UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] Quarterly report pursuant to section 13 or 15(d)of the Securities Exchange
    Act of 1934 for the quarterly period ended: June 30, 2004 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934


Commission File Number: 001-10607
                        ---------

                     OLD REPUBLIC INTERNATIONAL CORPORATION
                     --------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                       No. 36-2678171
- -------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)


307 North Michigan Avenue, Chicago, Illinois                60601
- ---------------------------------------------  ---------------------------------
  (Address of principal executive office)                (Zip Code)


Registrant's telephone number, including area code: 312-346-8100
                                                    ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes:_X_/ No:___


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes:_X_/ No:___



                                                    Shares Outstanding
          Class                                        June 30, 2004
- ---------------------------                  -----------------------------------
Common Stock / $1 par value                             182,131,947
















                        There are 29 pages in this report






                     OLD REPUBLIC INTERNATIONAL CORPORATION

                       Report on Form 10-Q / June 30, 2004

                                      INDEX
- --------------------------------------------------------------------------------


                                                                      PAGE NO.
                                                                      --------


PART I  FINANCIAL INFORMATION:

          CONSOLIDATED SUMMARY BALANCE SHEETS                            3

          CONSOLIDATED SUMMARY STATEMENTS OF INCOME                      4

          CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                5

          CONSOLIDATED STATEMENTS OF CASH FLOWS                          6

          NOTES TO CONSOLIDATED SUMMARY FINANCIAL STATEMENTS           7 - 12

          MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND
               RESULTS OF OPERATIONS                                  13 - 25

          QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK     26

          CONTROLS AND PROCEDURES                                       26

PART II OTHER INFORMATION                                               27

SIGNATURE                                                               28

EXHIBIT INDEX                                                           29


                                       2


Old Republic International Corporation and Subsidiaries
Consolidated Summary Balance Sheets (Unaudited)
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     June 30,          December 31,
                                                                                                       2004               2003
                                                                                                  ---------------    ---------------
<s>                                                                                               <c>                <c>
Assets
Investments:
Available for sale:
Fixed maturity securities (at fair value)(cost: $5,827.4 and $5,463.9).....................       $      5,968.5     $      5,741.1
Equity securities (at fair value)(cost: $440.2 and $439.2).................................                503.9              513.5
Short-term investments (at fair value which approximates cost).............................                405.0              403.9
Miscellaneous investments..................................................................                 56.4               53.2
                                                                                                  ---------------    ---------------
    Total..................................................................................              6,933.9            6,711.8
Held to maturity: Miscellaneous investments................................................                 13.4                8.5
                                                                                                  ---------------    ---------------
    Total investments......................................................................              6,947.4            6,720.4
                                                                                                  ---------------    ---------------

Other Assets:
Cash.......................................................................................                 53.7               47.2
Accrued investment income..................................................................                 83.4               81.5
Accounts and notes receivable..............................................................                602.7              564.4
Federal income tax recoverable: Current....................................................                  -                 15.9
Reinsurance balances and funds held........................................................                 77.0               69.9
Reinsurance recoverable: Paid losses.......................................................                 49.8               55.9
                         Policy and claim reserves.........................................              1,726.7            1,667.8
Deferred policy acquisition costs..........................................................                235.1              221.9
Sundry assets..............................................................................                262.3              267.0
                                                                                                  ---------------    ---------------
                                                                                                         3,091.1            2,991.8
                                                                                                  ---------------    ---------------
    Total Assets...........................................................................       $     10,038.5     $      9,712.3
                                                                                                  ===============    ===============

- ------------------------------------------------------------------------------------------------------------------------------------

Liabilities, Preferred Stock, and Common Shareholders' Equity
Liabilities:
Future policy benefits.....................................................................       $         98.5     $        100.9
Losses, claims and settlement expenses.....................................................              4,216.2            4,022.7
Unearned premiums..........................................................................                870.4              814.8
Other policyholders' benefits and funds....................................................                 72.7               71.3
                                                                                                  ---------------    ---------------
    Total policy liabilities and accruals..................................................              5,258.1            5,009.8
Commissions, expenses, fees and taxes......................................................                179.9              206.1
Reinsurance balances and funds.............................................................                158.9              147.8
Federal income tax payable: Current........................................................                 15.4                -
                            Deferred.......................................................                517.1              556.8
Debt.......................................................................................                137.4              137.7
Sundry liabilities.........................................................................                116.4              100.2
Commitments and contingent liabilities.....................................................                  -                  -
                                                                                                  ---------------    ---------------
    Total Liabilities......................................................................              6,383.5            6,158.6
                                                                                                  ---------------    ---------------

Preferred Stock:
Convertible preferred stock (*)............................................................                  -                  -
                                                                                                  ---------------    ---------------

Common Shareholders' Equity:
Common stock(*)............................................................................                184.9              184.4
Additional paid-in capital.................................................................                262.1              245.5
Retained earnings..........................................................................              3,078.0            2,896.8
Accumulated other comprehensive income ....................................................                139.8              236.8
Treasury stock (at cost) (*)...............................................................                (10.0)             (10.0)
                                                                                                  ---------------    ---------------
    Total Common Shareholders' Equity......................................................              3,655.0            3,553.6
                                                                                                  ---------------    ---------------
    Total Liabilities, Preferred Stock and Common Shareholders' Equity.....................       $     10,038.5     $      9,712.3
                                                                                                  ===============    ===============


(*)At June 30, 2004 and December 31, 2003, there were 75,000,000 shares of $0.01
   par value preferred stock authorized,  of   which no shares were outstanding.
   As of the same dates,  there were 500,000,000 shares  of  common stock, $1.00
   par  value,  authorized,   of  which    184,997,523  at  June  30,  2004  and
   184,471,698 at December 31, 2003 were   issued and  outstanding.  At June 30,
   2004 and December 31, 2003, there  were 100,000,000 shares of  Class B Common
   Stock, $1.00 par value, authorized,  of which  no shares  were issued. Common
   shares  classified  as treasury  stock were 2,865,576 as of June 30, 2004 and
   2,865,542 as of December 31, 2003.

See accompanying Notes to Consolidated Summary Financial Statements.
- --------------------------------------------------------------------------------

                                       3



Old Republic International Corporation and Subsidiaries
Consolidated Summary Statements of Income (Unaudited)
($ in Millions, Except Share Data)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                      Quarters Ended                      Six Months Ended
                                                                         June 30,                             June 30,
                                                             ---------------------------------    ----------------------------------
                                                                  2004              2003               2004               2003
                                                             ---------------    --------------    ---------------    ---------------
<s>                                                          <c>                <c>               <c>                <c>
Revenues:
Net premiums earned....................................      $        691.0     $       621.2     $      1,351.8     $      1,205.2
Title, escrow, and other fees..........................                89.7              95.9              155.5              175.6
                                                             ---------------    --------------    ---------------    ---------------
    Total premiums and fees............................               780.8             717.2            1,507.4            1,380.8
Net investment income..................................                71.2              70.0              141.8              139.4
Other income...........................................                10.0              14.6               19.7               27.4
                                                             ---------------    --------------    ---------------    ---------------
    Total operating revenues...........................               862.1             801.9            1,668.9            1,547.7
Realized investment gains..............................                 4.9              12.7               20.5                6.0
                                                             ---------------    --------------    ---------------    ---------------
    Total revenues.....................................               867.1             814.6            1,689.5            1,553.7
                                                             ---------------    --------------    ---------------    ---------------

Benefits, Losses and Expenses:
Benefits, claims, and settlement expenses..............               316.0             274.3              618.1              523.9
Underwriting, acquisition, and other expenses..........               371.5             358.9              731.6              692.8
Interest and other charges.............................                 2.1               1.7                4.2                3.5
                                                             ---------------    --------------    ---------------    ---------------
    Total expenses.....................................               689.7             635.0            1,353.9            1,220.3
                                                             ---------------    --------------    ---------------    ---------------
Income before income taxes and items below.............               177.3             179.5              335.5              333.4
                                                             ---------------    --------------    ---------------    ---------------

Income Taxes: Currently payable........................                53.3              47.5               98.9               90.5
              Deferred.................................                 4.8              10.3               10.9               16.7
                                                             ---------------    --------------    ---------------    ---------------
              Total....................................                58.1              57.9              109.9              107.3
                                                             ---------------    --------------    ---------------    ---------------
                                                                      119.1             121.6              225.6              226.0
Other items - net......................................                 (.1)              -                  (.1)               (.1)
                                                             ---------------    --------------    ---------------    ---------------
Net Income.............................................      $        119.0     $       121.5     $        225.4     $        225.9
                                                             ===============    ==============    ===============    ===============

Net Income Per Share:
    Basic:.............................................      $          .65     $         .67     $         1.24     $         1.25
                                                             ===============    ==============    ===============    ===============
    Diluted:...........................................      $          .65     $         .66     $         1.22     $         1.23
                                                             ===============    ==============    ===============    ===============

    Average shares outstanding: Basic..................         182,123,337       181,209,284        182,118,799        181,204,808
                                                             ===============    ==============    ===============    ===============
                                Diluted................         184,218,883       182,926,973        184,387,307        182,540,215
                                                             ===============    ==============    ===============    ===============

Dividends Per Common Share:
    Cash dividends ....................................      $         .130     $        .113     $         .243     $         .220
                                                             ===============    ==============    ===============    ===============

























See accompanying Notes to Consolidated Summary Financial Statements.
- --------------------------------------------------------------------------------

                                       4



Old Republic International Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                       Quarters Ended                       Six Months Ended
                                                                          June 30,                              June 30,
                                                              ----------------------------------    --------------------------------
                                                                   2004               2003               2004             2003
                                                              ---------------    ---------------    --------------   ---------------
<s>                                                           <c>                <c>                <c>              <c>
Net income as reported...................................     $        119.0     $        121.5     $       225.4    $        225.9
                                                              ---------------    ---------------    --------------   ---------------

Other comprehensive income (loss):
   Foreign currency translation adjustment...............               (1.4)               6.5              (2.8)             10.9
                                                              ---------------    ---------------    --------------   ---------------
   Unrealized gains (losses) on securities:
     Unrealized gains (losses) arising during period.....             (165.6)             140.2            (124.3)            221.9
     Less: elimination of pretax realized gains
         included in income as reported..................                4.9               12.7              20.5               6.0
                                                              ---------------    ---------------    --------------   ---------------
     Pretax unrealized gains (losses) on securities
         carried at market value.........................             (170.5)             127.5            (144.9)            215.9
     Deferred income taxes (credits).....................              (59.7)              44.6             (50.7)             75.5
                                                              ---------------    ---------------    --------------   ---------------
     Net unrealized gains (losses) on securities.........             (110.8)              82.8             (94.1)            140.3
                                                              ---------------    ---------------    --------------   ---------------
   Net adjustments.......................................             (112.2)              89.3             (96.9)            151.3
                                                              ---------------    ---------------    --------------   ---------------
Comprehensive income.....................................     $          6.7     $        210.9     $       128.4    $        377.2
                                                              ===============    ===============    ==============   ===============










































See accompanying Notes to Consolidated Summary Financial Statements.
- --------------------------------------------------------------------------------

                                       5



Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                           Six Months Ended
                                                                                                               June 30,
                                                                                                   ---------------------------------
                                                                                                        2004               2003
                                                                                                   --------------     --------------
<s>                                                                                                <c>                <c>
Cash flows from operating activities:
  Net income................................................................................       $       225.4      $       225.9
  Adjustments to reconcile net income to
      net cash provided by operating activities:
    Deferred policy acquisition costs.......................................................               (13.2)             (13.1)
    Premiums and other receivables..........................................................               (32.0)             (47.2)
    Unpaid claims and related items.........................................................               131.1               92.9
    Future policy benefits and policyholders' funds.........................................                56.3               67.3
    Income taxes............................................................................                42.4               15.7
    Reinsurance balances and funds..........................................................                 9.8              (20.4)
    Accounts payable, accrued expenses and other............................................                13.3               10.8
                                                                                                   --------------     --------------
  Total.....................................................................................               433.2              332.0
                                                                                                   --------------     --------------

Cash flows from investing activities:
  Sales of fixed maturity securities:
     Maturities and early calls.............................................................               302.1              368.7
     Other..................................................................................                50.4              105.7
  Sales of equity securities................................................................                22.6               89.7
  Sales of other investments................................................................                  .9                1.1
  Sales of fixed assets for company use.....................................................                  .7                 .2
  Purchases of fixed maturity securities:
    Available for sale......................................................................              (733.6)            (564.4)
  Purchases of equity securities............................................................               (23.6)             (58.0)
  Purchases of other investments............................................................                 (.8)              (1.2)
  Purchases of fixed assets for company use.................................................                (7.3)             (10.2)
  Purchases of investment in affiliate......................................................                (1.4)               -
  Other-net.................................................................................                 2.6                (.7)
                                                                                                   --------------     --------------
  Total.....................................................................................              (387.4)             (69.0)
                                                                                                   --------------     --------------

Cash flows from financing activities:
  Issuance of preferred and common shares...................................................                 9.0                3.9
  Redemption of debentures and notes........................................................                 (.4)              (1.8)
  Dividends on common shares................................................................               (44.2)             (39.8)
  Other-net.................................................................................                (2.5)             (13.3)
                                                                                                   --------------     --------------
  Total.....................................................................................               (38.2)             (51.0)
                                                                                                   --------------     --------------

Increase (decrease) in cash and short-term investments                                                       7.5              212.0
  Cash and short-term investments, beginning of period......................................               451.2              291.1
                                                                                                   --------------     --------------
  Cash and short-term investments, end of period............................................       $       458.7      $       503.2
                                                                                                   ==============     ==============

Supplemental disclosure of cash flow information:
  Cash paid during the period for: Interest ................................................       $         4.2      $         4.3
                                                                                                   ==============     ==============
                                   Income Taxes.............................................       $        66.5      $        89.9
                                                                                                   ==============     ==============
















See accompanying Notes to Consolidated Summary Financial Statements.
- --------------------------------------------------------------------------------

                                       6






                     OLD REPUBLIC INTERNATIONAL CORPORATION
         NOTES TO CONSOLIDATED SUMMARY FINANCIAL STATEMENTS (Unaudited)
                       ($ in Millions, Except Share Data)
- --------------------------------------------------------------------------------

1. Accounting Policies and Basis of Presentation:

   The accompanying consolidated summary financial statements have been prepared
   in conformity  with  generally  accepted  accounting  principles  ("GAAP") as
   described  in the  Corporation's  latest  annual  report to  shareholders  or
   otherwise  disclosed herein.  The financial  accounting and reporting process
   relies on estimates  and on the  exercise of judgment,  but in the opinion of
   management all  adjustments,  consisting only of normal  recurring  accruals,
   necessary  for a fair  statement of the results were recorded for the interim
   periods.

   The Company adopted Statement of Financial Accounting Standards No. 142 ("FAS
   142")  "Goodwill  and Other  Intangible  Assets".  Under FAS 142,  which took
   effect for fiscal years  beginning  after  December  15,  2001,  all goodwill
   resulting  from  business  combinations  will no longer be amortized  against
   operations  but must be tested at least  annually for possible  impairment of
   its continued value.  Such a test was performed in the first quarters of 2004
   and 2003 and did not  result  in  impairment  charges.  At June 30,  2004 and
   December 31, 2003,  the Company's  consolidated  unamortized  goodwill  asset
   balance was $88.8 and $87.5, respectively.

   Effective  January 1, 2003,  the  Company  elected  to  reclassify  its fixed
   maturity securities categorized as held to maturity to the available for sale
   classification.  The securities involved are primarily utility and tax-exempt
   bonds  that  accounted  for   approximately  34  percent  of  Old  Republic's
   investment  portfolio.  The decision was prompted by  restrictive  accounting
   rules  affecting  held to maturity  investment  securities.  The  necessarily
   mechanical  application of these rules can inhibit the Corporation's  ability
   to optimally manage its investments from a practical  business point of view.
   This  change  has no income  statement  impact,  no effect on Old  Republic's
   ability to hold individual securities to maturity as it may deem appropriate,
   and does not affect the  Company's  necessary  long-term  orientation  in the
   management of its  business.  Going  forward,  Old  Republic's  shareholders'
   equity account could reflect somewhat greater period-to-period  volatility as
   the entire bond,  note and stock  investment  portfolio will now be marked to
   market on a quarterly  basis.  Nevertheless,  the Company  believes  that its
   ability to hold  securities  until they  mature or until such other time when
   they can be sold opportunistically are much more significant factors than the
   balance sheet or income  statement  effect of changes in market values at any
   point in time.

   During the second quarter of 2003, the Company adopted Statement of Financial
   Accounting   Standards  No.  148  ("FAS  148")  "Accounting  for  Stock-Based
   Compensation  - Transition  and  Disclosure - an amendment of FAS No. 123" as
   described more fully in footnote 2(b) herein.

                                       7


2. Common Share Data:

   (a) Earnings Per Share - Common share data has been retroactively adjusted to
   reflect  all stock  dividends  and splits.  The  following  table  provides a
   reconciliation  of the income and number of shares  used in basic and diluted
   earnings per share calculations.


                                                                     Quarters Ended June 30,            Six Months Ended June 30,
                                                                 --------------------------------   --------------------------------
                                                                      2004              2003             2004              2003
                                                                 --------------    --------------   --------------    --------------
<s>                                                              <c>               <c>              <c>               <c>
     Numerator:
        Net Income ........................................      $       119.0     $       121.5    $       225.4     $       225.9
        Less preferred stock dividends ....................                -                 -                -                 -
                                                                 --------------    --------------   --------------    --------------

        Numerator for basic earnings per share -
          income available to common stockholders..........              119.0             121.5            225.4             225.9

        Effect of dilutive securities:
        Convertible preferred stock dividends .............                -                 -                -                 -
                                                                 --------------    --------------   --------------    --------------

     Numerator for diluted earnings per share -
        income available to common stockholders
        after assumed conversions..........................      $       119.0     $       121.5    $       225.4     $       225.9
                                                                 ==============    ==============   ==============    ==============
     Denominator:
        Denominator for basic earnings per share
           weighted-average shares.........................        182,123,337       181,209,284      182,118,799       181,204,808

     Effect of dilutive securities:
        Stock options......................................          2,095,546         1,709,424        2,268,508         1,327,142
        Convertible preferred stock........................                -               8,265              -               8,265
                                                                 --------------    --------------   --------------    --------------
        Dilutive potential common shares...................          2,095,546         1,717,689        2,268,508         1,335,407
                                                                 --------------    --------------   --------------    --------------

     Denominator for diluted earnings per share -
        adjusted weighted-average shares and
        assumed conversions................................        184,218,883       182,926,973      184,387,307       182,540,215
                                                                 ==============    ==============   ==============    ==============

     Earnings per share:    Basic..........................      $         .65     $         .67    $        1.24     $        1.25
                                                                 ==============    ==============   ==============    ==============
                            Diluted........................      $         .65     $         .66    $        1.22     $        1.23
                                                                 ==============    ==============   ==============    ==============


                                        8



   (b) Stock Options - The Financial  Accounting  Standards Board has issued FAS
   148 for periods  starting  after  December 15, 2002. As of April 1, 2003, the
   Company adopted the requirements of FAS 148 utilizing the prospective method.
   Under this method,  stock-based compensation expense is recognized for awards
   granted  after the  beginning of the fiscal year of  adoption.  For all other
   stock option awards  outstanding,  the Company continues to use the intrinsic
   value  method  permitted  under  existing  accounting   pronouncements.   The
   following  table  shows a  comparison  of net  income and  related  per share
   information as reported,  and on a pro-forma basis on the assumption that the
   estimated  value of stock  options  was  treated  as  compensation  cost.  In
   estimating the  compensation  cost of options,  the fair value of options has
   been  calculated  using  the  Black-Scholes  option  pricing  model.  Expense
   recognition  of stock options  granted in 2003 and 2004 reduced  earnings per
   share by less than one cent per share in this year's  second  quarter and two
   cents  per share for the first  six  months  of 2004.  Stock  option  expense
   recognition reduced earnings per share by less than one cent per share in the
   second quarter and first six months of 2003.

                                                                    Quarters Ended June 30,             Six Months Ended June 30,
                                                                --------------------------------    --------------------------------
                                                                     2004              2003              2004              2003
                                                                --------------    --------------    --------------    --------------
<s>                                                             <c>               <c>               <c>               <c>
    Comparative data:
      Net income:
         As reported.......................................     $       119.0     $       121.5     $       225.4     $       225.9
         Add: Stock based compensation expense
             included in reported income, net of
             related tax effects...........................                .4                .8               4.6                .8
         Deduct: Total stock-based employee
             compensation expenses determined
             under the fair value based method
             for all awards, net of related tax effects....                .5                .2              10.0               3.8
                                                                --------------    --------------    --------------    --------------
         Pro-forma basis...................................     $       118.9     $       122.1     $       220.0     $       222.9
                                                                ==============    ==============    ==============    ==============
      Basic earnings per share:
         As reported.......................................     $         .65     $         .67     $        1.24     $        1.25
         Pro-forma basis...................................               .65               .67              1.21              1.23
      Diluted earnings per share:
         As reported.......................................               .65               .66              1.22              1.23
         Pro-forma basis...................................     $         .65     $         .66     $        1.19     $        1.22
                                                                ==============    ==============    ==============    ==============



   Options were granted  during the first quarter of 2004 and 2003 for 1,990,500
   and 1,852,500 shares of common stock, respectively. Options outstanding as of
   June 30,  2004 and 2003  were  9,730,924  and  8,715,107,  respectively.  The
   maximum number of options  available for future  issuance as of June 30, 2004
   is 1,196,993.


3. Unrealized Appreciation of Investments:

   Cumulative net unrealized  gains on fixed maturity  securities  available for
   sale  and  equity  securities  credited  to  a  separate  account  in  common
   shareholders'  equity  amounted  to  $140.1  at  June  30,  2004.  Unrealized
   appreciation  of  investments,  before  applicable  deferred  income taxes of
   $75.4,  at June 30, 2004  included  gross  unrealized  gains and  (losses) of
   $293.2 and ($77.7), respectively.

   For the six months ended June 30, 2004 and 2003, net unrealized  appreciation
   (depreciation)  of  investments,  net of  deferred  income  taxes  (credits),
   amounted to ($94.1) and $140.3, respectively.





                                       9


4. Pension Plans:

   The Corporation has three defined benefit pension plans covering a portion of
   its work force. The three plans are the Old Republic  International  Salaried
   Employees  Restated  Retirement Plan (the Old Republic Plan),  the Bituminous
   Casualty Corporation Retirement Income Plan (the Bituminous Plan) and the Old
   Republic  National  Title Group Pension Plan (the Title Plan).  The plans are
   defined benefit plans pursuant to which pension  payments are based primarily
   on years of service and  employee  compensation  near  retirement.  It is the
   Corporation's policy to fund the plans' costs as they accrue. Plan assets are
   comprised principally of bonds, common stocks and short-term investments.

   The measurement dates used to determine pension  measurements are December 31
   for the Old Republic  Plan and the  Bituminous  Plan and September 30 for the
   Title Plan.

   The components of estimated net periodic pension cost for the plans consisted
   of the following:


                                                            Quarters Ended June 30,              Six Months Ended June 30,
                                                        ---------------------------------     ---------------------------------
                                                             2004              2003               2004               2003
                                                        ---------------    --------------     --------------    ---------------
<s>                                                     <c>                <c>                <c>               <c>
          Service cost.............................     $          1.5     $         1.4      $         3.4     $          2.9
          Interest cost............................                2.8               2.7                5.7                5.5
          Expected return on plan assets...........               (3.5)             (3.5)              (7.0)              (7.0)
          Recognized loss..........................                 .6                .7                1.2                1.4
                                                        ---------------    --------------     --------------    ---------------
          Net cost.................................     $          1.5     $         1.4      $         3.4     $          2.8
                                                        ===============    ==============     ==============    ===============



   The  companies  expect to  contribute  $.4 to their pension plans in calendar
   year  2004.  The  companies  contributed  $10.1 in 2003.  Such  contributions
   reflect  amounts  required  by  funding  regulations  or laws.  There  are no
   discretionary  contributions  anticipated nor are any non-cash  contributions
   expected  during  2004.  There were no  discretionary  contributions  nor any
   non-cash contributions made in 2003.

                                       10


5. Information About Segments of Business:

   The  Corporation's  business  segments are organized as the General Insurance
   (property and liability  insurance),  Mortgage  Guaranty and Title  Insurance
   Groups.  Due to  immateriality,  effective in the second quarter of 2004, the
   Company  made the  decision to include the results of its small life & health
   insurance business with its corporate and other operations. Prior period data
   has been reclassified to be consistent with current period presentation. Each
   of the Corporation's  segments  underwrites and services only those insurance
   coverages which may be written by it pursuant to state insurance  regulations
   and corporate charter provisions. Segment results exclude realized investment
   gains or losses  and  impairments  as these are  aggregated  in  consolidated
   totals.  The contributions of Old Republic's  insurance  industry segments to
   consolidated totals are shown in the following table.

                                                                                    Quarters Ended              Six Months Ended
                                                                                       June 30,                     June 30,
                                                                              -------------------------    -------------------------
                                                                                  2004          2003          2004           2003
                                                                              -----------    ----------    ----------     ----------
<s>                                                                           <c>            <c>           <c>            <c>
    General Insurance Group:
      Net premiums earned..................................................   $    396.2     $   339.1     $   772.8      $   653.0
      Net investment income and other income (a)...........................         48.8          49.2          97.7           97.1
                                                                              -----------    ----------    ----------     ----------
         Total revenues before realized gains..............................   $    445.1     $   388.3     $   870.6      $   750.1
                                                                              ===========    ==========    ==========     ==========
      Income before taxes and realized investment gains....................   $     83.4     $    62.4     $   157.7      $   121.8
                                                                              ===========    ==========    ==========     ==========
      Income tax expense on above..........................................   $     26.3     $    18.4     $    49.4      $    35.9
                                                                              ===========    ==========    ==========     ==========

    Mortgage Insurance Group:
      Net premiums earned..................................................   $    100.4     $    98.7     $   199.1      $   198.8
      Net investment income and other income (a)...........................         22.3          25.7          43.7           50.5
                                                                              -----------    ----------    ----------     ----------
         Total revenues before realized gains..............................   $    122.7     $   124.5     $   242.9      $   249.3
                                                                              ===========    ==========    ==========     ==========
      Income before taxes and realized investment gains....................   $     59.5     $    69.8     $   116.9      $   145.8
                                                                              ===========    ==========    ==========     ==========
      Income tax expense on above .........................................   $     20.0     $    23.1     $    39.4      $    48.9
                                                                              ===========    ==========    ==========     ==========

    Title Insurance Group:
      Net premiums earned..................................................   $    178.9     $   171.2     $   347.3      $   325.2
      Title, escrow and other fees.........................................         89.7          95.9         155.5          175.6
                                                                              -----------    ----------    ----------     ----------
         Sub-total.........................................................        268.7         267.2         502.8          500.8
      Net investment income and other income (a)...........................          6.7           6.0          13.2           11.9
                                                                              -----------    ----------    ----------     ----------
         Total revenues before realized gains (losses).....................   $    275.4     $   273.2     $   516.1      $   512.8
                                                                              ===========    ==========    ==========     ==========
      Income before taxes and realized investment gains (losses)...........   $     31.1     $    36.4     $    44.4      $    62.2
                                                                              ===========    ==========    ==========     ==========
      Income tax expense on above..........................................   $     10.8     $    12.6     $    15.2      $    21.4
                                                                              ===========    ==========    ==========     ==========

    Consolidated Revenues:
      Total revenues of above Company segments.............................   $    843.3     $   786.1     $ 1,629.6      $ 1,512.3
      Other revenues (b)...................................................         19.6          16.4          41.0           36.9
      Consolidated net realized investment gains...........................          4.9          12.7          20.5            6.0
      Elimination of intersegment revenues (c).............................          (.8)          (.6)         (1.7)          (1.6)
                                                                              -----------    ----------    ----------     ----------
         Consolidated revenues.............................................   $    867.1     $   814.6     $ 1,689.5      $ 1,553.7
                                                                              ===========    ==========    ==========     ==========

    Consolidated Income Before Taxes:
      Total income before taxes and realized investment
         gains of above Company segments...................................   $    174.0     $   168.7     $   319.1      $   329.9
      Other sources - net .................................................         (1.6)         (1.9)         (4.1)          (2.5)
      Consolidated net realized investment gains...........................          4.9          12.7          20.5            6.0
                                                                              -----------    ----------    ----------     ----------
         Consolidated income before income taxes...........................   $    177.3     $   179.5     $   335.5      $   333.4
                                                                              ===========    ==========    ==========     ==========

- ----------
In the above tables,  net premiums  earned on a GAAP basis differ  slightly from
statutory amounts due to certain differences in calculations of unearned premium
reserves under each accounting method.
(a)Including  unallocated  investment  income derived from invested  capital and
   surplus funds.
(b)Represents  revenues  of Old  Republic's  small  life  and  health  insurance
   operations, holding company parent and several internal service subsidiaries.
(c)Represents consolidation eliminating adjustments.

                                       11



                                                                                               June 30,          December 31,
                                                                                                2004                 2003
                                                                                          -----------------    ----------------
<s>                                                                                       <c>                  <c>
    Consolidated Assets:
         General....................................................................      $        6,886.2     $       6,603.5
         Mortgage...................................................................               2,082.9             2,080.1
         Title......................................................................                 718.6               720.5
         Consolidated ..............................................................      $       10,038.5     $       9,712.3
                                                                                          =================    ================



6. Commitments and Contingent Liabilities:

   (a) Legal  proceedings  against  the  Company  arise in the normal  course of
   business and usually pertain to claim matters  related to insurance  policies
   and contracts issued by its insurance  subsidiaries.  Other legal proceedings
   are discussed below.

   The City and County of San  Francisco  and  certain  escrow  customers  of an
   underwritten title agency subsidiary headquartered in the State of California
   filed lawsuits  alleging that the subsidiary:  1) failed to escheat unclaimed
   escrow  funds;  2) charged for  services  not  necessarily  provided;  and 3)
   collected  illegal interest payments or fees from banks on the basis of funds
   held for escrow  customers.  The  subsidiary  in turn  conducted  an internal
   review of its records and concluded that it had certain  liabilities for part
   of the issues  denoted at (1) and (2). The  subsidiary  defended  against the
   alleged practice denoted at (3) on the grounds that such practices are common
   within the industry,  are not in conflict with any laws or  regulations,  and
   other  meritorious  defenses.  The  consolidated  lawsuits  were  tried and a
   judgment  rendered,  affirming  in part and denying in part the  subsidiary's
   defenses. In the aggregate,  the judgment,  excluding post-judgment interest,
   amounts  to  approximately  $33.0.  The  subsidiary  has  appealed  the  most
   significant  portions of the judgment,  and management  believes the judgment
   will  be  substantially  reduced  on  appeal.  Through  June  30,  2004,  the
   subsidiary has continually evaluated its exposures since the litigation began
   and has paid or otherwise  provided  cumulatively  $53.6,  including its best
   estimate of its remaining liability,  costs associated with all these issues,
   and accumulating interest on the aforementioned judgment.

   Purported  class  actions have been filed in state courts in Ohio and Florida
   against the Company's  principal  title  insurance  subsidiary,  Old Republic
   National Title Insurance Company ("ORNTIC").  Substantially  similar lawsuits
   have been filed  against  other  title  insurance  companies  in New York and
   Florida.  Plaintiffs allege that,  pursuant to rate schedules filed by ORNTIC
   with  insurance  regulators,  ORNTIC  was  required  to,  but  failed to give
   consumers  a  reissue  credit on the  premiums  charged  for title  insurance
   covering  mortgage  refinancing  transactions.  Both actions seek damages and
   declaratory  and  injunctive  relief.  ORNTIC  intends  to defend  vigorously
   against these actions,  but at this early stage in the litigation the Company
   cannot  estimate  the  costs it may  incur as the  actions  proceed  to their
   conclusions.

   An action was filed in the Federal  District court for South Carolina against
   the Company's  wholly-owned mortgage guaranty insurance subsidiary,  Republic
   Mortgage Insurance Company ("RMIC"). Similar lawsuits have been filed against
   the other six private mortgage insurers in different Federal District Courts.
   The  action  against  RMIC  seeks  certification  of a  nationwide  class  of
   consumers who were allegedly  required to pay for private mortgage  insurance
   at a cost greater than RMIC's "best available  rate". The action alleges that
   the  decision  to  insure  their  loans  at a higher  rate  was  based on the
   consumers'  credit  scores and  constituted  an "adverse  action"  within the
   meaning,  and in violation of the Fair Credit  Reporting  Act,  that requires
   notice, allegedly not given, to the consumers. The action seeks statutory and
   punitive  damages,  as well as other costs. RMIC intends to defend vigorously
   against the action,  but at this early  stage in the  litigation  the Company
   cannot  estimate  the costs it may incur as the  litigation  proceeds  to its
   conclusion.

   (b) In April,  2004 the Internal Revenue Service ("IRS") provided the Company
   a so-called "30 Day Letter" resulting from a recently  completed  examination
   of tax returns for years 1998 to 2000. In substance,  the letter alleges that
   certain claim reserve  deductions taken through year end 2000 were overstated
   and thus served to reduce  taxable  income for those  years.  The Company has
   made a review of the IRS  calculations  and has  concluded  that  actual loss
   settlements and reserve  re-estimates  in the three years following  December
   31, 2000 can disprove the most  substantial  portions of the alleged  reserve
   overstatements.  Accordingly,  the Company  intends to defend  vigorously the
   validity of claim reserve  deductions taken in its tax returns.  In the event
   the Company's  position is not fully  sustained,  payments of any  additional
   taxes  owed would be  categorized  as timing  differences,  and as such would
   likely have little effect on its GAAP financial statements.

                                       12


                     OLD REPUBLIC INTERNATIONAL CORPORATION
       MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
                     Six Months Ended June 30, 2004 and 2003
                       ($ in Millions, Except Share Data)
- --------------------------------------------------------------------------------

                         OVERVIEW AND EXECUTIVE SUMMARY

     This  management  analysis of financial  position and results of operations
pertains to the consolidated accounts of Old Republic International Corporation.
The Company  conducts its business  through three major  segments,  namely,  its
General  (property  and  liability),   Mortgage  Guaranty  and  Title  insurance
segments.  A small  life  and  health  insurance  business  is  included  in the
corporate  and other  caption.  The  consolidated  accounts are presented on the
basis of generally accepted accounting principles ("GAAP"). This analysis should
be read in  conjunction  with the most recent annual and quarterly  consolidated
financial statements and the footnotes appended to them.

     The insurance business is distinguished from most others in that the prices
(premiums)  charged  for various  coverages  are set  without  certainty  of the
ultimate  benefit and claim costs that will  emerge or be  incurred,  often many
years after issuance of a policy.  This basic fact casts Old Republic's business
as a  long-term  undertaking  which  is  managed  with a  primary  focus  on the
achievement  of  favorable  underwriting  results  over  time.  In  addition  to
operating  income stemming from Old Republic's  basic  underwriting  and related
services  functions,  significant  revenues are obtained from  investable  funds
generated by those functions as well as from retained  shareholders' capital. In
managing  investable  funds the Company aims to assure  stability of income from
interest and dividends,  protection of capital, and sufficient liquidity to meet
insurance  underwriting  and other  obligations  as they  become  payable in the
future.  Securities  trading  and  the  realization  of  capital  gains  are not
objectives.   The  investment   philosophy  is  therefore  best  categorized  as
emphasizing value, credit quality, and relatively long-term holding periods. The
Company's  ability to hold both fixed  maturity and equity  securities  for long
periods of time is enabled by the scheduling of maturities in  contemplation  of
an appropriate matching of assets and liabilities.

     Given the above  factors,  the  Company's  affairs are managed for the long
haul,  without  regard to the  arbitrary  strictures of quarterly or even annual
reporting periods that American  industry must observe.  In Old Republic's view,
short  reporting  time frames do not comport well with the  long-term  nature of
much of its  business,  driven  as it is by a strong  focus  on the  fundamental
underwriting and related service functions of the Company.  Management  believes
that Old  Republic's  operating  results  and  financial  condition  can best be
evaluated by observing  underwriting  performance trends over succeeding five to
ten year  intervals.  Such  time  periods  are  likely to  encompass  one or two
economic and/or  underwriting  cycles,  and provide  appropriate time frames for
such cycles to run their  course and for reserved  claim costs to be  quantified
with greater finality and effect.

                                      * * *

     To aid investment  analysis of Company  results,  both net operating income
and net  income  figures  are given as they  highlight  the  impact  of  certain
accounting  rules or  securities  market-driven  considerations  that affect the
recording of  investment  gains or losses,  and thereby  contribute  to lessened
period-to-period  comparability.  The realization of investment  gains or losses
can be highly  discretionary  and arbitrary due to such factors as the timing of
individual  securities sales,  losses from write-downs of other than temporarily
impaired  securities,  tax-planning  considerations,  and changes in  investment
management  judgments  relative to the  direction of  securities  markets or the
future prospects of individual investees or industry sectors.

     Consolidated  pretax  earnings  in this  year's  first  half were  affected
adversely by the  expensing of stock  option  benefits of $7.1,  (or 2 cents per
share after tax) of which $5.6 represented a charge for a non-recurring  vesting
acceleration  of stock option costs in this year's first  quarter.  Stock option
expense charges reduced  earnings per share by less than 1 cent per share in the
second quarter and first half of 2003. The major components of pretax income and
resulting consolidated GAAP net income discussed in this report were as follows:

                                       13


                                                                    Quarters Ended                    Six Months Ended
                                                                       June 30,                            June 30,
                                                             ------------------------------     ------------------------------
                                                                 2004             2003              2004              2003
                                                             -------------    -------------     ------------      ------------
<s>                                                          <c>              <c>               <c>               <c>
Pretax operating income (loss):
General ..............................................       $       83.4     $       62.4      $     157.7       $     121.8
Mortgage Guaranty ....................................               59.5             69.8            116.9             145.8
Title ................................................               31.1             36.4             44.4              62.2
Corporate and other...................................               (1.6)            (1.9)            (4.1)             (2.5)
                                                             -------------    -------------     ------------      ------------
   Sub-total..........................................              172.3            166.8            314.9             327.4
Realized investment gains ............................                4.9             12.7             20.5               6.0
                                                             -------------    -------------     ------------      ------------
Consolidated pretax income ...........................              177.3            179.5            335.5             333.4
   Income taxes.......................................               58.1             57.9            109.9             107.3
                                                             -------------    -------------     ------------      ------------
Net income............................................       $      119.0     $      121.5      $     225.4       $     225.9
                                                             =============    =============     ============      ============
Components of Diluted Earnings Per Share:
   Net operating income ..............................       $        .63     $        .62      $      1.15       $      1.22
   Net realized gains ................................                .02              .04              .07               .01
                                                             -------------    -------------     ------------      ------------
   Net income ........................................       $        .65     $        .66      $      1.22       $      1.23
                                                             =============    =============     ============      ============


     Old Republic's General Insurance Group, which underwrites mostly commercial
property and liability  insurance  coverages,  generated a 33.6 percent increase
over 2003 in pretax  operating  income for this year's second  quarter to $83.4.
Net  premiums  earned in the  second  quarter  of 2004 rose by 16.9  percent  to
$396.2, from $339.1 a year ago. Strong underwriting performance in 2004 has been
driven by a  continuation  of generally  positive claim cost trends as well as a
greater increase in premium revenues than production and operating expenses. The
composite  underwriting  ratio for this year's  second  quarter was 89.2 percent
versus 93.4  percent in the same  quarter one year ago. For the first six months
of 2004,  General  Insurance  pretax  operating income increased 29.5 percent to
$157.7, compared to $121.8 for the first six months of 2003. Net premiums earned
were $772.8 versus $653.0 a year ago, and the composite  underwriting  ratio was
91.0 percent versus 94.0 percent one year ago.

     Comparative  year over year  operating  results of the  Company's  Mortgage
Guaranty  Group  declined  in both the  second  quarter  and first half of 2004.
Pretax  operating  income in the second quarter dropped by 14.9 percent to $59.5
from $69.8 for the same period  last year.  Net  premiums  earned in the quarter
were  $100.4,  up 1.6  percent  from $98.7 for the same  period  last year.  The
composite  underwriting ratio in this year's second quarter rose to 57.4 percent
compared to 45.7 percent in the same quarter of 2003.

     For 2004's first half, pretax mortgage guaranty  operating income reflected
a  reduction  of 19.8  percent to $116.9  from $145.8 in the first six months of
2003. Net premiums earned were nearly flat at $199.1,  compared to $198.8 earned
in the first half of 2003.  The year to date  composite  underwriting  ratio was
58.1 percent in 2004 compared to 43.1 percent one year earlier.

     Second quarter 2004 business persistency improved to 54.8 percent from 50.2
percent at the end of the preceding  quarter,  and from 46.0 percent at year end
2003.  In  this  year's  first  half,   the  claims  portion  of  the  composite
underwriting  ratio  declined in the first  quarter  mostly due to a drop in the
paid loss ratio,  while it rose in the second  quarterly  period due to a higher
paid loss component.  The loan delinquency  ratio declined  slightly  throughout
this year's first half, but a moderate decline in actual and expected cure rates
was mainly  responsible  for a rise in claim reserve  provisions in this period.
Second quarter 2004  underwriting  results  benefited from a slight reduction in
the expense  ratio,  while first half results were hindered by a higher  expense
ratio mainly due to a  previously  reported  charge for the stock market  driven
costs of accelerated vesting of stock option awards.

     Title Insurance Group operations for this year's second quarter  registered
higher than anticipated  revenues and pretax operating  income.  Premium and fee
revenues  were  slightly  greater than the levels  posted in last year's  second
quarter,  claim costs remained in line with premium and fee income  trends,  and
underwriting  and  other  operating   expenses   remained  well  contained.   In
combination,  these factors  produced a second  quarter  composite  underwriting
ratio of 90.7  percent  compared to 97.0  percent  posted in this  year's  first
quarter, and 88.6 percent in 2003's second quarter.

     For the  first  half of the  year,  premium  and fee  revenues  grew by  .4
percent to $502.8 compared to $500.8 in 2003. Pretax operating income was $44.4,
down 28.6 percent  from $62.2 in last year's  first half.  A composite  ratio of
93.6 percent was posted for this year's first six months  versus 90.0 percent in
the same period of 2003.

     Aggregate results for Old Republic's small Life & Health insurance business
and its Holding Company  activities  reflected pretax net operating  deficits of
$4.1 and $1.6 in the first half and second  quarter of 2004,  respectively.  For
the first half and second  quarter of 2003, the  comparable  operating  deficits
amounted to $2.5 and $1.9, respectively. These results are reflective of holding
company  expenses  and  debt  service  costs,  investment  income  on  temporary
investment  holdings,  and slightly lower  earnings from Old Republic's  overall
book of term life and accident and health business.

     Consolidated net investment  income rose by 1.7 percent to $71.2 and $141.8
in this year's second quarter and first half, respectively.  While the Company's
consolidated  invested  asset base has  continued  to grow as a result of strong
operating cash flows, a general  downtrend in interest rates in the past several
years has  inhibited  a  corresponding  growth in  investment  income.  Realized
investment  gains amounted to $4.9 and $20.5 in the second quarter and first six
months of 2004,  respectively and $12.7 and $6.0 in the second quarter and first
six months of 2003, respectively.

                                       14

     Cash and invested assets at June 30, 2004, totaled $7.08 billion, or $38.90
per share,  versus $6.84 billion, or $37.71 per share, at December 31, 2003, and
$6.65 billion,  or $36.73 per share,  at June 30, 2003.  Consolidated  operating
cash flow was positive at $198.5 in the latest  quarter and $433.2 for the first
half of 2004,  compared to $135.6 and $332.0 in the respective  periods of 2003.
The  investment  portfolio  reflects a current  allocation of  approximately  86
percent in  fixed-income  investments  and 7 percent in  equities.  It  contains
little or no exposure to real estate  investments,  mortgage-backed  securities,
derivatives, junk bonds, private placements or mortgage loans.

     Common  shareholders'  equity was $3.65  billion at June 30,  2004,  versus
$3.55  billion at December 31, 2003,  and $3.49  billion at June 30, 2003.  Book
value per share was  $20.07 at the end of this  year's  second  quarter,  versus
$19.57 at year-end 2003, and $19.31 at June 30, 2003.


- --------------------------------------------------------------------------------
                               MANAGEMENT ANALYSIS
- --------------------------------------------------------------------------------

                         CHANGES IN ACCOUNTING POLICIES

     During  the  first  quarter  of 2002,  the  Company  adopted  Statement  of
Financial   Accounting  Standards  No.  142  ("FAS  142")  "Goodwill  and  Other
Intangible  Assets".  Under FAS 142, goodwill and certain intangible assets will
no longer be amortized  against  operations but must be tested at least annually
for possible  impairment of their carrying values. At June 30, 2004 and December
31, 2003,  the Company's  consolidated  unamortized  goodwill  asset balance was
$88.8 and  $87.5.  During  the first  quarter of 2004,  the  Company  tested the
carrying value of its goodwill and intangible  assets and determined  that there
was no indication of impairment of such assets.

     Effective  January 1, 2003,  the Company  elected to  reclassify  its fixed
maturity  securities  categorized  as held to maturity to the available for sale
classification.  The  securities  involved are primarily  utility and tax-exempt
bonds that accounted for  approximately 34 percent of Old Republic's  investment
portfolio.  The decision was prompted by restrictive  accounting rules affecting
held to maturity investment  securities.  The necessarily mechanical application
of these rules can inhibit the  Corporation's  ability to  optimally  manage its
investments  from a practical  business point of view. This change has no income
statement  impact,  no  effect  on Old  Republic's  ability  to hold  individual
securities  to  maturity  as it may deem  appropriate,  and does not  affect the
Company's  necessary  long-term  orientation  in the management of its business.
Going  forward,  Old  Republic's  shareholders'  equity  account  could  reflect
somewhat greater period-to-period  volatility as the entire bond, note and stock
investment  portfolio  will  now be  marked  to  market  on a  quarterly  basis.
Nevertheless,  the Company  believes that its ability to hold  securities  until
they mature or until such other time when they can be sold opportunistically are
much more  significant  and meaningful  factors than the balance sheet or income
statement effect of changes in market values at any point in time.

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting   Standards  No.  148  ("FAS  148")   "Accounting   for   Stock-Based
Compensation  -  Transition  and  Disclosure  - an amendment of FAS No. 123" for
periods  starting  after  December  15, 2002.  As of April 1, 2003,  the Company
adopted the requirements of FAS 148 utilizing the prospective method. Under this
method,  stock-based compensation expense is recognized for awards granted after
the beginning of the fiscal year of adoption.  For all other stock option awards
outstanding,  the Company  continues to use the intrinsic value method permitted
under existing accounting pronouncements. In estimating the compensation cost of
options,  the fair value of options has been calculated using the  Black-Scholes
option pricing model. Required stock option compensation charges of $.7 and $7.1
for the  second  quarter  and first six  months of 2004,  respectively,  reduced
earnings per share by less than one cent per share in the second quarter of 2004
and by two  cents per share in the  first  six  months  of 2004,  of which  $5.6
represented the expense of a non-recurring vesting acceleration of such costs in
the first  quarter  2004.  Second  quarter and first six months  2003  operating
results  were  reduced by required  stock  option  compensation  charges of $1.3
reducing  earnings  per  share by less  than one  cent per  share in the  second
quarter and first six months of 2003.

                               FINANCIAL POSITION

     The Company's  financial  position at June 30, 2004 reflected  increases in
assets,  liabilities  and common  shareholders'  equity of 3.4%,  3.7% and 2.9%,
respectively,  when compared to the  immediately  preceding  year-end.  Cash and
invested assets  represented  70.6% and 70.5% of consolidated  assets as of June
30, 2004 and December 31, 2003,  respectively.  Consolidated operating cash flow
was  positive at $433.2 in this year's  first six months,  compared to $332.0 in
the same period of 2003. As of June 30, 2004,  the invested asset base increased
3.4% to $7,084.6 principally as a result of higher operating cash flow offset by
a decline  in the fair  value of fixed  maturity  investments  due to  generally
rising interest rates.

     During  the  first  six   months  of  2004,   the   Corporation   committed
substantially all investable funds to short to intermediate-term  fixed maturity
securities.  At both June 30, 2004 and December 31, 2003,  approximately  99% of
the Company's  investments  consisted of marketable  securities,  including U.S.
Treasury tax and loss bonds held by its mortgage  guaranty  subsidiaries for tax
payment  purposes.  Old Republic  continues to adhere to its long held policy of
investing primarily in investment grade, marketable securities. Investable funds
have not  been  directed  to  so-called  "junk  bonds"  or  types of  securities
categorized  as  derivatives.  At June 30, 2004,  Old  Republic's  commitment to
equity securities  decreased 1.9% in relation to the related invested balance at
year-end 2003,  mostly as a result of reduced net unrealized  gains. At June 30,
2004, the Company had no fixed  maturity  investments in default as to principal
and/or interest.

                                       15

     Relatively high short-term  maturity  investment  positions continued to be
maintained  as of June 30,  2004.  Such  investment  positions  reflect  a large
variety of seasonal and  intermediate-term  factors  including current operating
needs,  expected  operating cash flows,  quarter-end cash flow seasonality,  and
investment strategy considerations.  Accordingly, the future level of short-term
investments  will vary and respond to the interplay of these factors and may, as
a result, increase or decrease from current levels.

     The Company does not own or utilize  derivative  financial  instruments for
the  purpose  of  hedging,  enhancing  the  overall  return  of  its  investment
portfolio,  or  reducing  the cost of its debt  obligations.  With regard to its
equity portfolio, the Company does not own any options nor does it engage in any
type of option writing.  Traditional  investment management tools and techniques
are employed to address the yield and valuation exposures of the invested assets
base.  The long-term  fixed  maturity  investment  portfolio is managed so as to
limit  various  risks  inherent in the bond  market.  Credit  risk is  addressed
through asset  diversification  and the purchase of investment grade securities.
Reinvestment rate risk is reduced by concentrating on non-callable  issues,  and
by taking  asset-liability  matching  considerations into account.  Purchases of
mortgage and asset backed securities,  which have variable principal  prepayment
options,  are  generally  avoided.  Market  value  risk is limited  through  the
purchase of bonds of intermediate  maturity. The combination of these investment
management  practices  is  expected  to produce a more  stable  long-term  fixed
maturity  investment  portfolio  that is not  subject to extreme  interest  rate
sensitivity  and  principal  deterioration.  The market  value of the  Company's
long-term  fixed  maturity  investment  portfolio  is  sensitive,   however,  to
fluctuations  in the level of interest  rates,  but not  materially  affected by
changes in  anticipated  cash  flows  caused by any  prepayments.  The impact of
interest rate  movements on the long-term  fixed maturity  investment  portfolio
generally  affects net  unrealized  gains or losses.  As a general rule,  rising
interest  rates  enhance  currently  available  yields but  typically  lead to a
reduction in the fair value of existing fixed maturity investments. By contrast,
a decline in such rates reduces currently available yields but usually serves to
increase the fair value of the existing fixed maturity investment portfolio. All
such changes in fair value are reflected, net of deferred income taxes, directly
in  the  shareholders'  equity  account,  and  as a  separate  component  of the
statement of comprehensive  income. Given the Company's inability to forecast or
control the movement of interest rates, Old Republic sets the maturity  spectrum
of its fixed  maturity  securities  portfolio  within  parameters  of  estimated
liability   payouts,   and  focuses  the  overall   portfolio  on  high  quality
investments.  By so doing, Old Republic believes it is reasonably assured of its
ability to hold  securities  to  maturity as it may deem  necessary  in changing
environments, and of ultimately recovering their aggregate cost.

     Possible  future  declines in fair values for Old Republic's bond and stock
portfolios would affect  negatively the common  shareholders'  equity account at
any point in time,  but  would not  necessarily  result  in the  recognition  of
realized  investment  losses.  The Company  reviews the status and market  value
changes of each of its  investments  on at least a  quarterly  basis  during the
year, and estimates of other than temporary impairments in the portfolio's value
are evaluated and established at each quarterly balance sheet date. In reviewing
investments for other than temporary  impairment,  the Company, in addition to a
security's  market price history,  considers the totality of such factors as the
issuer's operating results,  financial  condition and liquidity,  its ability to
access  capital  markets,  credit rating  trends,  most current  audit  opinion,
industry and securities markets  conditions,  and analyst  expectations to reach
its   conclusions.   Sudden  market  value  declines   caused  by  such  adverse
developments as newly emerged or imminent bankruptcy filings,  issuer default on
significant  obligations,  or reports of financial accounting  developments that
bring into  question the validity of previously  reported  earnings or financial
condition,  are  recognized  as  realized  losses as soon as  credible  publicly
available  information  emerges to confirm such developments.  Accordingly,  the
recognition of losses from other than temporary value  impairments is subject to
a great deal of  judgment  as well as turns of events over which the Company can
exercise little or no control. In the event the Company's estimate of other than
temporary  impairments is insufficient at any point in time, future periods' net
income would be affected adversely by the recognition of additional  realized or
impairment losses, but its financial condition would not necessarily be affected
adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized previously as unrealized losses.

                                       16

     The  following  tables show certain  information  relating to the Company's
fixed maturity and equity portfolios as of the dates shown:


- --------------------------------------------------------------------------------------------------------------------------------
                                     Credit Quality Ratings of Fixed Maturity Securities (*)
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                             June 30,           December 31,
                                                                                               2004                 2003
                                                                                         -----------------    ------------------
<s>                                                                                      <c>                  <c>
Aaa.............................................................................                  30.7%                 29.7%
Aa..............................................................................                  19.2                  19.1
A...............................................................................                  30.2                  32.0
Baa.............................................................................                  19.2                  18.5
                                                                                         -----------------    ------------------
         Total investment grade.................................................                  99.3                  99.3
All other (**)..................................................................                    .7                    .7
                                                                                         -----------------    ------------------
         Total..................................................................                 100.0%                100.0%
                                                                                         =================    ==================


(*)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(**) "All other" includes non-investment or non-rated small issues of tax-exempt
     bonds.

- --------------------------------------------------------------------------------------------------------------------------------
          Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
                                                      as of June 30, 2004
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                                   Gross
                                                                                               Amortized         Unrealized
                                                                                                 Cost              Losses
                                                                                             ------------       ------------
<s>                                                                                          <c>                <c>
Fixed Maturity Securities by Industry Concentration:
Municipals......................................................................             $     251.2        $       6.7
Utilities.......................................................................                   191.3                5.1
Finance.........................................................................                   161.4                4.0
Service.........................................................................                   101.2                2.1
Other (includes 16 industry groups).............................................                   967.8               22.6
                                                                                             ------------       ------------
         Total..................................................................             $   1,673.0 (a)    $      40.7
                                                                                             ============       ============

(a) Represents 28.7 percent of the total fixed maturity securities portfolio.


- --------------------------------------------------------------------------------------------------------------------------------
                      Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
                                                      as of June 30, 2004
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                                                   Gross
                                                                                                                 Unrealized
                                                                                                 Cost              Losses
                                                                                             ------------       ------------
<s>                                                                                          <c>                <c>
Equity Securities by Industry Concentration:
Healthcare......................................................................             $      55.9        $      10.1
Utilities.......................................................................                    32.6                5.5
Retail..........................................................................                    24.0                3.1
Telecom.........................................................................                    19.4                1.7
Other ..........................................................................                    54.1                8.2
                                                                                             ------------       ------------
         Total..................................................................             $     186.1 (b)    $      28.9 (c)
                                                                                             ============       ============


(b)  Represents 42.3 percent of the total equity securities portfolio.
(c)  Represents  6.6  percent  of  the  cost  of  the  total  equity  securities
     portfolio,  while gross  unrealized  gains  represent  21.1  percent of the
     portfolio.

                                       17


- --------------------------------------------------------------------------------------------------------------------------------
                             Gross Unrealized Losses Stratified For All Fixed Maturity Securities
                                                      as of June 30, 2004
- --------------------------------------------------------------------------------------------------------------------------------

                                                                  Amortized Cost
                                                           of Fixed Maturity Securities             Gross Unrealized Losses
                                                         ---------------------------------       -------------------------------
                                                                                  Non-                                  Non-
                                                                               Investment                            Investment
                                                              All              Grade Only            All             Grade Only
                                                         -------------       -------------       ------------       ------------
<s>                                                      <c>                 <c>                 <c>                <c>
Maturity Ranges:
Due in one year or less.............................     $       53.9        $        -          $        .3        $      -
Due after one year through five years...............            428.8                 2.3                6.3               -
Due after five years through ten years..............          1,168.9                 -                 32.7               -
Due after ten years.................................             23.7                 -                  1.3               -
                                                         -------------       -------------       ------------       ------------
         Total......................................     $    1,675.4 (d)    $        2.3 (e)    $      40.7        $      -
                                                         =============       =============       ============       ============

(d)  Represents 28.8 percent of the total fixed maturity securities portfolio.
(e)  Represents one  non-investment  grade fixed maturity security issue related
     to the "Utilities" industry sector.


- --------------------------------------------------------------------------------------------------------------------------------
                        Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
                                                      as of June 30, 2004
- --------------------------------------------------------------------------------------------------------------------------------

                                                                       Amount of Gross Unrealized Losses
                                                     -----------------------------------------------------------------------
                                                                                                                Total Gross
                                                       Less than           20% to 50%         More than         Unrealized
                                                      20% of Cost           of Cost          50% of Cost           Loss
                                                     -------------       -------------      -------------      -------------
<s>                                                  <c>                 <c>                <c>                <c>
Number of Months in Loss Position:
Fixed Maturity Securities:
         One to six months....................       $       34.9        $       -          $       -          $       34.9
         Seven to twelve months...............                5.8                -                  -                   5.8
         More than twelve months..............               -                   -                  -                  -
                                                     -------------       -------------      -------------      -------------
                  Total.......................       $       40.7        $       -          $       -          $       40.7
                                                     =============       =============      =============      =============
Equity Securities:
         One to six months....................       $        3.9        $        3.8       $       -          $        7.8
         Seven to twelve months...............                2.0                  .9               -                   2.9
         More than twelve months..............                5.6                12.5               -                  18.1
                                                     -------------       -------------      -------------      -------------
                  Total.......................       $       11.6        $       17.3       $       -          $       28.9
                                                     =============       =============      =============      =============

Number of Issues in Loss Position:
Fixed Maturity Securities:
         One to six months....................                368                -                  -                   368
         Seven to twelve months...............                 28                -                  -                    28
         More than twelve months..............                  1                -                  -                     1
                                                     -------------       -------------      -------------      -------------
                  Total.......................                397                -                  -                   397 (f)
                                                     =============       =============      =============      =============
Equity Securities:
         One to six months....................                  9                   1               -                    10
         Seven to twelve months...............                  5                   1               -                     6
         More than twelve months..............                  6                   6               -                    12
                                                     -------------       -------------      -------------      -------------
                  Total.......................                 20                   8               -                    28 (f)
                                                     =============       =============      =============      =============

The aging of issues with  unrealized  losses  employs  month-end  closing market
price  comparisons with an issue's original cost. The percentage  reduction from
original  cost  reflects  the  decline as of a specific  point in time (June 30,
2004) in the above table,  and  accordingly,  is not  indicative of a security's
value having been consistently  below its cost at the aggregate  percentages and
throughout the periods shown.

(f)  At June 30, 2004,  the number of issues in a loss position  represent  24.7
     percent as to fixed maturities, and 34.6 percent as to equity securities of
     the total number of such issues held by the Company.

                                       18


- --------------------------------------------------------------------------------------------------------------------------------
                                         Age Distribution of Fixed Maturity Securities
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                            June 30,            December 31,
                                                                                              2004                  2003
                                                                                        ------------------    ------------------
<s>                                                                                     <c>                   <c>
Maturity Ranges:
Due in one year or less............................................................                5.6%                 11.0%
Due after one year through five years..............................................               48.4                  50.0
Due after five years through ten years.............................................               42.2                  37.7
Due after ten years through fifteen years..........................................                3.8                   1.3
Due after fifteen years............................................................                  -                     -
                                                                                        ------------------    ------------------
         Total.....................................................................              100.0%                100.0%
                                                                                        ==================    ==================

Average Maturity..................................................................               4.5 Yrs.              4.5 Yrs.
                                                                                        ==================    ==================
Duration (g)......................................................................               4.0                   4.0
                                                                                        ==================    ==================


(g)  Duration is used as a measure of bond price  sensitivity  to interest  rate
     changes.  A duration  of 4.0 as of June 30, 2004  implies  that a 100 basis
     point parallel  increase in interest rates from current levels would result
     in a possible  decline in the market value of the long-term  fixed maturity
     investment portfolio of approximately 4.0 percent.


- --------------------------------------------------------------------------------------------------------------------------------
                                           Composition of Unrealized Gains (Losses)
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                              June 30,           December 31,
                                                                                                2004                 2003
                                                                                          -----------------    -----------------
<s>                                                                                       <c>                  <c>
On Fixed Maturity Securities:
Amortized cost.....................................................................       $        5,827.4     $        5,463.9
Estimated fair value...............................................................                5,968.5              5,741.1
                                                                                          -----------------    -----------------
Gross unrealized gains.............................................................                  181.8                285.0
Gross unrealized losses............................................................                  (40.7)                (7.8)
                                                                                          -----------------    -----------------
         Net unrealized gains .....................................................       $          141.0     $          277.1
                                                                                          =================    =================

On Equity Securities:
Cost...............................................................................       $          440.2     $          439.2
Estimated fair value...............................................................                  503.9                513.5
                                                                                          -----------------    -----------------
Gross unrealized gains.............................................................                   92.7                 98.2
Gross unrealized losses............................................................                  (28.9)               (23.9)
                                                                                          -----------------    -----------------
         Net unrealized gains .....................................................       $           63.7     $           74.2
                                                                                          =================    =================

- --------------------------------------------------------------------------------------------------------------------------------



     Among other major assets,  substantially  all of the Company's  receivables
are not past due.  Reinsurance  recoverable balances on paid or estimated unpaid
losses are deemed  recoverable  from solvent  reinsurers or have  otherwise been
reduced by  allowances  for estimated  amounts  unrecoverable.  Deferred  policy
acquisition  costs are  estimated by taking into  account the variable  costs of
producing   specific  types  of  insurance   policies,   and  evaluating   their
recoverability  on the basis of recent  trends in claims  costs.  The  Company's
deferred policy acquisition cost balances have not fluctuated substantially from
period-to-period  and  do  not  represent  significant  percentages  of  assets,
shareholders' equity, or premium reserves.

     The  parent   holding   company  meets  its  liquidity  and  capital  needs
principally   through  dividends  paid  by  its   subsidiaries.   The  insurance
subsidiaries'  ability to pay cash  dividends to the parent company is generally
restricted by law or subject to approval of the insurance regulatory authorities
of the states in which they are domiciled.  The Company can receive up to $321.2
in  dividends  from its  subsidiaries  in 2004  without  the prior  approval  of
regulatory authorities. The liquidity achievable through such permitted dividend
payments is more than adequate to cover the parent holding  company's  currently
expected cash outflows  represented  mostly by interest on outstanding  debt and
quarterly cash dividend payments to shareholders.  In addition, Old Republic can
access  the  commercial  paper  market  for up to $150.0  to meet  unanticipated
liquidity needs.

     Old  Republic's  capitalization  of $3,792.5 at June 30, 2004  consisted of
debt of $137.4 and common shareholders' equity of $3,655.0.  The increase in the
common shareholders' equity account during the first six months of 2004 reflects
primarily the retention of earnings in excess of dividend requirements offset by
a decrease in the value of investments  carried at market values.  At its March,
2004 meeting,  the Company's Board of Directors  authorized the reacquisition of
up to $250.0 of common shares as market  conditions  warrant during the two year
period from that date; no stock had as yet been  acquired  through June 30, 2004
pursuant to this authorization.

                                       19

                              RESULTS OF OPERATIONS

Revenues:

     Pursuant  to  GAAP  applicable  to the  insurance  industry,  revenues  are
associated  with the  related  benefits,  claims,  and  expenses by means of the
provision  for policy  benefits,  the deferral and  subsequent  amortization  of
applicable  acquisition costs, and the recognition of incurred benefits,  claims
and  operating  expenses.  Substantially  all  general  insurance  premiums  are
reflected  in income on a pro-rata  basis.  Earned  but  unbilled  premiums  are
generally  taken  into  income  on  the  billing  date,  while  adjustments  for
retrospective  premiums,  commissions and similar charges or credits are accrued
on the basis of periodic  evaluations  of current  underwriting  experience  and
contractual obligations.

     Nearly all of the Company's  mortgage  guaranty  premiums stem from monthly
installment policies.  Accordingly,  such premiums are fully earned in the month
they are  reported  and  received.  With  respect to minor  numbers of annual or
single premium  policies,  earned premiums are largely  recognized on a pro-rata
basis over the terms of the policies.

     Title  premium  and  fee  revenues   stemming  from  the  Company's  direct
operations  represent  approximately  39% of such  consolidated  title  business
revenues. Such premiums are generally recognized as income at the escrow closing
date which  approximates the policy effective date. Fee income related to escrow
and other  closing  services is recognized  when the related  services have been
performed and completed. The remaining 61% of consolidated title premium and fee
revenues is produced by  independent  title agents and other service  providers.
Rather than making estimates that could be subject to significant  variance from
actual premium and fee production,  the Company  recognizes  revenues from those
sources  upon  receipt.  Such  receipts  can  reflect a three to four  month lag
relative to the effective  date of the underlying  title policy,  and are offset
concurrently by production  expenses and claim reserve provisions which,  during
the past five years, have accounted for approximately 93% of such revenues.

     The  major  sources  of Old  Republic's  earned  premiums  and fees for the
periods reported upon were as follows:

                                                        Quarters Ended June 30,                  Six Months Ended June 30,
                                                  -------------------------------------    --------------------------------------
                                                                                  %                                         %
                                                     2004         2003         Change         2004           2003         Change
                                                  ---------    ----------    ----------    ----------     ----------    ---------
<s>                                               <c>          <c>           <c>           <c>            <c>
   General Insurance premiums.................    $  396.2     $   339.1        16.9%      $   772.8      $   653.0       18.4%
   Mortgage Guaranty premiums.................       100.4          98.7         1.6           199.1          198.8         .2
   Title Insurance premiums and fees..........       268.7         267.2          .5           502.8          500.8         .4
   Consolidated premiums and fees.............    $  780.8     $   717.2         8.9%      $ 1,507.4      $ 1,380.8        9.2%
                                                  =========    ==========    ==========    ==========     ==========    =========


     Earned  premiums in the General  Insurance  Group  increased as a result of
positive pricing and risk selection  changes the Company has effected during the
past four years,  as well as  additional  business  produced  in an  environment
marked by a more restrictive  marketing stance on the part of many  competitors.
Mortgage  Guaranty  premiums were up slightly in the current  quarter and nearly
flat for the year-to-date  period,  mostly reflecting rising  persistency trends
offset by greater  reinsurance  cessions.  Title premium revenues benefited from
the reporting lag associated with late 2003 production from  independent  agency
sources.  Escrow and other fee revenues from direct  operations have declined in
2004 mostly due to lower refinancing activity.

     Consolidated  net  investment  income of $141.8 in the first six  months of
2004 and $71.2 in the second  quarter of 2004 was up slightly  when  compared to
$139.4  and $70.0  posted in the same  periods of 2003 due to a  continuing  low
yield environment which diluted the benefit of the Company's growing asset base.
The  average  annual  yield on  investments  was 4.4% and 4.8% for the first six
months ended June 30, 2004 and 2003, respectively.  Yield trends reflect at once
the  relatively  short  maturity of Old  Republic's  fixed  maturity  securities
portfolio and a continuation of a progressively  lower yield environment  during
recent quarterly periods.

     The  Company's  investment  policies  have not been designed to maximize or
emphasize the  realization of investment  gains.  Rather,  these policies aim to
assure a stable source of income from interest and dividends,  protect  capital,
and  provide  sufficient  liquidity  to meet  insurance  underwriting  and other
obligations as they become payable in the future. Dispositions of fixed maturity
securities arise mostly from scheduled maturities and early calls; for the first
six  months  of 2004  and  2003,  85.7%  and  77.7%,  respectively,  of all such
dispositions resulted from these occurrences.  Dispositions of equity securities
at a realized  gain or loss  reflect  such  factors as  ongoing  assessments  of
issuers' business prospects,  rotation among industry sectors,  and tax planning
considerations.  Additionally,  the  amount of net  realized  gains  and  losses
registered  in any one  accounting  period are  affected  by the  aforementioned
assessments of  securities'  values for other than  temporary  impairment.  As a
result of the interaction of all these factors and considerations,  net realized
investment gains or losses can vary significantly from period-to-period, and, in
the Company's view, are not indicative of any particular  trend or result in its
basic  insurance   underwriting  business.  The  following  table  reflects  the
composition of net realized gains or losses for the periods shown:

                                       20



                                                                       Quarters Ended June 30,           Six Months Ended June 30,
                                                                    -----------------------------     ------------------------------
                                                                        2004             2003             2004              2003
                                                                    -------------    ------------     ------------      ------------
<s>                                                                 <c>              <c>              <c>               <c>
   Realized Gains (Losses) on Disposition of:
        Fixed maturity securities...............................    $        1.2     $       1.9      $       1.9       $       3.3
        Equity securities and miscellaneous investments.........             3.6            10.7             18.5              12.2
                                                                    -------------    ------------     ------------      ------------
                     Total......................................             4.9            12.7             20.5              15.5
                                                                    -------------    ------------     ------------      ------------
   Impairment losses on:
        Fixed maturity securities...............................             -              -                 -                 -
        Equity securities and miscellaneous investments.........             -              -                 -                (9.5)
                                                                    -------------    ------------     ------------      ------------
                     Total......................................             -              -                 -                (9.5)
                                                                    -------------    ------------     ------------      ------------
   Net realized gains...........................................    $        4.9     $      12.7      $      20.5       $       6.0
                                                                    =============    ============     ============      ============

Expenses:

     In order to achieve a  necessary  matching of revenues  and  expenses,  the
Company  records in each  accounting  period the  benefits,  claims and  related
settlement  costs  that have been  incurred  during the  period.  Such costs are
affected by the adequacy of reserve estimates  established for current and prior
years' claim  occurrences.  The establishment of claim reserves by the Company's
insurance subsidiaries is a reasonably complex and dynamic process influenced by
a large variety of factors.  These factors include past experience applicable to
the  anticipated  costs of various  types of claims,  continually  evolving  and
changing  legal  theories   emanating  from  the  judicial   system,   recurring
accounting,  statistical, and actuarial studies, the professional experience and
expertise  of the  Company's  claim  departments'  personnel  or  attorneys  and
independent  claim  adjusters,  ongoing  changes in claim  frequency or severity
patterns  such as those  caused  by  natural  disasters,  illnesses,  accidents,
work-related  injuries,  and changes in general and  industry-specific  economic
conditions.  Consequently,  the  reserve-setting  process relies on management's
judgments and the opinions of a large number of persons,  on the application and
interpretation  of historical  precedent and trends,  and on  expectations as to
future  developments.  At any point in time,  the Company is exposed to possibly
higher  than  anticipated  claim costs due to all of these  factors,  and to the
evolution,  interpretation, and expansion of tort law, as well as the effects of
unexpected jury verdicts.

     All reserves are thus based on a large number of assumptions  and resulting
estimates which are periodically reviewed and evaluated in the light of emerging
claim experience and changing circumstances.  The resulting changes in estimates
are  recorded in  operations  of the  periods  during  which they are made.  The
Company  believes that its overall  reserving  practices have been  consistently
applied over many years. For at least the past ten years, previously established
reserves have produced reasonable  estimates of the ultimate net costs of claims
incurred. However, no representation is made that ultimate net claim and related
costs  will not  develop in future  years to be greater or lower than  currently
established reserve estimates.

     In addition to the factors cited in the two preceding  paragraphs,  certain
events could impact  adversely  the  Company's  reserve  adequacy and its future
operating  results  and  financial  condition.  With  respect to Old  Republic's
General insurance business,  such events or exposures would include catastrophic
workers'  compensation claims caused by a terrorist attack or a natural disaster
such as an earthquake, legislated retroactive incurrence of previously denied or
settled claims, the levying of major guaranty fund assessments by various states
based on the costs of insurance company failures  apportioned  against remaining
and financially  secure insurers,  the future failure of one or more significant
assuming  reinsurers  that  would  void  or  reduce  the  Company's  reinsurance
recoverable for losses paid or in reserve, and greater than expected involuntary
market  assessments,  such as those caused by forced  participation  in assigned
risk and similar  involuntary  market  plans,  all of which cannot be reasonably
estimated prior to their emergence.

     Mortgage  guaranty claim reserves could develop  deficiently as a result of
an unexpected rise in unemployment which might hinder borrowers' ability to cure
mortgage payment defaults.  Significant  declines in home prices could also have
similarly  adverse effects since salvage  recoveries from the sale of properties
obtained  through  foreclosures  could be reduced.  Title  segment  loss reserve
levels  could  be  impacted  adversely  by such  developments  as  reduced  loan
refinancing  activity  whose effect could be to lengthen the period during which
title  policies  remain  exposed  to loss  emergence,  or  reductions  in either
property  values  or  the  volume  of  transactions  which,  by  virtue  of  the
speculative  nature of some real estate  developments,  could lead to  increased
occurrences of fraud,  defalcations  or mechanics'  liens.  As to Old Republic's
small life and health  insurance  operations,  reserve  adequacy may be affected
adversely by greater  than  anticipated  medical care cost  inflation as well as
greater than expected frequency and severity of claims.

     In management's opinion,  geographic  concentrations of assureds' employees
in the path of an earthquake or acts of terrorism represent the most significant
catastrophic  risks to Old Republic's  General  insurance  segment.  These risks
would largely impact the workers'  compensation line since primary insurers such
as the Company must, by regulation,  issue unlimited liability  policies.  While
Old Republic obtains a degree of protection  through its reinsurance  program as
to earthquake  exposures,  and,  until 2005 through the Terrorism Risk Insurance
Act  of  2002,  there  is no  assurance  that  recoveries  thereunder  would  be
sufficient  to offset the costs of a major  calamity nor  eliminate its possible
major  impact on operating  results and  financial  condition.  Old Republic has
availed  itself of modeling  techniques  to evaluate the  possible  magnitude of
earthquake  or terrorist  induced  claim costs for its most exposed  coverage of
workers'  compensation.   Such  models,  however,  have  not  been  sufficiently
validated  by past  occurrences,  and  rely on a large  variety  and  number  of
assumptions.  As a result,  they may not be predictive  of possible  claims from
future events.  With respect to the Company's  Mortgage Guaranty  business,  the
most significant risk lies in the possibility of prolonged economic dislocations
that would result in high  unemployment  levels and  depressed  property  values
conspiring  to magnify loan default rates and  resulting  claim costs.  In Title
insurance,  the Company's  biggest  exposure likely relates to defalcations  and
fraud which can result in significant  aggregations of claims or  non-collection
of  insurance   premiums.   In  Life   insurance,   as  in  General   insurance,
concentrations  of  insured  lives  coupled  with  a  catastrophic  event  would
represent the Company's largest exposure. In all of these regards,  current GAAP
accounting does not permit the Company's  reserving  practices to anticipate and
provide for these exposures before they occur.

                                       21

     Most of Old Republic's consolidated claim and related expense reserves stem
from its General insurance  business.  At June 30, 2004, such reserves accounted
for 88.7%  and 82.1% of  consolidated  gross  and net of  reinsurance  reserves,
respectively.  The  following  table  shows  a  breakdown  of  gross  and net of
reinsurance claim reserve estimates for major types of insurance coverages as of
that date:


                                                                                                         Gross            Net
                                                                                                       ----------     -----------
<s>                                                                                                    <c>            <c>
Claim and Loss Adjustment Expense Reserves:
Commercial automobile (mostly trucking)...........................................................     $   789.3      $    631.9
Workers' compensation.............................................................................       1,551.9           776.9
General liability.................................................................................         787.4           287.3
Other coverages...................................................................................         524.2           379.4
Unallocated loss adjustment expense reserves......................................................          85.7            85.6
                                                                                                       ----------     -----------
         Total general insurance segment reserves.................................................       3,738.6         2,161.3
Mortgage guaranty.................................................................................         187.6           186.0
Title.............................................................................................         245.9           245.9
Life and health...................................................................................          19.9            13.8
Unallocated loss adjustment expense reserves - other coverages....................................          24.0            24.0
                                                                                                       ----------     -----------
         Total claim and loss adjustment expense reserves.........................................     $ 4,216.2      $  2,631.2
                                                                                                       ==========     ===========
Asbestosis and environmental claim reserves included in the above
       general insurance reserves: Amount.........................................................     $   114.6      $     82.7
                                                                                                       ==========     ===========
                                   % of total general insurance segment reserves..................          3.1%            3.8%
                                                                                                       ==========     ===========


     Old Republic's General insurance business is composed of a large variety of
lines or classes of commercial insurance; it has negligible exposure to personal
lines such as homeowners or private passenger  automobile insurance that exhibit
wide diversification of risks,  significant frequency of claim occurrences,  and
high degrees of statistical credibility. Most of the General Insurance segment's
claim reserves stem from liability insurance coverages for commercial customers.
Liability claims typically require more extended periods of investigation and at
times protracted  litigation  before they are finally settled,  and thus tend to
exhibit loss  development and payment patterns that stretch over relatively long
periods of time.

     The Company  establishes  point estimates for most reserves on an insurance
coverage  line-by-line  basis  for  individual  subsidiaries,   sub-classes,  or
individual  blocks of business  that have  similar  attributes.  Actuarially  or
otherwise  derived  ranges of reserve  levels are not  utilized in setting  such
reserves. The reserves listed in the above table represent such point estimates.
Accordingly,  the  overall  reserve  level at any point in time  represents  the
compilation of a very large number of reported  ("case")  reserve  estimates and
the results of a variety of formula  calculations  intended to cover  claims and
related costs not as yet reported or emerged  ("IBNR").  Case reserves are based
on continually evolving assessments of the facts available to the Company during
the claim settlement process.  Long-term,  disability-type workers' compensation
reserves are discounted to present value based on interest rates that range from
3.5% to 4.0%.  Formula  calculations are utilized and are intended to cover IBNR
claim  costs as well as  additional  costs that can arise  from such  factors as
monetary  and  social  inflation,  changes in claims  administration  processes,
changes in reinsurance ceded and  recoverability  levels, and expected trends in
claim costs and related  ratios.  Typically,  such  formulas  take into  account
so-called link ratios that represent  prior years'  patterns of incurred or paid
loss  trends  between   succeeding   years,  or  past  experience   relative  to
progressions  of the number of claims  reported  over time and ultimate  average
costs per claim.  Reserves pertaining to large individual  commercial  insurance
accounts  that  exhibit  sufficient  statistical  credibility,  and  that may be
subject to  retrospective  premium  rating plans or the  utilization  of varying
levels or types of  self-insured  retentions  are  established  on an account by
account basis using case reserves and  applicable  formula-driven  methods.  For
certain so-called long-tail  categories of insurance such as excess liability or
excess workers' compensation,  officers and directors' liability, and commercial
umbrella liability relative to which claim development patterns are particularly
long,  more  volatile,  and immature in their early stages of  development,  the
Company judgmentally  establishes the most current accident years' loss reserves
on the  basis of  expected  loss  ratios.  As  actual  claims  data  emerges  in
succeeding  years,  the  original  accident  year  loss  ratio  assumptions  are
validated  or  otherwise  adjusted   sequentially  through  the  application  of
statistical or actuarial projection techniques such as the  Bornhuetter/Ferguson
method which utilizes data from the more mature experience of prior years.

     Except for a small  portion that emanates  from ongoing  primary  insurance
operations,  a substantial majority of the asbestosis and environmental  ("A&E")
claim  reserves  posted by Old Republic stem mainly from its  participations  in
assumed  reinsurance  treaties  and  insurance  pools.  Substantially  all  such
participations  were discontinued  fifteen or more years ago and have since been
in run-off  status.  With respect to the primary  portion of gross A&E reserves,
Old Republic administers the related claims through its claims personnel as well
as outside attorneys, and posted reserves reflect its best estimates of ultimate
claim costs. Claims  administration for the assumed portion of the Company's A&E
exposures is handled by the claims  departments  of unrelated  primary or ceding
reinsurance companies.  While the Company performs periodic reviews of a portion
of claim files so managed,  the overall A&E reserves it  establishes  respond to
the paid claim and case  reserve  activity  reported  to the  Company as well as
available  industry  statistical data such as so-called  survival  ratios.  Such
ratios  represent the number of years' average paid losses for the three or five
most recent  calendar  years that are  encompassed  by an insurer's  A&E reserve
level  at any  point in  time.  According  to this  simplistic  appraisal  of an
insurer's  A&E loss reserve  level,  Old  Republic's  average five year survival
ratios stood at 6.4 years (gross) and 10.5 years (net of reinsurance) as of June
30,  2004.  Incurred net losses for  asbestosis  and  environmental  claims have
averaged  1.2% of General  Insurance  Group  incurred  losses for the five years
ended December 31, 2003.

                                       22


     Mortgage guaranty loss reserves are based on calculations that take into
account the number of reported insured mortgage loan defaults as of each balance
sheet date, as well as experience-based estimates of loan defaults that have
occurred but have not as yet been reported. Further, the resulting loss reserve
estimates take into account a large number of variables including trends in
claim severity, potential salvage recoveries, expected cure rates for reported
loan defaults at various stages of default, and judgments relative to future
employment levels, housing market activity, and mortgage loan demand and
extensions.

     Title insurance and related escrow service loss and loss adjustment expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

     In addition to the above reserve elements, the Company establishes reserves
for loss settlement  costs that are not directly  related to individual  claims.
Such  reserves are based on prior  years' cost  experience  and trends,  and are
intended to cover the unallocated costs of claim departments'  administration of
known and IBNR claims.

     Substantially  all of the Company's  reserves for IBNR claims relate to its
general insurance business. As of June 30, 2004, the Company's general insurance
segment  carried  reserves  of $700.1 to cover  claims  incurred  but not as yet
reported as well as for the possible adverse development of known case reserves.
As noted above, the aggregate of these  provisions,  known  collectively as IBNR
reserves,  results from the  application  of many  formulas and  reserve-setting
approaches that are sensitive to the wide variety of already enumerated factors.
Should these  reserves for IBNR claims be understated by 10% for a deficiency of
$70.0,  or 3.2% of the Company's net general  insurance  reserves as of the most
recent balance sheet date, the impact on the Company's income statement would be
to reduce pretax income by that amount.  While the Company has not incurred such
a deficiency  level on reserves posted as of the 10 most recent year ends, there
can be no assurance that this positive experience will continue in the future.

     The percentage of net benefits,  claims,  and related  settlement  expenses
measured  against premiums and related fee revenues of the Company's three major
operating segments and in consolidation were as follows:


                                                                  General          Mortgage           Title         Consolidated
                                                               --------------    -------------     -----------     -------------
<s>                                                            <c>               <c>               <c>             <c>
   Years Ended December 31:
        1999.............................................            83.4%            22.3%            4.9%             46.8%
        2000.............................................            77.9             15.0             3.6              43.9
        2001.............................................            75.3             16.1             4.0              42.4
        2002.............................................            72.6             14.1             5.0              40.2
        2003.............................................            67.8             22.7             5.8              37.9
   Quarters Ended June 30:
        2003.............................................            69.2             20.0             5.6              38.3
        2004.............................................            65.4             32.0             5.7              40.5
   Six Months Ended June 30:
        2003.............................................            69.1             17.6             5.6              37.9
        2004.............................................            66.2%            30.8%            5.8%             41.0%
                                                               ==============    =============     ===========     =============


     The  general  insurance  portion  of the  claims  ratios  has  reflected  a
reasonably  consistent  downtrend  since 1999.  The reduction in this major cost
factor  reflects   largely  the   aforementioned   pricing  and  risk  selection
improvements  that have been  applied  since  2001,  together  with  elements of
reduced loss  severity and  frequency.  The mortgage  guaranty  claims ratio has
trended  higher since the second  quarter of 2003.  These trends mostly  reflect
increases in claim  provisions  due  principally  to such factors as higher loss
payments and  expectations  of loan default  rates,  as well as slightly  higher
severity  of claims.  Title  insurance  loss  ratios have been in the low single
digits in each of the past six years due to a continuation  of favorable  trends
in claims  frequency  and  severity  for  business  underwritten  since  1992 in
particular. The moderate uptrend in title insurance loss ratios since 2002 stems
from a rise in the net provision for ultimate claim costs from the  historically
low level achieved in 2001 and 2000. The consolidated benefits and claims ratios
reflect the changing effects of  period-to-period  contributions of each segment
to consolidated results, and this ratio's variances within each segment.

     The ratio of consolidated underwriting, acquisition, and insurance expenses
to net  premiums  and fees earned was 45.9% and 47.4% in the second  quarters of
2004 and 2003,  respectively,  and  46.8% and 47.7% for the first six  months of
2004 and 2003,  respectively.  Variations in these consolidated ratios reflect a
continually  changing mix of  coverages  sold and  attendant  costs of producing
business in each of the Company's  business  segments.  The following table sets
forth the  expense  ratios  registered  by each major  business  segment  and in
consolidation for the periods shown:

                                       23


                                                                 General          Mortgage           Title         Consolidated
                                                              --------------    -------------     -----------     -------------
<s>                                                           <c>               <c>               <c>             <c>
   Years Ended December 31:
        1999............................................            28.8%            33.5%           90.9%             50.7%
        2000............................................            28.1             29.6            92.4              47.7
        2001............................................            26.7             27.5            87.2              46.5
        2002............................................            25.8             32.3            85.6              47.9
        2003............................................            25.5             24.8            84.6              48.5
   Quarters Ended June 30:
        2003............................................            24.2             25.7            83.0              47.4
        2004............................................            23.8             25.4            85.0              45.9
   Six Months Ended June 30:
        2003............................................            24.9             25.5            84.4              47.7
        2004............................................            24.8%            27.3%           87.8%             46.8%
                                                              ==============    =============     ===========     =============


     Consolidated  expense ratios have reflected a moderate downtrend since 1999
due to a similar  pattern for Old  Republic's  major  operating  segments.  To a
significant  degree  expense  ratios for both the  general  and title  insurance
segments are mostly reflective of variable costs, such as commissions or similar
charges,  that rise or decline along with  corresponding  changes in premium and
fee income, as well as changes in general operating  expenses which can contract
or  expand  in  differing   proportions  due  to  varying  levels  of  operating
efficiencies and expense  management  opportunities.  Mortgage  guaranty expense
ratios  have  displayed  a basic  downtrend  since  1999  mostly  due to greater
operating  efficiencies.  Departures from this downtrend have been due mostly to
higher litigation and product termination costs (2002),  reduction in such costs
(2003),  and higher stock option  compensation  expenses in the first quarter of
2004.

     The  composite  ratios of the  above  net  benefits  and  claims  costs and
underwriting  and other  expenses  reflecting  the sum total of all the  factors
enumerated above have been as follows:

                                                                  General          Mortgage           Title         Consolidated
                                                               --------------    -------------     -----------     -------------
<s>                                                            <c>               <c>               <c>             <c>
   Years Ended December 31:
        1999.............................................           112.2%            55.8%           95.8%             97.5%
        2000.............................................           106.0             44.6            96.0              91.6
        2001.............................................           102.0             43.6            91.2              88.9
        2002.............................................            98.4             46.4            90.6              88.1
        2003.............................................            93.3             47.5            90.4              86.4
   Quarters Ended June 30:
        2003.............................................            93.4             45.7            88.6              85.7
        2004.............................................            89.2             57.4            90.7              86.4
   Six Months Ended June 30:
        2003.............................................            94.0             43.1            90.0              85.6
        2004.............................................            91.0%            58.1%           93.6%             87.8%
                                                               ==============    =============     ===========     =============


     The  effective  consolidated  income tax rate was 32.8% for both the second
quarter and first six months of 2004,  and 32.3% and 32.2% for the same  periods
of 2003,  respectively.  The rates for each year reflect  primarily  the varying
proportions of pretax  operating  income  derived from  partially  tax-sheltered
investment income (principally state and municipal  tax-exempt  interest) on the
one hand,  and the  combination  of fully taxable  investment  income,  realized
investment gains or losses,  and  underwriting and service income,  on the other
hand.


                                OTHER INFORMATION

     Reference  is  here  made  to  "Information  About  Segments  of  Business"
appearing elsewhere herein.

     Historical data  pertaining to the operating  performance,  liquidity,  and
other  financial  indicators  applicable to an insurance  enterprise such as Old
Republic are not necessarily  indicative of results to be achieved in succeeding
years.  In addition to the factors  cited  below,  the  long-term  nature of the
insurance  business,  seasonal  and annual  patterns in premium  production  and
incidence of claims,  changes in yields obtained on invested assets,  changes in
government  policies  and free  markets  affecting  inflation  rates and general
economic  conditions,  and changes in legal precedents or the application of law
affecting   the   settlement   of   disputed   claims  can  have  a  bearing  on
period-to-period comparisons and future operating results.

     Some of the statements  made in this report,  as well as oral statements or
commentaries  made by the Company's  management in  conference  calls  following
earnings  releases,  can  constitute  "forward-looking  statements"  within  the
meaning  of the  Private  Securities  Litigation  Reform  Act of 1995.  Any such
forward-looking statements,  commentaries,  or inferences, of necessity, involve
assumptions,  uncertainties,  and risks  that may affect  the  Company's  future
performance.  With  regard to Old  Republic's  General  insurance  segment,  its
results can be affected in particular by the level of market competition,  which
is  typically  a function of  available  capital  and  expected  returns on such
capital  among  competitors,  the levels of interest and  inflation  rates,  and
periodic  changes in claim  frequency  and severity  patterns  caused by natural
disasters, weather conditions,  accidents, illnesses, work-related injuries, and
unanticipated external events. Mortgage Guaranty and Title insurance results can
be impacted by similar  factors and, most  particularly,  by changes in national
and regional  housing demand and values,  the  availability and cost of mortgage
loans,  employment  trends,  and default rates on mortgage loans;  additionally,
mortgage  guaranty  results  may  also  be  impacted  by  various   risk-sharing
arrangements with business  producers as well as the risk management and pricing
policies of government  sponsored  enterprises.  Life and  disability  insurance
earnings  can be affected by the levels of  employment  and  consumer  spending,
variation in mortality and health trends, and changes in policy lapsation rates.
At the  parent  company  level,  operating  earnings  or  losses  are  generally
reflective of the amount of debt  outstanding  and its cost,  interest income on
temporary holdings of short-term investments,  and period-to-period variation in
the costs of administering the Company's widespread operations.

                                       24


     Any  forward-looking  statements  or  commentaries  speak  only as of their
dates.  Old Republic  undertakes no obligation to publicly  update or revise all
such  comments,  whether  as a  result  of new  information,  future  events  or
otherwise, and accordingly they may not be unduly relied upon.

                                       25

                     OLD REPUBLIC INTERNATIONAL CORPORATION
- --------------------------------------------------------------------------------

Item 3 - Quantitative and Qualitative Disclosure About Market Risk

The information called for by Item 3 is found in the fourth and fifth unnumbered
paragraphs, as well as in the table entitled "Age Distribution of Fixed Maturity
Securities" under the heading "Financial  Position" in the "Management  Analysis
of Financial Position and Results of Operations" section of this report.


Item 4 - Controls and Procedures

Based on their  review  and  evaluation,  conducted  as of the end of the period
covered  by this  report,  the  Company's  Chief  Executive  Officer  and  Chief
Financial Officer are of the opinion that the Company's  disclosure controls and
procedures  are effective,  and that there have been no  significant  changes in
internal  controls  or other  factors  that  could  significantly  affect  these
disclosure  controls and procedures during the quarter.  Disclosure controls and
procedures  means such  controls and  procedures  as are designed to ensure that
information  required to be disclosed  by the Company in its reports  filed with
the Securities and Exchange  Commission is accumulated  and  communicated to the
aforementioned   executives  to  allow  timely  decisions   regarding   required
disclosure.

                                       26


                     OLD REPUBLIC INTERNATIONAL CORPORATION
                                    FORM 10-Q
                           PART II - OTHER INFORMATION
- --------------------------------------------------------------------------------

Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

(a)  The annual meeting of registrant's shareholders was held on May 28, 2004.

(b)  Proxies for the meeting were solicited by management pursuant to Regulation
     14A under the Security  Exchange Act of 1934.  There was no solicitation in
     opposition  to  management's  nominees for directors as listed in the proxy
     statement and all such nominees were elected.

(c)  At the meeting,  the  shareholders  voted on the following  matter:

     1.   The  election  of  four  Class  2  directors.   There  were  at  least
          116,768,837  affirmative  votes  for each  director  and no more  than
          45,208,987 votes withheld for any single director.


Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------

(a) Exhibits

     31.1 Certification by Aldo C. Zucaro, Chief Executive Officer,  pursuant to
          Rule  13a-14(a) and 15d-14(a),  as adopted  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

     31.2 Certification by John S. Adams, Chief Financial  Officer,  pursuant to
          Rule  13a-14(a) and 15d-14(a),  as adopted  pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002.

     32.1 Certification by Aldo C. Zucaro, Chief Executive Officer,  pursuant to
          Section  1350,  Chapter 63 of Title 18, United States Code, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     32.2 Certification by John S. Adams, Chief Financial  Officer,  pursuant to
          Section  1350,  Chapter 63 of Title 18, United States Code, as adopted
          pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

     1.   On July 29, 2004,  the Company  furnished a Current Report on Form 8-K
          to incorporate its earnings release dated July 29, 2004 announcing the
          results of its operations and its financial  condition for the quarter
          ended June 30, 2004.

     2.   On August 3, 2004, the Company  furnished a Current Report on Form 8-K
          to incorporate  its press release dated August 2, 2004  announcing the
          appointment  of Karl W.  Mueller to Senior  Vice  President  and Chief
          Financial Officer.

                                       27


                                    SIGNATURE


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.


                                        Old Republic International Corporation
                                        --------------------------------------
                                                     (Registrant)



     Date:  August 6, 2004
          ------------------



                                               /s/ John S. Adams
                                        --------------------------------------
                                                   John S. Adams
                                              Senior Vice President &
                                              Chief Financial Officer


                                       28


                                  EXHIBIT INDEX


   Exhibit
     No.       Description
- -------------  -----------------------------------------------------------------

    31.1       Certification  by  Aldo  C.  Zucaro,   Chief  Executive  Officer,
               pursuant to Rule 13a-14(a) and 15d-14(a),  as adopted pursuant to
               Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2       Certification by John S. Adams, Chief Financial Officer, pursuant
               to Rule 13a-14(a) and 15d-14(a),  as adopted  pursuant to Section
               302 of the Sarbanes-Oxley Act of 2002.

    32.1       Certification  by  Aldo  C.  Zucaro,   Chief  Executive  Officer,
               pursuant to Section  1350,  Chapter 63 of Title 18, United States
               Code,  as adopted  pursuant to Section 906 of the  Sarbanes-Oxley
               Act of 2002.

    32.2       Certification by John S. Adams, Chief Financial Officer, pursuant
               to Section  1350,  Chapter 63 of Title 18, United States Code, as
               adopted  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
               2002.



                                       29