UNITED STATES
            SECURITIES AND EXCHANGE COMMISSION
                  Washington, D.C. 20549

                           FORM 8-K
                         CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934




Date of Report (Date of earliest event reported)  February 21, 1996



                             OEA,INC.
        (Exact name of registrant as specified in its charter)



     Delaware                       1-6711              36-2362379
(State or other jurisdiction     (Commission          (IRS Employer
   of incorporation)             File Number)        Identification No.)



P. O. Box 100488, Denver, Colorado                    80250
(Address of principal executive offices)            (Zip Code)



Registrant's telephone number, including area code    (303) 693-1248


  (Former name or former address, if changed since last report)





Item 1. Changes in Control of Registrant

        None

Item 2. Acquisition or Disposition of Assets

        None

Item 3. Bankruptcy or Receivership

        None

Item 4. Changes in Registrant's Certifying Accountant

        None


Item 5. Other Events

The  information  set  forth  in this  Report  constitutes  a  forward-looking
statement  as defined in Section  27A of the  Securities  Act of 1933,  Rule 175
promulgated by the Securities and Exchange Commission thereunder and Section 21E
of the Securities Exchange Act of 1934.

The Registrant has established the business goals set forth in Exhibit A to this
Report (the "Business Goals").  The Registrant  believes that the Business Goals
are reasonable.  However,  they are based on assumptions as to future events and
are  therefore  inherently  uncertain.  There  can  be  no  assurance  that  the
Registrant  will  achieve  the  Business  Goals.  Among  others,  the  following
important factors may cause the Registrant's actual results to differ materially
from the Business Goals.

Importance of New Automotive  Safety Product Lines.
The Registrant's  automotive safety products have historically consisted of
initiators which were sold to other companies for  incorporation  into inflators
and ultimately into air bag modules.  The Registrant has completed the prototype
phase for smokeless hybrid  inflators for passenger,  driver and side-impact air
bag modules and is in the process of  constructing  manufacturing  facilities to
produce its new inflators.  High-volume  production of the new smokeless  hybrid
inflators is scheduled to begin in April 1996.

A  significant  portion of the sales and earnings  contemplated  by the Business
Goals are  attributable  to inflator  sales.  The  importance of inflator  sales
increases over time, from approximately 9% of sales in 1996 to approximately 68%
of sales in 1999.  These  increasing  sales in future years will depend upon the
Registrant's  success in manufacturing  inflators which meet the expectations of
its customers in 1997 and increasing its penetration of the inflator market over
time.

The Registrant is significantly  expanding its facilities to support  production
of the smokeless hybrid  inflators.  While the Registrant has ordered  equipment
from suppliers experienced in the manufacture of automotive high-rate production
equipment, no assurance can be given that the equipment will perform as designed
and at the capacity  required until the equipment has been operated for a period
of time. In addition, any new manufacturing operation has the risk of unexpected
problems that could delay the commencement or increase the cost of production.

Nature of Business Goals.
The  Business  Goals are based on  predictions  of future  events that grow
increasingly uncertain over the period covered. Although the Registrant receives
purchase  agreements  from  automotive  customers for a year or more in advance,
actual orders are placed on a monthly basis.  There can be no assurance that the
Registrant will actually receive projected  orders.  Orders for the Registrant's
aerospace  division are usually firm for approximately 12 months (subject to the
right of the government to cancel or renegotiate orders).
                                        1



The 1996 sales figures in the Business Goals are based on projected  orders
from  existing  automotive  customers  and backlog for the  aerospace  division.
However,  the sales figures for 1997 and subsequent years are based primarily on
the  Registrant's  expectations  as to the orders  that will be  received in the
future,  as to which  there can be no  assurance.  The  Registrant's  receipt of
orders  in  subsequent  years  will  depend  upon its  success  in  meeting  its
customers' needs in the earlier years and on then prevailing market  conditions.
Those factors could result in higher or lower sales than are contemplated by the
Business Goals.

Technological and Industry Changes.
The Registrant  believes that its smokeless hybrid inflator  represents the
most advanced technology  currently  available.  However,  future  technological
changes  could  give   competitors   an  advantage  and  adversely   impact  the
Registrant's sales. In addition,  one or more module manufacturers or automobile
companies,  including the  Registrant's  current and expected  customers,  could
decide to  manufacture  inflators or initiators  for their own use or to acquire
them from another supplier for reasons  unrelated to the technical merits of the
Registrant's inflators.

Item 6. Resignation of Registrant's Directors

        None

Item 7. Financial Statements and Exhibits

        None

Item 8. Change in Fiscal Year

        None


                                        2



EXHIBIT A
                                 BUSINESS GOALS


                              FY '96    FY '97    FY '98    FY '99
                              ------    ------    ------    ------

NUMBER OF INITIATORS SOLD
OUTSIDE OEA (1)               20MM      20MM      20MM      28MM (2)

NUMBER OF INFLATORS          .01MM       3MM       6MM      11MM

TOTAL SALES (3)             $160MM    $230MM    $300MM    $380MM

TOTAL EPS (3)               $1.40     $1.85     $2.25     $2.75




    (1) Excludes sales to OEA Inflator Group.
    (2) Introduces OEA $1.70 initiator; 40MM planned for FY 2001.
    (3) Includes Aerospace.

                                 BUSINESS GOALS




                                             FY '96              FY 2001
                                             ------              -------

SALES                                       $160MM              $531MM

NET PROFIT                                  $ 29MM              $ 82MM

EPS                                         $1.40               $4.00

CAPITAL EXPENDITURES                        $ 45MM              $ 30MM


                                        3





SIGNATURES


Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                              OEA, INC.
                                        ---------------------
                                            (Registrant)

February 21, 1996                           Paul J. Martin
- -----------------                        -------------------
      Date                               Paul J. Martin
                                         Vice President/Treasurer


                                        4