11 OLD REPUBLIC INTERNATIONAL CORPORATION EARNINGS PER SHARE EXHIBIT (Amounts in millions, except per share data) - ---------------------------------------------------------------------------------------------------------------- Computation of Primary Earnings Per Share -------------------------- Quarters Ended March 31, -------------------------- 1996 1995 ------------ ------------ Weighted average number of common shares outstanding 83.2 77.4 Add: Weighted average number of assumed common shares to be issued upon conversion or exercise of: Redeemable and/or Convertible Preferred Stock 6.8 7.4 Stock Options 0.8 0.5 ------------ ------------ Weighted average number of common and common equivalent shares 90.9 85.4 ============ ============ Net income for the period $50.0 $39.0 Less dividends applicable to appropriate Series of Redeemable and Convertible Preferred Stock 1.2 1.2 ------------ ------------ Adjusted net income $48.8 $37.8 ============ ============ Primary earnings per share $0.54 $0.44 ============ ============ - ---------------------------------------------------------------------------------------------------------------- Computation of Fully Diluted Earnings Per Share ---------------------------- Quarters Ended March 31, ---------------------------- 1996 1995 ------------- ------------- Weighted average number of common shares outstanding 83.2 77.4 Add: Weighted average number of assumed common shares to be issued upon conversion or exercise of: Redeemable and/or Convertible Preferred Stock 7.0 7.6 Convertible Subordinated Debentures 3.1 6.4 Stock Options 0.9 0.5 ------------- ------------- Weighted average number of common and common equivalent shares 94.4 92.0 ============= ============= Net income for the period $50.0 $39.0 Less dividends applicable to appropriate Series of Cumulative Preferred Stock 1.1 1.2 Plus interest applicable to Convertible Debentures 0.4 0.9 ------------- ------------- Adjusted net income $49.3 $38.8 ============= ============= Fully diluted earnings per share $0.52 $0.42 ============= =============