<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK> 0000073864                        
<NAME> OEA, INC./DE                       
<MULTIPLIER>                                   1
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                            JUL-31-1998
<PERIOD-START>                               NOV-01-1997
<PERIOD-END>                                 JAN-30-1998
<CASH>                                         2,747,000
<SECURITIES>                                           0
<RECEIVABLES>                                 48,926,000
<ALLOWANCES>                                           0
<INVENTORY>                                   78,296,000
<CURRENT-ASSETS>                             135,804,000
<PP&E>                                       268,477,000
<DEPRECIATION>                                65,037,000
<TOTAL-ASSETS>                               364,560,000
<CURRENT-LIABILITIES>                         30,770,000
<BONDS>                                                0
<PREFERRED-MANDATORY>                                  0
<PREFERRED>                                            0
<COMMON>                                       2,202,000
<OTHER-SE>                                   188,041,000
<TOTAL-LIABILITY-AND-EQUITY>                 364,560,000
<SALES>                                       59,414,000
<TOTAL-REVENUES>                              59,414,000
<CGS>                                         48,741,000
<TOTAL-COSTS>                                 51,235,000
<OTHER-EXPENSES>                                 222,000
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                             1,401,000
<INCOME-PRETAX>                                6,556,000
<INCOME-TAX>                                   2,469,000
<INCOME-CONTINUING>                            4,087,000
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                   4,087,000
<EPS-PRIMARY>                                        .20
<EPS-DILUTED>                                        .20