased approximately $58 million in 2001,
primarily due to the tax on the impacts of the Millstone sales gains.

Taxes Other Than Income Taxes
Taxes other than income taxes increased in 2001, primarily due to higher
Connecticut gross earnings taxes ($12 million) due to the phase-in of
restructuring in Connecticut in 2000 and higher property taxes ($3 million).

Gain on Sale of Utility Plant
NU recorded gains on the sale of CL&P's and WMECO's ownership interests in
Millstone.  A corresponding amount of amortization expense was recorded.

Gain Related to Millstone Sale
NU recognized an after-tax gain of approximately $125 million primarily
related to the sale of Millstone 3 interests of PSNH and several unaffiliated
owners.

Loss on Share Repurchase Contracts
In the first quarter of 2001, NU recorded a non-cash charge of approximately
$43 million related to the forward purchase of 10.1 million NU common shares
in December 1999 and January 2000.  Under the new accounting standard EITF
Issue No. 00-19 "Accounting for Derivative Financial Instruments Indexed to,
and Potentially Settled in, a Company's Own Stock," NU was required to
recognize a charge for the difference between the average purchase price and
the price at which the NU shares closed on March 31, 2001, plus carrying
charges for the quarter.

Cumulative Effect of Accounting Change, Net of Tax Benefit
The cumulative effect of accounting change, net of tax benefit, recorded in
2001, represents effect of the adoption of SFAS No. 133 ($22 million).




                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Northeast Utilities:

We have reviewed the accompanying consolidated balance sheet of Northeast
Utilities (a Massachusetts trust) and subsidiaries as of March 31, 2001, and
the related consolidated statements of income and cash flows for the three-
month periods ended March 31, 2001 and 2000. These financial statements are
the responsibility of the Company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters.  It is substantially less in scope than an audit
conducted in accordance with auditing standards generally accepted in the
United States, the objective of which is the expression of an opinion
regarding the financial statements taken as a whole.  Accordingly, we do not
express such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the financial statements referred to above for them to be
in conformity with accounting principles generally accepted in the United
States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the consolidated balance sheet and
consolidated statement of capitalization as of December 31, 2000 and the
related consolidated statements of income, comprehensive income,
shareholders' equity, cash flows, and income taxes for the year then ended
(not presented separately herein), and in our report dated January 23, 2001
(except with respect to the matters discussed in Note 15, as to which the
date is March 13, 2001), we expressed an unqualified opinion on those
financial statements.  In our opinion, the information set forth in the
accompanying consolidated balance sheet as of December 31, 2000 is fairly
stated in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


                                        /s/ Arthur Andersen LLP
                                            Arthur Andersen LLP
Hartford, Connecticut
May 10, 2001






THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



                                                              March 31,
                                                                 2001       December 31,
                                                             (Unaudited)        2000
                                                            -------------  -------------
                                                                (Thousands of Dollars)
                                                                        
ASSETS
- ------

Utility Plant, at Original Cost:
  Electric................................................  $  3,110,210   $  5,756,098
     Less: Accumulated provision for depreciation.........     1,310,213      4,210,429
                                                            -------------  -------------
                                                               1,799,997      1,545,669
  Construction work in progress...........................        99,122        128,835
  Nuclear fuel, net.......................................         2,949         79,672
                                                            -------------  -------------
     Total net utility plant..............................     1,902,068      1,754,176
                                                            -------------  -------------

Other Property and Investments:
  Nuclear decommissioning trusts, at market...............         5,810        536,912
  Investments in regional nuclear generating
   companies, at equity...................................        41,294         41,395
  Other, at cost..........................................        35,120         33,708
                                                            -------------  -------------
                                                                  82,224        612,015
                                                            -------------  -------------

Current Assets:
  Cash....................................................     1,312,925          5,461
  Investment in securitizable assets......................        86,431         98,146
  Notes receivable from affiliated companies..............       219,200         38,000
  Receivables, net........................................       216,182         29,245
  Accounts receivable from affiliated companies...........        72,802        103,763
  Fuel, materials and supplies, at average cost...........        37,056         36,332
  Prepayments and other...................................        16,565         32,291
                                                            -------------  -------------
                                                               1,961,161        343,238
                                                            -------------  -------------

Deferred Charges:
  Regulatory assets.......................................     2,042,985      1,835,967
  Prepaid pension.........................................       186,947        170,672
  Unamortized debt expense................................        22,138         14,794
  Other...................................................        40,754         33,336
                                                            -------------  -------------
                                                               2,292,824      2,054,769
                                                            -------------  -------------

Total Assets..............................................  $  6,238,277   $  4,764,198
                                                            =============  =============

The accompanying notes are an integral part of these financial statements.





THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



                                                                March 31,
                                                                   2001       December 31,
                                                               (Unaudited)        2000
                                                              -------------  -------------
                                                                  (Thousands of Dollars)
                                                                          
CAPITALIZATION AND LIABILITIES
- ------------------------------

Capitalization:
  Common stock, $10 par value - authorized
   24,500,000 shares; 7,584,884 shares outstanding
   in 2001 and 2000.........................................  $     75,849   $     75,849
  Capital surplus, paid in..................................       413,467        413,192
  Retained earnings.........................................       265,008        243,197
  Accumulated other comprehensive income....................           506            506
                                                              -------------  -------------
           Total common stockholder's equity................       754,830        732,744
  Preferred stock not subject to mandatory redemption.......       116,200        116,200
  Long-term debt............................................       975,227      1,072,688
                                                              -------------  -------------
           Total capitalization.............................     1,846,257      1,921,632
                                                              -------------  -------------
Rate Reduction Bonds........................................     1,438,400           -
                                                              -------------  -------------
Minority Interest in Consolidated Subsidiary................       100,000        100,000
                                                              -------------  -------------
Obligations Under Capital Leases............................        15,912         39,910
                                                              -------------  -------------
Current Liabilities:
  Notes payable to banks....................................       165,000        115,000
  Long-term debt and preferred stock - current portion......       125,250        160,000
  Obligations under capital leases - current portion........       116,637         89,959
  Accounts payable..........................................       162,189        153,944
  Accounts payable to affiliated companies..................       607,280        122,106
  Payable to Millstone 3 joint owners.......................        84,512           -
  Accrued taxes.............................................       237,203         32,901
  Accrued interest..........................................        18,058         13,995
  Other.....................................................        27,230         31,324
                                                              -------------  -------------
                                                                 1,543,359        719,229
                                                              -------------  -------------
Deferred Credits and Other Long-term Liabilities:
  Accumulated deferred income taxes.........................       801,144        977,439
  Accumulated deferred investment tax credits...............        97,948         99,771
  Decommissioning obligation - Millstone 1..................          -           580,320
  Deferred contractual obligations..........................       155,649        160,590
  Other.....................................................       239,608        165,307
                                                              -------------  -------------
                                                                 1,294,349      1,983,427
                                                              -------------  -------------

Commitments and Contingencies (Note 2)

Total Capitalization and Liabilities........................  $  6,238,277   $  4,764,198
                                                              =============  =============

The accompanying notes are an integral part of these financial statements.



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


                                                               Three Months Ended
                                                                   March 31,
                                                           --------------------------
                                                               2001           2000
                                                           -----------    -----------
                                                             (Thousands of Dollars)

                                                                       
Operating Revenues....................................     $  733,905     $  747,976
                                                           -----------    -----------
Operating Expenses:
  Operation -
     Fuel, purchased and net interchange power........        426,802        430,424
     Other............................................         98,544        101,328
  Maintenance.........................................         46,844         27,579
  Depreciation........................................         28,904         32,520
  Amortization of regulatory assets, net..............        558,243          7,718
  Federal and state income taxes......................         22,333         38,591
  Taxes other than income taxes.......................         40,196         33,795
  Gain on sale of utility plant.......................       (530,724)          -
                                                           -----------    -----------
        Total operating expenses......................        691,142        671,955
                                                           -----------    -----------
Operating Income......................................         42,763         76,021
                                                           -----------    -----------

Other Income/(Loss):
  Gain related to Millstone sale......................         29,402           -
  Other, net..........................................         (1,102)           (21)
  Minority interest in loss of subsidiary.............         (2,325)        (2,325)
  Income taxes........................................         (7,865)         1,256
                                                           -----------    -----------
        Other income/(loss), net......................         18,110         (1,090)
                                                           -----------    -----------

        Income before interest charges................         60,873         74,931
                                                           -----------    -----------

Interest Charges:
  Interest on long-term debt..........................         21,330         24,099
  Other interest......................................          1,243          1,189
                                                           -----------    -----------
        Interest charges, net.........................         22,573         25,288
                                                           -----------    -----------

Net Income............................................     $   38,300     $   49,643
                                                           ===========    ===========

The accompanying notes are an integral part of these financial statements.



THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                               Three Months Ended
                                                                    March 31,
                                                            -----------------------
                                                                 2001        2000
                                                            ------------ ----------
                                                             (Thousands of Dollars)
                                                                    
Operating Activities:
  Net income............................................... $    38,300  $  49,643
  Adjustments to reconcile to net cash flows
   provided by operating activities:
    Depreciation...........................................      28,904     32,520
    Deferred income taxes and investment tax credits, net..    (180,536)    12,084
    Amortization of regulatory assets, net.................     558,243      7,718
    Gain on sale of utility plant..........................    (530,724)      -
    Net other uses of cash.................................     (53,244)    (3,755)
  Changes in working capital:
    Receivables............................................    (155,976)  (114,740)
    Fuel, materials and supplies...........................        (724)       975
    Accounts payable.......................................     493,419    193,283
    Accrued taxes..........................................     204,302   (139,854)
    Investments in securitizable assets....................      11,715     26,495
    Other working capital (excludes cash)..................      15,695    (12,029)
                                                            ------------ ----------
Net cash flows provided by operating activities............     429,374     52,340
                                                            ------------ ----------
Investing Activities:
  Investments in plant:
    Electric utility plant.................................     (56,821)   (40,223)
    Nuclear fuel...........................................        (630)      (555)
                                                            ------------ ----------
  Net cash flows used for investments in plant.............     (57,451)   (40,778)
  Investment in NU system Money Pool.......................    (181,200)   (93,400)
  Investments in nuclear decommissioning trusts............     (77,666)   (12,894)
  Other investment activities, net.........................        (255)    (2,408)
  Net proceeds from the sale of utility plant..............     832,353    686,807
  Buyout/buydown of IPP contracts..........................    (977,433)      -
                                                            ------------ ----------
Net cash flows (used in)/provided by investing activities..    (461,652)   537,327
                                                            ------------ ----------
Financing Activities:
  Net increase/(decrease) in short-term debt...............      50,000   (101,700)
  Issuance of rate reduction bonds.........................   1,438,400       -
  Reacquisitions and retirements of long-term debt.........    (132,250)  (179,071)
  Repurchase of common shares..............................        -      (300,000)
  Cash dividends on preferred stock........................      (1,390)    (2,733)
  Cash dividends on common stock...........................     (15,018)      -
                                                            ------------ ----------
Net cash flows provided by/(used in) financing activities..   1,339,742   (583,504)
                                                            ------------ ----------
Net increase in cash for the period........................   1,307,464      6,163
Cash - beginning of period.................................       5,461        364
                                                            ------------ ----------
Cash - end of period....................................... $ 1,312,925  $   6,527
                                                            ============ ==========

The accompanying notes are an integral part of these financial statements.



          THE CONNECTICUT LIGHT AND POWER COMPANY AND SUBSIDIARIES

                   Management's Discussion and Analysis of
                Financial Condition and Results of Operations


CL&P is a wholly owned subsidiary of NU.  This discussion should be read in
conjunction with NU's management's discussion and analysis of financial
condition and results of operations, consolidated financial statements and
footnotes in this Form 10-Q, the NU 2000 Form 10-K and current reports on
Form 8-K dated March 30, 2001, and April 11, 2001.

RESULTS OF OPERATIONS

The components of significant income statement variances for the first
quarter of 2001 are provided in the table below.

                                          Income Statement Variances
                                            (Millions of Dollars)

                                            2001 over/(under) 2000
                                            ----------------------
                                            Amount          Percent
                                            ------          -------
Operating Revenues                          $ (14)            (2)%

Operating Expenses:
Fuel, purchased and net
  interchange power                            (4)            (1)
Other operation                                (3)            (3)
Maintenance                                    19             70
Depreciation                                   (3)           (11)
Amortization of regulatory
  assets, net                                 551             (a)
Federal and state income taxes                (16)           (42)
Taxes other than income taxes                   6             19
Gain on sale of utility plant                (531)            (a)
                                            -----            ---
Total operating expenses                       19              3
                                            -----            ---
Operating income                              (33)           (44)
                                            -----            ---
Other Income/(Loss):
Gain related to Millstone sale                 29             (a)
Other, net                                     (1)            (a)
Income taxes                                   (9)            (a)
                                            -----            ---
Other income/(loss), net                       19             (a)
Interest charges, net                          (3)           (11)
                                            -----            ---
Net income                                  $ (11)           (23)%
                                            =====            ===

(a)  Percent greater than 100.

Operating Revenues
Total revenues decreased by $14 million or 2 percent in the first quarter of
2001, compared with the same period in 2000, primarily due to lower wholesale
revenues ($16 million) and lower other electric revenues ($7 million),
partially offset by higher retail revenues ($9 million).  Wholesale revenues
were lower primarily as a result of the Millstone 3 refueling outage in the
first quarter of 2001.  Other electric revenues decreased primarily due to
lower transmission revenue. Retail revenues increased primarily due to higher
retail sales.  Retail sales increased 1.7 percent compared to the first
quarter of 2000.

Fuel, Purchased and Net Interchange Power
Fuel, purchased and net interchange power expense decreased in 2001, primarily
due to lower purchased power costs.

Other Operation and Maintenance
Other O&M expenses increased $16 million in 2001, primarily due to higher
expenses at the nuclear units ($22 million) as a result of the Millstone 3
refueling outage, and higher distribution maintenance expenses ($4 million),
partially offset by lower transmission expenses ($10 million).

Amortization of Regulatory Assets, Net
Amortization of regulatory assets, net increased in 2001, primarily due to
the amortization in 2001 related to the gain on the sale of the Millstone
units ($531 million) and higher amortization related to restructuring.

Federal and State Income Taxes
Federal and state income taxes decreased in 2001 compared to 2000, primarily
due to lower book taxable income.

Taxes Other Than Income Taxes
Taxes other than income taxes increased in 2001, primarily due to higher
Connecticut gross earnings taxes ($5 million) due to the phase-in of
restructuring in 2000.

Gain on Sale of Utility Plant
CL&P recorded a gain on the sale of its ownership interest in Millstone.  A
corresponding amount of amortization expense was recorded.

Gain Related to Millstone Sale
CL&P recognized a gain related to the sale of the former Connecticut Municipal
Electric Energy Cooperative's portion of Millstone 2.

Interest Charges, Net
Interest charges, net decreased in 2001, primarily due to lower long-term
debt outstanding as a result of reacquisitions and retirements.

LIQUIDITY

On March 30, 2001, a special purpose trust, CL&P RRB Special Purpose Trust
CL&P-1, sold nearly $1.44 billion of rate reduction bonds and turned over the
cash proceeds to CL&P.  That sale followed the withdrawal of an appeal on
March 16, 2001, that had been filed in Connecticut Superior Court in December
2000 by the OCC.

More than $1 billion of these proceeds were used to buyout or buydown 15 high-
cost, long-term purchased-power contracts with independent power producers.
Approximately $400 million was retained by CL&P and used to reduce the levels
of debt CL&P had outstanding to support stranded costs.  Using proceeds from
securitization, CL&P repaid $134.9 million of first mortgage bonds on March
30, 2001.  Those bonds had been purchased at an earlier date by a financial
institution working on behalf of CL&P.  CL&P also repaid $281.1 million of
additional first mortgage bonds and $100 million of monthly income preferred
securities in April and May of 2001 using proceeds from both securitization
and the Millstone sale.  Also, on April 5, 2001, CL&P and WMECO repaid $180
million of notes issued by the NBFT.  Cash utilized to fund the retirement of
the bonds and notes in the second quarter of 2001 was included on CL&P's
consolidated balance sheet as of March 31, 2001.

On March 16, 2001, the DPUC issued a temporary order requiring CL&P to use
the proceeds in a way to result in a common equity ratio (not including the
rate reduction bonds as debt) for CL&P of between 45 percent and 50 percent.

The prospects of the Millstone sale and the issuance of rate reduction bonds
caused all three rating agencies that rate NU fixed-income securities to
upgrade NU system securities in the first quarter of 2001.  In January 2001,
Moody's and S&P upgraded their credit ratings for CL&P.  In February 2001,
Fitch upgraded its credit ratings for CL&P.  These upgrades returned NU's
unsecured debt to investment grade ratings for the first time in five years
and will save the NU system in excess of $4.7 million annually in financing
costs.

In addition to receiving the proceeds from the issuance of rate reduction
bonds and the Millstone sale, CL&P's net cash flows provided by operations
totaled $429.4 million in the first quarter of 2001, compared with $52.3
million in the same period of 2000.  The increase in cash flows provided by
operations is primarily related to the sale of the Millstone units offset by
increased costs associated with the Millstone 3 and Seabrook outages.

Investments in utility plant totaled $56.8 million in the first quarter of
2001, compared with $40.2 million in the first quarter of 2000.



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

BALANCE SHEETS



                                                               March 31,
                                                                  2001       December 31,
                                                              (Unaudited)        2000
                                                             -------------  -------------
                                                                 (Thousands of Dollars)
                                                                         
ASSETS
- ------

Utility Plant, at Cost:
  Electric................................................   $  1,388,366   $  1,505,967
     Less: Accumulated provision for depreciation.........        669,811        711,340
                                                             -------------  -------------
                                                                  718,555        794,627
  Construction work in progress...........................         38,991         27,251
  Nuclear fuel, net.......................................           -             1,924
                                                             -------------  -------------
     Total net utility plant..............................        757,546        823,802
                                                             -------------  -------------
Other Property and Investments:
  Nuclear decommissioning trusts, at market...............           -             7,362
  Investments in regional nuclear generating
   companies and subsidiary company, at equity............         15,546         16,293
  Other, at cost..........................................         29,402          3,225
                                                             -------------  -------------
                                                                   44,948         26,880
                                                             -------------  -------------
Current Assets:
  Cash and cash equivalents...............................          5,420        115,135
  Notes receivable from affiliated companies..............         43,800           -
  Receivables, net........................................         67,386         71,992
  Accounts receivable from affiliated companies...........         41,650          2,798
  Taxes receivable from affiliated companies..............           -             9,983
  Accrued utility revenues................................         39,971         41,844
  Fuel, materials and supplies, at average cost...........         31,025         28,760
  Prepayments and other...................................          4,162         14,750
                                                             -------------  -------------
                                                                  233,414        285,262
                                                             -------------  -------------
Deferred Charges:
  Regulatory assets.......................................      1,008,166        924,847
  Deferred receivable from affiliated company.............           -             3,240
  Unamortized debt expense................................          9,012          9,067
  Other...................................................          9,088          9,096
                                                             -------------  -------------
                                                                1,026,266        946,250
                                                             -------------  -------------

Total Assets..............................................   $  2,062,174   $  2,082,194
                                                             =============  =============


The accompanying notes are an integral part of these financial statements.



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

BALANCE SHEETS



                                                               March 31,
                                                                  2001       December 31,
                                                              (Unaudited)        2000
                                                             -------------  -------------
                                                                 (Thousands of Dollars)
                                                                         
CAPITALIZATION AND LIABILITIES
- ------------------------------

Capitalization:
  Common stock, $1 par value - authorized
   100,000,000 shares; 1,000 shares outstanding
   in 2001 and 2000.......................................   $          1   $          1
  Capital surplus, paid in................................        424,954        424,909
  Retained earnings.......................................        150,864        123,177
  Accumulated other comprehensive income..................          1,207          1,207
                                                             -------------  -------------
           Total common stockholder's equity..............        577,026        549,294
  Long-term debt..........................................        407,285        407,285
                                                             -------------  -------------
           Total capitalization...........................        984,311        956,579
                                                             -------------  -------------
Obligations Under Seabrook Power Contracts
 and Other Capital Leases.................................         76,024         91,702
                                                             -------------  -------------
Current Liabilities:
  Preferred stock - current portion............                    24,268         24,268
  Obligations under Seabrook Power Contracts and other
   capital leases - current portion.......................        521,402        537,528
  Accounts payable........................................         36,872         45,847
  Accounts payable to affiliated companies................         29,417         54,157
  Accrued taxes...........................................         13,623            656
  Accrued interest........................................         12,265          4,962
  Other...................................................          9,124         13,112
                                                             -------------  -------------
                                                                  646,971        680,530
                                                             -------------  -------------
Deferred Credits and Other Long-term Liabilities:
  Accumulated deferred income taxes.......................        191,642        179,723
  Accumulated deferred investment tax credits.............         21,217         27,348
  Deferred contractual obligations........................         40,250         41,499
  Deferred pension costs..................................         39,941         41,216
  Deferred revenue from affiliated company................           -             3,240
  Other...................................................         61,818         60,357
                                                             -------------  -------------
                                                                  354,868        353,383
                                                             -------------  -------------
Commitments and Contingencies (Note 2)

Total Capitalization and Liabilities......................   $  2,062,174   $  2,082,194
                                                             =============  =============

The accompanying notes are an integral part of these financial statements.




PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

STATEMENTS OF INCOME
(Unaudited)


                                                                Three Months Ended
                                                                     March 31,
                                                           --------------------------
                                                               2001           2000
                                                           -----------    -----------
                                                             (Thousands of Dollars)
                                                                       
Operating Revenues....................................     $  340,814     $  328,694
                                                           -----------    -----------
Operating Expenses:
  Operation -
     Fuel, purchased and net interchange power........        237,680        210,530
     Other............................................         31,119         33,022
  Maintenance.........................................         15,490         11,959
  Depreciation........................................         10,514         12,322
  Amortization of regulatory assets, net..............         11,467         11,470
  Federal and state income taxes......................          8,305         13,053
  Taxes other than income taxes.......................         11,533         11,096
                                                           -----------    -----------
        Total operating expenses......................        326,108        303,452
                                                           -----------    -----------
Operating Income......................................         14,706         25,242
                                                           -----------    -----------
Other Income/(Loss):
  Gain related to Millstone sale......................         25,913           -
  Other, net..........................................          8,392          6,514
  Income taxes........................................        (13,108)        (3,433)
                                                           -----------    -----------
        Other income, net.............................         21,197          3,081
                                                           -----------    -----------
        Income before interest charges................         35,903         28,323
                                                           -----------    -----------
Interest Charges:
  Interest on long-term debt..........................          7,602         10,797
  Other interest......................................            (61)            95
                                                           -----------    -----------
        Interest charges, net.........................          7,541         10,892
                                                           -----------    -----------

Net Income............................................     $   28,362     $   17,431
                                                           ===========    ===========

The accompanying notes are an integral part of these financial statements.



PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

STATEMENTS OF CASH FLOWS
(Unaudited)


                                                                Three Months Ended
                                                                     March 31,
                                                             ------------------------
                                                                  2001         2000
                                                             ------------ -----------
                                                              (Thousands of Dollars)
                                                                     
Operating activities:
  Net income................................................ $    28,362  $   17,431
  Adjustments to reconcile to net cash flows
    (used in)/provided by operating activities:
    Depreciation............................................      10,514      12,322
    Deferred income taxes and investment tax credits, net...      (1,980)       (702)
    Net deferral of recoverable energy costs................     (24,671)     (2,319)
    Amortization of regulatory assets, net..................      11,467      15,749
    Gain on sale of utility plant...........................     (25,012)       -
    Net other uses of cash..................................     (13,992)    (10,013)
  Changes in working capital:
    Receivables and accrued utility revenues................      (7,361)     11,686
    Fuel, materials and supplies............................      (2,265)      1,755
    Accounts payable........................................     (33,715)     (5,091)
    Accrued taxes...........................................      12,967      17,515
    Other working capital (excludes cash)...................      23,886      19,493
                                                             ------------ -----------
Net cash flows (used in)/provided by operating activities...     (21,800)     77,826
                                                             ------------ -----------

Investing Activities:
  Investments in plant:
    Electric utility plant..................................     (23,400)    (11,099)
                                                             ------------ -----------
  Net cash flows used for investments in plant..............     (23,400)    (11,099)
  Investment in NU system Money Pool........................     (43,800)       -
  Investment in nuclear decommissioning trusts..............       6,846        (151)
  Other investment activities, net..........................     (26,918)        526
                                                             ------------ -----------
Net cash flows used in investing activities.................     (87,272)    (10,724)
                                                             ------------ -----------

Financing Activities:
  Cash dividends on preferred stock.........................        (643)     (1,325)
                                                             ------------ -----------
Net cash flows used in financing activities.................        (643)     (1,325)
                                                             ------------ -----------
Net (decrease)/increase in cash and cash equivalents........    (109,715)     65,777
Cash and cash equivalents - beginning of period.............     115,135     182,588
                                                             ------------ -----------
Cash and cash equivalents - end of period................... $     5,420  $  248,365
                                                             ============ ===========

The accompanying notes are an integral part of these financial statements.




                   PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE

                   Management's Discussion and Analysis of
                Financial Condition and Results of Operations


PSNH is a wholly owned subsidiary of NU.  This discussion should be read in
conjunction with NU's management's discussion and analysis of financial
condition and results of operations, consolidated financial statements and
footnotes in this Form 10-Q, the NU 2000 Form 10-K and current report on Form
8-K dated April 25, 2001.

RESULTS OF OPERATIONS

The components of significant income statement variances for the first quarter
of 2001 are provided in the table below.

                                           Income Statement Variances
                                             (Millions of Dollars)

                                             2001 over/(under) 2000
                                             ----------------------
                                              Amount         Percent
                                              ------         -------

Operating Revenues                             $ 12             4%

Operating Expenses:
Fuel, purchased and net
  interchange power                              27            13
Other operation                                  (2)           (6)
Maintenance                                       4            30
Depreciation                                     (2)          (15)
Federal and state income taxes                   (5)          (36)
Taxes other than income taxes                     1             4
                                               ----           ---
Total operating expenses                         23             8
                                               ----           ---
Operating income                                (11)          (42)
                                               ----           ---
Other Income/(Loss):
Gain related to Millstone sale                   26            (a)
Other, net                                       (8)           (a)
                                               ----           ---
Other income, net                                18            (a)
Interest charges, net                            (3)          (30)
                                               ----           ---
Net income                                     $ 11            63%
                                               ====           ===
(a) Percent greater than 100.

Operating Revenues
Total operating revenues increased $12 million in 2001, primarily due to
higher wholesale revenues from higher capacity and energy sales to the market
($22 million), lower retail revenue ($7 million) and lower transmission
revenue ($2 million).  Retail revenue decreased due to a 5 percent rate
decrease in October 2000, partially offset by higher retail sales.  Retail
kilowatt-hour sales increased by 0.7 percent in 2001.

Fuel, Purchased and Net Interchange Power
Fuel, purchased and net interchange power expense increased in 2001,
primarily due to higher purchased power expenses as a result of the higher
wholesale sales.

Other Operation and Maintenance
Other O&M expenses increased $2 million in 2001, primarily due to higher
maintenance costs associated with the fossil plants ($2 million), the costs
associated with the early retirement program ($2 million), and higher costs
at Millstone 3 due to an extended outage ($1 million), partially offset by
lower transmission expense ($3 million).

Depreciation
Depreciation decreased in 2001, primarily due to the extension of plant asset
lives as a result of the PSNH settlement in the second quarter of 2000.

Federal and State Income Taxes
Federal and state income taxes increased in 2001 compared to 2000, primarily
due to higher book taxable income.

Gain Related to Millstone Sale
PSNH recognized a gain as a result of the sale of its ownership interest in
Millstone 3.

Other, Net
Other, net increased in 2001, primarily due to income resulting from the delay
in restructuring.

Interest Charges, Net
Interest charges, net were lower in 2001, primarily due to lower long-term
debt outstanding.

LIQUIDITY

The retirement of outstanding obligations will continue in the second quarter
of 2001 as a result of PSNH's issuance of $525 million of rate reduction bonds
on April 25, 2001.

In April 2001, PSNH used the $525 million of proceeds primarily to buydown
the Seabrook Power Contracts with NAEC and return equity to the parent
company.  NAEC will use those proceeds to retire debt and return additional
equity to the parent company.

The prospects of the Millstone sale and the issuance of rate reduction bonds
caused all three rating agencies that rate NU fixed-income securities to
upgrade NU system securities in the first quarter of 2001.  In January 2001,
Moody's and S&P upgraded their credit ratings for PSNH.  This upgrade
returned NU's unsecured debt to investment grade ratings for the first time
in five years and will save the NU system in excess of $4.7 million annually
in financing costs.

In addition to receiving the proceeds from the Millstone sale, PSNH's net
cash flows used in operations totaled $21.8 million in the first quarter of
2001, compared with net cash flows provided by operations of $77.8 million in
the same period of 2000.

Investments in utility plant totaled $23.4 million in the first quarter of
2001, compared with $11.1 million in the first quarter of 2000.  The increase
was due to repairs to PSNH's Newington Station, which returned to service in
April 2001, following an outage of in excess of one year.





WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS



                                                              March 31,
                                                                 2001      December 31,
                                                             (Unaudited)       2000
                                                            -------------  ------------
                                                               (Thousands of Dollars)
                                                                       
ASSETS
- ------

Utility Plant, at Original Cost:
  Electric................................................  $    550,511   $ 1,112,405
     Less: Accumulated provision for depreciation.........       181,571       792,923
                                                            -------------  ------------
                                                                 368,940       319,482
  Construction work in progress...........................        15,186        22,813
  Nuclear fuel, net.......................................          -           18,296
                                                            -------------  ------------
     Total net utility plant..............................       384,126       360,591
                                                            -------------  ------------
Other Property and Investments:
  Nuclear decommissioning trusts, at market...............          -          144,921
  Investments in regional nuclear generating
   companies, at equity...................................        11,156        11,117
  Other, at cost..........................................         6,288         6,249
                                                            -------------  ------------
                                                                  17,444       162,287
                                                            -------------  ------------
Current Assets:
  Cash....................................................            99           985
  Receivables, net........................................        45,248        36,364
  Accounts receivable from affiliated companies...........       202,895        16,146
  Accrued utility revenues................................        22,595        21,222
  Fuel, materials and supplies, at average cost...........         1,523         1,606
  Prepayments and other...................................          -            4,817
                                                            -------------  ------------
                                                                 272,360        81,140
                                                            -------------  ------------
Deferred Charges:
  Regulatory assets.......................................       250,661       392,247
  Prepaid pension.........................................        49,149        45,473
  Unamortized debt expense................................         1,781         1,822
  Other...................................................         1,998         4,258
                                                            -------------  ------------
                                                                 303,589       443,800
                                                            -------------  ------------
Total Assets..............................................  $    977,519   $ 1,047,818
                                                            =============  ============

The accompanying notes are an integral part of these financial statements.



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS



                                                              March 31,
                                                                 2001      December 31,
                                                             (Unaudited)       2000
                                                            -------------  ------------
                                                               (Thousands of Dollars)
                                                                       
CAPITALIZATION AND LIABILITIES
- ------------------------------

Capitalization:
  Common stock, $25 par value - authorized
   1,072,471 shares; 590,093 shares outstanding
   in 2001 and 2000.......................................  $     14,752   $    14,752
  Capital surplus, paid in................................        93,295        94,010
  Retained earnings.......................................        62,585        62,952
  Accumulated other comprehensive income..................           182           182
                                                            -------------  ------------
           Total common stockholder's equity..............       170,814       171,896
  Preferred stock not subject to mandatory redemption.....          -           20,000
  Preferred stock subject to mandatory redemption.........          -           15,000
  Long-term debt..........................................       100,076       139,425
                                                            -------------  ------------
           Total capitalization...........................       270,890       346,321
                                                            -------------  ------------
Obligations Under Capital Leases..........................           104         5,935
                                                            -------------  ------------
Current Liabilities:
  Notes payable to banks..................................        90,000       110,000
  Notes payable to affiliated company.....................       146,400           600
  Long-term debt and preferred stock - current portion....          -           61,500
  Obligations under capital leases - current portion......        27,442        20,986
  Accounts payable........................................        61,869        25,298
  Accounts payable to affiliated companies................        23,885         8,611
  Accrued taxes...........................................        57,477         8,471
  Accrued interest........................................            78         4,703
  Other...................................................         8,300         7,671
                                                            -------------  ------------
                                                                 415,451       247,840
                                                            -------------  ------------
Deferred Credits and Other Long-term Liabilities:
  Accumulated deferred income taxes.......................       174,109       224,711
  Accumulated deferred investment tax credits.............         4,250        17,580
  Decommissioning obligation - Millstone 1................          -          136,130
  Deferred contractual obligations........................        41,209        42,519
  Other...................................................        71,506        26,782
                                                            -------------  ------------
                                                                 291,074       447,722
                                                            -------------  ------------


Commitments and Contingencies (Note 2)


Total Capitalization and Liabilities......................  $    977,519   $ 1,047,818
                                                            =============  ============

The accompanying notes are an integral part of these financial statements.




WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


                                                              Three Months Ended
                                                                   March 31,
                                                           ------------------------
                                                               2001         2000
                                                           -----------  -----------
                                                            (Thousands of Dollars)

                                                                      
Operating Revenues....................................     $  143,300   $  129,410
                                                           -----------  -----------
Operating Expenses:
  Operation -
     Fuel, purchased and net interchange power........         90,119       66,245
     Other............................................         18,795       21,922
  Maintenance.........................................          9,872        7,545
  Depreciation........................................          4,433        4,588
  Amortization of regulatory assets, net..............        126,490        3,898
  Federal and state income taxes......................          3,157        5,462
  Taxes other than income taxes.......................          4,863        4,968
  Gain on sale of utility plant.......................       (123,148)        -
                                                           -----------  -----------
        Total operating expenses......................        134,581      114,628
                                                           -----------  -----------
Operating Income......................................          8,719       14,782
                                                           -----------  -----------
Other (Loss)/Income:
  Other, net..........................................         (1,124)         186
  Income taxes........................................            618        3,660
                                                           -----------  -----------
        Other (loss)/income, net......................           (506)       3,846
                                                           -----------  -----------
        Income before interest charges................          8,213       18,628
                                                           -----------  -----------
Interest Charges:
  Interest on long-term debt..........................          2,994        4,791
  Other interest......................................          1,900        2,784
                                                           -----------  -----------
        Interest charges, net.........................          4,894        7,575
                                                           -----------  -----------

Net Income............................................     $    3,319   $   11,053
                                                           ===========  ===========

The accompanying notes are an integral part of these financial statements.



WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


                                                                 Three Months Ended
                                                                      March 31,
                                                              -----------------------
                                                                   2001        2000
                                                              ----------- -----------
                                                               (Thousands of Dollars)
                                                                      
Operating Activities:
  Net income................................................. $    3,319  $   11,053
  Adjustments to reconcile to net cash flows
    provided by operating activities:
    Depreciation.............................................      4,433       4,588
    Deferred income taxes and investment tax credits, net....    (50,011)    (10,082)
    Net (deferral)/amortization of recoverable energy costs..     (1,465)      4,507
    Amortization of regulatory assets, net...................    126,490         478
    Gain on sale of utility plant............................   (123,148)       -
    Net other uses of cash...................................    (28,906)       (189)
  Changes in working capital:
    Receivables and accrued utility revenues.................    (19,185)    (14,433)
    Fuel, materials and supplies.............................         83       1,676
    Accounts payable.........................................     51,845      11,603
    Accrued taxes............................................     49,006      13,443
    Other working capital (excludes cash)....................        821      (8,298)
                                                              ----------- -----------
Net cash flows provided by operating activities..............     13,282      14,346
                                                              ----------- -----------
Investing Activities:
  Investments in plant:
    Electric utility plant...................................     (8,450)     (4,285)
    Nuclear fuel.............................................       (140)        (10)
                                                              ----------- -----------
  Net cash flows used for investments in plant...............     (8,590)     (4,295)
  Investments in nuclear decommissioning trusts..............    (25,817)     (1,059)
  Other investment activities, net...........................     34,608        (212)
  Net proceeds from the sale of utility plant................       -        185,787
                                                              ----------- -----------
Net cash flows provided by investing activities..............        201     180,221
                                                              ----------- -----------
Financing Activities:
  Net decrease in short-term debt............................    (20,000)    (25,000)
  Net increase in NU system Money Pool borrowings............    145,800      16,000
  Reacquisitions and retirements of long-term debt...........   (100,000)    (94,150)
  Reacquisitions and retirements of preferred stock..........    (36,500)     (1,500)
  Repurchase of common shares................................       -        (90,000)
  Cash dividends on preferred stock..........................       (671)       -
  Cash dividends on common stock.............................     (2,998)       (700)
                                                              ----------- -----------
Net cash flows used in financing activities..................    (14,369)   (195,350)
                                                              ----------- -----------
Net decrease in cash for the period..........................       (886)       (783)
Cash - beginning of period...................................        985         950
                                                              ----------- -----------
Cash - end of period......................................... $       99  $      167
                                                              =========== ===========

The accompanying notes are an integral part of these financial statements.



            WESTERN MASSACHUSETTS ELECTRIC COMPANY AND SUBSIDIARY

                   Management's Discussion and Analysis of
                Financial Condition and Results of Operations


WMECO is a wholly owned subsidiary of NU.  This discussion should be read in
conjunction with NU's management's discussion and analysis of financial
condition and results of operations, consolidated financial statements and
footnotes in this Form 10-Q, the NU 2000 Form 10-K, and current reports on
Form 8-K dated March 30, 2001, and April 11, 2001.

RESULTS OF OPERATIONS

The components of significant income statement variances for the first quarter
of 2001 are provided in the table below.

                                          Income Statement Variances
                                            (Millions of Dollars)

                                            2001 over/(under) 2000
                                            ----------------------
                                            Amount          Percent
                                            ------          -------
Operating Revenues                          $  14             11%

Operating Expenses:
Fuel, purchased and net
  interchange power                            24             36
Other operation                                (3)           (14)
Maintenance                                     2             31
Amortization of regulatory
  assets, net                                 123             (a)
Federal and state income taxes                 (3)           (42)
Gain on sale of utility plant                (123)            (a)
                                            -----            ---
Total operating expenses                       20             17
                                            -----            ---
Operating income                               (6)           (41)
                                            -----            ---
Other (Loss)/Income:
Other, net                                     (1)            (a)
Income taxes                                   (3)           (83)
                                            -----            ---
Other (loss)/income, net                       (4)            (a)
                                            -----            ---
Interest charges, net                          (2)           (35)
                                            -----            ---
Net income                                  $  (8)           (70)%
                                            =====            ---
(a)  Percent greater than 100.

Operating Revenues
Total revenues increased by $14 million or 11 percent in the first quarter of
2001, compared with the same period in 2000, primarily due to higher retail
revenues ($20 million), partially offset by lower wholesale revenues ($6
million). Retail revenues were higher primarily due to an increase in the
standard offer service rate ($14 million) and higher retail sales ($6 million).
Retail sales were up 1.5 percent compared to the first quarter of 2000.
Wholesale revenues decreased primarily due to the Millstone 3 refueling outage
in the first quarter of 2001.

Fuel, Purchased and Net Interchange Power
Fuel, purchased and net interchange power expense increased in 2001, primarily
due to higher purchased power costs associated with the standard offer supply.

Amortization of Regulatory Assets, Net
Amortization of regulatory assets, net increased in 2001, primarily due to
the amortization in 2001 related to the gain on the sale of the Millstone
units.

Gain on Sale of Utility Plant
WMECO recorded a gain on the sale of its ownership interest in Millstone.  A
corresponding amount of amortization expense was recorded.

Interest Charges, Net
Interest charges, net decreased in 2001, primarily due to lower long-term
debt outstanding as a result of reacquisitions and retirements.

LIQUIDITY

WMECO funded the retirement of $100 million of first mortgage bonds and
nearly $35 million of preferred stock on March 30, 2001, in advance of the
sale of Millstone.  Also, on April 5, 2001, WMECO and CL&P repaid $180 million
of notes issued by the NBFT.

The retirement of outstanding obligations will continue in the second quarter
of 2001 as a result of WMECO's anticipated sale of $155 million of rate
reduction bonds in May 2001 through a similar special purpose trust as CL&P's.
The WMECO bond sale was approved in February 2001, by the DTE.  WMECO will
use the proceeds to buyout a purchased-power contract and return equity to
the parent company.

The prospects of the Millstone sale and the issuance of rate reduction bonds
caused all three rating agencies that rate NU fixed-income securities to
upgrade NU system securities in the first quarter of 2001.  In January 2001,
Moody's and S&P upgraded their credit ratings for WMECO.  In February 2001,
Fitch upgraded its credit ratings for WMECO.  These upgrades returned NU's
unsecured debt to investment grade ratings for the first time in five years
and will save the NU system in excess of $4.7 million annually in financing
costs.

In addition to receiving the proceeds from the Millstone sale, WMECO's net
cash flows provided by operations totaled $13.3 million in the first quarter
of 2001, compared with $14.3 million in the same period of 2000.

Investments in utility plant totaled $8.5 million in the first quarter of
2001, compared with $4.3 million in the first quarter of 2000.



                    Northeast Utilities and Subsidiaries
          The Connecticut Light and Power Company and Subsidiaries
                   Public Service Company of New Hampshire
            Western Massachusetts Electric Company and Subsidiary



                  NOTES TO FINANCIAL STATEMENTS (Unaudited)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (All Companies)

     A.   Presentation

          The accompanying unaudited financial statements should be read in
          conjunction with management's discussion and analysis of financial
          condition and results of operations in this Form 10-Q, the Annual
          Reports of Northeast Utilities (NU), The Connecticut Light and
          Power Company (CL&P), Public Service Company of New Hampshire
          (PSNH), and Western Massachusetts Electric Company (WMECO), which
          were filed as part of the NU 2000 Form 10-K, and the current
          reports on Form 8-K dated January 23, 2001, February 28, 2001,
          March 5, 2001, March 12, 2001, March 22, 2001, March 30, 2001,
          April 11, 2001, April 24, 2001, and April 25, 2001.  The
          accompanying financial statements contain, in the opinion of
          management, all adjustments necessary to present fairly NU's and
          each NU system company's financial position as of March 31, 2001,
          the results of operations and statements of cash flows for the
          three-month periods ended March 31, 2001 and 2000.  All adjustments
          are of a normal, recurring nature except those described in Note 2.
          The results of operations for the three-month period ended March 31,
          2001 and 2000, are not indicative of the results expected for a
          full year.

          The consolidated financial statements of NU and of its subsidiaries
          include the accounts of all their respective subsidiaries.
          Intercompany transactions have been eliminated in consolidation.

          The preparation of financial statements in conformity with
          accounting principles generally accepted in the United States
          requires management to make estimates and assumptions that affect
          the reported amounts of assets and liabilities and disclosure of
          contingent liabilities at the date of the financial statements and
          the reported amounts of revenues and expenses during the reporting
          period.  Actual results could differ from those estimates.

          Certain reclassifications of prior period data have been made to
          conform with the current period presentation.

     B.   Regulatory Accounting and Assets

          The accounting policies of the NU system operating companies and
          the accompanying consolidated financial statements conform to
          accounting principles generally accepted in the United States
          applicable to rate-regulated enterprises and historically reflect
          the effects of the rate-making process in accordance with Statement
          of Financial Accounting Standards (SFAS) No. 71, "Accounting for
          the Effects of Certain Types of Regulation."  As a result of final
          restructuring orders issued in 1999, CL&P and WMECO discontinued
          the application of SFAS No. 71 for the generation portion of their
          businesses.  During the fourth quarter of 2000, PSNH discontinued
          the application of SFAS No. 71 for the generation portion of its
          business.

          In addition, in March 2001, CL&P and WMECO sold their ownership
          interests in the Millstone units, and the gain on the sale was used
          to offset recoverable nuclear costs.  Also in March 2001, CL&P
          issued rate reduction bonds and used a portion of the proceeds to
          buyout or buydown certain contracts with independent power
          producers.  These payments were recorded as regulatory assets.

          CL&P's, WMECO's and PSNH's transmission and distribution businesses
          will continue to be cost-based, and management believes the
          application of SFAS No. 71 continues to be appropriate.  Management
          also believes it is probable that the NU system operating companies
          will recover their investments in long-lived assets, including
          regulatory assets, through charges to their transmission and
          distribution customers.  These costs will be recovered over a
          period of time ranging from 7 to 26 years, subject to certain
          adjustments.  The majority for CL&P and WMECO costs will be
          recovered through a transition charge over a 12-year period.  PSNH
          has three types of stranded costs.  Type 1 costs are securitized
          regulatory assets that are recovered up to a 12-year period. Type 2
          costs are ongoing costs consisting of nuclear decommissioning and
          IPP costs that are recovered as incurred, over the time period PSNH
          is responsible for those costs.  Type 3 costs are nonsecuritized
          regulatory assets which must be recovered by a recovery end date or
          be written off.  Based on current projections, PSNH expects to
          fully recover all of its Type 3 costs by the recovery end date as
          stipulated in the "Agreement to Settle PSNH Restructuring"
          (Settlement Agreement).  In addition, all material regulatory
          assets are earning a return.  The components of the NU system
          companies' regulatory assets are as follows:

          ------------------------------------------------------------
                                           March 31,    December 31,
          (Millions of Dollars)               2001           2000
          ------------------------------------------------------------
          Recoverable nuclear costs         $1,622.6       $2,565.8
          Buyout and buydown of
            IPP contracts                      977.4            -
          Income taxes, net                    521.1          504.7
          Unrecovered contractual obligations  252.4          255.8
          Recoverable energy costs, net        339.8          332.5
          Other                                317.8          252.0
          ------------------------------------------------------------
          Totals                            $4,031.1       $3,910.8
          ------------------------------------------------------------

     C.  New Accounting Standards

          Derivative Instruments:  Effective January 1, 2001, NU adopted SFAS
          No. 133, "Accounting for Derivative Instruments and Hedging
          Activities," as amended.  All derivative instruments have been
          identified and recorded at fair value effective January 1, 2001.
          In addition, for those derivative instruments which are hedging an
          identified risk, NU has designated and documented all hedging
          relationships anew.

          NU believes that the majority of its nontrading energy and capacity
          contracts, purchased-power agreements, power sale agreements, and
          gas and electric retail contracts, qualify for the "normal
          purchases and sales" exception of the new standard, and therefore
          are not required to be recognized at fair value.  However, NU
          recorded its electric, oil and gas swap contracts, interest rate
          swap agreements, and gas and oil futures on its consolidated
          balance sheets at fair value on January 1, 2001, as these items are
          derivatives.  Certain of these contracts meet specific cash flow
          hedge accounting criteria; accordingly, changes in the fair value
          of these contracts were recorded in other comprehensive income on
          the consolidated balance sheets.  For those contracts that do not
          meet the hedging requirements, the changes in fair value of those
          contracts were recognized currently in earnings. As explained
          within Note 4, commodity derivatives that are utilized for trading
          purposes, are accounted for using the mark-to-market method, under
          Emerging Issues Task Force (EITF) Issue No. 98-10, "Accounting for
          Energy Trading and Risk Management Activities."

          When the cash flow hedges are entered into at inception, there is a
          formal documentation of the hedging relationship and NU's risk
          management objective and strategy for undertaking the hedge,
          including identification of the hedging instrument, the hedged
          transaction, the nature of the risk being hedged, and how the
          hedging instrument's effectiveness will be assessed.  The derivative
          instrument is marked-to-market as an asset or liability and the
          effective portion of the cash flow hedge is reported in other
          comprehensive income.  The ineffective portion is reflected in the
          consolidated statements of income.  Recognition of gains and losses
          on hedge transactions occur during the same time period as the
          related physical transactions. Derivative contracts which do not
          have high correlation with the related physical transactions are
          marked-to-market and recognized in the current period income.

          The effects of adopting SFAS No. 133 were recorded in the first
          quarter of 2001. Derivative instruments recorded which were not an
          effective hedge resulted in a cumulative effect of a change in
          accounting principle which reduced pretax earnings by $37.3 million
          ($22.4 million on an after-tax basis). Derivative instruments
          recorded which were an effective cash flow hedge resulted in a
          positive increase in other comprehensive income of $19.5 million.
          During the first quarter of 2001, a positive $13.1 million was
          reclassified from other comprehensive income upon the conclusion of
          these hedged transactions and recognized in earnings. Cash flows
          from the hedge contracts are reported in the same category as cash
          flows from the hedged assets. Other comprehensive income at
          March 31, 2001, was $4 million relating to hedged transactions and
          it is estimated that $2.4 million will be reclassified into earnings
          within the next 12 months.

          These estimates do not include certain long-term energy and
          capacity contracts which management believes represent "normal
          purchases and sales."  The accounting for these types of contracts
          is currently being evaluated by the Financial Accounting Standards
          Board (FASB).  Further guidance from the FASB may change
          management's conclusions regarding these contracts and require them
          to be accounted for as derivatives.  If this additional guidance
          requires the company to account for these contracts as derivatives,
          then the change would be reflected as a cumulative effect of
          accounting change as of the first day of the first fiscal quarter
          following the cleared guidance.

2.   COMMITMENTS AND CONTINGENCIES

     A.   Restructuring (CL&P, PSNH, WMECO)

          New Hampshire: In January 2001, the New Hampshire Supreme Court
          upheld a comprehensive restructuring order based on the Settlement
          Agreement.  This order will reduce retail rates by an average of 16
          percent and permit PSNH to securitize up to $670 million of
          stranded costs.  Certain parties appealed this order to the state
          courts where the appellants arguments were rejected. On April 16,
          2001, two of the appellants requested a review of the New Hampshire
          Supreme Court decision by the United States Supreme Court (Court).
          It is not known whether the Court will agree to accept the appeal
          and, if accepted, when such a review will take place.  Management
          believes that the appeal to the Court is unlikely to be accepted
          and it is uncertain what impact, if any, that this review would
          have on stranded cost recovery if successful.

          In April 2001, the New Hampshire legislature passed a bill that
          would amend the existing restructuring legislation and materially
          changed a portion of the Settlement Agreement.  The new legislation
          delays the sale of PSNH's fossil and hydroelectric generation
          assets to no sooner than 33 months after the day customer choice is
          implemented in New Hampshire (Competition Day), requires PSNH to
          supply transition service to residential and small commercial
          customers until at least 57 months after Competition Day, and
          requires that transition service be provided at fixed rates for
          certain classes of customers for the first 33 months.

          The delay in the sale of PSNH's fossil and hydroelectric generation
          assets should minimize any deferrals caused by the provision for
          transition service at fixed prices. However, management cannot
          precisely quantify the impacts of the delay in the sale of PSNH's
          fossil and hydroelectric generation assets and the extension of
          transition service at fixed rates on its financial position,
          including the recovery of certain stranded costs, as well as its
          results of operations.  Although PSNH no longer applies SFAS No. 71
          for its generation business, it expects to fully recover all
          operating costs related to its generation assets, including a
          return, under the terms of the Settlement Agreement. In addition,
          PSNH management believes that an adverse impact related to the
          recovery of certain stranded costs is unlikely.

          Massachusetts:  During the first quarter of 2000 WMECO filed its
          first annual stranded cost reconciliation filing covering the
          period March 1, 1998 through December 31, 1999. Hearings on this
          filing were held in early May 2001.  On March 30, 2001, WMECO also
          filed its second annual stranded cost reconciliation with the
          Massachusetts Department of Telecommunications and Energy for
          calendar 2000.  The cumulative deferral of unrecovered stranded
          costs for the two filings covering the period March 31, 1998
          through December 31, 2000, is approximately $4 million which
          management believes will be fully recovered in future periods.

     B.   Long-Term Contractual Arrangements (Select Energy)

          Select Energy, Inc. (Select Energy) maintains long-term agreements
          to purchase energy in the normal course of business as part of its
          portfolio of resources to meet its actual or expected sales
          commitments.  The aggregate amount of these purchase contracts was
          $1.79 billion at March 31, 2001.  These contracts extend through
          2005 as follows (millions of dollars):

          Year
          ----
          2001                $1,076.9
          2002                   365.9
          2003                   275.2
          2004                    41.3
          2005                    28.3
                              --------
          Total               $1,787.6
                              ========

     C.   Nuclear Insurance Contingencies (NU, CL&P, PSNH, WMECO)

          Insurance policies covering the NU system's nuclear facilities have
          been purchased for the primary cost of repair, replacement or
          decontamination of utility property, certain extra costs incurred
          in obtaining replacement power during prolonged accidental outages
          and the excess cost of repair, replacement or decontamination or
          premature decommissioning of utility property.

          The NU system is subject to retroactive assessments if losses under
          those policies exceed the accumulated funds available to the
          insurer.  In connection with the sale of the Millstone units, the
          maximum potential assessments with respect to those policies have
          been reduced from the December 31, 2000, amounts to those at
          March 31, 2001, as follows:

          -----------------------------------------------------------
                                           March 31,    December 31,
          (Millions of Dollars)               2001           2000
          -----------------------------------------------------------
          Primary Property
            Insurance Program                  $2.8          $ 8.2
          Replacement Power Policies           $0.7          $ 4.1
          Excess Property
            Damage Policies                    $3.6          $10.2
          -----------------------------------------------------------

          In addition, if the sum of all claims and costs from any one
          nuclear incident exceeds the maximum amount of financial
          protection, the NU system would be subject to an additional 5
          percent or $4.2 million liability, in proportion to its ownership
          interests in each of its nuclear units.  Based upon its ownership
          interests at March 31, 2001 and December 31, 2000, the NU system's
          maximum liability, including any additional assessments, would be
          $34.9 million and $271 million, respectively, per incident, of
          which payments would be limited to $4 million and $30.8 million,
          respectively, per year.

          NU expects to terminate its remaining nuclear insurance, and thus
          its potential assessment obligations, upon the divestiture of
          Seabrook.

3.   NUCLEAR GENERATION ASSETS DIVESTITURE (NU, CL&P, PSNH, WMECO)

     On March 31, 2001, CL&P and WMECO consummated the sale of Millstone 1
     and 2 to a subsidiary of Dominion Resources, Inc. (Dominion), Dominion
     Nuclear Connecticut, Inc. (DNCI).   CL&P, PSNH, WMECO, and certain other
     of the joint owners collectively sold 93.47 percent of Millstone 3 to
     DNCI.  This sale included all of the respective joint ownership
     interests of CL&P, PSNH and WMECO in Millstone 3.  The NU system
     received approximately $1.2 billion of cash proceeds from the sale and
     has or will apply the proceeds to taxes and reductions of debt and
     equity at CL&P, PSNH and WMECO.  As part of the sale, DNCI assumed
     responsibility for decommissioning the three Millstone units.

4.   MARKET RISK AND RISK MANAGEMENT INSTRUMENTS (Select Energy, Yankee,
     Yankee Gas)

     Competitive Energy Subsidiaries:  Select Energy provides both firm
     requirement energy services to its customers and performs energy trading
     and marketing activities.  Select Energy manages its exposure to risk
     from existing contractual commitments and provides risk management
     services to its customers through forward contracts, futures, over-the-
     counter swap agreements, and options (commodity derivatives).

     Select Energy has utilized the sensitivity analysis methodology to
     disclose the quantitative information for the commodity price risks.
     Sensitivity analysis provides a presentation of the potential loss of
     future earnings, fair values or cash flows from market risk-sensitive
     instruments over a selected time period due to one or more hypothetical
     changes in commodity prices, or other similar price changes.

     Commodity Price Risk - Trading Activities:  As a market participant in
     the Northeast area of the United States, Select Energy conducts
     commodity-trading activities in electricity and its related products,
     natural gas and oil and therefore experiences net open positions.
     Select Energy manages these open positions with strict policies which
     limit its exposure to market risk and require daily reporting to
     management of potential financial exposure.  Commodity derivatives
     utilized for trading purposes are accounted for using the mark-to-market
     method, under EITF Issue No. 98-10.  Under this methodology, these
     instruments are adjusted to market value, and the unrealized gains and
     losses are recognized in income in the current period in the consolidated
     statements of income as operating expenses - other and in the
     consolidated balance sheets as prepayments and other.  The mark-to-market
     position at March 31, 2001, was a positive $58 million.

     Under sensitivity analysis, the fair value of the portfolio is a
     function of the underlying commodity, contract prices and market prices
     represented by each derivative commodity contract.  For swaps, forward
     contracts and options, market value reflects management's best estimates
     considering over-the-counter quotations, time value and volatility
     factors of the underlying commitments.  Exchange-traded futures and
     options are subject to market, based on closing exchange prices.

     As of March 31, 2001, Select Energy has calculated the market price
     resulting from a 10 percent unfavorable change in forward market prices.
     That 10 percent change would result in approximately a $5 million
     decline in the fair value of the Select Energy trading portfolio.  In
     the normal course of business, Select Energy also faces risks that are
     either nonfinancial or nonquantifiable.  Such risks principally include
     credit risk, which is not reflected in the sensitivity analysis above.

     Commodity Price Risk - Nontrading Activities:  Select Energy utilizes
     derivative financial and commodity instruments (derivatives), including
     futures and forward contracts, to reduce market risk associated with
     fluctuations in the price of electricity and natural gas sold under firm
     commitments with certain customers.  Select Energy also utilizes
     derivatives, including price swap agreements, call and put option
     contracts, and futures and forward contracts, to manage the market risk
     associated with a portion of its anticipated supply requirements.  These
     derivative instruments have been designated as cash flow hedging
     instruments by the company.

     When conducting sensitivity analysis of the change in the fair value of
     Select Energy's electricity, natural gas and oil nontrading portfolio,
     which would result from a hypothetical change in the future market price
     of electricity, natural gas and oil, the fair value of the contracts are
     determined from models which take into account estimated future market
     prices of electricity, natural gas and oil, the volatility of the market
     prices in each period, as well as the time value factors of the
     underlying commitments.  In most instances, market prices and volatility
     are determined from quoted prices on the futures exchange.

     Select Energy has determined a hypothetical change in the fair value for
     its nontrading electricity, natural gas and oil contracts, assuming a 10
     percent unfavorable change in forward market prices.  As of March 31,
     2001, an unfavorable 10 percent change in forward market price would
     have resulted in a decrease in fair value of approximately $23 million.

     The impact of a change in electricity, natural gas and oil prices on
     Select Energy's nontrading contracts on March 31, 2001, is not
     necessarily representative of the results that will be realized when
     these contracts go to eventual physical delivery.

     Select Energy also maintains natural gas service agreements with certain
     customers to supply gas at fixed prices for terms extending through
     2003.  Select Energy has hedged its gas supply risk under these
     agreements through NYMEX contracts.  Under these contracts, the purchase
     price of a specified quantity of gas is effectively fixed over the term
     of the gas service agreements, which extend through 2002.  As of March
     31, 2001, the NYMEX contracts had a notional value of $12.8 million and
     a positive mark-to-market position of $0.3 million.

     Regulated Entities:

     Interest Rate Risk - Nontrading Activities:  The company manages its
     interest rate risk exposure by maintaining a mix of fixed and variable
     rate debt.  In addition, Yankee Energy System, Inc. (Yankee) has entered
     into an interest rate sensitive derivative.  Yankee uses swap instruments
     with financial institutions to exchange fixed-rate interest obligations
     to a blend between fixed and variable-rate obligations without
     exchanging the underlying notional amounts.  These instruments convert
     fixed interest rate obligations to variable rates.  The notional amounts
     parallel the underlying debt levels and are used to measure interest to
     be paid or received and do not represent the exposure to credit loss.
     As of March 31, 2001, Yankee had outstanding agreements with a total
     notional value of $48 million and a negative mark-to-market position of
     $0.4 million.

     Commodity Price Risk - Nontrading Activities:  Yankee Gas Services
     Company (Yankee Gas) maintains a master swap agreement with a certain
     customer to supply gas at fixed prices for a 10-year term extending
     through 2005.  Under this master swap agreement, the purchase price of a
     specified quantity of gas is effectively fixed over the term of the gas
     service agreement, which extends through 2005.  As of March 31, 2001,
     the commodity swap agreement had a notional value of $16.3 million and a
     positive mark-to-market position of $4.4 million that is included within
     the $4 million reported for other comprehensive income.

5.   COMPREHENSIVE INCOME (NU, CL&P, PSNH, WMECO)

     The total comprehensive income, which includes all comprehensive income
     items, for the NU system is as follows:

                                  Three Months Ended March 31,
                                  ----------------------------
                                  2001                    2000
                                  ----                    ----
                                     (Millions of Dollars)

     NU Consolidated             $116.1                  $74.6
     CL&P                          36.9                   46.9
     PSNH                          27.7                   16.1
     WMECO                          2.6                   10.4


     Accumulated other comprehensive income mark-to-market adjustments of
     NU's qualified cash flow hedging instruments is as follows:

     --------------------------------------------------------------------
     (Millions of Dollars)                                March 31, 2001
     --------------------------------------------------------------------
     Balance at January 1, 2001 (Inception date)               $19.5
                                                               -----
     Hedged transactions recognized into earnings               13.1

     Change in fair value                                        1.6

     Cash flow transactions entered into for the period          0.8
                                                               -----
     Net change associated with the current period
       hedging transactions                                     15.5
     --------------------------------------------------------------------
     Total included in accumulated other
       comprehensive income                                    $ 4.0
     --------------------------------------------------------------------

6.   EARNINGS PER SHARE (NU)

     Earnings per share (EPS) is computed based upon the weighted average
     number of common shares outstanding during each period.  Diluted EPS is
     computed on the basis of the weighted average number of common shares
     outstanding plus the potential dilutive effect if certain securities are
     converted into common stock.

     The following table sets forth the components of basic and diluted EPS:

     --------------------------------------------------------------------
     (Millions of Dollars,                Three Months Ended March 31,
     except share information)              2001                2000
     --------------------------------------------------------------------
     Income after interest charges        $137.3               $79.4
     Preferred dividends
       of subsidiaries                       2.7                 4.8
     --------------------------------------------------------------------
     Income before cumulative effect
       of accounting change               $134.6               $74.6
     Cumulative effect
       of accounting change,
        net of tax benefit                 (22.4)                -
     --------------------------------------------------------------------
     Net income                           $112.2               $74.6
     --------------------------------------------------------------------
     Basic EPS common shares
       outstanding (average)         143,912,698         135,668,372
     Dilutive effect of employee
       stock options                     401,641             561,158
     --------------------------------------------------------------------
     Diluted EPS common shares
       outstanding (average)         144,314,339         136,229,530
     --------------------------------------------------------------------
     Basic and Diluted EPS:
     Income before cumulative effect
       of accounting change                $0.93               $0.55
     Cumulative effect
       of accounting change,
       net of tax benefit                  (0.15)                -
     --------------------------------------------------------------------
     Net income                            $0.78               $0.55
     --------------------------------------------------------------------

7.   SEGMENT INFORMATION (NU)

     The NU system is organized between regulated utilities (electric and gas
     since March 1, 2000) and competitive energy subsidiaries.  The regulated
     utilities segment represented approximately 77 percent and 89 percent of
     the NU system's total revenues for the three months ended March 31, 2001
     and 2000, respectively, and is comprised of several business units.

     Regulated utilities revenues primarily are derived from residential,
     commercial and industrial customers and are not dependent on any single
     customer.  The competitive energy subsidiaries segment has two major
     customers, one unaffiliated company and CL&P.  The purchases by these
     customers represented approximately 15 percent and 27 percent,
     respectively, of total competitive energy subsidiaries' revenues for the
     three months ended March 31, 2001.  The purchases by these customers
     represented approximately 19 percent and 40 percent, respectively, of
     total competitive energy subsidiaries' revenues for the three months
     ended March 31, 2000.

     The competitive energy subsidiaries segment in the following table
     includes HEC Inc., a provider of energy management, demand-side
     management and related consulting services for commercial, industrial
     and institutional electric companies and electric utility companies;
     Holyoke Water Power Company, a company engaged in the production and
     distribution of electric power; Northeast Generation Company, a
     corporation that acquires and manages generation facilities; Northeast
     Generation Services Company and its subsidiaries, a corporation that
     maintains and services any fossil or hydroelectric facility that is
     acquired or contracted with for fossil or hydroelectric generation
     services, and; Select Energy, a corporation engaged in the marketing,
     transportation, storage, and sale of energy commodities, at wholesale,
     in designated geographical areas and in the marketing of electricity to
     retail customers.

     Other in the following table includes the results of Mode 1
     Communications, Inc. (Mode 1), an investor in a fiber-optic communications
     network.  Mode 1 had a net loss of $2.8 million and $1.3 million for three
     months ended March 31, 2001 and 2000, respectively.  Other also includes
     the results of the nonenergy related subsidiaries of Yankee.  Interest
     expense included in Other primarily relates to the debt of NU parent.
     Inter-segment eliminations of revenues and expenses are also included in
     Other.

- -------------------------------------------------------------------------
                     For the Three Months Ended March 31, 2001
- -------------------------------------------------------------------------
                                    Competitive   Eliminations
(Millions of   Regulated Utilities    Energy          and
  Dollars)      Electric    Gas    Subsidiaries      Other      Total
- -------------------------------------------------------------------------
Operating
  revenues    $ 1,218.0   $174.7      $636.7     $  (228.9)  $ 1,800.5
Operating
  expenses     (1,142.3)  (153.4)     (630.3)        240.7    (1,685.3)
- -------------------------------------------------------------------------
Operating
  income           75.7     21.3         6.4          11.8       115.2
Other
  income/
  (loss)           42.6     (0.8)        1.8          45.7        89.3
Interest
  expense         (41.9)    (3.4)      (12.4)         (9.5)      (67.2)
Preferred
  dividends        (2.7)      -           -            -          (2.7)
- -------------------------------------------------------------------------
Income/(loss)
  before
  cumulative
  effect of
  accounting
  change           73.7     17.1        (4.2)         48.0       134.6
Cumulative
  effect of
  accounting
  change,
  net of
  tax benefit       -        -         (22.0)         (0.4)      (22.4)
- -------------------------------------------------------------------------
Net income/
  (loss)      $    73.7  $ 17.1       $(26.2)    $    47.6   $   112.2
- -------------------------------------------------------------------------
Total assets  $11,129.2  $893.4       $691.0     $(1,467.7)  $11,245.9
- -------------------------------------------------------------------------


- -------------------------------------------------------------------------
                    For the Three Months Ended March 31, 2000
- -------------------------------------------------------------------------
                                    Competitive   Eliminations
(Millions of   Regulated Utilities    Energy          and
  Dollars)      Electric    Gas    Subsidiaries      Other      Total
- -------------------------------------------------------------------------
Operating
  revenues     $1,203.1   $ 32.8      $418.6      $ (272.2)  $ 1,382.3
Operating
  expenses     (1,075.2)   (27.9)     (409.8)        266.0    (1,246.9)
- -------------------------------------------------------------------------
Operating
  income/
  (loss)          127.9      4.9         8.8          (6.2)      135.4
Other
  income/
  (loss)           10.8     (0.5)        0.9          (1.0)       10.2
Interest
  expense         (52.8)    (1.3)       (6.0)         (6.1)      (66.2)
Preferred
  dividends        (4.8)      -           -            -          (4.8)
- -------------------------------------------------------------------------
Net income/
  (loss)       $   81.1   $  3.1      $  3.7       $ (13.3)  $    74.6
- -------------------------------------------------------------------------
Total assets   $9,393.8   $873.2      $633.4       $(683.3)  $10,217.1
- -------------------------------------------------------------------------

                         PART II.  OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

1.   Sale of Millstone to Dominion Nuclear Connecticut, Inc.

On February 20, 2001, the Connecticut Coalition Against Millstone (CCAM)
filed in Connecticut Superior Court an appeal of the Connecticut Department
of Public Utility Control's (DPUC) decision approving the sale of Millstone
to Dominion.  The CCAM alleged that the final decision violates the
Connecticut general statutes on multiple grounds, and asked that the DPUC's
approval be stayed and the decision be reversed and vacated.  On March 26,
2001, the DPUC dismissed the CCAM's appeal and the sale transaction closed on
March 31, 2001.

For more information regarding the sale of the Millstone units, see "Item 1.
Business - Rates and Electric Industry Restructuring" and "Nuclear Generation"
and "Item 3.  Legal Proceedings" in NU's 2000 Annual Report on Form 10-K and
current report on Form 8-K dated March 30, 2001.

2.  Consolidated Edison, Inc./Northeast Utilities - Merger Litigation

On March 5, 2001, Consolidated Edison, Inc. (Con Edison) advised NU that it
was not willing to close its merger with NU on the agreed terms. NU notified
Con Edison that it was treating its refusal to proceed on the terms set forth
in the merger agreement as a repudiation and breach of the merger agreement
between the two companies, and that NU would file suit to obtain the benefits
of the transaction as negotiated for NU shareholders.  On March 6, 2001, Con
Edison filed suit in the U.S. District Court for the Southern District of New
York (Southern District), seeking a declaratory judgment that Con Edison had
been relieved of its obligation to proceed with the merger due to, among
other things, NU's asserted failure to perform all of its obligations under
the merger agreement and the alleged occurrence of a "Material Adverse
Change," as defined in the merger agreement.  On March 12, 2001, NU filed
suit against Con Edison in the Southern District seeking damages in excess of
$1 billion arising from Con Edison's breach of the merger agreement.

On April 5, 2001, NU filed its answer to Con Edison's complaint in the
Southern District, denying all of the material allegations of the complaint
and asserting as an affirmative defense that Con Edison had materially
breached its obligations under the merger agreement.  On April 16, 2001, Con
Edison filed its answer to NU's complaint, denying the material allegations
of the NU complaint and asserting affirmative defenses.  The court has
entered a scheduling order which contemplates that a jury trial of the
parties' claims will commence on or after May 3, 2002.  NU cannot predict the
outcome of this matter, nor its effect on NU.

Management believes that the overwhelming reason for a 28.3 percent decline
in NU's share price, to $17.38 per share, at the end of the first quarter of
2001, from $24.25 per share at year end, was Con Edison's refusal to
consummate the merger agreement.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

CL&P.  In a written Consent in Lieu of a Special Meeting of Stockholders of
CL&P (Consent) dated March 15, 2001, stockholders voted to sell the company's
ownership interest in the Millstone Nuclear Power Station (Millstone)
pursuant to that certain Purchase and Sale Agreement dated August 7, 2000
(Agreement) by and among the company, other owners of Millstone and the
buyer, Dominion Resources, Inc. (Buyer), in consideration of the total
purchase price of $1.298 billion, subject to adjustment as provided in the
Agreement.  The vote authorizing the sale was 7,584,884 shares in favor,
representing 100 percent of the issued and outstanding shares of common stock
of CL&P.

PSNH.  In a written Consent in Lieu of a Special Meeting of Stockholders of
PSNH (Consent) dated March 15, 2001, stockholders voted to sell the company's
ownership interest in the Millstone Nuclear Power Station (Millstone)
pursuant to that certain Purchase and Sale Agreement dated August 7, 2000
(Agreement) by and among the company, other owners of Millstone and the
buyer, Dominion Resources, Inc. (Buyer), in consideration of the total
purchase price of $1.298 billion, subject to adjustment as provided in the
Agreement.  The vote authorizing the sale was 1,000 shares in favor,
representing 100 percent of the issued and outstanding shares of common stock
of PSNH.

WMECO.  In a written Consent in Lieu of a Special Meeting of Stockholders of
WMECO (Consent) dated March 15, 2001, stockholders voted to sell the company's
ownership interest in the Millstone Nuclear Power Station (Millstone) pursuant
to that certain Purchase and Sale Agreement dated August 7, 2000 (Agreement)
by and among the company, other owners of Millstone and the buyer, Dominion
Resources, Inc. (Buyer), in consideration of the total purchase price of $1.298
billion, subject to adjustment as provided in the Agreement.  The vote
authorizing the sale was 590,093 shares in favor, representing 100 percent of
the issued and outstanding shares of common stock of WMECO.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Listing of Exhibits

     Exhibit No.    Description
     -----------    -----------

          15        Arthur Andersen LLP Letter Regarding Unaudited
                    Financial Information

(b)  Reports on Form 8-K:

     NU filed a current report on Form 8-K dated January 23, 2001,
     disclosing:

     o   NU's earnings press release for the fourth quarter and full year 2000.

     NU filed a current report on Form 8-K dated February 28, 2001,
     disclosing:

     o   NU's news release formally seeking Con Edison's assurance of intent to
         close merger.

     NU filed a current report on Form 8-K dated March 5, 2001, disclosing:

     o   NU declares Con Edison in breach of merger agreement.  NU to sue Con
         Edison to recover value of merger for NU shareholders.

     NU filed a current report on Form 8-K dated March 12, 2001, disclosing:

     o   NU filed suit in the U.S. District Court for the Southern District
         seeking for itself and its shareholders in excess of $1 billion in
         damages arising from Con Edison's breach of the merger agreement.

     NU filed a current report on Form 8-K dated March 22, 2001, disclosing:

     o   NU's news release announcing revised 2000 earnings and confirming 2001
         projected earnings.

     NU and CL&P filed current reports on Form 8-K dated March 30, 2001,
     disclosing:

     o   The closing on the sale of $1.44 billion of rate reduction bonds
         through CL&P's subsidiary, CL&P Funding LLC (CL&P Funding).

     o   The closing on the sale of substantially all of the Millstone units to
         Dominion.

     WMECO filed a current report on Form 8-K dated March 30, 2001, disclosing:

     o   The closing on the sale of substantially all of the Millstone units to
         Dominion.

     CL&P Funding filed a current report on Form 8-K dated March 30, 2001,
     disclosing:

     o   The closing on the sale of $1.44 billion of rate reduction bonds.

     NU, CL&P and WMECO filed current reports on Form 8-K dated April 11,
     2001, disclosing:

     o   NU's news release announcing the retirement of $830 million of public
         debt and preferred securities.

     NU filed a current report on Form 8-K dated April 24, 2001, disclosing:

     o   NU's earnings press release for the first quarter of 2001.

     NU, PSNH and PSNH Funding LLC (PSNH Funding) filed current reports on
     Form 8-K dated April 25, 2001, disclosing:

     o   The closing on the sale of $525.4 million of rate reduction bonds
         through PSNH's subsidiary, PSNH Funding.



                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                        NORTHEAST UTILITIES
                                        -------------------
                                             Registrant



Date:  May 10, 2001            By  /s/ John H. Forsgren
       ------------                ---------------------------------
                                       John H. Forsgren
                                       Executive Vice President
                                       and Chief Financial Officer


Date:  May 10, 2001            By  /s/ John J. Roman
       ------------                ---------------------------------
                                       John J. Roman
                                       Vice President and Controller




                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              THE CONNECTICUT LIGHT AND POWER COMPANY
                              ---------------------------------------
                                            Registrant



Date:  May 10, 2001            By  /s/ Randy A. Shoop
       ------------                ---------------------------------
                                       Randy A. Shoop
                                       Treasurer



Date:  May 10, 2001            By  /s/ John P. Stack
       ------------                ---------------------------------
                                       John P. Stack
                                       Controller




                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
                              ---------------------------------------
                                             Registrant



Date:  May 10, 2001            By  /s/ David R. McHale
       ------------                -----------------------------------
                                       David R. McHale
                                       Vice President and Treasurer



Date:  May 10, 2001            By  /s/ John J. Roman
       ------------                -----------------------------------
                                       John J. Roman
                                       Vice President and Controller




                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                WESTERN MASSACHUSETTS ELECTRIC COMPANY
                                --------------------------------------
                                              Registrant



Date:  May 10, 2001            By  /s/ David R. McHale
       ------------                -----------------------------------
                                       David R. McHale
                                       Vice President and Treasurer



Date:  May 10, 2001            By  /s/ John J. Roman
       ------------                -----------------------------------
                                       John J. Roman
                                       Vice President and Controller