UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

   [X] Quarterly report pursuant to section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the quarterly period ended: June 30, 2005 or

   [ ] Transition report pursuant to section 13 or 15(d) of the Securities
       Exchange Act of 1934


Commission File Number: 001-10607
                        ---------


                     OLD REPUBLIC INTERNATIONAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                     No. 36-2678171
- -------------------------------               ---------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)


307 North Michigan Avenue, Chicago, Illinois               60601
- --------------------------------------------  ----------------------------------
  (Address of principal executive office)                (Zip Code)



Registrant's telephone number, including area code: 312-346-8100
                                                    ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes: _X_/ No:___


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes: _X_/ No:___



                                                      Shares Outstanding
              Class                                      June 30, 2005
- ---------------------------------              ---------------------------------
   Common Stock / $1 par value                            182,912,978










                        There are 33 pages in this report


                     OLD REPUBLIC INTERNATIONAL CORPORATION

                       Report on Form 10-Q / June 30, 2005

                                      INDEX
- --------------------------------------------------------------------------------

                                                                        PAGE NO.
                                                                        --------

PART I   FINANCIAL INFORMATION:

           CONSOLIDATED BALANCE SHEETS                                      3

           CONSOLIDATED STATEMENTS OF INCOME                                4

           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                  5

           CONSOLIDATED STATEMENTS OF CASH FLOWS                            6

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                     7 - 11

           MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND
             RESULTS OF OPERATIONS                                       12 - 29

           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK       30

           CONTROLS AND PROCEDURES                                         30

PART II  OTHER INFORMATION:

           ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS    31

           ITEM 6 - EXHIBITS                                               31

SIGNATURE                                                                  32

EXHIBIT INDEX                                                              33
























                                       2


Old Republic International Corporation and Subsidiaries
Consolidated Balance Sheets
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             (Unaudited)
                                                                                              June 30,               December 31,
                                                                                                2005                    2004
                                                                                         --------------------    -------------------
<s>                                                                                      <c>                     <c>
Assets
Investments:
Available for sale:
Fixed maturity securities (at fair value)(cost: $6,534.4 and $6,273.2)............       $           6,676.4     $          6,455.9
Equity securities (at fair value)(cost: $366.2 and $396.8)........................                     416.5                  459.0
Short-term investments (at fair value which approximates cost)....................                     449.9                  388.6
Miscellaneous investments.........................................................                      60.5                   54.4
                                                                                         --------------------    -------------------
    Total.........................................................................                   7,603.5                7,358.1
Other investments.................................................................                      13.2                   13.4
                                                                                         --------------------    -------------------
    Total investments.............................................................                   7,616.7                7,371.6
                                                                                         --------------------    -------------------

Other Assets:
Cash..............................................................................                      56.8                   60.5
Securities and indebtedness of related parties....................................                      67.4                   60.2
Accrued investment income.........................................................                      88.6                   87.3
Accounts and notes receivable.....................................................                     576.0                  543.9
Federal income tax recoverable: Current...........................................                      44.2                   -
Reinsurance balances and funds held...............................................                      73.7                   92.5
Reinsurance recoverable: Paid losses..............................................                      54.5                   53.3
                         Policy and claim reserves................................                   1,954.3                1,793.2
Deferred policy acquisition costs.................................................                     230.2                  232.3
Sundry assets.....................................................................                     281.5                  275.6
                                                                                         --------------------    -------------------
                                                                                                     3,427.6                3,199.2
                                                                                         --------------------    -------------------
Total Assets......................................................................       $          11,044.4     $         10,570.8
                                                                                         ====================    ===================

- ------------------------------------------------------------------------------------------------------------------------------------

Liabilities, Preferred Stock, and Common Shareholders' Equity
Liabilities:
Losses, claims and settlement expenses............................................       $           4,706.4     $          4,403.5
Unearned premiums.................................................................                     920.4                  903.1
Other policyholders' benefits and funds...........................................                     174.0                  175.9
                                                                                         --------------------    -------------------
    Total policy liabilities and accruals.........................................                   5,800.9                5,482.6
Commissions, expenses, fees and taxes.............................................                     186.0                  235.9
Reinsurance balances and funds....................................................                     167.2                  157.8
Federal income tax payable: Current...............................................                      -                       8.4
                            Deferred..............................................                     563.1                  554.5
Debt..............................................................................                     142.7                  143.0
Sundry liabilities................................................................                     115.3                  122.7
Commitments and contingent liabilities............................................                      -                      -
                                                                                         --------------------    -------------------
    Total Liabilities.............................................................                   6,975.4                6,705.1
                                                                                         --------------------    -------------------

Preferred Stock:
Convertible preferred stock (1)...................................................                      -                      -
                                                                                         --------------------    -------------------

Common Shareholders' Equity:
Common stock (1)..................................................................                     185.7                  185.4
Additional paid-in capital........................................................                     278.8                  270.4
Retained earnings.................................................................                   3,471.9                3,240.1
Accumulated other comprehensive income ...........................................                     142.3                  179.5
Treasury stock (at cost) (1)......................................................                     (10.0)                 (10.0)
                                                                                         --------------------    -------------------
    Total Common Shareholders' Equity.............................................                   4,068.9                3,865.6
                                                                                         --------------------    -------------------
    Total Liabilities, Preferred Stock, and Common Shareholders' Equity...........       $          11,044.4     $         10,570.8
                                                                                         ====================    ===================

(1)At June 30, 2005 and December 31, 2004, there were 75,000,000 shares of $0.01
   par value preferred stock authorized, of which no shares were outstanding. As
   of the same dates,  there were 500,000,000  shares of common stock, $1.00 par
   value,  authorized,  of which 185,778,560 at June 30, 2005 and 185,429,127 at
   December 31, 2004 were issued and outstanding.  At June 30, 2005 and December
   31, 2004,  there were 100,000,000  shares of Class B Common Stock,  $1.00 par
   value,  authorized,  of which no shares were issued. Common shares classified
   as treasury  stock were  2,865,582  as of both June 30, 2005 and December 31,
   2004.

See accompanying Notes to Consolidated Financial Statements.
- --------------------------------------------------------------------------------

                                       3


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
$ in Millions, Except Share Data)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                      Quarters Ended                      Six Months Ended
                                                                         June 30,                             June 30,
                                                             ----------------------------------   ----------------------------------
                                                                  2005               2004              2005               2004
                                                             ---------------    ---------------   ---------------    ---------------
<s>                                                          <c>                <c>               <c>                <c>
  Revenues:
  Net premiums earned...................................     $        761.7     $        691.0    $      1,478.8     $      1,351.8
  Title, escrow, and other fees.........................               85.9               89.7             157.7              155.5
                                                             ---------------    ---------------   ---------------    ---------------
      Total premiums and fees...........................              847.6              780.8           1,636.5            1,507.4
  Net investment income.................................               75.8               71.2             151.2              141.8
  Other income..........................................                8.5               10.0              16.5               19.7
                                                             ---------------    ---------------   ---------------    ---------------
      Total operating revenues..........................              932.1              862.1           1,804.4            1,668.9
  Realized investment gains.............................               12.8                4.9              20.8               20.5
                                                             ---------------    ---------------   ---------------    ---------------
      Total revenues....................................              944.9              867.1           1,825.2            1,689.5
                                                             ---------------    ---------------   ---------------    ---------------

  Benefits, Claims and Expenses:
  Benefits, claims, and settlement expenses.............              367.2              315.6             713.0              617.5
  Dividends to policyholders............................                2.1                 .4               2.8                 .6
  Underwriting, acquisition, and other expenses.........              385.2              371.5             748.5              731.6
  Interest and other charges............................                2.7                2.2               4.7                4.3
                                                             ---------------    ---------------   ---------------    ---------------
       Total expenses...................................              757.4              689.8           1,469.1            1,354.1
                                                             ---------------    ---------------   ---------------    ---------------
  Income before income taxes ...........................              187.5              177.2             356.0              335.3
                                                             ---------------    ---------------   ---------------    ---------------

  Income Taxes:
  Currently payable (recoverable).......................               (1.8)              53.3              42.4               98.9
  Deferred..............................................               17.0                4.8              27.0               10.9
                                                             ---------------    ---------------   ---------------    ---------------
      Total.............................................               15.2               58.1              69.4              109.9
                                                             ---------------    ---------------   ---------------    ---------------
  Net Income............................................     $        172.3     $        119.0    $        286.6     $        225.4
                                                             ===============    ===============   ===============    ===============

  Net Income Per Share:
      Basic.............................................     $          .94     $          .65    $         1.56     $         1.24
                                                             ===============    ===============   ===============    ===============
      Diluted...........................................     $          .93     $          .65    $         1.55     $         1.22
                                                             ===============    ===============   ===============    ===============

      Average shares outstanding: Basic.................        182,903,826        182,123,337       182,893,037        182,118,799
                                                             ===============    ===============   ===============    ===============
                                  Diluted...............        184,952,330        184,218,883       184,913,845        184,387,307
                                                             ===============    ===============   ===============    ===============

  Dividends Per Common Share:
      Cash  ............................................     $         .170     $         .130    $         .300     $         .243
                                                             ===============    ===============   ===============    ===============

























See accompanying Notes to Consolidated Financial Statements.
- --------------------------------------------------------------------------------

                                       4


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                       Quarters Ended                      Six Months Ended
                                                                          June 30,                             June 30,
                                                              ---------------------------------    ---------------------------------
                                                                   2005               2004              2005               2004
                                                              ---------------    --------------    ---------------    --------------
<s>                                                           <c>                <c>               <c>                <c>
Net income as reported.................................       $        172.3     $       119.0     $        286.6     $       225.4
                                                              ---------------    --------------    ---------------    --------------

Other comprehensive income (loss):
   Foreign currency translation adjustment.............                (1.5)              (1.4)              (2.9)             (2.8)
                                                              ---------------    --------------    ---------------    --------------
   Unrealized gains (losses) on securities:
     Unrealized gains (losses) arising during period...                 79.2            (165.6)             (31.7)           (124.3)
     Less: elimination of pretax realized gains
         included in income as reported................                 12.8               4.9               20.8              20.5
                                                              ---------------    --------------    ---------------    --------------
      Pretax unrealized gains (losses) on securities
         carried at market value.......................                 66.4            (170.5)             (52.5)           (144.9)
     Deferred income taxes (credits)...................                 23.4             (59.7)             (18.1)            (50.7)
                                                              ---------------    --------------    ---------------    --------------
     Net unrealized gains (losses) on securities.......                 43.0            (110.8)             (34.3)            (94.1)
                                                              ---------------    --------------    ---------------    --------------
   Net adjustments.....................................                 41.4            (112.2)             (37.2)            (96.9)
                                                              ---------------    --------------    ---------------    --------------

Comprehensive income...................................       $        213.7     $         6.7     $        249.3     $       128.4
                                                              ===============    ==============    ===============    ==============










































See accompanying Notes to Consolidated Financial Statements.
- --------------------------------------------------------------------------------

                                       5


Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
($ in Millions)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                            Six Months Ended
                                                                                                                June 30,
                                                                                                   ---------------------------------
                                                                                                        2005               2004
                                                                                                   --------------     --------------
<s>                                                                                                <c>                <c>
Cash flows from operating activities:
  Net income................................................................................       $       286.6      $       225.4
  Adjustments to reconcile net income to
      net cash provided by operating activities:
    Deferred policy acquisition costs.......................................................                 2.0              (13.2)
    Premiums and other receivables..........................................................               (32.2)             (32.0)
    Unpaid claims and related items.........................................................               154.2              131.1
    Other policyholders' benefits and funds.................................................                 2.6               57.8
    Income taxes............................................................................               (25.8)              42.4
    Reinsurance balances and funds..........................................................                27.0                9.8
    Realized investment gains...............................................................               (20.8)             (20.5)
    Accounts payable, accrued expenses and other............................................               (22.5)              11.9
                                                                                                   --------------     --------------
  Total.....................................................................................               371.2              412.7
                                                                                                   --------------     --------------

Cash flows from investing activities:
  Fixed maturity securities:
     Maturities and early calls.............................................................               399.1              303.1
     Sales..................................................................................               135.1               51.4
  Sales of:
     Equity securities......................................................................                69.5               40.0
     Other investments......................................................................                 1.1                2.1
     Fixed assets for company use...........................................................                 4.9                 .6
  Cash and short-term investments of subsidiary acquired....................................                 1.2               -
  Purchases of:
     Fixed maturity securities..............................................................              (812.1)            (733.6)
     Equity securities......................................................................               (28.5)             (23.6)
     Other investments......................................................................                (2.8)               (.8)
     Fixed assets for company use...........................................................               (22.2)              (7.3)
     Investment in affiliates...............................................................                (9.7)              (1.4)
  Other-net.................................................................................                  .4                2.6
                                                                                                   --------------     --------------
  Total.....................................................................................              (263.8)            (366.9)
                                                                                                   --------------     --------------

Cash flows from financing activities:
  Issuance of debentures and notes..........................................................                 1.0               -
  Issuance of common shares.................................................................                 5.5                9.0
  Redemption of debentures and notes........................................................                (1.1)               (.4)
  Dividends on common shares................................................................               (54.8)             (44.2)
  Other-net.................................................................................                 (.3)              (2.5)
                                                                                                   --------------     --------------
  Total.....................................................................................               (49.7)             (38.2)
                                                                                                   --------------     --------------

Increase (decrease) in cash and short-term investments                                                      57.5                7.5
  Cash and short-term investments, beginning of period......................................               449.2              451.2
                                                                                                   --------------     --------------
  Cash and short-term investments, end of period............................................       $       506.8      $       458.7
                                                                                                   ==============     ==============

Supplemental disclosure of cash flow information:
  Cash paid during the period for:    Interest .............................................       $         4.7      $         4.2
                                                                                                   ==============     ==============
                                      Income taxes..........................................       $        94.1      $        66.5
                                                                                                   ==============     ==============












See accompanying Notes to Consolidated Financial Statements.
- --------------------------------------------------------------------------------

                                       6


                     OLD REPUBLIC INTERNATIONAL CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                       ($ in Millions, Except Share Data)
- --------------------------------------------------------------------------------

1. Accounting Policies and Basis of Presentation:

   The  accompanying  consolidated  financial  statements  have been prepared in
   conformity  with  generally  accepted   accounting   principles  ("GAAP")  as
   described  in the  Corporation's  latest  annual  report to  shareholders  or
   otherwise  disclosed herein.  The financial  accounting and reporting process
   relies on estimates  and on the  exercise of judgment,  but in the opinion of
   management all  adjustments,  consisting only of normal  recurring  accruals,
   necessary  for a fair  statement of the results were recorded for the interim
   periods.

2. Common Share Data:

   (a) Earnings Per Share - The following table provides a reconciliation of the
   income  and number of shares  used in basic and  diluted  earnings  per share
   calculations.

                                                                       Quarters Ended                      Six Months Ended
                                                                          June 30,                             June 30,
                                                               --------------------------------    ---------------------------------
                                                                    2005              2004              2005               2004
                                                               --------------    --------------    --------------    ---------------
<s>                                                            <c>               <c>               <c>               <c>
     Numerator:
        Net Income ......................................      $       172.3     $       119.0     $       286.6     $        225.4
                                                               --------------    --------------    --------------    ---------------

        Numerator for basic earnings per share -
          income available to common stockholders........              172.3             119.0             286.6              225.4
                                                               --------------    --------------    --------------    ---------------

        Numerator for diluted earnings per share -
          income available to common stockholders
          after assumed conversions......................      $       172.3     $       119.0     $       286.6     $        225.4
                                                               ==============    ==============    ==============    ===============

     Denominator:
        Denominator for basic earnings per share
           weighted-average shares (1) ..................        182,903,826       182,123,337       182,893,037        182,118,799

        Effect of dilutive securities - stock options....          2,048,504         2,095,546         2,020,808          2,268,508
                                                               --------------    --------------    --------------    ---------------

        Denominator for diluted earnings per share -
          adjusted weighted-average shares and
          assumed conversions (1)........................        184,952,330       184,218,883       184,913,845        184,387,307
                                                               ==============    ==============    ==============    ===============

     Earnings per share:    Basic........................      $         .94     $         .65     $        1.56     $         1.24
                                                               ==============    ==============    ==============    ===============
                            Diluted......................      $         .93     $         .65     $        1.55     $         1.22
                                                               ==============    ==============    ==============    ===============


    (1) Common share data has been retroactively adjusted to reflect all stock
        dividends and splits.



                                       7


   (b) Stock Options  Compensation - The Financial  Accounting  Standards  Board
   issued  Statement  of  Financial  Accounting  Standards  No. 148 ("FAS  148")
   "Accounting  for  Stock-Based  Compensation  - Transition and Disclosure - an
   amendment of FAS No. 123" for periods starting after December 15, 2002. As of
   April 1, 2003, the Company adopted the  requirements of FAS 148 utilizing the
   prospective method.  Under this method,  stock-based  compensation expense is
   recognized  for awards  granted  after the  beginning  of the fiscal  year of
   adoption,  as such awards  become  vested.  For all other stock option awards
   outstanding,  the  Company  continues  to  use  the  intrinsic  value  method
   permitted under existing accounting pronouncements. The following table shows
   a comparison of net income and related per share information as reported, and
   on a pro forma  basis on the  assumption  that the  estimated  value of stock
   options was treated as compensation cost for all periods shown. In estimating
   the  compensation  cost of  options,  the  fair  value  of  options  has been
   calculated using the Black-Scholes option pricing model.

                                                                       Quarters Ended                      Six Months Ended
                                                                          June 30,                             June 30,
                                                               --------------------------------    ---------------------------------
                                                                    2005              2004              2005               2004
                                                               --------------    --------------    --------------    ---------------
<s>                                                            <c>               <c>               <c>               <c>
     Comparative data:
       Net income:
          As reported.....................................      $      172.3     $       119.0     $       286.6     $        225.4
          Add: Stock-based compensation expense
              included in reported income, net of
              related tax effects.........................                .8                .4               1.3                4.6
          Deduct: Total stock-based employee
              compensation expense determined
              under the fair value based method
              for all awards, net of related tax effects..               1.5                .5               5.4               10.0
                                                               --------------    --------------    --------------    ---------------
          Pro forma basis.................................     $       171.6     $       118.9     $       282.4     $        220.0
                                                               ==============    ==============    ==============    ===============
       Basic earnings per share:
          As reported.....................................     $         .94     $         .65     $        1.56     $         1.24
          Pro forma basis.................................               .94               .65              1.54               1.21
       Diluted earnings per share:
          As reported.....................................               .93               .65              1.55               1.22
          Pro forma basis.................................     $         .93     $         .65     $        1.53     $         1.19
                                                               ==============    ==============    ==============    ===============


   Expense  recognition of stock options  granted in 2003, 2004 and 2005 reduced
   earnings per share by less than one cent per share in the second quarter 2005
   and by one cent per  share in the  first six  months  of 2005.  Stock  option
   expense  recognition  reduced  earnings  per  share by less than one cent per
   share in the second quarter of 2004 and two cents per share for the first six
   months of 2004.

   Options were granted  during the second  quarter of 2005 and first quarter of
   2004 for  1,618,000  and  1,990,500  shares  of common  stock,  respectively.
   Options  outstanding  as of June  30,  2005  and  2004  were  10,502,099  and
   9,730,924,  respectively.  The maximum number of options available for future
   issuance as of June 30, 2005 is 472,679.

   During  December,  2004,  the  Financial  Accounting  Standards  Board issued
   Statement of Financial  Accounting  Standards  No. 123 - Revised ("FAS 123R")
   "Share-Based  Payment".  FAS 123R requires  entities to recognize the cost of
   employee services received in exchange for awards of equity instruments based
   on the  grant-date  fair value of those awards.  The  effective  date of this
   pronouncement  is the  beginning  of the first  interim  or annual  reporting
   period that begins after June 15, 2005. In April,  2005, the U.S.  Securities
   and  Exchange  Commission  approved  a new rule that,  for public  companies,
   delays  the  effective  date of FAS 123R to the  first  annual,  rather  than
   interim,  reporting  period that begins after June 15,  2005.  Except for the
   change in effective date, the guidance of FAS 123R is unchanged.

   The statement  allows for three  transition  methods of  implementation:  the
   modified   prospective   application   and  two   versions  of  the  modified
   retrospective  application.  The modified  prospective  application  requires
   entities to expense share-based  payments for new awards and awards modified,
   repurchased, or cancelled after the required effective date. Additionally, it
   requires  entities  to record as an  expense,  the cost  attributable  to the
   unvested  options  outstanding as of the required  effective  date.  Modified
   retrospective  application  may be applied  either (a) to all prior years for
   which Statement 123 was effective  (fiscal years beginning after December 15,
   1994) or (b) only to prior interim periods in the year of initial adoption if
   the required  effective  date of this  statement  does not coincide  with the
   beginning of the entity's fiscal year.

   The Company  believes that the reduction to fully diluted  earnings per share
   will be immaterial when calculated using the modified prospective  transition
   method.



                                       8


3. Unrealized Appreciation of Investments:

   Cumulative net unrealized  gains on fixed maturity  securities  available for
   sale  and  equity  securities  credited  to  a  separate  account  in  common
   shareholders'  equity  amounted  to  $136.3  at  June  30,  2005.  Unrealized
   appreciation  of  investments,  before  applicable  deferred  income taxes of
   $73.7,  at June 30, 2005  included  gross  unrealized  gains and  (losses) of
   $238.5 and ($28.4), respectively.

   For the six months ended June 30, 2005 and 2004, net unrealized  depreciation
   of  investments,  net of deferred  income tax credits,  amounted to $34.3 and
   $94.1, respectively.

4. Pension Plans:

   The Corporation has three defined benefit pension plans covering a portion of
   its work force. The three plans are the Old Republic  International  Salaried
   Employees  Restated  Retirement Plan (the Old Republic Plan),  the Bituminous
   Casualty Corporation Retirement Income Plan (the Bituminous Plan) and the Old
   Republic  National  Title Group Pension Plan (the Title Plan).  The plans are
   defined benefit plans pursuant to which pension  payments are based primarily
   on years of service and  employee  compensation  near  retirement.  It is the
   Corporation's policy to fund the plans' costs as they accrue. Plan assets are
   comprised principally of bonds, common stocks and short-term investments.

   The measurement dates used to determine pension  measurements are December 31
   for the Old Republic  Plan and the  Bituminous  Plan and September 30 for the
   Title Plan.

   The components of estimated net periodic pension cost for the plans consisted
   of the following:


                                                                      Quarters Ended                       Six Months Ended
                                                                         June 30,                              June 30,
                                                            -----------------------------------    ---------------------------------
                                                                 2005               2004               2005               2004
                                                            ---------------    ----------------    --------------     --------------
<s>                                                         <c>                <c>                 <c>
      Service cost..................................        $          2.1     $           1.5     $         4.2      $         3.4
      Interest cost.................................                   3.0                 2.8               6.1                5.7
      Expected return on plan assets................                  (3.6)               (3.5)             (7.3)              (7.0)
      Recognized loss...............................                    .5                  .6               1.1                1.2
                                                            ---------------    ----------------    --------------     --------------
       Net cost                                             $          2.0     $           1.5     $         4.1      $         3.4
                                                            ===============    ================    ==============     ==============


   The  companies are not  expecting to make cash or non-cash  contributions  to
   their pension plans in calendar year 2005.

   Effective January 1, 2005, both the Old Republic Plan and the Bitco Plan were
   closed to new  employees  hired after  December 31, 2004.  The Title Plan was
   already  closed to new  employees.  There were no changes to the benefits for
   employees/beneficiaries already in the Plans.

   Also  effective  January 1, 2005,  the Old Republic  International  Employees
   Savings and Stock Ownership Plan ("ESSOP") became a 401K plan. All aspects of
   the ESSOP remained unchanged, except that employee contributions are now made
   on a pretax rather than post-tax basis.


                                       9


5. Information About Segments of Business:

   The  Corporation's  major  business  segments  are  organized  as the General
   Insurance  (property and liability  insurance),  Mortgage  Guaranty and Title
   Insurance Groups.  Effective with the second quarter of 2004, the Company has
   included the results of its small life & health insurance business with those
   of its  corporate and minor  service  operations;  prior period data has been
   reclassified accordingly.  Each of the Corporation's segments underwrites and
   services only those  insurance  coverages which may be written by it pursuant
   to state insurance  regulations  and corporate  charter  provisions.  Segment
   results  exclude  net  realized  investment  gains or  losses  as  these  are
   aggregated  in  consolidated  totals.  The  contributions  of Old  Republic's
   insurance industry segments to consolidated totals are shown in the following
   table.


                                                                                   Quarters Ended               Six Months Ended
                                                                                      June 30,                      June 30,
                                                                             --------------------------    -------------------------
                                                                                 2005           2004          2005           2004
                                                                             -----------    -----------    ----------     ----------
<s>                                                                          <c>            <c>            <c>            <c>
    General Insurance Group:
      Net premiums earned.............................................       $    461.3     $    396.2     $   892.4      $   772.8
      Net investment income and other income .........................             51.8           48.8         103.3           97.7
                                                                             -----------    -----------    ----------     ----------
         Total revenues before realized gains.........................       $    513.2     $    445.1     $   995.8      $   870.6
                                                                             ===========    ===========    ==========     ==========
      Income before taxes (credits) and realized
           investment gains...........................................       $     86.4     $     83.3     $   171.3      $   157.6
                                                                             ===========    ===========    ==========     ==========
      Income tax expense (credits) on above (1).......................       $    (19.0)    $     26.3     $     7.7      $    49.4
                                                                             ===========    ===========    ==========     ==========


    Mortgage Insurance Group:
      Net premiums earned.............................................       $    108.5     $    100.4     $   213.9      $   199.1
      Net investment income and other income .........................             21.7           22.3          43.3           43.7
                                                                             -----------    -----------    ----------     ----------
         Total revenues before realized gains.........................       $    130.3     $    122.7     $   257.3      $   242.9
                                                                             ===========    ===========    ==========     ==========
      Income before taxes and realized investment gains...............       $     67.9     $     59.5     $   132.5      $   116.9
                                                                             ===========    ===========    ==========     ==========
      Income tax expense on above ....................................       $     22.8     $     20.0     $    44.4      $    39.4
                                                                             ===========    ===========    ==========     ==========

    Title Insurance Group:
      Net premiums earned.............................................       $    175.7     $    178.9     $   335.7      $   347.3
      Title, escrow and other fees....................................             85.9           89.7         157.7          155.5
                                                                             -----------    -----------    ----------     ----------
         Sub-total....................................................            261.7          268.7         493.4          502.8
      Net investment income and other income .........................              6.5            6.7          13.1           13.2
                                                                             -----------    -----------    ----------     ----------
         Total revenues before realized gains (losses)................       $    268.2     $    275.4     $   506.6      $   516.1
                                                                             ===========    ===========    ==========     ==========
      Income before taxes and realized investment
          gains (losses)..............................................       $     22.8     $     31.0     $    35.6      $    44.3
                                                                             ===========    ===========    ==========     ==========
      Income tax expense on above.....................................       $      7.8     $     10.8     $    12.0      $    15.2
                                                                             ===========    ===========    ==========     ==========

    Consolidated Revenues:
      Total revenues of above Company segments........................       $    911.8     $    843.3     $ 1,759.8      $ 1,629.6
      Other sources (2)...............................................             22.7           19.6          48.9           41.0
      Consolidated net realized investment gains......................             12.8            4.9          20.8           20.5
      Elimination of intersegment revenues (3)........................             (2.4)           (.8)         (4.3)          (1.7)
                                                                             -----------    -----------    ----------     ----------
         Consolidated revenues........................................       $    944.9     $    867.1     $ 1,825.2      $ 1,689.5
                                                                             ===========    ===========    ==========     ==========

    Consolidated Income Before Taxes:
      Total income before taxes and realized investment
         gains of above Company segments..............................       $    177.2     $    173.9     $   339.6      $   318.9
      Other sources - net (2).........................................             (2.6)          (1.6)         (4.3)          (4.1)
      Consolidated net realized investment gains......................             12.8            4.9          20.8           20.5
                                                                             -----------    -----------    ----------     ----------
         Consolidated income before income taxes......................       $    187.5     $    177.2     $   356.0      $   335.3
                                                                             ===========    ===========    ==========     ==========

    Consolidated Income Tax Expense:
      Total income tax expense of above Company segments (1)                 $     11.5     $     57.2     $    64.2      $   104.1
      Other sources - net (2).........................................              (.8)           (.7)         (2.0)          (1.7)
      Income tax expense on consolidated
                net realized investment gains.........................              4.5            1.7           7.2            7.5
                                                                             -----------    -----------    ----------     ----------
         Consolidated income tax expense..............................       $     15.2     $     58.1     $    69.4      $   109.9
                                                                             ===========    ===========    ==========     ==========



                                       10


                                                                                                June 30,             December 31,
                                                                                                  2005                  2004
                                                                                           -------------------    ------------------
<s>                                                                                        <c>                    <c>
    Consolidated Assets:
         General.......................................................................    $          7,645.4     $         7,222.8
         Mortgage......................................................................               2,171.9               2,205.9
         Title.........................................................................                 739.9                 753.0
         Other - net (2)...............................................................                 486.9                 388.9
                                                                                           -------------------    ------------------
         Consolidated .................................................................    $         11,044.4     $        10,570.8
                                                                                           ===================    ==================


- ----------

In the above tables,  net premiums  earned on a GAAP basis differ  slightly from
statutory amounts due to certain differences in calculations of unearned premium
reserves under each accounting method.
(1)General  Insurance tax expense was reduced by $45.9 in the second quarter and
   six months ended June 30, 2005 as discussed in note 7(b).
(2)Represents amounts for Old Republic's holding company parent,  minor internal
   service subsidiaries, and a small life and health insurance operation.
(3)Represents consolidation eliminating adjustments.


6. Commitments and Contingent Liabilities:

   Legal proceedings  against the Company arise in the normal course of business
   and  usually  pertain to claim  matters  related to  insurance  policies  and
   contracts issued by its insurance  subsidiaries.  Other legal proceedings are
   discussed below.

   Purported  class  actions have been filed in state courts in Ohio and Florida
   against the Company's  principal  title  insurance  subsidiary,  Old Republic
   National Title Insurance Company ("ORNTIC").  Substantially  similar lawsuits
   have been filed against other unaffiliated  title insurance  companies in New
   York and Florida. Plaintiffs allege that, pursuant to rate schedules filed by
   ORNTIC with insurance regulators,  ORNTIC was required to, but failed to give
   consumers  a  reissue  credit on the  premiums  charged  for title  insurance
   covering  mortgage  refinancing  transactions.  The actions  seek damages and
   declaratory  and  injunctive  relief.  ORNTIC  intends  to defend  vigorously
   against these actions,  but at this early stage in the litigation the Company
   cannot  estimate  the  costs it may  incur as the  actions  proceed  to their
   conclusions.  The Ohio case has been  stayed,  pending an appeal in a similar
   action against another title insurer.

   An action was filed in the Federal  District court for South Carolina against
   the Company's  wholly-owned mortgage guaranty insurance subsidiary,  Republic
   Mortgage Insurance Company ("RMIC"). Similar lawsuits have been filed against
   the other six private mortgage insurers in different Federal District Courts.
   The  action  against  RMIC  seeks  certification  of a  nationwide  class  of
   consumers who were allegedly  required to pay for private mortgage  insurance
   at a cost greater than RMIC's "best available  rate". The action alleges that
   the  decision  to  insure  their  loans  at a higher  rate  was  based on the
   consumers'  credit  scores and  constituted  an "adverse  action"  within the
   meaning,  and in violation of the Fair Credit  Reporting  Act,  that requires
   notice, allegedly not given, to the consumers. The action seeks statutory and
   punitive  damages,  as well as other costs. RMIC intends to defend vigorously
   against the action,  but at this early  stage in the  litigation  the Company
   cannot  estimate  the costs it may incur as the  litigation  proceeds  to its
   conclusion. RMIC filed a motion to compel arbitration of the dispute with the
   named plaintiff. The motion was denied and RMIC has filed an appeal, which is
   pending.

7. Income Taxes

   (a) In April,  2004 the Internal  Revenue  Service ("IRS") issued a so-called
   "30  Day  Letter"  to  the  Company  as  a  result  of a  recently  completed
   examination  of tax returns for years 1998 to 2000. In substance,  the letter
   alleges that certain  claim  reserve  deductions  taken through year end 2000
   were  overstated  and thus served to reduce  taxable  income for those years.
   After reviewing the IRS'  calculations,  the Company concluded that its claim
   reserves  were  calculated  consistently  and provided a fair and  reasonable
   estimate of its unpaid losses. The Company  vigorously  defended the validity
   of the claim reserve deductions taken in its tax returns,  and the matter was
   assigned to an IRS Appeals  Officer for  resolution.  By letter dated July 5,
   2005, the IRS Appeals Office confirmed an agreement  reached with the Company
   whereby tax years 1988 through 2000 will be closed without  adjustment to the
   claim  reserve  deductions  as  originally  filed  in the  corresponding  tax
   returns.

   (b) The Company  obtained a favorable  resolution  on its claim for a Federal
   income tax refund pertaining to the three years ended December 31, 1990. As a
   result, a combined recovery of income taxes and related accumulated  interest
   of $57.9 was recorded in the second quarter of 2005. The net of tax effect of
   this recovery resulted in a non-recurring  addition to net income of $45.9 in
   the second quarter and six months ended June 30, 2005.



                                       11




                     OLD REPUBLIC INTERNATIONAL CORPORATION
       MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
                     Six Months Ended June 30, 2005 and 2004
                       ($ in Millions, Except Share Data)
- --------------------------------------------------------------------------------

                                    OVERVIEW
- --------------------------------------------------------------------------------

   This  management  analysis of financial  position  and results of  operations
pertains to the consolidated accounts of Old Republic International  Corporation
("Old Republic" or "the  Company").  The Company  conducts its business  through
three major segments,  namely,  its General  (property and liability),  Mortgage
Guaranty,  and Title  insurance  segments.  A small  life and  health  insurance
business,  accounting for 2.2% of consolidated revenues for the six months ended
June 30, 2005 and 2.2% of  consolidated  assets as of June 30, 2005, is included
within the corporate and other caption. The consolidated  accounts are presented
on the basis of generally accepted accounting principles ("GAAP"). This analysis
should be read in conjunction with the most recent annual consolidated financial
statements and the footnotes appended to them.

   The insurance  business is distinguished  from most others in that the prices
(premiums)  charged  for various  coverages  are set  without  certainty  of the
ultimate  benefit and claim costs that will  emerge or be  incurred,  often many
years after issuance of a policy.  This basic fact casts Old Republic's business
as a  long-term  undertaking  which  is  managed  with a  primary  focus  on the
achievement  of  favorable  underwriting  results  over  time.  In  addition  to
operating  income stemming from Old Republic's  basic  underwriting  and related
services  functions,  significant  revenues are obtained from  investable  funds
generated by those functions as well as from retained  shareholders' capital. In
managing  investable  funds the Company aims to assure  stability of income from
interest and dividends,  protection of capital, and sufficient liquidity to meet
insurance  underwriting  and other  obligations  as they  become  payable in the
future.  Securities  trading  and  the  realization  of  capital  gains  are not
objectives.   The  investment   philosophy  is  therefore  best  categorized  as
emphasizing value, credit quality, and relatively long-term holding periods. The
Company's  ability to hold both fixed  maturity and equity  securities  for long
periods of time is enabled by the scheduling of maturities in  contemplation  of
an appropriate matching of assets and liabilities.

   In light of the above factors, the Company's affairs are managed for the long
run,  without  regard to the  arbitrary  strictures  of quarterly or even annual
reporting periods that American  industry must observe.  In Old Republic's view,
short  reporting  time frames do not comport well with the  long-term  nature of
much of its  business,  driven  as it is by a strong  focus  on the  fundamental
underwriting and related service functions of the Company.  Management  believes
that Old  Republic's  operating  results  and  financial  condition  can best be
evaluated by observing  underwriting  performance trends over succeeding five to
ten year  intervals.  Such time  intervals  are likely to  encompass  one or two
economic and/or  underwriting  cycles,  and provide  appropriate time frames for
such cycles to run their  course and for reserved  claim costs to be  quantified
with greater finality and effect.

- --------------------------------------------------------------------------------
                                EXECUTIVE SUMMARY
- --------------------------------------------------------------------------------

   To aid investment analysis of Company results,  both net operating income and
net income  figures per share are  provided to  highlight  the impact of certain
accounting  rules or  securities  market-driven  considerations  that affect the
recording of  investment  gains or losses and lead to lessened  period-to-period
comparability.  The  realization  of  investment  gains or losses  can be highly
discretionary  and  arbitrary  due to such  factors as the timing of  individual
securities sales, losses from write-downs of impaired  securities,  tax-planning
considerations,  and changes in investment  management judgments relative to the
direction of securities markets or the future prospects of individual  investees
or industry sectors. In particular,  write-downs of securities deemed other than
temporarily  impaired are affected by some of these  factors as well as industry
or  issuer-specific  developments that can call for the recognition of a loss of
market value or non-recoverability of asset cost.

   Old  Republic's  consolidated  net  operating  earnings  before net  realized
investment  gains,  amounted  to $163.9,  or 89 cents per share,  for the second
quarter of 2005, up 41.6 percent from $115.7,  or 63 cents per share in the same
period of 2004. For the first six months of 2005, net operating  earnings before
net realized  investment gains,  amounted to $273.0, or $1.48 per share, up 28.5
percent from $212.4 or $1.15 per share in the same period of 2004.  Earnings for
both 2005 periods include a  non-recurring  recovery of income taxes and related
accumulated  interest  of $57.9,  $45.9,  net of tax or 25 cents per share.  The
recovery stems from a recent  favorable  resolution of the Company's claim for a
permanent Federal income tax refund applicable to the three years ended December
31, 1990.  Additionally,  the  increases  reflect  improved  performance  by the
Company's General and Mortgage Guaranty insurance segments. Year-over-year these
two segments generated greater underwriting income as well as moderate growth of
investment  income.  Inclusive of net realized  investment gains, net income for
this year's second  quarter  amounted to $172.3,  or 93 cents per share,  versus
$119.0, or 65 cents per share in the year-ago period. Net income for this year's
first half amounts to $286.6,  or $1.55 per share,  versus $225.4,  or $1.22 per
share in the first half of 2004. Pretax earnings in last year's first six months
were  affected  adversely by required  non-recurring  stock option  compensation
charges of $5.6 (or 2 cents per share after tax),  representing the expense of a
vesting  acceleration of stock option compensation costs in the first quarter of
2004.


                                       12

     The major components of pretax income and resulting consolidated GAAP net
income discussed in this report were as follows:

                                                         Quarters Ended June 30,                    Six Months Ended June 30,
                                                  ---------------------------------------    ---------------------------------------
                                                                                  %                                          %
                                                     2005         2004          Change          2005         2004          Change
                                                  ---------    ----------    ------------    ----------    ---------    ------------
<s>                                               <c>          <c>           <c>             <c>           <c>          <c>
Pretax operating income (loss):
   General ...............................        $   86.4     $    86.3            3.8%     $   171.3     $  157.6            8.7%
   Mortgage Guaranty .....................            67.9          59.5           14.2          132.5        116.9           13.3
   Title .................................            22.8          31.0          (26.4)          35.6         44.3          (19.5)
   Corporate and other....................            (2.6)         (1.6)                         (4.3)        (4.1)
Realized investment gains.................            12.8           4.9                          20.8         20.5
                                                  ---------    ----------                    ----------    ---------
Consolidated pretax income ...............           187.5         177.2            5.8          356.0        335.3            6.2
   Income taxes...........................            15.2          58.1          (73.9)          69.4        109.9          (36.8)
                                                  ---------    ----------    ------------    ----------    ---------    ------------
Net income................................        $  172.3     $   119.0           44.8%     $   286.6     $  225.4           27.2%
                                                  =========    ==========    ============    ==========    =========    ============

Components of Diluted
 Earnings Per Share:
  Net operating income before non-
       recurring income tax benefit ......        $    .64     $     .63            1.6%     $    1.23     $   1.15            7.0%
  Non-recurring income tax benefit .......             .25          -                              .25         -
                                                  ---------    ----------                    ----------    ---------
                                                       .89           .63           41.3           1.48         1.15           28.7
   Net realized gains ....................             .04           .02                           .07          .07
                                                  ---------    ----------                    ----------    ---------
   Net income ............................        $    .93     $     .65           43.1%     $    1.55     $   1.22           27.0%
                                                  =========    ==========    ============    ==========    =========    ============

   Consolidated  revenues in the second quarter of 2005 totaled  $944.9,  up 9.0
percent  from  $867.1 in the same  period of 2004.  For the first six  months of
2005,  consolidated  revenues totaled $1,825.2,  up 8.0 percent from $1,689.5 in
the first half of 2004.  Net premiums and fees earned were $847.6 and  $1,636.5,
respectively,  in this year's second  quarter and first six months versus $780.8
and $1,507.4 earned in the same year-ago periods.

   Old  Republic's  General  Insurance  Group,  which  underwrites   principally
commercial  property and liability insurance  coverages,  reported a 3.8 percent
increase in pretax  operating income to $86.4 for this year's second quarter and
a 8.7 percent increase to $171.3 for the first six months of 2005. This compares
to $83.3 and $157.6 earned during the same periods of 2004. Net premiums  earned
in this year's  second  quarter were $461.3,  up 16.4 percent from $396.2 a year
ago,  while the first six months of 2005 reflects  $892.4,  up 15.5 percent from
$772.8 in the same 2004 period. The composite  underwriting ratio for the second
quarter of 2005  reflected a moderate  increase to 91.4 percent when compared to
89.2  percent   registered  in  the  second   quarter  of  2004.  The  composite
underwriting  ratio  for the  first  six  months  of 2005 was 91.7  percent,  up
slightly  from the  91.0  percent  posted  in the same  2004  period.  Favorable
underwriting  results continue and reflect  basically stable overall claim costs
as well as firm expense controls.

   Mortgage  Guaranty Group operations posted double digit rises of 14.2 percent
in pretax  operating  income to $67.9 in this  year's  second  quarter  and 13.3
percent to $132.5 in this year's  first half.  Net premium  revenues in the most
recent quarter and year-to-date periods were $108.5 and $213.9, respectively, up
8.1 percent and 7.4 percent, respectively,  from their year-ago levels of $100.4
and $199.1. Most of the improvement in mortgage guaranty operations stemmed from
the basic underwriting and related services function of the business.

   The composite  underwriting ratios in the second quarter and first six months
of 2005 were 53.5  percent  and 54.4  percent,  respectively,  compared  to 57.4
percent and 58.1 percent  posted in the same periods of 2004. The claim ratio of
31.5  percent  was  slightly  lower than the 32.0  percent  posted in the second
quarter of 2004,  while the 31.9  percent  posted for the first half of 2005 was
slightly higher than the 30.8 percent reflected in the first six months of 2004.
Year-over-year  claim ratio  comparisons  reflect  basic  stability in paid loss
trends,  claim  frequency  and  severity  patterns,  all of which appear to have
leveled off in the three most recent quarters.  Profitability  was also affected
favorably  by  the  combination  of  lower  contract  underwriting  costs,  some
reductions in variable  sales  expenses,  and  continued  attention to operating
efficiencies.  Year-over-year  comparisons  also  benefited  from the absence of
stock option  expense  acceleration  costs of $2.0 that burdened first half 2004
operations to the extent of 100 basis points in the expense  ratio.  Most of the
decline  in  the  expense  ratios   reflected   this  segment's   share  of  the
aforementioned  2004  stock  option  costs,  expense  reductions  and  continued
attention to operating efficiencies.

   Old Republic's Title Insurance Group reflected  slight  variations in the key
components of its pretax operating  income,  which dropped to $22.8 and $35.6 in
this year's  second  quarter and first half.  Premium and fee revenues were down
slightly at $261.7 and $493.4 for the 2005 periods. All of the shortfall in this
year's title operating  income stemmed from the basic  underwriting  and related
services  operations.  While claim costs remained  relatively stable,  operating
expense  reductions  have been more  difficult  to achieve in light of  slightly
negative premium and fee revenue trends. Indicative of the drop in title premium
and fee revenues,  the number of closed  transactions for the Company's directly
produced  business  were 6.6 percent and 9.8 percent  lower in this year's first
and second quarter,  respectively, and 8.3 percent less in the first half of the
year when compared to the same periods of 2004. These reduced  production levels
are generally  attributable  to a continued drop in refinance  transactions,  as
well as more  subdued  new and  resale  housing  activity  in 2005 to  date.  In
combination,  these factors  produced  slightly higher  composite ratios of 93.6
percent  and  95.3  percent  in this  year's  second  quarter  and  first  half,
respectively,  compared to 90.7 percent and 93.6 percent for the same periods in
2004.

                                       13


   Combined  results  for Old  Republic's  corporate  and  other  segment  which
includes its small Life & Health insurance  business and net corporate  expenses
reflected  pretax net operating  deficits of $2.6 and $4.3 in the second quarter
and first half of 2005,  respectively.  For the second quarter and first half of
2004, the comparable operating deficits amounted to $1.6 and $4.1, respectively.
These results are reflective of holding company expenses and debt service costs,
investment income on temporary investment holdings,  and lower earnings from Old
Republic's overall book of term life and accident and health business.

   Consolidated net investment income of $75.8 and $151.2 for the second quarter
and  first  six  months  of  2005  was  up  by  6.5  percent  and  6.6  percent,
respectively,  when compared to the preceding  year periods due primarily to the
benefits of the Company's growing invested asset base. Realized investment gains
amounted  to  $12.8  and  $4.9  in  the  second   quarters  of  2005  and  2004,
respectively,  and $20.8  and  $20.5 for the first six  months of 2005 and 2004,
respectively.

   Cash and invested assets at June 30, 2005,  totaled $7.76 billion,  or $42.44
per share, compared to $7.51 billion, or $41.19 per share, at December 31, 2004.
Consolidated  operating cash flow remained positive at $371.2 for the first half
of 2005, compared to $412.7 in the same period of 2004. The investment portfolio
reflects a current  allocation  of  approximately  88  percent  in fixed  income
investments and 5 percent in equities. It contains little or no exposure to real
estate investments, mortgage-backed securities, derivatives, junk bonds, private
placements or mortgage loans.

   Common  shareholders'  equity was $4.06 billion at June 30, 2005, compared to
$3.86  billion at December 31, 2004,  and $3.65  billion at June 30, 2004.  Book
value per share was $22.25 at the end of June 2005,  versus  $21.17 at  year-end
2004 and $20.07 at June 30, 2004. The year-to-date change in book value reflects
principally additions from earnings in excess of dividend  requirements,  offset
by a decline in the value of investment securities carried at market values.

- --------------------------------------------------------------------------------
                               MANAGEMENT ANALYSIS
- --------------------------------------------------------------------------------

                         CHANGES IN ACCOUNTING POLICIES

   During  December,  2004,  the  Financial  Accounting  Standards  Board issued
Statement  of  Financial  Accounting  Standards  No. 123 - Revised  ("FAS 123R")
"Share-Based  Payment".  FAS 123R  requires  entities to  recognize  the cost of
employee services received in exchange for awards of equity instruments based on
the  grant-date  fair  value  of  those  awards.  The  effective  date  of  this
pronouncement  is the beginning of the first interim or annual  reporting period
that  begins  after June 15,  2005.  In April,  2005,  the U.S.  Securities  and
Exchange  Commission  ("SEC")  approved a new rule that,  for public  companies,
delays the effective date of FAS 123R to the first annual,  rather than interim,
reporting  period that begins after June 15, 2005.  Except for the change in the
effective date, the guidance of FAS 123R is unchanged.

   The statement  allows for three  transition  methods of  implementation:  the
modified prospective  application and two versions of the modified retrospective
application.  The modified prospective  application requires entities to expense
share-based  payments  for new  awards  and  awards  modified,  repurchased,  or
cancelled after the required effective date. Additionally,  it requires entities
to  record  as an  expense,  the  cost  attributable  to  the  unvested  options
outstanding  as  of  the  required   effective  date.   Modified   retrospective
application may be applied either (a) to all prior years for which Statement 123
was effective  (fiscal years  beginning  after December 15, 1994) or (b) only to
prior interim periods in the year of initial adoption if the required  effective
date of this  statement  does not  coincide  with the  beginning of the entity's
fiscal year.

   The Company  believes that the reduction to fully diluted  earnings per share
will be immaterial when  calculated  using the modified  prospective  transition
method.

                               FINANCIAL POSITION

   The  Company's  financial  position at June 30, 2005  reflected  increases in
assets,  liabilities  and common  shareholders'  equity of 4.5%,  4.0% and 5.3%,
respectively,  when compared to the  immediately  preceding  year-end.  Cash and
invested assets  represented  70.3% and 71.1% of consolidated  assets as of June
30, 2005 and December 31, 2004,  respectively.  Consolidated operating cash flow
was positive at $371.2 in this year's first six months compared to the same 2004
period  level of  $412.7.  The  decline  in 2005 cash flow  from  operations  by
comparison to 2004 was due primarily to the timing of payments for income taxes,
claims,  and the settlement of the Title Insurance Group California  litigation.
As of June  30,  2005,  the  invested  asset  base  increased  3.2% to  $7,762.2
principally  as a result of positive  operating cash flow offset by a decline in
the fair value of fixed maturity and equity investments.

   During  the first six  months of 2005 and  2004,  the  Corporation  committed
substantially all investable funds to short to intermediate-term  fixed maturity
securities.  At both June 30, 2005 and December 31, 2004,  approximately  99% of
the Company's investments consisted of marketable  securities,  including $545.7
and  $499.3,  respectively,  of U.S.  Treasury  tax and loss  bonds  held by its
mortgage guaranty subsidiaries for deferred tax purposes. Old Republic continues
to adhere to its long-term  policy of investing  primarily in investment  grade,
marketable  securities.  Investable  funds have not been  directed to  so-called
"junk bonds" or types of  securities  categorized  as  derivatives.  At June 30,
2005, Old Republic's  commitment to equity securities decreased 9.3% in relation
to the related  invested  balance at year-end  2004,  mostly due to the sales of
equity securities and a reduction in net unrealized gains. At June 30, 2005, the
Company had no fixed  maturity  investments  in default as to  principal  and/or
interest.

                                       14


     Relatively high short-term  maturity  investment  positions continued to be
maintained  as of June 30,  2005.  Such  positions  reflect a large  variety  of
seasonal  and  intermediate-term  factors  including  current  operating  needs,
expected operating cash flows, quarter-end cash flow seasonality, and investment
strategy considerations. Accordingly, the future level of short-term investments
will vary and respond to the  interplay  of these  factors and may, as a result,
increase or decrease from current levels.

   The Company does not own or utilize derivative financial  instruments for the
purpose of hedging, enhancing the overall return of its investment portfolio, or
reducing the cost of its debt obligations.  With regard to its equity portfolio,
the  Company  does not own any  options nor does it engage in any type of option
writing.  Traditional investment management tools and techniques are employed to
address the yield and  valuation  exposures  of the invested  assets  base.  The
long-term fixed maturity investment  portfolio is managed so as to limit various
risks  inherent in the bond  market.  Credit  risk is  addressed  through  asset
diversification  and the purchase of investment grade  securities.  Reinvestment
rate risk is reduced by  concentrating  on  non-callable  issues,  and by taking
asset-liability matching considerations into account.  Purchases of mortgage and
asset backed securities,  which have variable principal  prepayment options, are
generally avoided. Market value risk is limited through the purchase of bonds of
intermediate  maturity. The combination of these investment management practices
is  expected  to  produce a more  stable  long-term  fixed  maturity  investment
portfolio that is not subject to extreme interest rate sensitivity and principal
deterioration.  The  market  value of the  Company's  long-term  fixed  maturity
investment  portfolio is sensitive,  however,  to  fluctuations  in the level of
interest rates, but not materially affected by changes in anticipated cash flows
caused  by any  prepayments.  The  impact  of  interest  rate  movements  on the
long-term fixed maturity  investment  portfolio generally affects net unrealized
gains or losses.  As a general rule,  rising  interest  rates enhance  currently
available yields but typically lead to a reduction in the fair value of existing
fixed  maturity  investments.  By  contrast,  a decline  in such  rates  reduces
currently  available yields but usually serves to increase the fair value of the
existing fixed maturity investment portfolio. All such changes in fair value are
reflected,  net of deferred income taxes,  directly in the shareholders'  equity
account,  and as a separate component of the statement of comprehensive  income.
Given the  Company's  inability  to forecast or control the movement of interest
rates, Old Republic sets the maturity spectrum of its fixed maturity  securities
portfolio  within  parameters of estimated  liability  payouts,  and focuses the
overall  portfolio  on high  quality  investments.  By so  doing,  Old  Republic
believes it is reasonably  assured of its ability to hold securities to maturity
as it may deem necessary in changing environments,  and of ultimately recovering
their aggregate cost.

   Possible  future  declines in fair values for Old  Republic's  bond and stock
portfolios would affect  negatively the common  shareholders'  equity account at
any point in time,  but  would not  necessarily  result  in the  recognition  of
realized  investment  losses.  The Company  reviews the status and market  value
changes of each of its  investments  on at least a  quarterly  basis  during the
year, and estimates of other than temporary impairments in the portfolio's value
are evaluated and established at each quarterly balance sheet date. In reviewing
investments for other than temporary  impairment,  the Company, in addition to a
security's  market price history,  considers the totality of such factors as the
issuer's operating results,  financial  condition and liquidity,  its ability to
access  capital  markets,  credit rating  trends,  most current  audit  opinion,
industry and securities markets  conditions,  and analyst  expectations to reach
its   conclusions.   Sudden  market  value  declines   caused  by  such  adverse
developments as newly emerged or imminent bankruptcy filings,  issuer default on
significant  obligations,  or reports of financial accounting  developments that
bring into  question the validity of previously  reported  earnings or financial
condition,  are  recognized  as  realized  losses as soon as  credible  publicly
available  information  emerges to confirm such developments.  Accordingly,  the
recognition of losses from other than temporary value  impairments is subject to
a great deal of  judgment  as well as turns of events over which the Company can
exercise little or no control. In the event the Company's estimate of other than
temporary  impairments is insufficient at any point in time, future periods' net
income would be affected adversely by the recognition of additional  realized or
impairment losses, but its financial condition would not necessarily be affected
adversely  inasmuch  as such  losses,  or a  portion  of them,  could  have been
recognized previously as unrealized losses.


                                       15


   The following tables show certain information relating to the Company's fixed
maturity and equity portfolios as of the dates shown:

- ------------------------------------------------------------------------------------------------------------------------------------
Credit Quality Ratings of Fixed Maturity Securities (1)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                 June 30,            December 31,
                                                                                                   2005                  2004
                                                                                             -----------------     -----------------
<s>                                                                                          <c>                   <c>
Aaa...............................................................................                    35.3%                 32.6%
Aa................................................................................                    18.6                  19.5
A.................................................................................                    27.1                  27.5
Baa...............................................................................                    18.4                  19.8
                                                                                             -----------------     -----------------
         Total investment grade...................................................                    99.4                  99.4
All other (2).....................................................................                      .6                    .6
                                                                                             -----------------     -----------------
         Total....................................................................                   100.0%                100.0%
                                                                                             =================     =================


(1)  Credit quality ratings used are those assigned primarily by Moody's;  other
     ratings  are  assigned  by Standard & Poor's and  converted  to  equivalent
     Moody's ratings classifications.
(2)  "All other" includes non-investment or non-rated small issues of tax-exempt
     bonds.



- ------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Industry Concentration for Investment Grade Fixed Maturity Securities
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                           June 30, 2005
                                                                                                  -------------------------------
                                                                                                                        Gross
                                                                                                   Amortized         Unrealized
                                                                                                      Cost             Losses
                                                                                                  ------------      -------------
<s>                                                                                               <c>               <c>
Fixed Maturity Securities by Industry Concentration:
Finance...............................................................................            $     157.6       $        2.8
Municipals............................................................................                  402.3                2.3
Consumer Durables.....................................................................                   48.8                1.6
Service...............................................................................                  111.4                1.5
Other (includes 16 industry groups)...................................................                  855.3                8.5
                                                                                                  ------------      -------------
         Total........................................................................            $   1,575.5 (3)   $       17.0
                                                                                                  ============      =============

(3)  Represents 24.1 percent of the total fixed maturity securities portfolio.



- ------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Industry Concentration for Equity Securities
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                           June 30, 2005
                                                                                                  -------------------------------
                                                                                                                        Gross
                                                                                                                      Unrealized
                                                                                                      Cost              Losses
                                                                                                  ------------       ------------
<s>                                                                                               <c>                <c>
Equity Securities by Industry Concentration:
Insurance.............................................................................            $      28.4        $       3.7
Service ..............................................................................                    7.2                 .9
Mutual Fund ..........................................................................                   54.3                 .2
                                                                                                  ------------       ------------
         Total........................................................................            $      89.9 (4)    $       4.9 (5)
                                                                                                  ============       ============

(4)  Represents 24.6 percent of the total equity securities portfolio.
(5)  Represents  1.3  percent  of  the  cost  of  the  total  equity  securities
     portfolio,  while gross  unrealized  gains  represent  15.1  percent of the
     portfolio.







                                       16


- ------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Maturity Ranges For All Fixed Maturity Securities
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                      June 30, 2005
                                                         ------------------------------------------------------------------------
                                                                  Amortized Cost
                                                           of Fixed Maturity Securities              Gross Unrealized Losses
                                                         ---------------------------------       --------------------------------
                                                                                 Non-                                   Non-
                                                                              Investment                             Investment
                                                              All             Grade Only             All             Grade Only
                                                         -------------       -------------       ------------       -------------
<s>                                                      <c>                 <c>                 <c>                <c>
Maturity Ranges:
     Due in one year or less........................     $      144.0        $        -          $        .3        $        -
     Due after one year through five years..........            859.2                 -                 10.5                 -
     Due after five years through ten years.........            566.4                 -                  5.9                 -
     Due after ten years............................              5.7                 -                    -                 -
                                                         -------------       -------------       ------------       -------------
         Total......................................     $    1,575.5        $        -          $      17.0        $        -
                                                         =============       =============       ============       =============




- ------------------------------------------------------------------------------------------------------------------------------------
Gross Unrealized Losses Stratified by Duration and Amount of Unrealized Losses
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                       June 30, 2005
                                                          -----------------------------------------------------------------------
                                                                             Amount of Gross Unrealized Losses
                                                          -----------------------------------------------------------------------
                                                                                                                     Total Gross
                                                            Less than           20% to 50%          More than         Unrealized
                                                           20% of Cost           of Cost           50% of Cost           Loss
                                                          -------------       -------------       ------------      -------------
<s>                                                       <c>                 <c>                 <c>               <c>
Number of Months in Loss Position:
Fixed Maturity Securities:
         One to six months...........................     $        7.3        $       -           $      -          $        7.3
         Seven to twelve months......................              5.0                -                  -                   5.0
         More than twelve months.....................              4.6                -                  -                   4.6
                                                          -------------       -------------       ------------      -------------
                  Total..............................     $       17.0        $       -           $      -          $       17.0
                                                          =============       =============       ============      =============
Equity Securities:
         One to six months...........................     $        3.9        $       -           $      -          $        3.9
         Seven to twelve months......................             -                   -                  -                  -
         More than twelve months.....................              1.0                -                  -                   1.0
                                                          -------------       -------------       ------------      -------------
                  Total..............................     $        4.9        $       -           $      -          $        4.9
                                                          =============       =============       ============      =============

Number of Issues in Loss Position:
Fixed Maturity Securities:
         One to six months...........................              239                -                  -                   239
         Seven to twelve months......................               87                -                  -                    87
         More than twelve months.....................               56                -                  -                    56
                                                          -------------       -------------       ------------      -------------
                  Total..............................              382                -                  -                   382 (6)
                                                          =============       =============       ============      =============
Equity Securities:
         One to six months...........................                2                -                  -                     2
         Seven to twelve months......................             -                   -                  -                  -
         More than twelve months.....................                1                   1               -                     2
                                                          -------------       -------------       ------------      -------------
                  Total..............................                3                   1               -                     4 (6)
                                                          =============       =============       ============      =============


The  aging of  issues  with  unrealized  losses  employs  closing  market  price
comparisons  with an  issue's  original  cost.  The  percentage  reduction  from
original cost reflects the decline as of a specific point in time (June 30, 2005
in the above table) and,  accordingly,  is not indicative of a security's  value
having been  consistently  below its cost at the  percentages and throughout the
periods shown.

(6)  At June 30,  2005 the  number  of  issues in an  unrealized  loss  position
     represent  22.4  percent  as to fixed  maturities,  and 13.3  percent as to
     equity securities of the total number of such issues held by the Company.












                                       17


- ------------------------------------------------------------------------------------------------------------------------------------
Age Distribution of Fixed Maturity Securities
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                June 30,              December 31,
                                                                                                  2005                    2004
                                                                                            ------------------      ----------------
<s>                                                                                         <c>                     <c>
Maturity Ranges:
     Due in one year or less.......................................................                    5.6%                  12.5%
     Due after one year through five years.........................................                   43.8                   42.9
     Due after five years through ten years........................................                   47.4                   43.5
     Due after ten years through fifteen years.....................................                    3.2                    1.1
     Due after fifteen years.......................................................                      -                      -
                                                                                            ------------------      ----------------
         Total.....................................................................                  100.0%                 100.0%
                                                                                            ==================      ================


Average Maturity...................................................................                 4.7 Years             4.7 Years
                                                                                            ==================      ================
Duration (7).......................................................................                 4.1                   4.1
                                                                                            ==================      ================

(7)  Duration is used as a measure of bond price  sensitivity  to interest  rate
     changes.  A duration  of 4.1 as of June 30, 2005  implies  that a 100 basis
     point parallel  increase in interest rates from current levels would result
     in a possible  decline in the market value of the long-term  fixed maturity
     investment portfolio of approximately 4.1 percent.


- ------------------------------------------------------------------------------------------------------------------------------------
Composition of Unrealized Gains (Losses)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                              June 30,               December 31,
                                                                                                2005                     2004
                                                                                         ------------------       ------------------
<s>                                                                                      <c>                      <c>
Fixed Maturity Securities:
     Amortized cost................................................................      $         6,534.4        $         6,273.2
     Estimated fair value..........................................................                6,676.4                  6,455.9
                                                                                         ------------------       ------------------
     Gross unrealized gains........................................................                  159.0                    194.5
     Gross unrealized losses.......................................................                  (17.0)                   (11.8)
                                                                                         ------------------       ------------------
         Net unrealized gains .....................................................      $           142.0        $           182.7
                                                                                         ==================       ==================

Equity Securities:
     Cost..........................................................................      $           366.2        $           396.8
     Estimated fair value..........................................................                  416.5                    459.0
                                                                                         ------------------       ------------------
     Gross unrealized gains........................................................                   55.2                     68.6
     Gross unrealized losses.......................................................                   (4.9)                    (6.4)
                                                                                         ------------------       ------------------
         Net unrealized gains......................................................      $            50.2        $            62.2
                                                                                         ==================       ==================


     Among other major assets,  substantially  all of the Company's  receivables
are not past due.  Reinsurance  recoverable balances on paid or estimated unpaid
losses are deemed  recoverable  from solvent  reinsurers or have  otherwise been
reduced by  allowances  for estimated  amounts  unrecoverable.  Deferred  policy
acquisition  costs are  estimated by taking into  account the variable  costs of
producing   specific  types  of  insurance   policies,   and  evaluating   their
recoverability  on the basis of recent  trends in claims  costs.  The  Company's
deferred policy acquisition cost balances have not fluctuated substantially from
period-to-period  and do not  represent  significant  percentages  of  assets or
shareholders' equity.

     The  parent   holding   company  meets  its  liquidity  and  capital  needs
principally   through  dividends  paid  by  its   subsidiaries.   The  insurance
subsidiaries'  ability to pay cash  dividends to the parent company is generally
restricted by law or subject to approval of the insurance regulatory authorities
of the states in which they are domiciled.  The Company can receive up to $341.5
in  dividends  from its  subsidiaries  in 2005  without  the prior  approval  of
regulatory authorities. The liquidity achievable through such permitted dividend
payments is more than adequate to cover the parent holding  company's  currently
expected cash outflows  represented  mostly by interest on outstanding  debt and
quarterly cash dividend payments to shareholders.  In addition, Old Republic can
access  the  commercial  paper  market  for up to $150.0  to meet  unanticipated
liquidity needs.

     Old  Republic's  capitalization  of $4,211.6 at June 30, 2005  consisted of
debt of $142.7 and common shareholders' equity of $4,068.9.  The increase in the
common shareholders' equity account during the first six months of 2005 reflects
primarily the retention of earnings in excess of dividends  requirements  offset
by a decrease in the value of investments carried at market values. Old Republic
has paid cash dividends to its shareholders without interruption since 1942, and
has increased the annual rate in each of the past 24 years.  The annual dividend
rate is  typically  reviewed and approved by the Board of Directors in the first
quarter of each  year.  In  establishing  each  year's  cash  dividend  rate the
Corporation  does not follow a strict  formulaic  approach  and favors a gradual
rise in the  annual  dividend  rate  that is  largely  reflective  of  long-term
consolidated operating earnings trends.  Accordingly,  each year's dividend rate
is set  judgmentally in consideration of such key factors as the dividend paying
capacity  of the  Corporation's  insurance  subsidiaries,  the trends in average
annual  statutory and GAAP earnings for the six most recent calendar years,  and
the long-term  expectations for the Corporation's  consolidated business. At its
March,  2005 meeting the Board of Directors  approved a quarterly  cash dividend
rate of 17 cents per  share,  up from 13 cents per  share,  subject to the usual
quarterly  authorizations.

                                       18


     At its March, 2004 meeting, the Company's Board of Directors authorized the
reacquisition  of up to  $250.0 of common  shares as market  conditions  warrant
during the two year  period  from that date;  no stock had as yet been  acquired
through June 30, 2005 pursuant to this authorization.


                              RESULTS OF OPERATIONS

Revenues:  Premiums & Fees

     Pursuant  to  GAAP  applicable  to the  insurance  industry,  revenues  are
associated with the related benefits, claims, and expenses.

     Substantially all general  insurance  premiums are reflected in income on a
pro-rata basis.  Earned but unbilled premiums are generally taken into income on
the billing date, while adjustments for retrospective premiums,  commissions and
similar  charges or credits are accrued on the basis of periodic  evaluations of
current underwriting experience and contractual  obligations.  Nearly all of the
Company's  mortgage  guaranty premiums stem from monthly  installment  policies.
Accordingly,  such  premiums  are  written  and earned in the month  coverage is
effective.  With respect to minor numbers of annual or single premium  policies,
earned premiums are largely recognized on a pro-rata basis over the terms of the
policies.  Title premium and fee revenues  stemming  from the  Company's  direct
operations (which includes branch offices of its title insurers and wholly owned
subsidiaries of the Company)  represent  approximately 40 percent and 39 percent
of  consolidated  title  business  revenues for the second quarter and first six
months of 2005,  respectively.  Such premiums are generally recognized as income
at the escrow closing date which  approximates  the policy  effective  date. Fee
income  related to escrow and other  closing  services  is  recognized  when the
related services have been performed and completed. The remaining 60 percent and
61 percent of consolidated title premium and fee revenues for the second quarter
and first six months of 2005,  respectively,  is produced by  independent  title
agents and underwritten title companies. Rather than making estimates that could
be subject to significant  variance from actual premium and fee production,  the
Company recognizes  revenues from those sources upon receipt.  Such receipts can
reflect  a  three  to four  month  lag  relative  to the  effective  date of the
underlying title policy, and are offset  concurrently by production expenses and
claim reserve provisions.

     The  major  sources  of Old  Republic's  earned  premiums  and fees for the
periods shown were as follows:

                                                                                                                      % Change
                                                                                                                     from prior
                                                 General      Mortgage       Title        Other         Total          period
                                               ----------    ----------    ---------    ----------    ----------    ------------
<s>                                            <c>           <c>           <c>          <c>           <c>           <c>
   Years Ended December 31:
        2000............................       $   857.8     $   331.4     $  494.0     $    53.4     $ 1,736.8           -2.5%
        2001............................         1,000.2         353.1        625.3          50.6       2,029.5           16.9
        2002............................         1,184.1         376.2        813.4          50.1       2,423.9           19.4
        2003............................         1,379.5         400.9      1,103.8          51.6       2,936.0           21.1
        2004............................         1,623.0         403.2      1,025.2          64.6       3,116.1            6.1
   Six Months Ended June 30:
        2004............................           772.8         199.1        502.8          32.5       1,507.4            9.2
        2005............................           892.4         213.9        493.4          36.6       1,636.5            8.6
   Quarters Ended June 30:
        2004............................           396.2         100.4        268.7          15.4         780.8            8.9
        2005............................       $   461.3      $  108.5     $  261.7     $    16.0     $   847.6            8.6%
                                               ==========    ==========    =========    ==========    ==========    ============


     Consolidated  net premiums  and fees earned  increased by 8.6% in both 2005
periods.  Earned premiums in the General Insurance Group grew by 16.4% and 15.5%
in the second quarter and first six months of 2005, respectively, as a result of
positive pricing and risk selection changes the Company effected during the 2001
to 2003  period in  particular,  as well as  additional  business  produced in a
reasonably  stable  underwriting  environment.  Mortgage guaranty premium income
trends reflect  improved  persistency  trends for traditional  primary  mortgage
insurance.  Title Group  premium and fee revenues were down slightly in both the
second  quarter  and  first  half of  2005  and are  reflective  of a  continued
reduction  in mortgage  refinancing  activity,  as well as more  subdued new and
resale housing activity in 2005 to date.




                                       19


     The  percentage  allocation  of net  premiums  earned  for major  insurance
coverage in the General Insurance Group was as follows:


                                                                             Type of Coverage
                                       ---------------------------------------------------------------------------------------------
                                          Comm.
                                          Auto
                                        (mostly        Workers'      Financial                     General
                                        trucking)       Comp.        Indemnity      Property      Liability      Other       Total
                                       -----------    ----------    -----------    ----------    ----------    ---------    --------
<s>                                    <c>            <c>           <c>            <c>           <c>
Years Ended December 31:
    2000........................            49.7%         16.6%           7.9%         13.7%          5.1%         7.0%       100.0%
    2001........................            45.7          17.4            7.2          12.8           5.4         11.5        100.0
    2002........................            43.0          19.1            8.7          12.9           4.7         11.6        100.0
    2003........................            39.5          20.0           11.7          12.2           5.3         11.3        100.0
    2004........................            37.9          21.8           11.8          11.3           5.8         11.4        100.0
Six Months Ended June 30:
    2004........................            38.1          21.9           12.1          11.5           5.3         11.1        100.0
    2005........................            38.8          21.3           11.6          10.9           5.5         11.9        100.0
Quarters Ended June 30:
    2004........................            38.0          20.4           11.9          11.4           6.2         12.1        100.0
    2005........................            38.9%         20.3%          12.2%         10.8%          5.1%        12.7%       100.0%
                                        ===========   ==========    ===========    ==========    ==========    =========    ========


     The following  tables provide  information on risk exposure  trends for Old
Republic's Mortgage Guaranty Group.

                                                                     New Insurance Written
                                                -----------------------------------------------------------
                                                 Traditional
                                                   Primary         Bulk           Other           Total
                                                ------------    -----------    ------------    ------------
<s>                                             <c>             <c>            <c>             <c>
Years Ended December 31:
    2000................................        $  14,929.7     $     35.3     $   1,594.8     $  16,559.8
    2001................................           25,085.4        2,614.4         3,675.3        31,375.1
    2002................................           30,809.6        5,130.0         7,555.5        43,495.1
    2003................................           37,255.8        6,806.6         5,802.8        49,865.2
    2004................................           24,749.4        4,487.8         7,324.7        36,562.0
Six Months Ended June 30:
    2004................................           13,082.7        1,331.1         6,441.1        20,855.0
    2005................................           10,032.4        5,764.8            43.4        15,840.7
Quarters Ended June 30:
    2004................................            7,183.1        1,290.0         5,276.0        13,749.2
    2005................................        $   5,326.8     $  2,465.2     $       3.5     $   7,795.7
                                                ============    ===========    ============    ============




                                                                    Net Risk In Force
                                               ------------------------------------------------------------
                                                 Traditional
                                                   Primary         Bulk           Other           Total
                                                ------------    -----------    ------------    ------------
<s>                                             <c>             <c>            <c>             <c>
As of December 31:
    2000................................         $ 14,840.7     $      8.7     $     271.5     $  15,120.9
    2001................................           15,043.5          167.0           336.9        15,547.4
    2002................................           15,367.6          513.0           450.7        16,331.3
    2003................................           15,329.5          802.2           493.4        16,625.1
    2004................................           15,452.2          834.8           580.9        16,868.0
As of June 30:
    2004................................           15,322.5          792.2           548.5        16,663.3
    2005................................       $   15,126.5     $  1,203.9     $     576.2     $  16,906.7
                                               =============    ===========    ============    ============




                                       20


Analysis of Traditional Primary Risk in Force:

                                                                                              FICO          Unscored/
   By Fair Isaac & Company ("FICO") Scores (1):            FICO less        FICO 620         greater         Unavail-
                                                            than 620         to 680          than 680          able
                                                          ------------    ------------    -------------    ------------
<s>                                                       <c>             <c>             <c>              <c>
   As of December 31:
       2000......................................                  -%              -%               -%              -%
       2001......................................                  -               -                -               -
       2002......................................                  -               -                -               -
       2003......................................                8.5            29.2             48.8            13.5
       2004......................................                8.6            31.1             51.4             8.9
   As of June 30:
       2004......................................                8.6            30.3             50.4            10.7
       2005......................................                8.5%           31.6%            52.4%            7.5%
                                                          ============    ============    =============    ============

- --------------------
(1)  Scores were unavailable for a substantial number of policies in force prior
     to 2003.


   By Loan to Value ("LTV") Ratio:
                                                                                                               LTV
                                                            LTV less           LTV             LTV           greater
                                                             than 85        85 to 90         90 to 95        than 95
                                                          ------------    ------------    -------------    ------------
<s>                                                       <c>             <c>             <c>              <c>
   As of December 31:
       2000......................................                5.4%           38.2%            50.3%            6.1%
       2001......................................                5.7            37.6             48.8             7.9
       2002......................................                6.0            37.3             47.0             9.7
       2003......................................                6.4            37.3             43.8            12.5
       2004......................................                5.7            36.8             42.0            15.5
   As of Ended June 30:
       2004......................................                6.1            37.1             43.0            13.8
       2005......................................                5.5%           37.0%            40.6%           16.9%
                                                          ============    ============    =============    ============


   By Type of Loan Documentation:                               Full                Reduced
                                                            Documentation        Documentation
                                                          -----------------    -----------------
<s>                                                       <c>                  <c>
   As of December 31:
       2000......................................                   100.0%                   -%
       2001......................................                    99.4                   .6
       2002......................................                    96.7                  3.3
       2003......................................                    94.4                  5.6
       2004......................................                    93.2                  6.8
   As of June 30:
       2004......................................                    93.9                  6.1
       2005......................................                    92.0%                 8.0%
                                                          =================    =================



                                                             Earned Premiums                   Persistency
                                                     ----------------------------    -----------------------------
                                                                                     Traditional
                                                        Direct            Net          Primary          Bulk (2)
                                                     ------------    ------------    ------------     ------------
<s>                                                  <c>             <c>             <c>              <c>
Years Ended December 31:
    2000......................................       $     359.0     $     331.4           82.1%               -%
    2001......................................             390.9           353.1           65.3                -
    2002......................................             432.4           376.2           59.1             71.7
    2003......................................             467.3           400.9           46.0             31.8
    2004......................................             483.6           403.2           64.5             55.7
Six Months Ended June 30:
    2004......................................             238.3           199.1           54.8             41.9
    2005......................................             252.7           213.9           66.6%            55.0%
                                                                                      ============     ============
Quarters Ended June 30:
    2004......................................             119.8           100.4
    2005......................................       $     128.1     $     108.5
                                                     ============    ============

- -----------------------
(2)  Due to the relative  immaturity of the bulk  business,  the above trend may
     prove to be highly volatile.




                                       21


     The  following  table  indicates the  percentage  allocation of Title Group
premium and fee revenues by production sources:

                                                                         Independent
                                                          Direct        Title Agents &
                                                        Operations          Other               Total
                                                     ---------------   ---------------     --------------
<s>                                                  <c>               <c>                 <c>
Years Ended December 31:
    2000......................................                45.8%             54.2%             100.0%
    2001......................................                47.4              52.6              100.0
    2002......................................                43.7              56.3              100.0
    2003......................................                40.0              60.0              100.0
    2004......................................                38.1              61.9              100.0
Six Months Ended June 30:
    2004......................................                38.9              61.1              100.0
    2005......................................                39.2              60.8              100.0
Quarters Ended June 30:
    2004......................................                41.8              58.2              100.0
    2005......................................                39.9%             60.1%             100.0%
                                                     ===============   ===============     ==============


Revenues: Net Investment Income

     Net investment income is affected by trends in interest and dividend yields
for the types of  securities in which the  Company's  funds are invested  during
individual  reporting  periods.  The following  tables reflect the segmented and
consolidated  invested asset bases as of the indicated dates, and the investment
income  earned and  resulting  yields on such  assets.  In  calculating  yields,
non-interest  bearing U.S.  Treasury tax and loss bonds,  held by the  Company's
mortgage  guaranty  subsidiaries  for deferred  tax  purposes,  are  necessarily
excluded  from the invested  asset base.  Since the Company can exercise  little
control over market  values,  yields are  evaluated  on the basis of  investment
income  earned in  relation to the  amortized  cost of the  underlying  invested
assets,  though  yields based on the market values of such assets are also shown
in the statistics below.


                                                                                                             Market      Invested
                                                           Invested Assets at Cost                            Value      Assets at
                                     -------------------------------------------------------------------     Adjust-      Market
                                      General        Mortgage       Title        Other          Total         ment         Value
                                     ----------    -----------    ---------    ----------    -----------   ----------   ------------
<s>                                  <c>           <c>            <c>          <c>           <c>           <c>          <c>
As of December 31:
     2000......................      $ 3,112.3     $  1,333.6     $  373.7     $   149.5     $  4,969.2    $    98.0    $   5,067.2
     2001......................        3,198.8        1,542.3        423.9         150.1        5,315.0        219.7        5,534.8
     2002......................        3,446.0        1,700.9        489.6         226.9        5,863.4        305.5        6,169.0
     2003......................        3,798.2        1,827.9        556.9         177.1        6,360.1        360.3        6,720.4
     2004......................        4,217.8        2,001.2        595.2         295.0        7,109.4        262.2        7,371.6
As of June 30:
     2004......................        4,012.6        1,881.9        569.1         268.6        6,732.3        215.0        6,947.4
     2005......................      $ 4,409.2     $  1,986.7     $  566.1     $   445.0     $  7,407.1    $   209.6    $   7,616.7
                                     ==========    ===========    =========    ==========    ===========   ==========   ============









                                       22


                                                          Net Investment Income                                    Yield at
                                  --------------------------------------------------------------------     ------------------------
                                    General      Mortgage        Title         Other          Total           Cost         Market
                                  ----------    ----------     ---------     ---------     -----------     ----------    ----------
<s>                               <c>           <c>            <c>           <c>           <c>             <c>           <c>
Years Ended
   December 31:
     2000..................       $   179.8     $    56.8      $   24.0      $   13.3      $    273.9           6.0%          5.9%
     2001..................           175.7          63.3          22.7          12.8           274.7           5.7           5.5
     2002..................           172.5          65.8          22.5          11.7           272.6           5.2           5.0
     2003..................           175.0          65.7          23.5          14.9           279.2           4.9           4.6
     2004..................           183.4          67.7          25.5          14.0           290.8           4.6           4.4
Six Months Ended
   June 30:
     2004..................            89.5          33.3          12.5           6.4           141.8           4.7           4.5
     2005..................            95.7          35.0          12.7           7.6           151.2           4.5           4.3
Quarters Ended
   June 30:
     2004..................            45.0          16.7           6.2           3.2            71.2           4.7           4.5
     2005..................       $    47.8     $    17.4      $    6.4      $    4.1      $     75.8           4.5%          4.4%
                                  ==========    ==========     =========     =========     ===========     ==========    ==========

     Consolidated  net  investment  income  grew by 6.5% and 6.6% for the second
quarter and first six months of 2005,  respectively,  when  compared to the same
periods of 2004  primarily due to the benefits of a rising  invested asset base.
Yield trends  reflect at once the  relatively  short  maturity of Old Republic's
fixed maturity  securities  portfolio as well as  continuation  of a lower yield
environment during the past several years.

Revenues: Net Realized Gains

     The  Company's  investment  policies  have not been designed to maximize or
emphasize the  realization of investment  gains.  Rather,  these policies aim to
assure a stable  source of income from  interest and  dividends,  protection  of
capital,  and provision of sufficient  liquidity to meet insurance  underwriting
and other  obligations  as they become  payable in the future.  Dispositions  of
fixed  maturity  securities  arise mostly from  scheduled  maturities  and early
calls; for the first six months of 2005 and 2004, 74.7% and 85.5%, respectively,
of all such dispositions resulted from these occurrences. Dispositions of equity
securities  at  a  realized  gain  or  loss  reflect  such  factors  as  ongoing
assessments of issuers' business prospects, rotation among industry sectors, and
tax planning considerations.  Additionally, the amount of net realized gains and
losses   registered   in  any  one   accounting   period  are  affected  by  the
aforementioned  assessments  of  securities'  values  for other  than  temporary
impairment.   As  a  result  of  the   interaction  of  all  these  factors  and
considerations,  net realized  investment gains or losses can vary significantly
from  period-to-period,  and in the  Company's  view are not  indicative  of any
particular  trend or result in its basic insurance  underwriting  business.  The
following table reflects the composition of net realized gains or losses for the
periods shown:

                                     Realized Gains (Losses)
                                       on Disposition of:                            Impairment Losses on:
                           -------------------------------------------    ------------------------------------------
                                               Equity                                       Equity
                                             securities                                   securities
                              Fixed         and miscell-                    Fixed        and miscell-                     Net
                             maturity          aneous                      maturity         aneous                      realized
                            securities      investments       Total       securities      investments       Total        gains
                           ------------    --------------    --------    ------------    -------------    ---------    ----------
<s>                        <c>             <c>               <c>         <c>             <c>              <c>          <c>
Years Ended
   December 31:
    2000................   $        .8     $        32.9     $  33.6     $         -     $          -     $      -     $    33.6
    2001................          (2.9)             39.4        36.5            (1.2)            (5.5)        (6.7)         29.7
    2002................           3.8              29.1        33.0            (5.0)           (14.0)       (19.0)         13.9
    2003................           4.6              31.1        35.7               -            (16.4)       (16.4)         19.3
    2004................           4.6              48.5        53.2               -             (5.2)        (5.2)         47.9
Six Months Ended
   June 30:
    2004................           1.9              18.5        20.5               -                -            -          20.5
    2005................           3.0              23.0        26.0               -             (5.2)        (5.2)         20.8
Quarters Ended
  June 30:
    2004................           1.2               3.6         4.9               -                -            -           4.9
    2005................   $       2.7     $        10.2     $  12.9     $         -     $        (.1)    $    (.1)    $    12.8
                           ============    ==============    ========    ============    =============    =========    ==========








                                       23


Expenses: Benefits and Claims

     In order to achieve a  necessary  matching of revenues  and  expenses,  the
Company records the benefits, claims and related settlement costs that have been
incurred during each accounting period.  Such costs are affected by the adequacy
of reserve estimates established for current and prior years' claim occurrences.
The establishment of claim reserves by the Company's insurance subsidiaries is a
reasonably complex and dynamic process influenced by a large variety of factors.
These factors principally include past experience  applicable to the anticipated
costs of various  types of  claims,  continually  evolving  and  changing  legal
theories emanating from the judicial system, recurring accounting,  statistical,
and  actuarial  studies,  the  professional  experience  and  expertise  of  the
Company's  claim  departments'  personnel or  attorneys  and  independent  claim
adjusters, ongoing changes in claim frequency or severity patterns such as those
caused by natural disasters,  illnesses,  accidents,  work-related injuries, and
changes in general and industry-specific economic conditions.  Consequently, the
reserve-setting  process relies on the opinions of a large number of persons, on
the  application  and  interpretation  of historical  precedent  and trends,  on
expectations  as  to  future  developments,  and  on  management's  judgment  in
interpreting  all such factors.  At any point in time, the Company is exposed to
possibly higher than anticipated claim costs due to all of these factors, and to
the evolution, interpretation, and expansion of tort law, as well as the effects
of unexpectedly adverse jury verdicts.

     All reserves are thus based on a large number of assumptions  and resulting
estimates which are periodically reviewed and evaluated in the light of emerging
claim experience and changing circumstances.  The resulting changes in estimates
are  recorded in  operations  of the  periods  during  which they are made.  The
Company  believes that its overall  reserving  practices have been  consistently
applied over many years. For at least the past ten years, previously established
reserves have produced reasonable estimates of the cumulative ultimate net costs
of claims incurred.  However,  no representation is made that ultimate net claim
and related  costs will not develop in future  years to be greater or lower than
currently established reserve estimates.

     In addition to the factors cited in the two preceding  paragraphs,  certain
events could impact  adversely  the  Company's  reserve  adequacy and its future
operating  results  and  financial  condition.  With  respect to Old  Republic's
general  insurance  business,  such events or exposures would include but not be
limited to  catastrophic  workers'  compensation  claims  caused by a  terrorist
attack or a  natural  disaster  such as an  earthquake,  legislated  retroactive
incurrence of previously denied or settled claims, the levying of major guaranty
fund  assessments  by various  states  based on the costs of  insurance  company
failures  apportioned  against  remaining and financially  secure insurers,  the
future failure of one or more significant assuming reinsurers that would void or
reduce the Company's reinsurance  recoverable for losses paid or in reserve, and
greater than expected  involuntary market  assessments,  such as those caused by
forced  participation in assigned risk and similar involuntary market plans, all
of which cannot be reasonably estimated prior to their emergence.

     Mortgage  insurance  claim  reserves  are  determined  on the  basis of the
carried risk on reported  loan  defaults  and on an estimate of defaulted  loans
that have yet to be reported. In establishing its reserve position,  the Company
makes estimates of average claim  frequencies  (the number of reported  defaults
which will  ultimately  result in a claim payment) and average claim  severities
(the amount of claim ultimately to be paid).

     The majority of defaults  reported to the Company are cured by the borrower
either by making the  necessary  number of  mortgage  payments to bring the loan
current,  by  refinancing  the mortgage  loan,  or by selling the property in an
amount  sufficient to cover the  outstanding  mortgage debt.  Estimates of claim
frequency,  which are based on historical  trends and on judgments as to current
and  future  economic  conditions,  are  applied  according  to the level of the
reported default. Claim severity is estimated based on historical claim payments
including  the  impact  of loss  mitigation  strategies  and  potential  salvage
recoveries. Once reported, the time required to cure a default or settle a claim
can be significant,  often running years from the date of original  default.  As
such,  ultimate  cure and claim rates  develop over long periods of time,  often
through changing economic conditions.

     Title  segment  loss  reserve  levels  could be impacted  adversely by such
developments as reduced loan refinancing activity,  the effect of which could be
to lengthen  the period  during  which  title  policies  remain  exposed to loss
emergence, or reductions in either property values or the volume of transactions
which,  by virtue of the  speculative  nature of some real estate  developments,
could lead to increased occurrences of fraud,  defalcations or mechanics' liens.
As to Old  Republic's  small  life  and  health  insurance  operations,  reserve
adequacy may be affected adversely by greater than anticipated medical care cost
inflation as well as greater than expected frequency and severity of claims.

     In management's opinion,  geographic  concentrations of assureds' employees
in the path of an earthquake or acts of terrorism represent the most significant
catastrophic  risks to Old Republic's  General  insurance  segment.  These risks
would largely impact the workers'  compensation line since primary insurers such
as the Company must, by regulation,  issue unlimited liability  policies.  While
Old Republic obtains a degree of protection  through its reinsurance  program as
to earthquake exposures, and, until December 31, 2005 through the Terrorism Risk
Insurance Act of 2002, there is no assurance that recoveries thereunder would be
sufficient  to offset the costs of a major  calamity nor  eliminate its possible
major  impact on operating  results and  financial  condition.  Old Republic has
availed  itself of modeling  techniques  to evaluate the  possible  magnitude of
earthquake  or terrorist  induced  claim costs for its most exposed  coverage of
workers'  compensation.   Such  models,  however,  have  not  been  sufficiently
validated  by past  occurrences,  and  rely on a large  variety  and  number  of
assumptions.  As a result,  they may not be predictive  of possible  claims from
future events.  With respect to the Company's  mortgage guaranty  business,  the
most significant risk lies in the possibility of prolonged economic dislocations
that would result in high  unemployment  levels and  depressed  property  values
conspiring  to magnify loan default rates and  resulting  claim costs.  In title

                                       24


insurance,  the Company's  biggest  exposure likely relates to defalcations  and
fraud which can result in significant  aggregations of claims or  non-collection
of  insurance   premiums.   In  life   insurance,   as  in  general   insurance,
concentrations  of  insured  lives  coupled  with  a  catastrophic  event  would
represent the Company's largest exposure. In all of these regards,  current GAAP
accounting does not permit the Company's  reserving  practices to anticipate and
provide for these exposures before they occur.

     Most of Old Republic's consolidated claim and related expense reserves stem
from its general insurance  business.  At June 30, 2005, such reserves accounted
for 89.2%  and 82.8% of  consolidated  gross  and net of  reinsurance  reserves,
respectively,  while similar  reserves at December 31, 2004  accounted for 88.6%
and 82.1% of the respective  consolidated  amounts.  The following table shows a
breakdown of gross and net of  reinsurance  claim  reserve  estimates  for major
types of insurance coverages as of those dates:

                                                                                 June 30, 2005                 December 31, 2004
                                                                           -------------------------      --------------------------
                                                                             Gross           Net             Gross           Net
                                                                           ----------     ----------      -----------    -----------
<s>                                                                        <c>            <c>             <c>            <c>
Claim and Loss Adjustment Expense Reserves:
Commercial automobile (mostly trucking)..............................      $   842.7      $   670.6       $    788.6     $    635.9
Workers' compensation................................................        1,668.3          852.9          1,607.0          814.0
General liability....................................................          922.6          390.1            808.7          350.5
Other coverages......................................................          619.7          413.6            576.0          382.1
Unallocated loss adjustment expense reserves.........................          145.6           88.5            122.0           87.2
                                                                           ----------     ----------      -----------    -----------
    Total general insurance reserves                                         4,199.1        2,415.9          3,902.4        2,269.7
Other coverages:
Mortgage guaranty....................................................          201.9          200.9            200.5          199.1
Title................................................................          255.2          255.2            252.5          252.5
Life and health......................................................           23.3           18.9             22.6           16.9
Unallocated loss adjustment expense reserves -
   other coverages...................................................           26.7           26.7             25.4           25.4
                                                                           ----------     ----------      -----------    -----------
    Total claim and loss adjustment expense reserves.................      $ 4,706.4      $ 2,917.7       $  4,403.5     $  2,763.8
                                                                           ==========     ==========      ===========    ===========
Asbestosis and environmental claim reserves included
   in the above general insurance reserves:
    Amount...........................................................      $   151.8      $   110.3       $    118.9     $     97.1
                                                                           ==========     ==========      ===========    ===========
    % of total general insurance reserves............................           3.6%           4.6%             3.0%           4.3%
                                                                           ==========     ==========      ===========    ===========

     Old Republic's General Insurance business is composed of a large variety of
lines or classes of commercial insurance; it has negligible exposure to personal
lines such as homeowners or private passenger  automobile insurance that exhibit
wide diversification of risks,  significant frequency of claim occurrences,  and
high degrees of statistical  credibility.  Most of the General Insurance Group's
claim reserves stem from liability insurance coverages for commercial customers.
Liability claims typically require more extended periods of investigation and at
times protracted  litigation  before they are finally settled,  and thus tend to
exhibit loss  development and payment patterns that stretch over relatively long
periods of time.

     The Company  establishes  point estimates for most reserves on an insurance
coverage  line-by-line  basis  for  individual  subsidiaries,   sub-classes,  or
individual  accounts  and  blocks  of  business  that have  similar  attributes.
Actuarially  or otherwise  derived  ranges of reserve levels are not utilized as
such in setting these  reserves,  and,  accordingly,  the reserves listed in the
above table  represent the Company's point estimates at each reporting date. The
overall reserve level at any point in time therefore  represents the compilation
of a very large number of reported ("case") reserve estimates and the results of
a variety of formula calculations intended to cover claims and related costs not
as yet reported or emerged  ("IBNR").  Case  reserves  are based on  continually
evolving  assessments  of the facts  available  to the Company  during the claim
settlement process.  Long-term,  disability-type  workers' compensation reserves
are  discounted  to present  value based on  interest  rates that range from 3.5
percent to 4.0 percent.  Formula  calculations  are utilized to provide for IBNR
claim  costs as well as  additional  costs that can arise  from such  factors as
monetary  and  social  inflation,  changes in claims  administration  processes,
changes in reinsurance ceded and  recoverability  levels, and expected trends in
claim costs and related  ratios.  Typically,  such  formulas  take into  account
so-called link ratios that represent  prior years'  patterns of incurred or paid
loss  trends  between   succeeding   years,  or  past  experience   relative  to
progressions  of the number of claims  reported  over time and ultimate  average
costs per claim.  Reserves pertaining to large individual  commercial  insurance
accounts  that  exhibit  sufficient  statistical  credibility,  and  that may be
subject to  retrospective  premium  rating plans or the  utilization  of varying
levels or types of  self-insured  retentions  are  established  on an account by
account basis using case reserves and  applicable  formula-driven  methods.  For
certain so-called long-tail  categories of insurance such as excess liability or
excess workers' compensation,  officers and directors' liability, and commercial
umbrella liability relative to which claim development patterns are particularly
long,  more  volatile,  and immature in their early stages of  development,  the
Company judgmentally  establishes the most current accident years' loss reserves
on the  basis of  expected  loss  ratios.  As  actual  claims  data  emerges  in
succeeding  years,  the  original  accident  year  loss  ratio  assumptions  are
validated  or  otherwise  adjusted   sequentially  through  the  application  of
statistical or actuarial projection techniques such as the  Bornhuetter/Ferguson
method which utilizes data from the more mature experience of prior years.

     Except for a small  portion that emanates  from ongoing  primary  insurance
operations,  a large majority of the asbestosis and environmental  ("A&E") claim
reserves posted by Old Republic stem mainly from its  participations  in assumed
reinsurance treaties and insurance pools.  Substantially all such participations
were  discontinued  fifteen  or more  years ago and have  since  been in run-off
status. With respect to the primary portion of gross A&E reserves,  Old Republic

                                       25

administers  the related claims through its claims  personnel as well as outside
attorneys,  and posted  reserves  reflect its best  estimates of ultimate  claim
costs.  Claims  administration  for the  assumed  portion of the  Company's  A&E
exposures is handled by the claims  departments  of unrelated  primary or ceding
reinsurance companies.  While the Company performs periodic reviews of a portion
of claim files so managed,  the overall A&E reserves it  establishes  respond to
the paid claim and case  reserve  activity  reported  to the  Company as well as
available  industry  statistical data such as so-called  survival  ratios.  Such
ratios  represent the number of years' average paid losses for the three or five
most recent  calendar  years that are  encompassed  by an insurer's  A&E reserve
level  at any  point in  time.  According  to this  simplistic  appraisal  of an
insurer's  A&E loss reserve  level,  Old  Republic's  average five year survival
ratios stood at 6.6 years (gross) and 9.2 years (net of  reinsurance) as of June
30, 2005 and 6.2 years (gross) and 9.6 years (net of reinsurance) as of December
31,  2004.  Fluctuations  in this  ratio  between  years  can be  caused  by the
inconsistent  pay out patterns  associated with these types of claims.  Incurred
net losses for asbestosis and environmental  claims have averaged 2.6 percent of
General  Insurance  Group net incurred  losses for the five years ended December
31, 2004.

     Mortgage  Guaranty loss reserves are based on  calculations  that take into
account the number of reported insured mortgage loan defaults as of each balance
sheet date,  as well as  experience-based  estimates of loan  defaults that have
occurred but have not as yet been reported.  Further, the resulting loss reserve
estimates  take into  account a large number of  variables  including  trends in
claim severity,  potential salvage recoveries,  expected cure rates for reported
loan defaults at various  stages of default,  and  judgments  relative to future
employment  levels,  housing  market  activity,  and  mortgage  loan  demand and
extensions.

     Title Insurance and related escrow service loss and loss adjustment expense
reserves are  established  to cover the estimated  settlement  costs of known as
well as claims incurred but not reported,  concurrently  with the recognition of
premium and escrow service  revenues.  Reserves for known claims are based on an
assessment of the facts available to the Company during the settlement  process.
Reserves for claims  incurred but not reported are  established  on the basis of
past  experience and  evaluations of such variables as changes and trends in the
types of policies  issued,  changes in real estate  markets  and  interest  rate
environments,  and changed levels of loan refinancings,  all of which can have a
bearing on the emergence, number, and ultimate cost of claims.

     The Company  establishes  unallocated loss adjustment  expense reserves for
loss settlement costs that are not directly related to individual  claims.  Such
reserves are based on prior years' cost experience and trends,  and are intended
to cover the unallocated costs of claim departments' administration of known and
IBNR claims.

     Substantially  all of the Company's  reserves for IBNR claims relate to its
general  insurance  business.  As of June 30, 2005 and December  31,  2004,  the
Company's  general  insurance  segment  carried  reserves  of $876.4 and $735.2,
respectively,  to cover  claims  incurred but not as yet reported as well as for
the possible  adverse  development of known case reserves.  As noted above,  the
aggregate of these provisions, known collectively as IBNR reserves, results from
the  application  of many  formulas  and  reserve-setting  approaches  that  are
sensitive  to the wide  variety  of already  enumerated  factors.  Should  these
reserves for IBNR claims be understated by 10 percent for a deficiency of $87.6,
or 3.6 percent of the  Company's net general  insurance  reserves as of June 30,
2005 and $73.5,  or 3.2 percent as of the prior year end balance sheet date, the
impact on the  Company's  income  statement  would be to reduce pretax income by
such  amounts.  While Old Republic has not incurred  such a deficiency  level on
total  reserves  posted  as of the 10 most  recent  year  ends,  there can be no
assurance that this favorable experience will continue in the future.

     The  percentage  of net claims,  benefits and related  settlement  expenses
measured  against premiums and related fee revenues of the Company's three major
operating segments and its consolidated results were as follows:

                                                                  General          Mortgage           Title         Consolidated
                                                               --------------    -------------     -----------     -------------
<s>                                                            <c>               <c>               <c>             <c>
Years Ended December 31:
     2000.............................................                 77.9%            15.0%            3.6%             43.9%
     2001.............................................                 75.3             16.1             4.0              42.4
     2002.............................................                 72.6             14.1             5.0              40.2
     2003.............................................                 67.8             22.7             5.8              37.9
     2004.............................................                 66.1             35.5             5.8              42.0
Six Months Ended June 30:
     2004.............................................                 66.2             30.8             5.8              41.0
     2005.............................................                 67.2             31.9             5.9              43.7
Quarters Ended June 30:
     2004.............................................                 65.4             32.0             5.7              40.5
     2005.............................................                 67.0%            31.5%            5.9%             43.6%
                                                               ==============    =============     ===========     =============

     The  general  insurance  portion  of  the  claims  ratio  has  reflected  a
reasonably  consistent  downtrend  since 1999.  The reduction in this major cost
factor  reflects   largely  the   aforementioned   pricing  and  risk  selection
improvements  that have been  applied  since  2001,  together  with  elements of
reduced loss  severity and  frequency.  The mortgage  guaranty  claims ratio has
trended  higher since the second quarter of 2003  reflecting  increases in claim
provisions  principally  due  to  such  factors  as  higher  loss  payments  and
expectations of higher severity and frequency of claims. The lower 2002 mortgage
guaranty  claims  ratio  resulted  from a  decline  in claim  provisions  driven
principally  by a drop in expected  claim  severity and a small increase in 2001
was largely the result of a moderately higher loan default rate factor. The most
recent  year-over-year  claim ratio comparisons  reflect basic stability in paid
loss trends,  claim frequency and severity  patterns,  all of which have leveled
off in the three most recent  quarters ended June 30, 2005. The title  insurance

                                       26

loss  ratios  have been in the low single  digits in each of the past five years
due to a continuation of favorable  trends in claims  frequency and severity for
business  underwritten  since 1992 in particular.  The moderate uptrend in title
insurance  loss  ratios  since 2002 stems from a rise in the net  provision  for
ultimate claim costs from the  historically low level achieved in 2001 and 2000.
The  consolidated  benefits  and claims ratio  reflects the changing  effects of
period-to-period contributions of each segment to consolidated results, and this
ratio's variances within each segment.

     The  percentage  of net claims,  benefits and related  settlement  expenses
measured against premiums by major insurance  coverage in the General  Insurance
Group were as follows:

                                                                                  Type of Coverage
                                                ---------------------------------------------------------------------------------
                                                   Comm.
                                                   Auto
                                                 (mostly        Workers'      Financial                     General
                                                 trucking)       Comp.        Indemnity      Property      Liability      Other
                                                -----------    ----------    -----------    ----------    ----------    ---------
<s>                                             <c>            <c>           <c>            <c>           <c>           <c>
Years Ended December 31:
    2000...............................              91.4%         90.3%          33.6%         54.1%         64.7%        58.4%
    2001...............................              82.5          89.0           39.0          59.5          71.0         68.5
    2002...............................              78.4          93.2           41.1          51.5          67.6         66.9
    2003...............................              70.4          81.2           51.0          59.1          89.5         52.2
    2004...............................              66.5          72.4           47.6          56.2         108.6         59.3
Six Months Ended June 30:
    2004...............................              68.7          71.9           44.7          55.2         117.2         56.9
    2005...............................              69.8          72.6           56.7          53.3         102.4         55.7
Quarters Ended June 30:
    2004...............................              67.2          74.6           44.7          59.0         101.1         52.5
    2005...............................              69.0%         74.5%          60.8%         53.1%        106.5%        51.0%
                                                ===========    ==========    ===========    ==========    ==========    =========


Average Mortgage  Guaranty paid claims,  and certain  delinquency ratio data are
shown below:

                                                      Average Paid Claim Amount (1)
                                                  ------------------------------------
                                                     Traditional
                                                       Primary             Bulk (2)
                                                  ----------------     ---------------
<s>                                               <c>                  <c>
Years Ended December 31:
    2000......................................    $        21,551      $            -
    2001......................................             19,221                   -
    2002......................................             20,693                   -
    2003......................................             22,339              29,293
    2004......................................             23,920              19,885
Six Months Ended June 30:
    2004......................................             23,614              17,091
    2005......................................             24,056              22,340
Quarters Ended June 30:
    2004......................................             23,930              16,338
    2005......................................    $        23,711      $       24,103
                                                  ================     ===============



                                                            Delinquency Ratio
                                                  ------------------------------------
                                                     Traditional
                                                       Primary             Bulk (2)
                                                  ----------------     ---------------
<s>                                               <c>                  <c>
As of December 31:
    2000......................................              2.50%                  -%
    2001......................................              2.84                 .33
    2002......................................              3.43                3.28
    2003......................................              3.95                4.76
    2004......................................              4.11                4.59
As of June 30:
    2004......................................              3.65                5.12
    2005......................................              3.82%               3.25%
                                                  ================     ===============

- ---------------
(1)  Amounts are in whole dollars.
(2)  Due to the relative  immaturity of the bulk business,  the above trends may
     prove to be highly volatile.



                                       27


                                                   Traditional Primary Delinquency Ratios for Top Ten States (3):
                                 ------------------------------------------------------------------------------------------------
                                   FL        TX        GA        IL        NC        CA        OH        PA        MN        AZ
                                 ------    ------    ------    ------    ------    ------    ------    ------    ------    ------
<s>                              <c>       <c>       <c>       <c>       <c>       <c>       <c>       <c>       <c>       <c>
As of December 31:
    2000......................     3.4%      2.7%      2.9%      2.6%      2.4%      2.9%      3.2%      2.3%      1.1%      1.8%
    2001......................     3.4       3.2       2.9       2.9       3.0       3.1       3.8       2.5       1.9       2.7
    2002......................     3.6       3.9       3.9       3.3       4.0       2.9       4.9       3.3       2.1       3.3
    2003......................     3.5       4.6       4.9       4.0       4.7       2.8       6.9       3.8       2.5       3.4
    2004......................     3.2       5.0       5.6       3.8       4.9       2.1       7.6       4.4       3.5       2.8
As of June 30:
    2004......................     2.8       4.3       4.8       3.5       4.5       2.2       6.8       3.8       2.8       2.9
    2005......................     2.4%      4.6%      5.4%      3.8%      4.5%      1.6%      7.4%      4.1%      3.5%      2.1%
                                 ======    ======    ======    ======    ======    ======    ======    ======    ======    ======

- --------------
(3)  As  determined  by risk in  force  as of June 30,  2005.  These  10  states
     represent approximately 50% of risk in force as of that date.

Expenses: Underwriting, Acquisition and Other Expenses

     The ratio of consolidated underwriting,  acquisition, and other expenses to
net premiums and fees earned was 44.0% and 45.9% in the second  quarters of 2005
and 2004, respectively, and 44.3% and 46.8% for the first six months of 2005 and
2004, respectively.  The 2005 consolidated  year-to-date expense ratio benefited
from the absence of a required non-recurring stock option compensation charge of
$5.6 recorded in the first quarter of 2004. This expense, representing a vesting
acceleration of stock option  compensation  costs, added  approximately 40 basis
points to the 2004 consolidated  year-to-date expense ratio. Variations in these
consolidated  ratios  reflect a continually  changing mix of coverages  sold and
attendant costs of producing  business in the Company's three business segments.
The  following  table sets forth the  expense  ratios  registered  by each major
business segment and in consolidation for the periods shown:

                                                                 General          Mortgage           Title         Consolidated
                                                              --------------    -------------     -----------     -------------
<s>                                                           <c>               <c>               <c>             <c>
Years Ended December 31:
     2000.............................................                28.1%            29.6%           92.4%             47.7%
     2001.............................................                26.7             27.5            87.2              46.5
     2002.............................................                25.8             32.3            85.6              47.9
     2003.............................................                25.5             24.8            84.6              48.5
     2004.............................................                24.6             25.6            90.5              47.3
Six Months Ended June 30:
     2004.............................................                24.8             27.3            87.8              46.8
     2005.............................................                24.5             22.5            89.4              44.3
Quarters Ended June 30:
     2004.............................................                23.8             25.4            85.0              45.9
     2005.............................................                24.4%            22.0%           87.7%             44.0%
                                                              ==============    =============     ===========     =============

     Expense  ratios for the Company as a whole have remained  basically  stable
for the periods reported upon. To a significant degree,  expense ratios for both
the general  and title  insurance  segments  are mostly  reflective  of variable
costs,  such as commissions or similar charges,  that rise or decline along with
corresponding  changes in premium and fee income,  as well as changes in general
operating expenses which can contract or expand in differing  proportions due to
varying levels of operating efficiencies and expense management opportunities.

     The General  Insurance  Group's  expense  ratio  reflects  the  benefits of
well-controlled  production and administrative expense management in the face of
a greater revenue base. The Mortgage Guaranty  segment's expense ratio decreased
in 2003 and 2001 due to  greater  efficiencies  gained in the  distribution  and
servicing  of its  products;  the increase in this ratio for 2002 was due to the
posting of special operating charges  aggregating  $20.5.  These charges stemmed
from  the  cessation  of the  development  and  marketing  of a  loan  portfolio
evaluation  service aimed at existing and potential  mortgage guaranty insurance
customers,  and a reassessment of certain class action litigation exposures. The
2003 ratio also benefited from the resolution of the aforementioned class action
litigation at a cost  approximately $5.0 less than the related reserves recorded
in 2002.  The increase in 2004  resulted  from higher stock option  compensation
expenses  offset by recovery  of certain  prior  years'  litigation  costs.  The
declines in the second  quarter  and first six months  2005  ratios  reflect the
absence of this segments' share of the  aforementioned  2004 stock option costs,
as well as a combination of lower  contract  underwriting  costs,  reductions in
variable  sales  expenses,  and continued  attention to operating  efficiencies.
Decreased  title sales volume led to higher expense ratios in the second quarter
and first  half of 2005  despite  relatively  flat  underwriting  costs for both
periods,  while  increased  title  sales  volume in 2003 and 2002 led to a lower
expense  ratio for those years.  The increase in the 2004 ratio results from the
final  settlement  of consumer and  regulatory  litigation  costs  affecting Old
Republic's California title insurance subsidiary.

                                       28


Expenses: Total

     The  composite  ratios of the above net claims,  benefits and  underwriting
expenses  that  reflect the sum total of all the factors  enumerated  above have
been as follows:

                                                                 General          Mortgage           Title         Consolidated
                                                              --------------    -------------     -----------     -------------
<s>                                                           <c>               <c>               <c>             <c>
Years Ended December 31:
     2000.............................................               106.0%            44.6%           96.0%             91.6%
     2001.............................................               102.0             43.6            91.2              88.9
     2002.............................................                98.4             46.4            90.6              88.1
     2003.............................................                93.3             47.5            90.4              86.4
     2004.............................................                90.7             61.1            96.3              89.3
Six Months Ended June 30:
     2004.............................................                91.0             58.1            93.6              87.8
     2005.............................................                91.7             54.4            95.3              88.0
Quarters Ended June 30:
     2004.............................................                89.2             57.4            90.7              86.4
     2005.............................................                91.4%            53.5%           93.6%             87.6%
                                                              ==============    =============     ===========     =============


Expenses: Income Taxes

     The  effective  consolidated  income  tax rates were 8.1% and 19.5% for the
second  quarter and first six months of 2005,  respectively,  and 32.8% for both
similar  periods of 2004.  The effective tax rates were reduced and net earnings
were enhanced by tax and related  interest  recoveries of $45.9, or 25 cents per
share,  in the second  quarter 2005 from the favorable  resolution of tax issues
applicable to the three years ended December 31, 1990.  Excluding the effects of
these tax and related  interest  recoveries,  the effective  tax rates  remained
consistent  with those of the  corresponding  prior periods.  The rates for each
year  reflect  primarily  the varying  proportions  of pretax  operating  income
derived from partially  tax-sheltered  investment income  (principally state and
municipal  tax-exempt  interest) on the one hand,  and the  combination of fully
taxable investment income, realized investment gains or losses, and underwriting
and service income, on the other hand.

                                OTHER INFORMATION

     Reference  is  here  made  to  "Information  About  Segments  of  Business"
appearing elsewhere herein.

     Historical data  pertaining to the operating  performance,  liquidity,  and
other  financial  indicators  applicable to an insurance  enterprise such as Old
Republic are not necessarily  indicative of results to be achieved in succeeding
years.  In addition to the factors  cited  below,  the  long-term  nature of the
insurance  business,  seasonal  and annual  patterns in premium  production  and
incidence of claims,  changes in yields obtained on invested assets,  changes in
government  policies  and free  markets  affecting  inflation  rates and general
economic  conditions,  and changes in legal precedents or the application of law
affecting   the   settlement   of   disputed   claims  can  have  a  bearing  on
period-to-period comparisons and future operating results.

     Some of the statements  made in this report,  as well as oral statements or
commentaries  made by the Company's  management in  conference  calls  following
earnings  releases,  can  constitute  "forward-looking  statements"  within  the
meaning  of the  Private  Securities  Litigation  Reform  Act of 1995.  Any such
forward-looking statements,  commentaries,  or inferences, of necessity, involve
assumptions,  uncertainties,  and risks  that may affect  the  Company's  future
performance.  With  regard to Old  Republic's  General  insurance  segment,  its
results can be affected in particular by the level of market competition,  which
is  typically  a function of  available  capital  and  expected  returns on such
capital  among  competitors,  the levels of interest and  inflation  rates,  and
periodic  changes in claim  frequency  and severity  patterns  caused by natural
disasters, weather conditions,  accidents, illnesses, work-related injuries, and
unanticipated external events. Mortgage Guaranty and Title insurance results can
be impacted by similar  factors and, most  particularly,  by changes in national
and regional  housing demand and values,  the  availability and cost of mortgage
loans,  employment  trends,  and default rates on mortgage loans.  Additionally,
mortgage  guaranty  results,  may  also  be  impacted  by  various  risk-sharing
arrangements with business  producers as well as the risk management and pricing
policies of government sponsored enterprises. Life and health insurance earnings
can be affected by the levels of employment and consumer spending, variations in
mortality  and health  trends,  and changes in policy  lapsation  rates.  At the
parent company level,  operating earnings or losses are generally  reflective of
the  amount of debt  outstanding  and its  cost,  interest  income on  temporary
holdings of short-term investments, and period-to-period variations in the costs
of administering the Company's widespread operations.

     Any  forward-looking  statements  or  commentaries  speak  only as of their
dates.  Old Republic  undertakes no obligation to publicly  update or revise all
such  comments,  whether  as a  result  of new  information,  future  events  or
otherwise, and accordingly they may not be unduly relied upon.


                                       29


                     OLD REPUBLIC INTERNATIONAL CORPORATION
- --------------------------------------------------------------------------------


Item 3 - Quantitative and Qualitative Disclosure About Market Risk

The information called for by Item 3 is found in the fourth and fifth unnumbered
paragraphs, as well as in the table entitled "Age Distribution of Fixed Maturity
Securities" under the heading "Financial  Position" in the "Management  Analysis
of Financial Position and Results of Operations" section of this report.


Item 4 - Controls and Procedures

Evaluation of Disclosure Controls and Procedures

   The Company's principal executive officer and its principal financial officer
have evaluated the Company's disclosure controls and procedures as of the end of
the period covered by this quarterly report.  Based upon their  evaluation,  the
principal  executive officer and principal financial officer have concluded that
the Company's  disclosure controls and procedures (as defined in Rules 13a-15(e)
and 15d-15(e)  under the Securities  Exchange Act of 1934) are effective for the
above referenced evaluation period.

Changes in Internal Control Over Financial Reporting

   During the three month period  ended June 30, 2005,  there were no changes in
internal control over financial reporting that have materially affected,  or are
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.

Management's Report on Internal Control Over Financial Reporting

   The Company's internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted  accounting  principles.  The Company's internal control
over financial reporting includes those policies and procedures that (i) pertain
to the maintenance of records that, in reasonable detail,  accurately and fairly
reflect the  transactions  and  dispositions of the assets of the Company;  (ii)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the Company are
being made only in accordance with authorizations of management and directors of
the Company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial statements.

   Because  of  its  inherent  limitations,   internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.




                                       30


                     OLD REPUBLIC INTERNATIONAL CORPORATION
                                    FORM 10-Q
                           PART II - OTHER INFORMATION
- --------------------------------------------------------------------------------


Item 4 - Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

(a) The annual meeting of registrant's shareholders was held on May 27, 2005.

(b) Proxies for the  meeting were solicited by management pursuant to Regulation
    14A under the Security  Exchange  Act of 1934. There  was no solicitation in
    opposition  to  management's  nominees for directors as  listed in the proxy
    statement and all such nominees were elected.

(c) At the meeting, the shareholders voted on the following matter:
    1. The  election of  four Class 3 directors. There were at least 127,765,719
       affirmative  votes for  each  director and  no more than 38,159,067 votes
       withheld for any single director.

Item 6 - Exhibits
- -----------------
(a) Exhibits

    31.1 Certification  by Aldo C. Zucaro, Chief Executive Officer, pursuant  to
         Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002.

    31.2 Certification by Karl W. Mueller, Chief Financial Officer, pursuant  to
         Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002.

    32.1 Certification  by  Aldo C. Zucaro, Chief Executive Officer, pursuant to
         Section  1350, Chapter 63 of  Title 18, United States Code, as  adopted
         pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2 Certification  by Karl W. Mueller, Chief Financial Officer, pursuant to
         Section 1350, Chapter 63 of Title 18, United  States  Code, as  adopted
         pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.










                                       31


                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                         Old Republic International Corporation
                                        ----------------------------------------
                                                     (Registrant)


Date: August 8, 2005
     ----------------



                                        ----------------------------------------
                                                    Karl W. Mueller
                                               Senior Vice President and
                                                Chief Financial Officer







                                       32


                                  EXHIBIT INDEX


   Exhibit
     No.          Description
- --------------    --------------------------------------------------------------

    31.1          Certification by Aldo C. Zucaro,  Chief Executive Officer,
                  pursuant to Rule 13a-14(a) and 15d-14(a),  as adopted
                  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2          Certification by Karl W. Mueller, Chief Financial Officer,
                  pursuant to Rule 13a-14(a) and 15d-14(a),  as adopted
                  pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1          Certification  by Aldo C. Zucaro,  Chief  Executive  Officer,
                  pursuant to Section 1350,  Chapter 63 of Title 18, United
                  States Code, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.

    32.2          Certification  by Karl W. Mueller,  Chief Financial  Officer,
                  pursuant to Section 1350,  Chapter 63 of Title 18, United
                  States Code, as adopted pursuant to Section 906 of the
                  Sarbanes-Oxley Act of 2002.






                                       33