Exhibit 11
OIL-DRI CORPORATION OF AMERICA
Computation of Weighted Average Number
of Shares Outstanding
Average
Shares-
(Weighted
Number Number of Shares)Number
Twelve Months of Shares Weighted of Days
Ended Period Days Outstanding Shares As Adjusted
July 31, 1996 08/01/95 to 8 6,901,322 55,210,578
08/08/95
08/09/95 to 63 6,841,322 431,003,286
10/10/95
10/11/95 to 1 6,814,922 6,814,922
10/11/95
10/12/95 to 145 6,812,922 987,873,690
03/04/96
03/05/96 to 2 6,809,422 13,618,844
03/06/96
03/07/96 to 12 6,802,922 81,635,064
03/18/96
03/19/96 to 43 6,796,122 292,233,246
04/30/96
05/01/96 to 28 6,798,122 190,347,416
05/28/96
05/29/96 to 2 6,793,022 13,586,044
05/30/96
05/31/96 to 3 6,792,022 20,376,066
06/02/96
06/03/96 to 1 6,789,022 6,789,022
06/03/96
06/04/96 to 1 6,787,022 6,787,022
06/04/96
06/05/96 to 6 6,785,022 40,710,132
06/10/96
06/11/96 to 3 6,778,022 20,334,066
06/13/96
06/14/96 to 4 6,772,422 27,089,688
06/17/96
06/18/96 to 2 6,760,422 13,520,844
06/19/96
06/20/96 to 11 6,753,122 74,284,342
06/30/96
07/01/96 to 14 6,744,351 94,420,914
07/14/96
07/15/96 to 1 6,741,451 6,741,451
07/15/96
07/16/96 to 16 6,736,451 107,783,216
07/31/96
366 2,491,159,853
6,806,448
Assuming exercise of options reduced by the number of shares
which could have been purchased with the proceeds from exercise
of such options.
443
6,806,891
OIL-DRI CORPORATION OF AMERICA
Computation of Weighted Average Number
of Shares Outstanding
Average
Shares-
(Weighted
Number Number of Shares)Number
of Shares Weighted of Days
Year End Period Days Outstanding Shares As Adjusted
July 31, 1995 08/01/94 to 8 6,951,822 55,614,576
08/08/94
08/09/94 to 204 6,949,822 1,417,763,688
02/28/95
03/01/95 1 6,946,922 6,946,922
03/02/95 1 6,945,922 6,945,922
03/03/95 to 3 6,943,922 20,831,766
03/05/95
03/06/95 1 6,942,722 6,942,722
03/07/95 1 6,936,522 6,936,522
03/08/95 to 2 6,934,822 13,869,644
03/09/95
03/10/95 to 4 6,932,822 27,731,288
03/13/95
03/14/95 1 6,932,322 6,932,322
03/15/95 1 6,931,322 6,931,322
03/16/95 to 4 6,929,822 27,719,288
03/19/95
03/20/95 1 6,928,822 6,928,822
03/21/95 1 6,928,322 6,928,322
03/22/95 1 6,927,822 6,927,822
03/23/95 1 6,927,322 6,927,322
03/24/95 to 3 6,911,322 20,733,966
03/26/95
03/27/95 to 127 6,901,322 876,467,894
07/31/95
365 2,530,080,130 6,931,726
Assuming exercise of options reduced by the number of shares
which could have been purchased with the proceeds from exercise
of such options.
4,249
6,935,975
OIL-DRI CORPORATION OF AMERICA
Computation of Weighted Average Number
of Shares Outstanding
Average
Shares-
(Weighted
Number Number of Shares)
of Shares Weighted Number of
Period Days Outstanding Shares Days As
Year End Adjusted
July 31, 1994 08/01/93 to 2 6,991,285 13,982,570
08/02/93
08/03/93 to 9 6,991,285 62,921,565
08/11/93
08/12/93 to 4 6,993,827 27,975,308
08/15/93
08/16/93 to 8 6,993,827 55,950,616
08/23/93
08/24/93 to 10 6,995,174 69,951,740
09/02/93
09/03/94 to 12 6,995,638 83,947,656
09/14/93
09/15/93 to 5 6,996,416 34,982,080
09/19/93
09/20/93 to 2 6,997,041 13,994,082
09/21/93
09/22/93 to 8 6,998,121 55,984,968
09/29/93
09/30/93 to 4 6,993,121 27,972,484
10/03/93
10/04/93 to 14 6,988,121 97,833,694
10/17/93
10/18/93 to 1 6,983,121 6,983,121
10/18/93
10/19/93 to 6 6,978,121 41,868,726
10/24/93
10/25/93 to 4 6,978,972 27,915,888
10/28/93
10/29/93 to 3 6,980,823 20,942,469
10/31/93
11/01/93 to 2 6,980,821 13,961,642
11/02/93
11/03/93 to 1 6,980,871 6,980,871
11/03/93
11/04/93 to 5 6,981,827 34,909,135
11/08/93
11/09/93 to 14 6,983,722 97,772,108
11/22/93
11/23/93 to 4 6,983,872 27,935,488
11/26/93
11/27/93 to 2 6,984,316 13,968,632
11/28/93
11/29/93 to 1 6,988,551 6,988,551
11/29/93
11/30/93 to 3 6,993,160 20,979,480
12/02/93
12/03/93 to 35 6,994,198 244,796,930
01/06/94
01/07/94 to 3 6,995,338 20,986,014
01/09/94
01/10/94 to 14 6,997,473 97,964,622
01/23/94
01/24/94 to 57 6,998,285 398,902,245
03/21/94
03/22/94 to 43 6,999,966 300,998,538
04/30/94
05/04/94 to 27 6,999,966 188,999,082
05/30/94
05/31/94 to 1 6,999,066 6,999,066
05/31/94
06/01/94 to 6 6,997,866 41,987,196
06/06/94
06/07/94 to 1 6,996,666 6,996,666
06/07/94
06/08/94 to 1 6,996,466 6,996,466
06/08/94
06/09/94 to 5 6,983,466 34,917,330
06/13/94
06/14/94 to 1 6,976,866 6,976,866
06/14/94
06/15/90 to 6 6,971,666 41,829,996
06/20/94
06/21/94 to 20 6,971,822 139,436,440
07/10/94
07/11/94 to 3 6,961,822 20,885,466
07/13/94
07/14/94 to 18 6,951,822 125,132,796
07/31/94
365 2,551,508,593 6,990,435
Assuming exercise of options reduced by the number of shares
which could have been purchased with the proceeds from exercise
of such options.
20,289
7,010,724
OIL-DRI CORPORATION OF AMERICA
Computation of Weighted Average Number
of Shares Outstanding
Average
Shares-
(Weighted
Number Number of Shares)
of Shares Weighted Number of
Period Days Outstanding Shares Days As
Year End Adjusted
July 31, 1993 08/01/92 to 9 6,992,793 62,935,137
08/09/92
08/10/92 to 14 6,993,845 97,913,830
08/23/92
08/24/92 to 99 6,993,859 692,392,041
11/30/92
12/01/92 to 3 6,998,547 20,995,641
12/03/93
12/04/92 to 12 6,999,619 83,995,428
12/15/93
12/16/92 to 20 7,001,911 140,038,220
01/04/93
01/05/93 1 7,002,061 7,002,061
01/06/93 to 8 7,002,379 56,019,032
01/13/93
01/14/93 to 22 7,003,291 154,072,402
02/04/93
02/05/93 to 12 7,003,575 84,042,900
02/16/93
02/17/93 1 7,005,696 7,005,696
02/18/93 to 8 7,003,696 56,029,568
02/25/93
02/26/93 to 21 6,995,696 146,909,616
03/18/93
03/19/93 to 14 6,996,996 97,957,944
04/01/93
04/02/93 to 11 6,997,830 76,976,130
04/12/93
04/13/93 to 6 6,987,830 41,926,980
04/18/93
04/19/93 to 31 6,989,219 216,665,789
05/19/93
05/20/93 to 55 6,989,797 384,438,835
07/13/93
07/14/93 to 12 6,990,729 83,888,748
07/25/93
07/26/93 to 6 6,991,285 41,947,710
07/31/93
365 2,553,153,708 6,994,942
Assuming exercise of options reduced by the number of shares
which could have been purchased with the proceeds from exercise
of such options.
36,174
7,031,116
OIL-DRI CORPORATION OF AMERICA
Computation of Weighted Average Number
of Shares Outstanding
Average
Shares-
(Weighted
Number Number of Shares)
of Shares Weighted Number of
Period Days Outstanding Shares Days As
Year End Adjusted
July 31, 1992 08/01/91 to 12 7,012,370 84,148,440
08/12/91
08/13/91 to 8 7,002,370 56,018,960
08/20/91
08/21/91 to 2 6,992,370 13,984,740
08/22/91
08/23/91 to 21 6,992,891 146,850,871
09/12/91
09/13/91 to 91 6,995,091 636,553,281
12/12/91
12/13/91 to 42 6,996,075 293,835,150
01/23/92
01/24/92 to 7 6,989,409 48,925,863
01/30/92
01/13/93 to 5 6,989,379 34,946,895
02/04/92
02/05/92 to 30 6,991,379 209,741,370
03/95/92
03/06/92 to 148 6,992,793 1,034,933,364
366 2,559,938,934 6,994,369
Assuming exercise of options reduced by the number of shares
which could have been purchased with the proceeds from exercise
of such options.
31,931
7,026,300