SECURITIES AND EXCHANGE COMMISSION
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                   FORM 10 - Q

[X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the quarterly period ended September 30, 2003 or
[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934


Commission File Number  001-10607


                     OLD REPUBLIC INTERNATIONAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                       No. 36-2678171
- -------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)


 307 North Michigan Avenue, Chicago, Illinois                 60601
- --------------------------------------------------------------------------------
   (Address of principal executive office)                  (Zip Code)


Registrant's telephone number, including area code: 312-346-8100


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes _X_ No ___

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes _X_ No___



                                                       Shares Outstanding
                Class                                  September 30, 2003
- -------------------------------                 --------------------------------
  Common Stock / $1 par value                             120,862,976


















                  There are 26 pages contained in this report.






                     OLD REPUBLIC INTERNATIONAL CORPORATION

                    Report on Form 10-Q / September 30, 2003

                                      INDEX
- --------------------------------------------------------------------------------


                                                                     PAGE NO.
                                                                    ----------

PART  I   FINANCIAL INFORMATION:

             CONSOLIDATED SUMMARY BALANCE SHEETS                        3

             CONSOLIDATED SUMMARY STATEMENTS OF INCOME                  4

             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME            5

             CONSOLIDATED STATEMENTS OF CASH FLOWS                      6

             NOTES TO CONSOLIDATED SUMMARY FINANCIAL STATEMENTS       7 - 11

             MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND
                RESULTS  OF  OPERATIONS                              12 - 22

             QUANTITATIVE AND QUALITATIVE DISCLOSURE
                ABOUT MARKET RISK                                      23

             CONTROLS AND PROCEDURES                                   23

PART  II  OTHER INFORMATION                                            24

SIGNATURE                                                              25

EXHIBIT INDEX                                                          26















                                        2


                                                OLD REPUBLIC INTERNATIONAL CORPORATION
                                           CONSOLIDATED SUMMARY BALANCE SHEETS (Unaudited)
                                                           ($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                      September 30,     December 31,
                                                                                                          2003             2002
                                                                                                     --------------    -------------
<s>                                                                                                  <c>               <c>
                Assets

Investments:    Available for sale:
                    Fixed maturity securities (at fair value) (cost: $5,338.7 and $2,989.4)               $5,665.5         $3,172.4
                    Equity securities (at fair value) (cost: $473.4 and $520.3)                              497.5            513.5
                    Short-term investments (at fair value which approximates cost)                           442.2            253.8
                    Miscellaneous investments                                                                 51.8              ---
                                                                                                     --------------    -------------
                    Total                                                                                  6,657.1          3,939.9
                                                                                                     --------------    -------------
                Held to maturity:
                    Fixed maturity securities (at amortized cost) (fair value: $-- and $2,171.7)               ---          2,054.1
                    Miscellaneous investments                                                                  8.4             57.4
                                                                                                     --------------    -------------
                    Total                                                                                      8.4          2,111.6
                                                                                                     --------------    -------------
                Total investments                                                                          6,665.6          6,051.5
                                                                                                     --------------    -------------

Other Assets:   Cash                                                                                          48.6             37.2
                Accrued investment income                                                                     78.9             79.4
                Accounts and notes receivable                                                                580.6            512.3
                Federal income tax recoverable: Current                                                        2.9              1.0
                Reinsurance balances and funds held                                                           64.0             58.1
                Reinsurance recoverable: Paid losses                                                          43.2             28.9
                                         Policy and claim reserves                                         1,584.5          1,500.3
                Deferred policy acquisition costs                                                            219.7            197.8
                Sundry assets                                                                                266.7            248.5
                                                                                                     --------------    -------------
                                                                                                           2,889.5          2,663.8
                                                                                                     --------------    -------------
                    Total Assets                                                                          $9,555.1         $8,715.4
                                                                                                     ==============    =============

- ------------------------------------------------------------------------------------------------------------------------------------

                Liabilities, Preferred Stock and Common Shareholders' Equity


Liabilities:    Future policy benefits                                                                       $99.1           $103.4
                Losses, claims and settlement expenses                                                     3,905.2          3,676.8
                Unearned premiums                                                                            801.8            709.3
                Other policyholders' benefits and funds                                                       68.0             62.3
                                                                                                     --------------    -------------
                    Total policy liabilities and accruals                                                  4,874.3          4,552.0
                Commissions, expenses, fees and taxes                                                        199.1            195.2
                Reinsurance balances and funds                                                               133.9            133.4
                Federal income tax payable: Deferred                                                         532.1            445.2
                Debt                                                                                         139.0            141.5
                Sundry liabilities                                                                           105.3             91.9
                Commitments and contingent liabilities                                                         ---              ---
                                                                                                     --------------    -------------
                    Total liabilities                                                                      5,984.1          5,559.5
                                                                                                     --------------    -------------

Preferred
Stock:          Convertible preferred stock                                                                    ---              ---
                                                                                                     --------------    -------------

Common          Common stock (*)                                                                             122.7            123.7
Shareholders'   Additional paid-in capital                                                                   239.6            253.1
Equity:         Retained earnings                                                                          2,986.0          2,700.5
                Accumulated other comprehensive income                                                       232.6            111.0
                Treasury stock (at cost) (*)                                                                 (10.0)           (32.6)
                                                                                                     --------------    -------------
                    Total Common Shareholders' Equity                                                      3,571.0          3,155.8
                                                                                                     --------------    -------------
                    Total Liabilities, Preferred Stock and Common Shareholders' Equity                    $9,555.1         $8,715.4
                                                                                                     ==============    =============


(*)  At September 30, 2003 and December 31, 2002 there were  500,000,000  shares
     of common  stock,  $1.00 par value,  authorized,  of which  122,773,338  at
     September  30, 2003 and  123,791,366  at December  31, 2002 were issued and
     outstanding.  As of the same dates there were 100,000,000 shares of Class B
     Common Stock, $1.00 par value, authorized,  of which no shares were issued.
     Common shares  classified as treasury stock were 1,910,362 and 3,192,597 as
     of September 30, 2003 and December 31, 2002, respectively.
See accompanying notes.

                                        3


                                                      OLD REPUBLIC INTERNATIONAL CORPORATION
                                              CONSOLIDATED SUMMARY STATEMENTS OF INCOME (Unaudited)
                                                    ($ in Millions, Except Common Share Data)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                         Quarters Ended                    Nine Months Ended
                                                                          September 30,                      September 30,
                                                                ---------------------------------  ---------------------------------
                                                                      2003             2002              2003             2002
                                                                ---------------- ----------------  ---------------- ----------------
<s>                                                             <c>              <c>               <c>              <c>

Revenues:          Net premiums earned                                   $672.8           $549.6          $1,878.1         $1,551.1
                   Title, escrow and other fees                           105.2             73.6             280.8            199.5
                                                                ---------------- ----------------  ---------------- ----------------
                      Total premiums and fees                             778.1            623.3           2,158.9          1,750.7
                   Net investment income                                   69.1             68.8             208.6            203.7
                   Other income                                            14.5             12.1              42.0             32.7
                                                                ---------------- ----------------  ---------------- ----------------
                      Total operating revenues                            861.8            704.3           2,409.5          1,987.1
                   Realized investment gains (losses)                       4.5             (3.2)             10.5             10.9
                                                                ---------------- ----------------  ---------------- ----------------
                      Total revenues                                      866.4            701.0           2,420.1          1,998.1
                                                                ---------------- ----------------  ---------------- ----------------

Expenses:          Benefits, claims and settlement expenses               289.4            253.1             813.4            708.3
                   Underwriting, acquisition and
                      insurance expenses                                  397.4            304.7           1,090.2            859.1
                   Interest and other expenses                              1.5              1.4               5.1              6.9
                                                                ---------------- ----------------  ---------------- ----------------
                      Total expenses                                      688.4            559.3           1,908.7          1,574.4
                                                                ---------------- ----------------  ---------------- ----------------
                   Income before income taxes and items below             177.9            141.6             511.3            423.6
                                                                ---------------- ----------------  ---------------- ----------------

Income Taxes:      Currently payable                                       46.9             28.1             137.5             78.5
                   Deferred                                                10.9             17.1              27.7             45.4
                                                                ---------------- ----------------  ---------------- ----------------
                      Total income taxes                                   57.9             45.2             165.2            123.9
                                                                ---------------- ----------------  ---------------- ----------------
                                                                          120.0             96.4             346.1            299.6
                   Other items - net                                       (0.1)             ---              (0.2)            (0.2)
                                                                ---------------- ----------------  ---------------- ----------------
Net Income:                                                              $119.9            $96.3            $345.8           $299.4
                                                                ================ ================  ================ ================




Net Income
Per Share:         Basic                                                  $0.99            $0.80             $2.86            $2.48
                                                                ================ ================  ================ ================

                   Diluted                                                $0.98            $0.79             $2.84            $2.46
                                                                ================ ================  ================ ================


Dividends Per
Common Share:      Cash dividends                                         $0.17            $0.16             $0.50            $0.47
                                                                ================ ================  ================ ================


                   Average shares outstanding:
                              Basic                                 120,858,089      120,549,496       120,849,307      120,529,081
                                                                ================ ================  ================ ================

                              Diluted                               122,301,762      121,487,344       121,911,773      121,558,013
                                                                ================ ================  ================ ================




See accompanying notes.
                                        4



                                                      OLD REPUBLIC INTERNATIONAL CORPORATION
                                            CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
                                                                  ($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                         Quarters Ended                    Nine Months Ended
                                                                          September 30,                      September 30,
                                                                ---------------------------------  ---------------------------------
                                                                      2003             2002              2003             2002
                                                                ---------------- ----------------  ---------------- ----------------
<s>                                                             <c>              <c>               <c>              <c>
Net income as reported                                                   $119.9            $96.3            $345.8           $299.4
                                                                ---------------- ----------------  ---------------- ----------------

Other comprehensive income (loss):
    Foreign currency translation adjustment                                (0.1)            (3.0)             10.7              ---
                                                                ---------------- ----------------  ---------------- ----------------
    Unrealized gains (losses) on securities:
        Unrealized gains (losses) arising during period                   (40.9)            (8.7)            180.9            (10.3)
        Less: elimination of pretax realized gains (losses)
            included in income as reported                                  4.5             (3.2)             10.5             10.9
                                                                ---------------- ----------------  ---------------- ----------------
        Pretax unrealized gains (losses) on securities
            carried at market value                                       (45.5)            (5.4)            170.3            (21.3)
        Deferred income taxes (credits)                                   (15.9)            (1.7)             59.6             (7.5)
                                                                ---------------- ----------------  ---------------- ----------------
        Net unrealized gains (losses) on securities                       (29.6)            (3.7)            110.7            (13.7)
                                                                ---------------- ----------------  ---------------- ----------------
    Net adjustments                                                       (29.7)            (6.8)            121.5            (13.7)
                                                                ---------------- ----------------  ---------------- ----------------

Comprehensive income                                                      $90.1            $89.5            $467.4           $285.7
                                                                ================ ================  ================ ================




See accompanying notes.
                                        5


                                                OLD REPUBLIC INTERNATIONAL CORPORATION
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                                            ($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                         Nine Months Ended
                                                                                                           September 30,
                                                                                                ------------------------------------
                                                                                                      2003               2002
                                                                                                -----------------  -----------------
<s>                                                                                             <c>                <c>
Cash flows from operating activities:
   Net income                                                                                             $345.8             $299.4
   Adjustments to reconcile net income to
      net cash provided by operating activities:
      Deferred policy acquisition costs                                                                    (19.9)             (18.5)
      Premiums and other receivables                                                                       (56.0)             (42.5)
      Unpaid claims and related items                                                                      140.9               78.3
      Future policy benefits and policyholders' funds                                                       86.5               73.2
      Income taxes                                                                                          25.2               36.0
      Reinsurance balances and funds                                                                       (20.2)               4.7
      Accounts payable, accrued expenses and other                                                          48.9               20.6
                                                                                                -----------------  -----------------
   Total                                                                                                   551.3              451.4
                                                                                                -----------------  -----------------

Cash flows from investing activities:
   Sales of fixed maturity securities:
      Available for sale:
         Maturities and early calls                                                                        583.8              208.3
         Other                                                                                             164.2              158.3
      Held to maturity:
         Maturities and early calls                                                                          ---              245.8
         Other                                                                                               ---                1.1
   Sales of equity securities                                                                              137.6               85.4
   Sales of other investments                                                                                1.5                1.5
   Sales of fixed assets for company use                                                                     0.4                0.8
   Cash and short-term investments of subsidiary acquired                                                    ---                1.7
   Purchases of fixed maturity securities:
      Available for sale                                                                                (1,046.1)            (660.1)
      Held to maturity                                                                                       ---              (71.7)
   Purchases of equity securities                                                                         (105.3)            (272.7)
   Purchases of other investments                                                                           (3.4)              (2.0)
   Purchases of fixed assets for company use                                                               (15.3)             (10.2)
   Other-net                                                                                                 1.0              (13.4)
                                                                                                -----------------  -----------------
   Total                                                                                                  (281.4)            (327.3)
                                                                                                -----------------  -----------------

Cash flows from financing activities:
   Issuance of preferred and common stocks                                                                   5.1               21.3
   Repayments of term loans                                                                                  ---              (15.0)
   Redemption of debentures and notes                                                                       (2.5)              (2.5)
   Dividends on common shares                                                                              (60.3)             (56.4)
   Dividends on preferred shares                                                                             ---                ---
   Other-net                                                                                               (12.3)               3.6
                                                                                                -----------------  -----------------
   Total                                                                                                   (70.1)             (49.1)
                                                                                                -----------------  -----------------

Increase (decrease) in cash and short-term investments                                                     199.7               75.0
   Cash and short-term investments, beginning of period                                                    291.1              336.6
                                                                                                -----------------  -----------------
   Cash and short-term investments, end of period                                                         $490.9             $411.6
                                                                                                =================  =================


Supplemental disclosure of cash flow information:
   Cash paid during the period for: Interest                                                                $4.5               $4.9
                                                                                                =================  =================
                                    Income taxes                                                          $138.1              $80.1
                                                                                                =================  =================



See accompanying notes.
                                        6


                     OLD REPUBLIC INTERNATIONAL CORPORATION
         NOTES TO CONSOLIDATED SUMMARY FINANCIAL STATEMENTS (Unaudited)
                       ($ in Millions, Except Share Data)
- --------------------------------------------------------------------------------

1. Accounting Policies and Basis of Presentation:

The accompanying consolidated summary financial statements have been prepared in
conformity with generally accepted  accounting  principles ("GAAP") as described
in the Corporation's latest annual report to shareholders or otherwise disclosed
herein.  The financial  accounting and reporting process relies on estimates and
on the exercise of judgment,  but in the opinion of management all  adjustments,
consisting only of normal recurring accruals,  necessary for a fair statement of
the results for the interim periods.

During the first  quarter of 2002,  the Company  adopted  Statement of Financial
Accounting Standards No. 142 ("FAS 142") "Goodwill and Other Intangible Assets".
Under  FAS 142,  goodwill  and  certain  intangible  assets  will no  longer  be
amortized  against  operations  but must be  tested  periodically  for  possible
impairment of their  carrying  values.  The Company  completed the  transitional
goodwill  impairment  test  required by FAS 142 in the first quarter of 2002 and
determined  that  there  was no  indication  of  goodwill  or  intangible  asset
impairment.  During the first quarter of 2003,  the Company  tested the carrying
value of its goodwill and  intangible  assets and  determined  that there was no
indication of impairment of such assets.

Effective  January 1, 2003, the Company elected to reclassify its fixed maturity
securities   categorized   as  held  to  maturity  to  the  available  for  sale
classification.  The  securities  involved are primarily  utility and tax-exempt
bonds that account for  approximately  31 percent of Old  Republic's  investment
portfolio.  The decision was prompted by restrictive  accounting rules affecting
held to maturity investment  securities.  The necessarily mechanical application
of these rules can inhibit the  Corporation's  ability to  optimally  manage its
investments  from a practical  business point of view. As of September 30, 2003,
the net impact of this reclassification on the Corporation's balance sheet is to
increase  the  carrying  value  of  invested  assets  by  $114.9,  deferred  tax
liabilities by $40.2,  and  shareholders'  equity by $74.7, or  approximately 62
cents per share.  This change has no income statement  impact,  no effect on Old
Republic's  ability to hold  individual  securities  to  maturity as it may deem
appropriate,  and does not affect the Company's necessary long-term  orientation
in the management of its business.  Going forward, Old Republic's  shareholders'
equity account could reflect somewhat greater period-to-period volatility as the
entire bond, note and stock investment portfolio will now be marked to market on
a quarterly basis.  Nevertheless,  the Company believes that its ability to hold
securities  until  they  mature or until  such  other time when they can be sold
opportunistically  are much more  significant  factors than the balance sheet or
income statement effect of changes in market values at any point in time.

During the second  quarter of 2003, the Company  adopted  Statement of Financial
Accounting   Standards  No.  148  ("FAS  148")   "Accounting   for   Stock-Based
Compensation  -  Transition  and  Disclosure  - an  amendment of FAS No. 123" as
described more fully in footnote 2(b) herein.











                                       7


2. Common Share Data:

(a) Earnings Per Share - Common  share data has been  retroactively  adjusted to
reflect  all  stock  dividends  and  splits.  The  following  table  provides  a
reconciliation  of the  income and  number of shares  used in basic and  diluted
earnings per share calculations.

                                                                         Quarters Ended                    Nine Months Ended
                                                                          September 30,                      September 30,
                                                                ---------------------------------  ---------------------------------
                                                                      2003             2002              2003             2002
                                                                ---------------- ----------------  ---------------- ----------------
<s>                                                             <c>              <c>               <c>              <c>
  Numerator:
    Income.............................................         $         119.9  $          96.3   $         345.8  $         299.4
    Less preferred stock dividends.....................                     --               --                --               --
                                                                ---------------- ----------------  ---------------- ----------------

    Numerator for basic earnings per share -
     income available to common stockholders ..........                   119.9             96.3             345.8            299.4

    Effect of dilutive securities:
    Convertible preferred stock dividends .............                     --               --                --               --
                                                                ---------------- ----------------  ---------------- ----------------

  Numerator for diluted earnings per share -
    income available to common stockholders
    after assumed conversions..........................         $         119.9  $          96.3   $         345.8  $         299.4
                                                                ================ ================  ================ ================

  Denominator:
    Denominator for basic earnings per share -
     weighted-average shares ..........................             120,858,089      120,549,496       120,849,307      120,529,081

  Effect of dilutive securities:
    Stock options......................................               1,443,322          932,338         1,058,695        1,017,299
    Convertible preferred stock........................                     351            5,510             3,771           11,633
                                                                ---------------- ----------------  ---------------- ----------------

    Dilutive potential common shares...................               1,443,673          937,848         1,062,466        1,028,932
                                                                ---------------- ----------------  ---------------- ----------------

  Denominator for diluted earnings per share -
    adjusted weighted-average shares and
    assumed conversions................................             122,301,762      121,487,344       121,911,773      121,558,013
                                                                ================ ================  ================ ================


  Basic earnings per share.............................         $          0.99  $          0.80   $          2.86  $          2.48
                                                                ================ ================  ================ ================
  Diluted earnings per share...........................         $          0.98  $          0.79   $          2.84  $          2.46
                                                                ================ ================  ================ ================


                                       8


(b) Stock Options - The Financial  Accounting Standards Board has issued FAS 148
for periods  starting  after December 15, 2002. As of April 1, 2003, the Company
adopted the requirements of FAS 148 utilizing the prospective method. Under this
method,  stock-based compensation expense is recognized for awards granted after
the beginning of the fiscal year of adoption.  For all other stock option awards
outstanding,  the Company  continues to use the intrinsic value method permitted
under existing accounting pronouncements. The following table shows a comparison
of net income and related per share information as reported,  and on a pro-forma
basis on the assumption that the estimated value of stock options was treated as
compensation  cost. In estimating  the  compensation  cost of options,  the fair
value of options has been  calculated  using the  Black-Scholes  option  pricing
model. Expense recognition of stock options granted in 2003 reduced earnings per
share by less than one cent per share in this  year's  third  quarter  and first
nine months.

                                                                         Quarters Ended                    Nine Months Ended
                                                                          September 30,                      September 30,
                                                                ---------------------------------  ---------------------------------
                                                                      2003             2002              2003             2002
                                                                ---------------- ----------------  ---------------- ----------------
<s>                                                             <c>              <c>               <c>              <c>
  Comparative data:
    Net income:
     As reported........................................        $         119.9  $          96.3   $         345.8  $         299.4
     Add: Stock based compensation expense included
      in reported income, net of related tax effects....                    0.2              --                1.1              --
     Deduct: Total stock-based compensation expenses
      determined under the fair value based method
      for all awards, net of related tax effects........                    0.3              --                4.2              2.9
                                                                ---------------- ----------------  ---------------- ----------------
    Pro-forma basis ....................................        $         119.8  $          96.3   $         342.7  $         296.4
                                                                ================ ================  ================ ================
    Basic earnings per share:
    As reported.........................................        $          0.99  $          0.80   $          2.86  $          2.48
    Pro-forma basis ....................................                   0.99             0.80              2.84             2.46
      Diluted earnings per share:
    As reported........................................                    0.98             0.79              2.84             2.46
    Pro-forma basis ...................................         $          0.98  $          0.79   $          2.81  $          2.44
                                                                ================ ================  ================ ================


Options were granted during the first quarter of 2003 and 2002 for 1,234,000 and
1,137,600  shares of  common  stock,  respectively.  Options  outstanding  as of
September 30, 2003 and 2002 were  5,770,007  and  4,809,695,  respectively.  The
maximum number of options available for future issuance as of September 30, 2003
is 1,481,772.


3. Unrealized Appreciation of Investments:

Cumulative net unrealized gains on fixed maturity securities  available for sale
and equity  securities  credited to a separate  account in common  shareholders'
equity  amounted to $233.2 at September  30, 2003.  Unrealized  appreciation  of
investments, before applicable deferred income taxes of $125.6, at September 30,
2003  included  gross  unrealized  gains and  (losses)  of $408.9  and  ($50.0),
respectively.

For  the  nine  months  ended  September  30,  2003  and  2002,  net  unrealized
appreciation  (depreciation)  of  investments,  net  of  deferred  income  taxes
(credits), amounted to $110.7 and ($13.7), respectively.

                                       9


4. Information About Segments of Business:

The  Corporation's  business  segments are  organized  as the General  Insurance
(property and liability insurance),  Mortgage Guaranty, Title Insurance and Life
Insurance Groups.  Each of the Corporation's  segments  underwrites and services
only those  insurance  coverages  which may be written by it  pursuant  to state
insurance regulations and corporate charter provisions.  Segment results exclude
realized  investment  gains or losses and impairments as these are aggregated in
consolidated  totals.  The  contributions of Old Republic's  insurance  industry
segments to GAAP consolidated totals are shown in the following table.

                                                                      Quarters Ended                   Nine Months Ended
                                                                       September 30,                     September 30,
                                                               ------------------------------   ------------------------------
                                                                    2003            2002             2003            2002
                                                               --------------  --------------   --------------  --------------
<s>                                                            <c>             <c>              <c>             <c>
General Insurance:
  Net premiums earned................................          $       359.0   $       303.4    $     1,012.0   $       858.5
  Net investment income and other income (a).........                   47.9            48.3            145.1           144.7
                                                               --------------  --------------   --------------  --------------
    Total operating revenues.........................          $       407.0   $       351.8    $     1,157.1   $     1,003.3
                                                               ==============  ==============   ==============  ==============
  Income before taxes and realized investment gains (losses)   $        64.8   $        46.8    $       186.7   $       132.1
                                                               ==============  ==============   ==============  ==============
  Income tax expense on pretax operating income......          $        19.3   $        13.1    $        55.3   $        25.1
                                                               ==============  ==============   ==============  ==============

Mortgage Guaranty:
  Net premiums earned................................          $       100.1   $        95.9    $       298.9   $       278.6
  Net investment income and other income (a).........                   25.6            23.2             76.2            66.1
                                                               --------------  --------------   --------------  --------------
    Total operating revenues.........................          $       125.8   $       119.1    $       375.1   $       344.8
                                                               ==============  ==============   ==============  ==============
  Income before taxes and realized investment gains (losses)   $        69.1   $        70.8    $       214.9   $       212.7
                                                               ==============  ==============   ==============  ==============
  Income tax expense on pretax operating income......          $        23.3   $        23.9    $        72.2   $        71.9
                                                               ==============  ==============   ==============  ==============

Title Insurance:
  Net premiums earned................................          $       203.2   $       135.6    $       528.4   $       374.5
  Title, escrow and other fees  .....................                  105.2            73.6            280.8           199.5
                                                               --------------  --------------   --------------  --------------
    Sub-total........................................                  308.4           209.2            809.3           574.1
  Net investment income and other income (a).........                    6.1             5.7             18.0            17.2
                                                               --------------  --------------   --------------  --------------
    Total operating revenues.........................          $       314.5   $       215.0    $       827.4   $       591.3
                                                               ==============  ==============   ==============  ==============
  Income before taxes and realized investment gains (losses)   $        43.0   $        26.9    $       105.2   $        68.4
                                                               ==============  ==============   ==============  ==============
  Income tax expense on pretax operating income......          $        14.9   $         9.2    $        36.4   $        23.3
                                                               ==============  ==============   ==============  ==============

Life Insurance:
  Net premiums earned................................          $        10.4   $        14.6    $        38.6   $        39.3
  Net investment income and other income (a).........                    1.5             1.8              5.0             5.2
                                                               --------------  --------------   --------------  --------------
    Total operating revenues.........................          $        12.0   $        16.4    $        43.6   $        44.5
                                                               ==============  ==============   ==============  ==============
  Income (loss) before taxes (credits) and realized
    investments gains (losses).......................          $        (1.2)  $         1.3    $         2.0   $         4.7
                                                               ==============  ==============   ==============  ==============
  Income tax expense (credits) on pretax
    operating income (loss)..........................          $        (0.3)  $         0.5    $         0.7   $         1.8
                                                               ==============  ==============   ==============  ==============

Consolidated Revenues:
  Total operating revenues of Company segments.......          $       859.3   $       702.5    $     2,403.3   $     1,984.1
  Net realized investment gains (losses).............                    4.5            (3.2)            10.5            10.9
  Other revenues.....................................                    4.1             2.7              9.4             5.8
  Elimination of intersegment revenues (b)...........                   (1.6)           (0.9)            (3.2)           (2.8)
                                                               --------------  --------------   --------------  --------------
    Consolidated revenues............................          $       866.4   $       701.0    $     2,420.1   $     1,998.1
                                                               ==============  ==============   ==============  ==============

Consolidated Income Before Taxes:
  Total income before taxes and realized investment
    gains (losses) of Company segments...............          $       175.8   $       145.9    $       509.0   $       418.0
  Net realized investment gains (losses).............                    4.5            (3.2)            10.5            10.9
  Other revenues - net...............................                   (2.4)           (1.0)            (8.2)           (5.3)
                                                               --------------  --------------   --------------  --------------
    Consolidated income before income taxes..........          $       177.9   $       141.6    $       511.3   $       423.6
                                                               ==============  ==============   ==============  ==============

- ------------
In the above tables, net premiums earned on a GAAP basis differ slightly from
statutory amounts due to certain differences in calculations of unearned premium
reserves under each accounting method.
(a) Including  unallocated  investment  income derived from invested capital and
surplus funds./(b)  Represents results of holding company parent,  consolidation
eliminating adjustments, and general corporate expenses, as applicable.

                                       10


                                                                                                      September 30,     December 31,
                                                                                                          2003             2002
                                                                                                     --------------    -------------
<s>                                                                                                  <c>               <c>
Consolidated Assets:
 General................................................................................             $     6,422.4     $    5,876.5
 Mortgage...............................................................................                   2,045.9          1,921.2
 Title..................................................................................                     705.4            619.9
 Life ..................................................................................                     237.3            233.3
   Consolidated ........................................................................             $     9,555.1     $    8,715.4
                                                                                                     ==============    =============


5.Legal Proceedings:

Legal proceedings against the Company arise in the normal course of business and
usually  pertain to claim  matters  related to insurance  policies and contracts
issued by its  insurance  subsidiaries.  Other legal  proceedings  are discussed
below.

In  December  1999,  a class  action  lawsuit was filed  against  the  Company's
principal mortgage guaranty  insurance  subsidiary in the Federal District Court
for the  Southern  District of Georgia.  The suit  alleged  that the  subsidiary
provided pool insurance and other services to mortgage  lenders at preferential,
below market  prices in return for  mortgage  insurance  business,  and that the
practices  violated the Real Estate  Settlement  Procedures  Act.  Substantially
identical  lawsuits were also filed against all of the other  mortgage  guaranty
insurers.  The Company's  subsidiary  filed a summary  judgment motion which the
Court ruled on favorably, dismissing the lawsuit. The class plaintiffs appealed,
and the U.S. Court of Appeals for the Eleventh  Circuit vacated the judgment and
remanded the case back to the District Court. The subsidiary again filed motions
seeking summary  judgment on grounds it had asserted  earlier but which were not
considered by the District  Court and opposing  certification  of the class.  On
February 5, 2003, the District Court denied class certification.  The plaintiffs
petitioned  the Court to  reconsider  its ruling or,  alternatively,  to certify
sub-classes.  In order  to bring  the  matter  to a  conclusion  and  avoid  the
uncertainties and expenses of further  litigation,  the subsidiary  entered into
settlement  negotiations  with the  plaintiffs  and reached a  settlement  which
received  final  approval at a hearing set for that purpose on October 24, 2003.
From the inception of this litigation through September 30, 2003, the subsidiary
has paid or otherwise  provided  cumulatively  $17.8 to cover legal  defense and
costs associated with this litigation, including the costs anticipated under the
settlement.

The  City and  County  of San  Francisco  and  certain  escrow  customers  of an
underwritten  title agency  subsidiary  headquartered in the State of California
have filed lawsuits alleging that the subsidiary: 1) failed to escheat unclaimed
escrow funds; 2) charged for services not necessarily provided; and 3) collected
illegal  interest  payments  or fees from  banks on the basis of funds  held for
escrow  customers.  The subsidiary in turn  conducted an internal  review of its
records and  concluded  that it had certain  liabilities  for part of the issues
denoted at (1) and (2). The  subsidiary  defended  against the alleged  practice
denoted  at (3) on the  grounds  that  such  practices  are  common  within  the
industry,  are  not  in  conflict  with  any  laws  or  regulations,  and  other
meritorious  defenses.  The consolidated lawsuits have been tried and a judgment
rendered,  affirming in part and denying in part the subsidiary's  defenses.  In
the  aggregate,  the  judgment,  excluding  post-judgment  interest,  amounts to
approximately  $33.0. The subsidiary has appealed the most significant  portions
of the judgment,  and  management  believes the judgment  will be  substantially
reduced on appeal.  Through  September 30, 2003, the subsidiary has  continually
evaluated its  exposures  since the  litigation  began and has paid or otherwise
provided  cumulatively  $51.8,  including  its best  estimate  of its  remaining
liability and costs associated with all these issues.

                                       11

                     OLD REPUBLIC INTERNATIONAL CORPORATION
       MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
                  Nine Months Ended September 30, 2003 and 2002
- --------------------------------------------------------------------------------

                                    OVERVIEW

This   analysis   pertains  to  the   consolidated   accounts  of  Old  Republic
International Corporation which are presented on the basis of generally accepted
accounting  principles ("GAAP").  The Company conducts its business through four
separate  segments,  namely its  General  (property  and  liability  coverages),
Mortgage Guaranty,  Title, and Life insurance groups. This information should be
read in  conjunction  with the  consolidated  financial  statements  and related
footnotes thereto included elsewhere in this document.

                          CHANGE IN ACCOUNTING POLICIES

During the first  quarter of 2002,  the Company  adopted  Statement of Financial
Accounting Standards No. 142 ("FAS 142") "Goodwill and Other Intangible Assets".
Under  FAS 142,  goodwill  and  certain  intangible  assets  will no  longer  be
amortized  against  operations  but must be  tested  periodically  for  possible
impairment  of their  carrying  values.  At September  30, 2003 and December 31,
2002, the Company's  consolidated  unamortized  goodwill asset balance was $87.5
million,  and the average annual charge from goodwill  amortization to operating
results for the three calendar years ended 2001 was  approximately  $4.0 million
(or 3 cents per average diluted share).  The Company  completed the transitional
goodwill  impairment  test  required by FAS 142 in the first quarter of 2002 and
determined  that  there  was no  indication  of  goodwill  or  intangible  asset
impairment.  During the first quarter of 2003,  the Company  tested the carrying
value of its goodwill and  intangible  assets and  determined  that there was no
indication of impairment of such assets.

Effective  January 1, 2003, the Company elected to reclassify its fixed maturity
securities   categorized   as  held  to  maturity  to  the  available  for  sale
classification.  The  securities  involved are primarily  utility and tax-exempt
bonds that account for  approximately  31 percent of Old  Republic's  investment
portfolio.  The decision was prompted by restrictive  accounting rules affecting
held to maturity investment  securities.  The necessarily mechanical application
of these rules can inhibit the  Corporation's  ability to  optimally  manage its
investments  from a practical  business point of view. As of September 30, 2003,
the net impact of this reclassification on the Corporation's balance sheet is to
increase the carrying value of invested assets by $114.9  million,  deferred tax
liabilities  by $40.2 million,  and  shareholders'  equity by $74.7 million,  or
approximately 62 cents per share. This change has no income statement impact, no
effect on Old Republic's ability to hold individual securities to maturity as it
may deem  appropriate,  and does not affect the  Company's  necessary  long-term
orientation  in the management of its business.  Going  forward,  Old Republic's
shareholders'  equity account could reflect  somewhat  greater  period-to-period
volatility as the entire bond, note and stock  investment  portfolio will now be
marked to market on a quarterly basis.  Nevertheless,  the Company believes that
its ability to hold  securities  until they mature or until such other time when
they can be sold  opportunistically  are much more significant  factors than the
balance  sheet or income  statement  effect of changes  in market  values at any
point in time.


The  Financial  Accounting  Standards  Board has issued  Statement  of Financial
Accounting   Standards  No.  148  ("FAS  148")   "Accounting   for   Stock-Based
Compensation  -  Transition  and  Disclosure  - an amendment of FAS No. 123" for
periods  starting  after  December  15, 2002.  As of April 1, 2003,  the Company
adopted the requirements of FAS 148 utilizing the prospective method. Under this
method,  stock-based compensation expense is recognized for awards granted after
the beginning of the fiscal year of adoption.  For all other stock option awards
outstanding,  the Company  continues to use the intrinsic value method permitted
under existing accounting pronouncements. In estimating the compensation cost of
options,  the fair value of options has been calculated using the  Black-Scholes
option  pricing  model.  Expense  recognition  of stock options  granted in 2003
reduced  earnings per share by less than one cent per share in this year's third
quarter and first nine months.

                               FINANCIAL POSITION

Old Republic's  financial position at September 30, 2003 reflected  increases in
assets,  liabilities  and  common  shareholders'  equity  when  compared  to the
immediately preceding year-end of 9.6%, 7.6% and 13.2%,  respectively.  Cash and
invested  assets  represented  71.1%  and  70.8% of  consolidated  assets  as of
September 30, 2003 and December 31, 2002,  respectively.  Consolidated operating
cash flow was  positive  at $551.3  million in this  year's  first nine  months,
compared  to  $451.4  million  in  the  same  period  of  2002,  due  to  higher
contributions  by the  Company's  General and Title  insurance  segments.  As of
September 30, 2003, the invested asset base had increased 10.1% to $6.79 billion
when compared to the immediately preceding year-end,  principally as a result of
the  greater  operating  cash flow and the  greater  increase  in fair  value of
investments resulting from the aforementioned reclassification of fixed maturity
securities.

During the first nine months of 2003, the  Corporation  committed  substantially
all investable funds to short to  intermediate-term  fixed maturity  securities.
Old Republic continues to adhere to its long-term policy of investing  primarily
in  investment  grade,  marketable  securities.  Investable  funds have not been
directed  to  so-called  "junk  bonds"  or types of  securities  categorized  as
derivatives.  At  September  30,  2003,  the  investment  in  equity  securities
reflected  a decline of 3.1% in  relation  to the  related  invested  balance at
year-end 2002; this resulted mostly from sales of equity  securities,  partially
offset by purchases  and net  unrealized  gains on the remaining  holdings.  The
carrying  value of fixed maturity  securities in default as to principal  and/or
interest  as of the latest  balance  sheet date was  immaterial  in  relation to
consolidated assets and shareholders' equity.

                                       12

Relatively  high  short-term  maturity  investment  positions  continued  to  be
maintained as of September 30, 2003. Such investment  positions  reflect a large
variety of seasonal and  intermediate-term  factors  including current operating
needs,  expected operating cash flows, and investment  strategy  considerations.
Accordingly, the future level of short-term investments will vary and respond to
the interplay of these  factors and may, as a result,  increase or decrease from
current levels.

The Company does not own or utilize  derivative  financial  instruments  for the
purpose of hedging, enhancing the overall return of its investment portfolio, or
reducing the cost of its debt obligations. With regard  to its equity portfolio,
the  Company  does not own any  options nor does it engage in any type of option
writing.  Traditional investment management tools and techniques are employed to
address the yield and  valuation  exposures  of the invested  assets  base.  The
long-term fixed maturity investment  portfolio is managed so as to limit various
risks  inherent in the bond  market.  Credit  risk is  addressed  through  asset
diversification  and the purchase of investment grade  securities.  Reinvestment
rate risk is reduced by  concentrating  on  non-callable  issues,  and by taking
asset-liability matching considerations into account.  Purchases of mortgage and
asset backed securities,  which have variable principal  prepayment options, are
generally avoided. Market value risk is limited through the purchase of bonds of
intermediate  maturity. The combination of these investment management practices
is  expected  to  produce a more  stable  long-term  fixed  maturity  investment
portfolio that is not subject to extreme interest rate sensitivity and principal
deterioration.  The  market  value of the  Company's  long-term  fixed  maturity
investment  portfolio is sensitive,  however,  to  fluctuations  in the level of
interest rates, but not materially affected by changes in anticipated cash flows
caused  by any  prepayments.  The  impact  of  interest  rate  movements  on the
long-term fixed maturity  investment  portfolio generally affects net unrealized
gains or losses.  As a general rule,  rising  interest  rates enhance  currently
available yields but typically lead to a reduction in the fair value of existing
fixed  maturity  investments.  By  contrast,  a decline  in such  rates  reduces
currently  available yields but usually serves to increase the fair value of the
existing fixed maturity investment portfolio. All such changes in fair value are
reflected,  net of deferred income taxes,  directly in the shareholders'  equity
account,  and as a component of the separate statement of comprehensive  income.
Given the  Company's  inability  to forecast or control the movement of interest
rates, Old Republic sets the maturity spectrum of its fixed maturity  securities
portfolio  within  parameters of estimated  liability  payouts,  and focuses the
overall  portfolio  on high  quality  investments.  By so  doing,  Old  Republic
believes it is reasonably  assured of its ability to hold securities to maturity
as it may deem necessary in changing environments,  and of ultimately recovering
their aggregate cost.

Possible  future  declines  in fair  values  for Old  Republic's  bond and stock
portfolios would affect  negatively the common  shareholders'  equity account at
any point in time,  but  would not  necessarily  result  in the  recognition  of
realized  investment  losses.  The Company  reviews the status and market  value
changes of its  securities  portfolio  on at least a quarterly  basis during the
year, and estimates of other than temporary impairments in the portfolio's value
are evaluated and established at each quarterly balance sheet date. In reviewing
investments for other than temporary  impairment,  the Company, in addition to a
security's  market price history,  considers the totality of such factors as the
issuer's operating results,  financial  condition and liquidity,  its ability to
access  capital  markets,  credit rating  trends,  most current  audit  opinion,
industry and securities markets  conditions,  and analyst  expectations to reach
its   conclusions.   Sudden  market  value  declines   caused  by  such  adverse
developments as newly emerged or imminent bankruptcy filings,  issuer default on
significant  obligations,  or reports of financial accounting  developments that
bring into  question the validity of previously  reported  earnings or financial
condition,  are  recognized  as  realized  losses as soon as  credible  publicly
available  information  emerges to confirm such developments.  Accordingly,  the
recognition of losses from other-than-temporary  value impairments is subject to
a great deal of  judgement as well as turns of events over which the Company can
exercise little or no control. In the event the Company's estimate of other than
temporary  impairments is insufficient at any point in time, future periods' net
income would be adversely affected by the recognition of additional  realized or
impairment  losses, but its financial position would not necessarily be affected
adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized previously as unrealized losses.

The following tables show certain information relating to the Company's fixed
maturity and equity portfolios as of the dates shown:

- -----------------------------------------------------------------------------------------------------------------------------------
                                     Credit Quality Ratings of Fixed Maturity Securities (*)
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                September 30,         December 31,
                                                                                                     2003                 2002
                                                                                                --------------       --------------
<s>                                                                                             <c>                  <c>
Aaa.................................................................................                    29.0%                30.9%
Aa..................................................................................                    20.4                 24.3
A...................................................................................                    31.1                 31.4
Baa.................................................................................                    17.8                 10.8
                                                                                                --------------       --------------
     Total investment grade.........................................................                    98.3                 97.4
All other (**)......................................................................                     1.7                  2.6
                                                                                                --------------       --------------
     Total..........................................................................                   100.0%               100.0%
                                                                                                ==============       ==============

(*)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(**) "All other" includes non-investment or non-rated small issues of tax-exempt
     bonds.

                                       13


- ----------------------------------------------------------------------------------------------------------------------------------
         Gross Unrealized Losses Stratified by Industry Concentration for Non-Investment Grade Fixed Maturity Securities
                                                    as of September 30, 2003
                                                         ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                         Gross
                                                                                                   Amortized          Unrealized
                                                                                                      Cost              Losses
                                                                                                  ------------       ------------
<s>                                                                                               <c>                <c>
Fixed Maturity Securities by Industry Concentration:
Technology............................................................................            $      12.7        $        .8
Utilities.............................................................................                   14.6                 .2
Basic Industry........................................................................                    5.5                -
Industrials...........................................................................                    1.0                -
Other ................................................................................                    -                  -
                                                                                                  ------------       ------------
     Total............................................................................            $      34.0 (a)    $       1.2
                                                                                                  ============       ============

 (a) Represents 0.6 percent of the total fixed maturity securities portfolio.



- ----------------------------------------------------------------------------------------------------------------------------------
           Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
                                                    as of September 30, 2003
                                                         ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                         Gross
                                                                                                   Amortized          Unrealized
                                                                                                      Cost              Losses
                                                                                                  ------------       ------------
<s>                                                                                               <c>                <c>
Fixed Maturity Securities by Industry Concentration:
Energy................................................................................            $      52.6        $       1.1
Municipals............................................................................                   46.9                 .7
Utilities.............................................................................                   31.8                 .7
Industrials...........................................................................                   31.4                1.3
Other ................................................................................                  140.5                2.7
                                                                                                  ------------       ------------
     Total............................................................................            $     303.3 (b)    $       6.7
                                                                                                  ============       ============

 (b) Represents 5.7 percent of the total fixed maturity securities portfolio.



- ----------------------------------------------------------------------------------------------------------------------------------
                       Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
                                                    as of September 30, 2003
                                                         ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                         Gross
                                                                                                                      Unrealized
                                                                                                      Cost              Losses
                                                                                                  ------------       ------------
<s>                                                                                               <c>                <c>
Equity Securities by Industry Concentration:
Utilities.............................................................................            $      52.4        $      12.6
Health care...........................................................................                   43.1               10.0
Retail................................................................................                   21.5                5.2
Telecom...............................................................................                   20.4                4.1
Other ................................................................................                   75.3                9.1
                                                                                                  ------------       ------------
     Total............................................................................            $     212.8 (c)    $      41.2 (d)
                                                                                                  ============       ============

(c) Represents 45.0 percent of the total equity securities portfolio.
(d) Represents 8.7% of the cost of  the total equity securities portfolio, while
    gross unrealized gains represent 13.8% of the portfolio.

                                       14


- ----------------------------------------------------------------------------------------------------------------------------------
                              Gross Unrealized Losses Stratified For All Fixed Maturity Securities
                                                    as of September 30, 2003
                                                         ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                    Amortized Cost
                                                              of Fixed Maturity Securities             Gross Unrealized Losses
                                                            --------------------------------       -------------------------------
                                                                                   Non-                                   Non-
                                                                                Investment                             Investment
                                                                 All            Grade Only             All             Grade Only
                                                            -------------      -------------       ------------       ------------
<s>                                                         <c>                <c>                 <c>                <c>
Maturity Ranges:
Due in one year or less............................         $        6.8       $        5.0        $       -          $       -
Due after one year through five years..............                117.7               20.6                3.2                 .4
Due after five years through ten years.............                197.1                8.3                4.4                 .7
Due after ten years................................                 15.6                -                   .2                -
                                                            -------------      -------------       ------------       ------------
     Total.........................................         $      337.4 (e)   $       34.0        $       7.9        $       1.2
                                                            =============      =============       ============       ============

(e) Represents 6.3 percent of the total fixed maturity securities portfolio.



- ----------------------------------------------------------------------------------------------------------------------------------
                         Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
                                                    as of September 30, 2003
                                                         ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                              Amount of Gross Unrealized Losses
                                                           -----------------------------------------------------------------------
                                                                                                                       Total Gross
                                                             Less than           20% to 50%         More than          Unrealized
                                                            20% of Cost           of Cost          50% of Cost            Loss
                                                           -------------       -------------       ------------       ------------
<s>                                                        <c>                 <c>                 <c>                <c>
Number of Months in Loss Position:
Fixed Maturity Securities:
    One to six months..............................        $        6.9        $        -          $       -          $       6.9
    Seven to twelve months.........................                 -                   -                  -                  -
    More than twelve months........................                  .9                 -                  -                   .9
                                                           -------------       -------------       ------------       ------------
       Total.......................................        $        7.9        $        -          $       -          $       7.9
                                                           =============       =============       ============       ============
Equity Securities:
    One to six months..............................        $        5.2        $        -          $       -          $       5.2
    Seven to twelve months.........................                 4.0                10.3                -                 14.4
    More than twelve months........................                 1.8                19.6                -                 21.5
                                                           -------------       -------------       ------------       ------------
       Total.......................................        $       11.2        $       29.9        $       -          $      41.2
                                                           =============       =============       ============       ============




- ----------------------------------------------------------------------------------------------------------------------------------
                                          Age Distribution of Fixed Maturity Securities
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                              September 30,          December 31,
                                                                                                   2003                  2002
                                                                                              --------------       ---------------
<s>                                                                                           <c>                  <c>
Maturity Ranges:
Due in one year or less.............................................................                   2.1%                 13.4%
Due after one year through five years...............................................                  52.9                  55.9
Due after five years through ten years..............................................                  39.5                  29.9
Due after ten years through fifteen years...........................................                   5.5                   0.8
Due after fifteen years.............................................................                   -                     -
                                                                                              --------------       ---------------
     Total..........................................................................                 100.0%                100.0%
                                                                                              ==============       ===============

Average Maturity....................................................................               4.3 Yrs.              3.9 Yrs.
                                                                                              ==============       ===============
Duration (f)........................................................................                   3.8                   3.5
                                                                                              ==============       ===============

(f) Duration is used as a measure of bond price sensitivity to interest rate
changes. A duration of 3.8 as of September 30, 2003 implies that a 100 basis
point parallel increase in interest rates from current levels would result in a
possible decline in the market value of the long-term fixed maturity investment
portfolio of approximately 3.8%.

                                       15


- ----------------------------------------------------------------------------------------------------------------------------------
                                                    Composition of Unrealized Gains (Losses)
                                                               ($ in Millions)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                               September 30,         December 31,
                                                                                                   2003                  2002
                                                                                              ---------------       --------------
<s>                                                                                           <c>                   <c>
On Fixed Maturity Securities:
Amortized cost......................................................................          $      5,338.7        $     5,043.6
Estimated fair value................................................................                 5,665.5              5,344.2
                                                                                              ---------------       --------------
Gross unrealized gains..............................................................                   334.8                318.6
Gross unrealized losses.............................................................                    (7.9)               (18.0)
                                                                                              ---------------       --------------
     Net unrealized gains ..........................................................          $        326.8        $       300.5
                                                                                              ===============       ==============

On Equity Securities:
Cost................................................................................          $        473.4        $       520.3
Estimated fair value................................................................                   497.5                513.5
                                                                                              ---------------       --------------
Gross unrealized gains..............................................................                    65.3                 63.1
Gross unrealized losses.............................................................                   (41.2)               (69.9)
                                                                                              ---------------       --------------
     Net unrealized gains (losses)..................................................          $         24.0        $        (6.7)
                                                                                              ===============       ==============


Among other major assets, substantially all of the Company's receivables are not
past due,  and  reinsurance  recoverable  balances on paid or  estimated  unpaid
losses are deemed  recoverable from solvent  reinsurers or reduced by allowances
for estimated  amounts  unrecoverable.  Deferred  policy  acquisition  costs are
estimated by taking into account the variable costs of producing  specific types
of insurance  policies,  and  evaluating  their  recoverability  on the basis of
recent trends in claims costs.  The Company's  deferred policy  acquisition cost
balances have not  fluctuated  substantially  from  period-to-period  and do not
represent  significant  percentages of assets,  shareholders' equity, or premium
reserves.

The parent  holding  company meets its  liquidity and capital needs  principally
through dividends paid by its subsidiaries.  The insurance subsidiaries' ability
to pay cash  dividends to the parent  company is generally  restricted by law or
subject to approval of the  insurance  regulatory  authorities  of the states in
which they are  domiciled.  The  Company  can  receive  up to $227.4  million in
dividends from its subsidiaries in 2003 without the prior approval of regulatory
authorities.  The liquidity  achievable through such permitted dividend payments
is more than adequate to cover the parent holding company's  currently  expected
cash outflows  represented  mostly by interest on outstanding debt and quarterly
cash dividend payments to shareholders. In addition, Old Republic can access the
commercial paper market for up to $150.0 million to meet unanticipated liquidity
needs.

Old Republic's  capitalization  of $3.71 billion at September 30, 2003 consisted
of debt of $139.0 million and common  shareholders' equity of $3.57 billion. The
increase in the common shareholders' equity account during the first nine months
of 2003  reflects  primarily  the  retention  of  earnings in excess of dividend
requirements  and an  increase  in the value of  investments  carried  at market
values.  In May 2003, the Company canceled 1.2 million common shares  previously
reported as treasury stock,  and restored them to unissued  status;  this had no
effect on total shareholders'  equity or the financial condition of the Company.
At its March,  2002 meeting,  the Company's  Board of Directors  authorized  the
reacquisition  of up to $200.0  million  of common  shares as market  conditions
warrant  during the two year  period  from that  date;  no stock had as yet been
acquired through September 30, 2003 pursuant to this authorization.


                              RESULTS OF OPERATIONS

Revenues:
Pursuant to GAAP applicable to the insurance  industry,  revenues are associated
with the related  benefits,  claims,  and expenses by means of the provision for
policy  benefits,  the  deferral  and  subsequent   amortization  of  applicable
acquisition  costs,  and  the  recognition  of  incurred  benefits,  claims  and
operating  expenses.  Substantially all general insurance premiums are reflected
in income on a pro-rata basis.  Earned but unbilled premiums are generally taken
into income on the billing date, while adjustments for  retrospective  premiums,
commissions  and similar charges or credits are accrued on the basis of periodic
evaluations of current underwriting experience and contractual obligations.

Nearly  all of the  Company's  mortgage  guaranty  premiums  stem  from  monthly
installment policies.  Accordingly,  such premiums are fully earned in the month
they are  reported  and  received.  With  respect to minor  numbers of annual or
single premium  policies,  earned premiums are largely  recognized on a pro-rata
basis over the terms of the policies.

Title premium and fee revenues  stemming from the  Company's  direct  operations
represent  approximately 45% of such consolidated title business revenues.  Such
premiums are  generally  recognized  as income at the escrow  closing date which
approximates  the policy  effective date. Fee income related to escrow and other
closing services is recognized when the related services have been performed and
completed.

                                       16


The remaining 55% of consolidated  title premium and fee revenues is produced by
independent  title  agents  and other  service  providers.  Rather  than  making
estimates that could be subject to significant  variance from actual premium and
fee production, the Company recognizes revenues from those sources upon receipt.
Such  receipts can reflect a three to four month lag  relative to the  effective
date of the underlying title policy,  and are offset  concurrently by production
expenses and claim reserve provisions.

Ordinary life insurance  premiums are  recognized as revenues when due,  whereas
premiums for other coverages such as credit life, credit disability,  and health
insurance are recognized as income on a pro-rata,  sum of the years' digits,  or
combination of such methods as are deemed most applicable in the circumstances.

The  composition  of Old  Republic's  earned  premiums  and fees for the periods
reported upon was as follows:

                                                                               ($ in Millions)
                                           -----------------------------------------------------------------------------------------
                                                        Quarters Ended                                Nine Months Ended
                                                         September 30,                                  September 30,
                                           ------------------------------------------     ------------------------------------------
                                                                              %                                               %
                                              2003            2002          Change           2003            2002           Change
                                           ----------     -----------     -----------     ----------      ----------      ----------
<s>                                        <c>            <c>             <c>             <c>             <c>             <c>
General Insurance premiums............     $   359.0      $    303.4           18.3%      $ 1,012.0       $   858.5           17.9%
Mortgage Guaranty premiums............         100.1            95.9            4.4           298.9           278.6            7.3
Title Insurance premiums and fees.....         308.4           209.2           47.4           809.3           574.1           41.0
Life & Health Insurance premiums......          10.4            14.6          -28.6            38.6            39.3           -1.9
                                           ----------     -----------     -----------     ----------      ----------      ----------
Consolidated premiums and fees........     $   778.1      $    623.3           24.8%      $ 2,158.9       $ 1,750.7           23.3%
                                           ==========     ===========     ===========     ==========      ==========      ==========


In 2003,  General  insurance  premium growth has resulted  principally  from the
positive pricing and risk selection  changes the Company has effected during the
past four years,  as well as  additional  business  produced  in an  environment
marked by a more restrictive  marketing stance on the part of many  competitors.
Mortgage  guaranty  premium  income trends reflect  greater sales  opportunities
arising from strong housing and mortgage  lending  markets,  offset in part by a
high level of mortgage  refinancing activity and a greater amount of reinsurance
and equivalent premium cessions.  High loan refinancing activity tends to reduce
mortgage  guaranty  insurers'  policies  in  force,  and  thus  renewal  premium
production, since previously insured mortgages may no longer require coverage or
may  become  insured  by  competitors.  In both  2003  and 2002  periods,  title
insurance  premium and fee revenues  reflect a continuation of favorable  market
conditions  for the sale of new and used  homes,  and most  importantly,  strong
mortgage  refinancing  activity  driven by a fairly  consistent drop in mortgage
rates  during  the  recent  past.  Unlike  mortgage  guaranty  insurers,   title
companies'  premium and fee revenues are enhanced by high levels of  refinancing
activity  since title  searches  must be updated and  related  closing  services
provided.  Premium volume trends in the Company's  smallest  segment of life and
health insurance  primarily reflects increased sales of travel related products,
offset by lower term life premiums.

Consolidated net investment income of $69.1 million in the third quarter of 2003
and $208.6  million in the first nine  months of the year was up  slightly  when
compared to $68.8 million and $203.7 million,  respectively, in the same periods
of 2002.  The benefits of the Company's  growing  invested  asset base have been
offset largely by a lower yield environment and the relatively short maturity of
Old Republic's fixed maturity securities portfolio. The average annualized yield
on investments  was 4.7% and 5.2% for the nine month periods ended September 30,
2003 and 2002, respectively.

The  Company's  investment  policies  have  not been  designed  to  maximize  or
emphasize the  realization of investment  gains.  Rather,  these policies aim to
assure a stable source of income from interest and dividends,  protect  capital,
and  provide  sufficient  liquidity  to meet  insurance  underwriting  and other
obligations as they become payable in the future. Dispositions of fixed maturity
securities arise mostly from scheduled maturities and early calls; for the first
nine  months  of 2003 and  2002,  78.0%  and  74.0%,  respectively,  of all such
dispositions resulted from these occurrences.  Dispositions of equity securities
at a realized  gain or loss  reflect  such  factors as  ongoing  assessments  of
issuers' business prospects,  rotation among industry sectors,  and tax planning
considerations.  Additionally,  the  amount of net  realized  gains  and  losses
registered  in any one  accounting  period are  affected  by the  aforementioned
assessments of  securities'  values for other than  temporary  impairment.  As a
result of the interaction of all these factors and considerations,  net realized
investment gains or losses can vary significantly from period-to-period, and, in
the Company's view, are not indicative of any particular  trend or result in its
basic insurance  underwriting  business. The following table shows the makeup of
net realized gains or losses for the periods shown:


                                       17


                                                                                               ($ in Millions)
                                                                          ----------------------------------------------------------
                                                                               Quarters Ended                 Nine Months Ended
                                                                                September 30,                   September 30,
                                                                          --------------------------      --------------------------
                                                                             2003            2002            2003            2002
                                                                          -----------     ----------      ----------      ----------
<s>                                                                       <c>             <c>             <c>             <c>
Realized Gains (Losses) on Disposition of:
    Fixed maturity securities.....................................        $      1.5      $     1.4       $     4.8       $     2.8
    Equity securities.............................................              10.4            (.9)           16.3            26.7
    Miscellaneous investments.....................................               (.4)           -               5.8              .3
                                                                          -----------     ----------      ----------      ----------
       Total......................................................              11.5             .4            27.0            29.9
                                                                          -----------     ----------      ----------      ----------
Impairment losses on:
    Fixed maturity securities.....................................               -             (2.9)            -              (7.5)
    Equity securities.............................................              (6.9)           -             (15.5)           (9.0)
    Miscellaneous investments.....................................               -              (.7)            (.9)           (2.4)
                                                                          -----------     ----------      ----------      ----------
       Total......................................................              (6.9)          (3.6)          (16.4)          (19.0)
                                                                          -----------     ----------      ----------      ----------
Net realized gains (losses).......................................        $      4.5      $    (3.2)      $    10.5       $    10.9
                                                                          ===========     ==========      ==========      ==========

Expenses:
The  insurance  business  is  distinguished  from most others in that the prices
(premiums)  charged for insurance  coverages are set without clear  knowledge of
the claim costs that will  ultimately  emerge and be incurred,  often many years
after issuance of a policy. In order to achieve a necessary matching of revenues
and expenses, the Company records in each accounting period the benefits, claims
and related  settlement  costs that have been incurred  during the period.  Such
costs are affected by the adequacy of reserve estimates  established for current
and prior years' claim  occurrences.  The establishment of claim reserves by the
Company's  insurance  subsidiaries  is a reasonably  complex and dynamic process
influenced by a large variety of factors.  These factors include past experience
applicable  to the  anticipated  costs of various  types of claims,  continually
evolving  and  changing  legal  theories  emanating  from the  judicial  system,
recurring  accounting,  statistical,  and actuarial  studies,  the  professional
experience  and  expertise  of the  Company's  claim  departments'  personnel or
attorneys and independent claim adjusters, ongoing changes in claim frequency or
severity  patterns  such  as  those  caused  by  natural  disasters,  illnesses,
accidents,  work-related  injuries, and changes in general and industry-specific
economic  conditions.   Consequently,  the  reserve-setting  process  relies  on
management's  judgements  and the opinions of a large number of persons,  on the
application  and  interpretation  of  historical  precedent  and trends,  and on
expectations  as to future  developments.  At any point in time,  the Company is
exposed to  possibly  higher  than  anticipated  claim costs due to all of these
factors,  and to the  evolution,  interpretation,  and expansion of tort law, as
well as the effects of unexpected jury verdicts.

All reserves  are  necessarily  based on a large  number of estimates  which are
periodically  reviewed and evaluated in the light of emerging  claim  experience
and changing  circumstances.  The resulting changes in estimates are recorded in
operations of the periods during which they are made. The Company  believes that
its overall reserving practices have been consistently  applied over many years.
For at least the past ten years,  previously  established reserves have produced
reasonable  estimates  of  the  ultimate  net  costs  of  claims  incurred,  and
consequently, have not resulted in cumulative deficiencies charged to operations
of subsequent  periods.  However,  no  representation  is made that ultimate net
claim and related  costs will not develop in future years to be greater or lower
than currently established reserve estimates.

In addition to the factors cited in the two preceding paragraphs, certain events
could impact  adversely the Company's  reserve adequacy and its future operating
results  and  financial  condition.  With  respect  to  Old  Republic's  General
insurance business, such events or exposures would include catastrophic workers'
compensation  claims caused by a terrorist  attack or a natural disaster such as
an earthquake, legislated retroactive incurrence of previously denied or settled
claims,  the levying of major guaranty fund  assessments by various states based
on the costs of insurance  company failures  apportioned  against  remaining and
financially  secure  insurers,  the future  failure  of one or more  significant
assuming  reinsurers  that  would  void  or  reduce  the  Company's  reinsurance
recoverable for losses paid or in reserve, and greater than expected involuntary
market  assessments,  such as those caused by forced  participation  in assigned
risk and similar state plans, all of which cannot be reasonably  estimated prior
to their emergence.

Mortgage  guaranty claim  reserves  could develop  deficiently as a result of an
unexpected rise in unemployment  which might hinder  borrowers'  ability to cure
mortgage payment defaults.  Significant  declines in home prices could also have
similarly  adverse effects since salvage  recoveries from the sale of properties
obtained  through  foreclosures  could be reduced.  Title  segment  loss reserve
levels  could  be  impacted  adversely  by such  developments  as  reduced  loan
refinancing  activity  whose effect could be to lengthen the period during which
title  policies  remain  exposed  to loss  emergence,  or  reductions  in either
property  values  or  the  volume  of  transactions  which,  by  virtue  of  the
speculative  nature of some real estate  developments,  could lead to  increased
occurrences of fraud,  defalcations  or mechanics'  liens.  As to Old Republic's
life and health segment,  reserve adequacy may be affected  adversely by greater
than  anticipated  medical care cost  inflation as well as greater than expected
frequency and severity of claims.

In management's opinion, geographic concentrations of assureds' employees in the
path of an  earthquake  or acts of  terrorism  represent  the  most  significant
catastrophic  risks to Old Republic's  General  insurance  segment.  These risks

                                       18

would largely impact the workers'  compensation line since primary insurers such
as the Company must, by regulation,  issue unlimited liability  policies.  While
Old Republic obtains a degree of protection  through its reinsurance  program as
to earthquake  exposures,  and until 2005,  through the Terrorism Risk Insurance
Act  of  2002,  there  is no  assurance  that  recoveries  thereunder  would  be
sufficient  to offset the costs of a major  calamity nor  eliminate its possible
major  impact on operating  results and  financial  condition.  Old Republic has
availed  itself of modeling  techniques  to evaluate the  possible  magnitude of
earthquake  or terrorist  induced  claim costs for its most exposed  coverage of
workers'  compensation.   Such  models,  however,  have  not  been  sufficiently
validated  by past  occurrences,  and  rely on a large  variety  and  number  of
assumptions.  As a result,  they may not be predictive  of possible  claims from
future events.  With respect to the Company's  Mortgage Guaranty  business,  the
most significant risk lies in the possibility of prolonged economic dislocations
that would result in high  unemployment  levels and  depressed  property  values
conspiring  to magnify loan default rates and  resulting  claim costs.  In Title
insurance,  the Company's  biggest  exposure likely relates to defalcations  and
fraud which can result in significant  aggregations of claims or  non-collection
of  insurance   premiums.   In  Life   insurance,   as  in  General   insurance,
concentrations  of  insured  lives  coupled  with  a  catastrophic  event  would
represent the Company's largest exposure. In all of these regards,  current GAAP
accounting does not permit the Company's  reserving  practices to anticipate and
provide for these exposures before they occur.

Most of Old Republic's consolidated claim and related expense reserves stem from
its General insurance  business.  At September 30, 2003, such reserves accounted
for 88.4%  and 82.0% of  consolidated  gross  and net of  reinsurance  reserves,
respectively.  The  following  table  shows  a  breakdown  of  gross  and net of
reinsurance claim reserve estimates for major types of insurance coverages:

                                                                                                                ($ in Millions)
                                                                                                          --------------------------
                                                                                                            Gross             Net
                                                                                                          ----------      ----------
<s>                                                                                                       <c>             <c>
Claim and Loss Adjustment Expense Reserves:
Commercial automobile (mostly trucking)..........................................................         $   801.9       $   643.8
Workers' compensation............................................................................           1,418.5           745.0
General liability................................................................................             720.4           267.9
Other coverages..................................................................................             510.4           351.4
                                                                                                          ----------      ----------
    Total general insurance segment reserves.....................................................           3,451.4         2,008.2
Mortgage guaranty................................................................................             182.2           180.0
Title............................................................................................             247.9           247.9
Life and health..................................................................................              23.6            12.5
                                                                                                          ----------      ----------
    Total claim and loss adjustment expense reserves.............................................         $ 3,905.2       $ 2,448.7
                                                                                                          ==========      ==========
Asbestosis and environmental claim reserves included
      in the above general insurance reserves: Amount ...........................................         $   103.0       $    58.4
                                                                                                          ==========      ==========
                                               % of total general insurance segment reserves.....              3.0%            2.9%
                                                                                                          ==========      ==========

Old  Republic's  General  insurance  business is composed of a large  variety of
lines or classes of commercial insurance; it has negligible exposure to personal
lines such as homeowners or private passenger  automobile insurance that exhibit
wide diversification of risks,  significant frequency of claim occurrences,  and
high degrees of statistical credibility. Most of the General Insurance segment's
claim reserves stem from liability insurance coverages for commercial customers.
Liability claims typically require more extended periods of investigation and at
times protracted  litigation  before they are finally settled,  and thus tend to
exhibit loss  development and payment patterns that stretch over relatively long
periods of time.

The Company  establishes  point  estimates  for most  reserves  on an  insurance
coverage  line-by-line  basis  for  individual  subsidiaries,   sub-classes,  or
individual  blocks of business  that have  similar  attributes.  Actuarially  or
otherwise  derived  ranges of reserve  levels are not  utilized in setting  such
reserves. Accordingly, the overall reserve level at any point in time represents
the compilation of a very large number of reported  ("case")  reserve  estimates
and the results of a variety of formula  calculations  intended to cover  claims
and related  costs not as yet reported or emerged  ("IBNR").  Case  reserves are
based on continually  evolving assessments of the facts available to the Company
during  the  claim  settlement  process.  Long-term,   disability-type  workers'
compensation  reserves are  discounted to present value based on interest  rates
ranging from 3.5% to 4.0%. Formula calculations are utilized and are intended to
cover  IBNR  claim  costs as well as  additional  costs that can arise from such
factors as  monetary  and  social  inflation,  changes in claims  administration
processes,  changes in reinsurance  ceded levels,  and expected  trends in claim
costs and related ratios.  Typically,  such formulas take into account so-called
link ratios that represent prior years' patterns of incurred or paid loss trends
between  succeeding  years, or past  experience  relative to progressions of the
number of  claims  reported  over time and  ultimate  average  costs per  claim.
Reserves  pertaining  to large  individual  commercial  insurance  accounts that
exhibit  sufficient  statistical  credibility,   and  that  may  be  subject  to
retrospective premium rating plans or the utilization of varying levels or types
of self insured  retentions are established on an account by account basis using
case  reserves and  applicable  formula-driven  methods.  For certain  so-called
long-tail  categories of insurance such as excess  liability or excess  workers'
compensation,   officers  and  directors'  liability,  and  commercial  umbrella
liability  relative to which claim development  patterns are particularly  long,
more volatile,  and immature in their early stages of  development,  the Company
judgmentally  establishes the most current  accident years' loss reserves on the
basis of expected  loss  ratios.  As actual  claims data  emerges in  succeeding
years,  the  original  accident  year loss ratio  assumptions  are  validated or
otherwise adjusted  sequentially through the application of actuarial projection
techniques such as the Bornhuetter/Ferguson  method which utilizes data from the
more mature experience of prior years.
                                       19


Except  for a  small  portion  that  emanates  from  ongoing  primary  insurance
operations,  a substantial majority of the asbestosis and environmental  ("A&E")
claim  reserves  posted by Old Republic stem mainly from its  participations  in
assumed  reinsurance  treaties  and  insurance  pools.  Substantially  all  such
participations  were discontinued  fifteen or more years ago and have since been
in run-off status.  With respect to the primary  portion of gross A&E  reserves,
Old Republic administers the related claims through its claims personnel as well
as outside attorneys, and posted reserves reflect its best estimates of ultimate
claim costs. Claims  administration for the assumed portion of the Company's A&E
exposures is handled by the claims  departments  of unrelated  primary or ceding
reinsurance companies.  While the Company performs periodic reviews of a portion
of claim files so managed,  the overall A&E reserves it  establishes  respond to
the paid claim and case  reserve  activity  reported  to the  Company as well as
available  industry  statistical data such as so-called  survival  ratios.  Such
ratios  represent the number of years' average paid losses for the three or five
most recent  calendar  years that are  encompassed  by an insurer's  A&E reserve
level  at any  point in  time.  According  to this  simplistic  appraisal  of an
insurer's  A&E loss reserve  level,  Old  Republic's  average five year survival
ratios  stood at 9.1 years  (gross)  and 14.9 years (net of  reinsurance)  as of
December 31, 2002.

Mortgage guaranty loss reserves are based on calculations that take into account
the number of reported  insured  mortgage loan defaults as of each balance sheet
date, as well as experience-based  estimates of loan defaults that have occurred
but have not as yet been reported. Further, the resulting loss reserve estimates
take  into  account  a large  number  of  variables  including  trends  in claim
severity,  potential salvage  recoveries,  expected cure rates for reported loan
defaults  at  various  stages of  default,  and  judgements  relative  to future
employment  levels,  housing  market  activity,  and  mortgage  loan  demand and
extensions.

Title  insurance and related  escrow  service loss and loss  adjustment  expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

Life and health insurance claim reserves also take into account estimates of the
costs of  settling  known as well as  incurred  but not  reported  claims.  Such
estimates  are  based  on an  assessment  of  the  facts  available  during  the
settlement  process and past  experience  as to the  emergence  and  severity of
unreported claims.

In addition to the above reserve elements,  the Company establishes reserves for
loss settlement costs that are not directly related to individual  claims.  Such
reserves  are based on prior  years'  experience  and are  intended to cover the
unallocated costs of claim departments' administration of known and IBNR claims.

The percentage of net benefits, claims, and related settlement expenses measured
against  premium and related fee revenues of the  Company's  operating  segments
were as follows:

                                                                               Quarters Ended                 Nine Months Ended
                                                                                September 30,                   September 30,
                                                                          --------------------------      --------------------------
                                                                              2003           2002            2003            2002
                                                                          -----------     ----------      ----------      ----------
<s>                                                                       <c>             <c>             <c>             <c>
General...........................................................             67.1%          73.0%           68.4%           73.2%
Mortgage Guaranty.................................................             23.3           13.6            19.5            12.6
Title.............................................................              5.6            4.9             5.6             4.8
Life & Health.....................................................             62.8           64.9            50.0            58.5
Consolidated......................................................             37.2%          40.6%           37.7%           40.5%
                                                                          ===========     ==========      ==========      ==========

The general  insurance  portion of the claims ratio  continued to improve in the
first nine months of 2003. The positive loss trends are attributable to improved
pricing and risk selection  standards  effected in the past  forty-five  months,
reduced  claim  frequency and severity in most parts of Old  Republic's  general
insurance  business,  and the continued adequacy of prior years' aggregate claim
and related  expense  reserves  which did not  penalize  current  year  results.
Increases in estimates for asbestosis,  environmental and similar claims added 0
and 3.9 percentage  points to the above incurred loss and loss expense ratios in
the third  quarter of 2003 and 2002,  respectively,  and 0.4 and 2.0  percentage
points to those of the nine-month periods, respectively.

Rising  levels of mortgage  guaranty paid claim and loan default  rates,  though
partially  offset by reduced  estimates  of claim  reserve  severity,  led to an
uptrend  in this  segment's  loss  ratio  in each  quarter  of 2003.  The  title
insurance loss ratio,  while moderately higher in each period of 2003,  remained
in the low single  digits due to a  continuation  of  favorable  trends in claim
frequency  and  severity  for  business   written  during  the  past  decade  in
particular.  The life and health  claim  ratio  dropped  somewhat in this year's
third quarter due to a significant increase in travel related premiums offset by
a  decline  in term life  premiums  that was  coupled  with a spike in term life
claims. This ratio can vary widely from  period-to-period  due to the relatively
small size of this segment's book of business and the material  impact that even
a slight  change in frequency  or severity of death and health  claims can have.
The consolidated benefit and claim ratio reflects the changing  period-to-period
contributions of each segment to overall results.

                                       20


The ratio of consolidated underwriting, acquisition and other operating expenses
to net  premiums  and fees  earned was 48.8% and 46.7% in the third  quarters of
2003 and 2002,  respectively,  and 48.1% and 47.0% for the first nine  months of
2003 and 2002,  respectively.  Variations in these consolidated ratios reflect a
continually  changing mix of  coverages  sold and  attendant  costs of producing
business by the Company's four business segments. The following table sets forth
the expense ratios registered by each business segment for the periods shown:

                                                                               Quarters Ended                 Nine Months Ended
                                                                                September 30,                   September 30,
                                                                          --------------------------      --------------------------
                                                                             2003            2002            2003            2002
                                                                          -----------     ----------      ----------      ----------
<s>                                                                       <c>             <c>             <c>             <c>
General...........................................................             25.8%          25.6%           25.2%           25.9%
Mortgage Guaranty.................................................             23.9           29.6            25.0            28.7
Title.............................................................             82.5           84.8            83.7            86.0
Life & Health.....................................................             62.2           37.7            56.9            42.2
Consolidated......................................................             48.8%          46.7%           48.1%           47.0%
                                                                          ===========     ==========      ==========      ==========


Expense ratios for the Company as a whole have remained basically stable for the
periods  reported  upon. The 2003 general  insurance  expense ratios reflect the
benefits of firm expense  management in the face of a greater  revenue base. The
same factor affects the expense ratios for Old Republic's  Mortgage Guaranty and
Title  insurance  segments in 2003  periods.  Third quarter and nine months 2002
expense ratios for the mortgage guaranty segment were affected  adversely by 5.0
percentage point and 1.7 percentage point  increases,  respectively,  due to the
posting of certain  non-recurring  litigation  costs.  The expense ratio for the
life and  health  segment  increased  in both 2003  periods as a result of lower
premium levels in the Company's term life product area and higher expense levels
in travel  related  product  areas.  Consolidated  interest and other  corporate
charges  decreased in both 2003 periods due primarily to reduced  interest costs
on a slightly reduced debt level.

Pretax and Net Income:
Consolidated pretax operating income increased by 19.6% in the third quarter and
21.3% in the first nine  months of 2003 when  compared  to the same  periods one
year ago. The following  table shows the components of pretax  operating  income
reconciled to consolidated net income:

                                                                               ($ in Millions)
                                           -----------------------------------------------------------------------------------------
                                                        Quarters Ended                                Nine Months Ended
                                                         September 30,                                  September 30,
                                           ------------------------------------------     ------------------------------------------
                                                                               %                                              %
                                              2003           2002            Change          2003            2002           Change
                                           ----------     -----------     -----------     ----------      ----------      ----------
<s>                                        <c>            <c>             <c>             <c>             <c>             <c>
Pretax operating income (loss):
   General.............................    $    64.8      $     46.8           38.5%      $   186.7       $   132.1           41.3%
   Mortgage Guaranty...................         69.1            70.8           -2.4           214.9           212.7            1.0
   Title...............................         43.0            26.9           59.8           105.2            68.4           53.8
   Life & Health.......................         (1.2)            1.3         -189.1             2.0             4.7          -56.9
   Other...............................         (2.4)           (1.0)                          (8.2)           (5.3)
                                           ----------     -----------     -----------     ----------      ----------      ----------
Consolidated pretax operating income...        173.3           144.9           19.6           500.7           412.7           21.3
   Income taxes........................         56.2            46.4           21.2           161.5           120.1           34.4
                                           ----------     -----------     -----------     ----------      ----------      ----------
Consolidated net operating income......        116.9            98.3           18.9           339.0           292.3           16.0
                                           ----------     -----------     -----------     ----------      ----------      ----------
Pretax net realized gains (losses).....          4.5            (3.2)         239.9            10.5            10.9           -3.0
   Income taxes (credits)..............          1.6            (1.2)                           3.7             3.8
                                           ----------     -----------     -----------     ----------      ----------      ----------
Post tax net realized gains (losses)...          2.9            (2.0)         246.3             6.8             7.1           -3.1
                                           ----------     -----------     -----------     ----------      ----------      ----------
Consolidated net income................    $   119.9      $     96.3           24.5%      $   345.8       $   299.4           15.5%
                                           ==========     ===========     ===========     ==========      ==========      ==========


General Insurance Group pretax operating earnings have improved  meaningfully in
2003 by  virtue of  better  underwriting  experience.  Mortgage  Guaranty  Group
earnings contributions have been affected mostly by higher claim costs driven by
increased loan default rates on the one hand, and a reduced expense ratio on the
other.  Refinancing activity benefitted the Title Insurance Group and led to its
greater  contributions to consolidated  pretax operating earnings in the current
periods.  Life and health  earnings were mostly  affected by the  aforementioned
trends in the loss and expense ratios.

The  effective  consolidated  income  tax rate was  32.5% and 32.3% in the third
quarter and first nine months of 2003, respectively, and 31.9% and 29.3% for the
same periods of 2002,  respectively.  The effective tax rate was reduced and net
earnings were enhanced by tax and related interest  recoveries of $10.9 million,
or 9 cents  per  share in the  first  nine  months  of 2002  from the  favorable
resolution  of  tax  issues  dating  back  to the  Company's  1987  tax  return.
Otherwise,  the rates for each period reflect primarily the varying  proportions
of pretax  operating  income  derived from  partially  tax-sheltered  investment
income (principally tax-exempt interest) on the one hand, and the combination of
fully taxable  investment  income,  realized  investments  gains or losses,  and
underwriting and service income on the other hand.

                                       21


                                OTHER INFORMATION

Reference is here made to  "Information  About  Segments of Business"  appearing
elsewhere herein.

Historical data pertaining to the operating  performance,  liquidity,  and other
financial indicators  applicable to an insurance enterprise such as Old Republic
are not necessarily indicative of results to be achieved in succeeding years. In
addition to the factors  cited  below,  the  long-term  nature of the  insurance
business,  seasonal and annual  patterns in premium  production and incidence of
claims,  changes in yields  obtained on invested  assets,  changes in government
policies  and free  markets  affecting  inflation  rates  and  general  economic
conditions,  and changes in legal precedents or the application of law affecting
the  settlement  of  disputed  claims  can have a  bearing  on  period-to-period
comparisons and future operating results.

Some of the  statements  made  in this  report,  as well as oral  statements  or
commentaries  made by the Company's  management in  conference  calls  following
earnings  releases,  can  constitute  "forward-looking  statements"  within  the
meaning  of the  Private  Securities  Litigation  Reform  Act of 1995.  Any such
forward-looking statements, commentaries or inferences contained in this report,
of necessity, involve assumptions,  uncertainties, and risks that may affect the
Company's future  performance.  With regard to Old Republic's  General insurance
segment,  its  results  can be  affected  in  particular  by the level of market
competition,  which is  typically a function of  available  capital and expected
returns on such capital among competitors,  the levels of interest and inflation
rates, and periodic  changes in claim frequency and severity  patterns caused by
natural  disasters,  weather  conditions,   accidents,  illnesses,  work-related
injuries,  and  unanticipated  external  events.  Mortgage  Guaranty  and  Title
insurance  results can be impacted by similar  factors and most  particularly by
changes in national and regional housing demand and values, the availability and
cost of mortgage loans,  employment trends, and default rates on mortgage loans;
mortgage  guaranty  results  may  also  be  impacted  by  various   risk-sharing
arrangements with business  producers as well as the risk management and pricing
policies of government  sponsored  enterprises.  Life and  disability  insurance
results can be affected by the levels of employment  and consumer  spending,  as
well as mortality and health  trends.  At the parent  company  level,  operating
earnings or losses are generally  reflective  of the amount of debt  outstanding
and its cost,  as well as interest  income on temporary  holdings of  short-term
investments.

Any forward-looking statements or commentaries speak only as of their dates. Old
Republic  undertakes  no  obligation  to  publicly  update  or  revise  all such
comments,  whether as a result of new  information,  future events or otherwise,
and accordingly they may not be unduly relied upon.

                                       22



                     OLD REPUBLIC INTERNATIONAL CORPORATION
- --------------------------------------------------------------------------------

Item 3 - Quantitative and Qualitative Disclosure About Market Risk

The information called for by Item 3 is found in the fourth and fifth unnumbered
paragraphs, as well as in the table entitled "Age Distribution of Fixed Maturity
Securities" under the heading "Financial  Position" in the "Management  Analysis
of Financial Position and Results of Operations" section of this report.

Item 4 - Controls and Procedures

Based on their  review  and  evaluation,  conducted  as of the end of the period
covered  by this  report,  the  Company's  Chief  Executive  Officer  and  Chief
Financial Officer are of the opinion that the Company's  disclosure controls and
procedures  are effective,  and that there have been no  significant  changes in
internal  controls  or other  factors  that  could  significantly  affect  these
disclosure  controls and procedures during the quarter.  Disclosure controls and
procedures  means such  controls and  procedures  as are designed to ensure that
information  required to be disclosed  by the Company in its reports  filed with
the Securities and Exchange  Commission is accumulated  and  communicated to the
aforementioned   executives  to  allow  timely  decisions   regarding   required
disclosure.


                                       23


                     OLD REPUBLIC INTERNATIONAL CORPORATION
                                   FORM 10 - Q
                           PART II - OTHER INFORMATION

- --------------------------------------------------------------------------------

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------

(a) Exhibits

     31.1 Certification  by A. C. Zucaro, Chief  Executive  Officer, pursuant to
          Rule  13a-14(a) and 15d-14(a), as adopted  pursuant to Section  302 of
          the Sarbanes-Oxley Act of 2002.

     31.2 Certification  by John S. Adams, Chief  Financial Officer, pursuant to
          Rule  13a-14(a) and 15d-14(a), as  adopted  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

     32.1 Certification  by  A. C. Zucaro, Chief  Executive Officer, pursuant to
          Section 1350, Chapter 63 of  Title 18, United  States Code, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     32.2 Certification  by  John S. Adams, Chief Financial Officer, pursuant to
          Section 1350, Chapter 63 of Title 18, United  States  Code, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

     1. On October 29, 2003, the Company furnished a Current Report on  Form 8-K
     to incorporate its earnings release dated October 28, 2003 announcing   the
     results of its operations and its financial condition for the quarter ended
     September 30, 2003.


Items other than those listed are omitted because they are not required.






                                       24



                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                         Old Republic International Corporation
                                        ----------------------------------------
                                                      (Registrant)





   Date: November 11, 2003
        -------------------






                                                  /s/ John S. Adams
                                        ----------------------------------------
                                                     John S. Adams
                                                Senior Vice President &
                                                Chief Financial Officer














                                       25



                                  EXHIBIT INDEX


  Exhibit
    No.       Description
- ------------  --------------

    31.1      Certification  by A. C. Zucaro, Chief  Executive Officer, pursuant
              to  Rule 13a-14(a) and 15d-14(a), as  adopted  pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002.

    31.2      Certification  by John S. Adams, Chief Financial Officer, pursuant
              to  Rule 13a-14(a) and 15d-14(a), as adopted  pursuant  to Section
              302 of the Sarbanes-Oxley Act of 2002.

    32.1      Certification  by A. C. Zucaro, Chief Executive Officer,  pursuant
              to  Section 1350, Chapter 63 of Title 18, United  States  Code, as
              adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2      Certification by John S. Adams, Chief Financial Officer,  pursuant
              to Section 1350, Chapter 63 of  Title 18, United  States  Code, as
              adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.





                                       26