Exhibit 12(b) OLIN CORPORATION AND CONSOLIDATED SUBSIDIARIES Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends (Unaudited) (In millions) Nine Months Ended September 30, ----------------- 1996 1995 ---- ---- Earnings: Income before taxes $208.5 $175.4 Add (deduct): Income taxes of 50% owned affiliates 2.5 2.7 Equity in (earnings) losses of less than 50% owned affiliates (2.0) 2.0 Dividends received from less than 50% owned affiliates 1.6 0.7 Interest capitalized, net of amortization (0.1) (0.1) Fixed charges: Interest expense 30.4 34.5 Estimated interest factor in rent expense 15.0 13.3 ------ ------ Total $255.9 $228.5 ====== ====== Fixed Charges: Interest expense $ 30.4 $ 34.5 Estimated interest factor in rent expense 15.0 13.3 Preferred stock dividend requirement 7.2 12.0 ------ ------ Total $ 52.6 $ 59.8 ====== ====== Ratio of earnings to combined fixed charges and preferred stock dividends 4.9 3.8 === ===