0


               SECURITIES  AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-K

      Annual Report Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

          For the fiscal year ended January 28, 1995
                Commission File Number 1-5452


                           ONEIDA LTD.
                   ONEIDA, NEW YORK 13421-2829
                         (315) 361-3636

            NEW YORK                     15-0405700
    (State of Incorporation)          (I.R.S. Employer
                                      Identification No)

  Securities registered pursuant to Section 12(b) of the Act:

                                    Name of exchange
       Title of Class             on which registered

  Common Stock, par value       New York Stock Exchange
      $1.00 per share
      with attached
  Preferred Stock purchase
         rights

   Securities registered pursuant to Section 12(g) of the Act:

     6% Cumulative Preferred Stock, par value $25 per share
                        (Title Of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section  13  or  15(d)  of the Securities Exchange Act of l934
during the preceding  12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X    NO

Indicate by  check  mark  if  disclosure  of  delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated  by reference in Part III of this Form 10 -K or any amendment to
this Form 10 -K. ( X )

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of the close of business on March 13, 1995 was $156,089,196.

The number of shares of Common stock ($1.00 par value) outstanding as of March
13, 1995 was 10,906,939.

               Documents Incorporated by Reference

1. Portions  of  Oneida Ltd.'s Annual Report to Stockholders for the fiscal year
   ended January 28, 1995 (Parts I and II of Form 10-K).
2. Portions  of  Oneida Ltd.'s Definitive Proxy  Statement dated April 28, 1995
   (Part III of Form 10-K).

                   1

                             PART I

ITEM 1.   BUSINESS.


General.

The Company (unless otherwise indicated by the context, the term "Company" means
Oneida Ltd. and its wholly-owned subsidiaries) was incorporated in New York in
1880 under the name Oneida Community, Limited. In 1935, the Company's name was
changed to Oneida Ltd.  It maintains its executive offices in Oneida, New York.

Since its inception, the Company has manufactured and marketed tableware,
initially  sterling and later silverplated and stainless steel products.  By
acquiring subsidiaries and expanding its tableware lines, the Company has
diversified into the fabrication of copper wire, the manufacture of commercial
china tableware and the marketing of other tableware and gift items, most
notably, crystal.


Financial Information About Industry Segments.

The Company operates in two principal industries: Tableware and Industrial Wire
Products.

Information  regarding  the Company's operations  by  industry segment for the
years ended January 28, 1995, January 29, 1994 and January 30, 1993 is set forth
on page 26 of the Company's Annual Report to Shareholders for the year ended
January 28, 1995, parts of which are incorporated herein by reference.


Narrative Description of Business.

The following is a description of the business of the Company in the Tableware
and Industrial Wire Products industries.

                    TABLEWARE

In  the tableware industry, the Company is organized to  serve two markets:
consumer and foodservice.  This is accomplished by an organizational structure
designed to serve four marketing focal points: the Consumer Retail Division;
Consumer Direct Division; Foodservice Division and the International Division.

Consumer operations focus on individual consumers, both in the United States and
around the world, offering an array of tabletop and giftware products including
stainless  steel, silverplated and sterling flatware; silverplated and stainless
steel  holloware; cutlery; and crystal stemware and decorative pieces.

Flatware and holloware are manufactured primarily at the Company's facilities in
Sherrill, New York. Increasingly, however, its operations have been harmonized
with the Company's other two North American manufacturing facilities to maximize
the efficiency of producing a comprehensive  product line for domestic and
international markets.  Production  at Oneida Canada, Limited, a wholly owned
subsidiary in  Niagara Falls, Ontario, has been integrated with operations at
the Sherrill plant with each facility producing complementary items in similar
product lines.  Meanwhile, Oneida Mexicana, S.A., which is operated as a
maquiladora in Toluca,  Mexico, manufactures cutlery and consumer flatware
patterns which  are not produced at the Company's other facilities.  The Company
also  imports  consumer  products from  several  international sources.

The Company's wide-ranging consumer marketing activities  are coordinated by the
Oneida Silversmiths Division from its central offices in Oneida, New York.
Responsibilities  are divided between the Consumer Retail and Consumer Direct
divisions.

The Consumer Retail Division serves retail accounts, particularly major retail
outlets, primarily on a direct basis.  For some accounts, orders direct from the
retailer to the Company are fulfilled by Oneida's wholly-owned subsidiary,
Oneida Distribution Services, Inc., which has two distribution centers.  Oneida
Distribution Services, Inc. also provides sales and merchandising support
services to retail accounts.

               2

The Consumer Direct Division is responsible for managing Special Sales, which
focus on serving business customers in the premium, incentive, mail order and
direct selling markets. This division also includes Kenwood Silver Company,Inc.,
another wholly-owned subsidiary which plays a significant role in the overall
marketing of the Company's products.  Kenwood Silver has grown to sixty-eight
retail factory store  outlets located in resort and destination shopping areas
across  the United States.  Two additional factory stores are operated in Canada
by Oneida Canada, Ltd., in Niagara Falls and near
Montreal.

Foodservice operations manufacture and import stainless  steel and silverplated
tableware,  vitreous,  porcelain  and  bone china, and crystal, which are sold
to restaurants  and  hotel chains, food distributors, airlines, institutions and
other related customers.  These operations are consolidated within the Oneida
Foodservice Division.

Flatware for the foodservice market is sourced primarily  from the Company's
manufacturing facilities in Sherrill,  Niagara Falls and Toluca, while
foodservice holloware  is  primarily imported.  Buffalo China, Inc., a wholly-
owned  subsidiary located in Buffalo, New York, is a leading manufacturer of
vitreous  china  for the foodservice industry.  Buffalo  China also owns a
subsidiary organized as a maquiladora in  Juarez, Mexico.  This subsidiary,
Ceramica de Juarez, S.A.,  produces bisque china which is finished in Buffalo.

The Foodservice Division is also the exclusive distributor  of certain china
products manufactured by Schonwald and Noritake Co., Inc.  for the United States
foodservice and institutional markets.

International operations in both the consumer and  foodservice markets are
overseen by the Oneida International Division. The International Division
coordinates the marketing  of  Oneida's domestic products overseas as well as
the distribution of  the products of Oneida Silversmiths' United Kingdom branch.
The Company is 80% owner of Oneida International, Inc., a joint venture formed
to market tabletop products of Italian design which are sourced internationally.
Oneida International, Inc. sells these products through its wholly-owned Italian
subsidiary, Sant'Andrea S.r.l., in the international foodservice market.  The
foodservice and consumer markets in Mexico, Central America and South America
are served by Oneida Mexicana, S.A.

The percentage of tableware sales to total consolidated sales for the fiscal
years, which end in January, is as follows:

      1995             1994              1993
      68%               71%              69%

The principal raw materials and supplies used by the Company for metal tableware
are stainless steel, silver and various copper alloys.  For china, they are
various clays, flint and aluminum oxide. These materials are purchased in the
open market to meet current requirements. The Company does not anticipate any
delays or difficulties in obtaining raw materials or supplies.

Although the Company maintains design and engineering departments to develop new
products and improve existing products and methods of manufacturing,
expenditures in  these research activities are not material.  The Company owns
number of design  patents in the United States and foreign countries, but these
patents are not material to the Company.

Both  consumer and institutional operations use a number of trademarks and trade
names which are advertised or promoted extensively including ONEIDA, COMMUNITY,
HEIRLOOM,  ROGERS, LTD, BUFFALO CHINA, SANT'ANDREA, DJ and NORTHLAND.

Although  consumer operations normally do a greater volume of business during
October, November  and  December,  primarily because of holiday-related orders
for tableware products,  the total tableware business is not considered
seasonal.

No  material  part  of  the Company's  tableware  business  is dependent upon a
single customer or a few customers, the  loss of whom would have a materially
adverse effect.  Sufficient inventories of tableware products are maintained by
the Company to respond promptly to orders.

                 3

Tableware operations had order backlogs of $12,465,000  as  of March 18, 1995
and $17,600,000 as of April  2,  1994.   This backlog is expected to be filled
during the  current  fiscal year.  The amount of backlog is reasonable for the
tableware industry.

The  Company is the only domestic manufacturer of  a  complete line of stainless
steel, silverplated and sterling tableware products.  The Company believes that
it is the largest producer of stainless steel and silverplated flatware in the
world. The Company faces competition from several smaller domestic companies
that market  both  imported   and   domestically manufactured lines and from at
least thirty importers  engaged exclusively in marketing foreign-made tableware
products.

The consumer tableware business is highly competitive.  The principal factors
affecting domestic competition in this market are design, price and quality.
Other factors that have an effect on competition are availability of replacement
pieces and product warranties. In the opinion of the Company, no one factor is
dominant, and the significance  of  the different competitive factors varies
from customer to customer.

The  foodservice tableware business is highly competitive. The principal factors
affecting competition in  this  market  are price, service and quality.  The
Oneida foodservice operation's products and service are highly regarded in this
industry, and it is one of the largest sources of commercial china, stainless
steel  and  silverplated tableware  in  the  United States.


                 INDUSTRIAL WIRE PRODUCTS

The Company manufactures copper wire and cable products through Camden Wire Co.,
Inc. ("Camden"), a wholly-owned subsidiary. Camden, a supplier of copper
conductor  wire, produces bare and tinned copper wire in bunched and concentric
stranded, braided and extra flexible stranded forms, as well as tin or alloy
electroplated wire. Camden's customers include integrated and non-integrated
manufacturers of insulated  wire and cable, primarily in the
electronics/computer, consumer and automotive industries, and manufacturers of
carbon brushes, circuit-breakers, resistors and capacitors for use in
transformers, generators, motors and appliances.  Camden  has expanded its
ability to serve customers in its high value-added, fine wire markets by
diversifying into  more highly technical wire fabrication through its Shunt
Technology division.

The percentage of sales of wire and cable to total consolidated sales for the
fiscal years, which end in January, is as follows:

       1995                1994                1993
       32%                 29%                 31%

The principal raw materials used by Camden are copper rod and tin ingots which
are purchased and readily available in the open market.  No delay or difficulty
in obtaining such raw materials is anticipated.

Camden owns certain mechanical patents; however, these are not believed to be
material.

Camden's business is not seasonal. Sufficient inventories of products are
maintained by Camden to respond promptly to orders.

No material part of Camden's business is dependent upon a single customer or a
few customers, the loss of whom would have a permanent and materially adverse
effect on profits. Camden had an order backlog of $17,900,000 as of March 6,
1995 and $17,700,000 as of April 2, 1994.

         4

Camden is one of more than three hundred firms that participate in the
nonferrous wire drawing and insulating industry.  However, Camden actually
competes in a segment of this industry: wire fabricators without rod mills or
insulating facilities.  While Camden is a leader in this industry segment, it
faces competition from approximately twenty other similar domestic companies.
Foreign competition is increasing on both a direct and indirect basis as the
wire in many products exported to the United States is sourced from wire
manufacturers located in the exporting country.

The principal factors affecting competition in this subindustry are price,
quality, service and the range and selection of wire and cable products.  No one
factor is dominant and the significance of the different competitive factors
varies from customer to customer.

Other Matters.

Research and Development
      The Company's research activities in connection with the development of
new or improved products and services and related expenditures during the past
three fiscal years have not been material.

Environmental
      The Company does not anticipate that compliance with federal, state and
local environmental laws and regulations will have any material effect upon the
capital expenditures, earnings or competitive position of the Company. The
Company does not anticipate any material capital expenditures for environmental
control facilities for the remainder of the current fiscal year or the
succeeding fiscal year.

Employees and Employee Relations
     The Company and its wholly-owned subsidiaries employ approximately 4,570
employees in domestic operations and 1,020 employees in foreign operations.


ITEM 2.   PROPERTIES

The principal properties of the Company and its subsidiaries are situated at the
following locations and have the following characteristics:




Tableware                                                Approximate
                                                         Square Feet
                                                      
Oneida, New York        Executive Administrative
                        Offices                             95,000

Sherrill, New York      Manufacturing Stainless
                        Steel, Silverplated and
                        Sterling Tableware                 1,082,000

Sherrill, New York      Manufacturing Knives               135,000

Buffalo, New York       Office and Warehouse               82,000

Buffalo, New York       Manufacturing China                257,000

Ontario, California     Warehouse                          21,000

Nashville, Tennessee    Warehouse                          25,000

Niagara Falls, Ontario  Manufacturing Stainless Steel
                        and Silverplated Flatware          120,000

Bangor, N. Ireland      Office and Warehouse               32,000

             5

Toluca, Mexico         Manufacturing Stainless
                       Steel Flatware                      75,000

Juarez, Mexico         Manufacturing Bisque China          65,000

Industrial Wire

Camden, New York      Administrative Offices and
                      Manufacturing Wire and Cable
                      Products                             414,000

Pine Bluff, Arkansas  Office and Manufacturing
                      Wire and Cable Products              167,000



All of these buildings are owned by the Company with the following exceptions:

The  offices  and  warehouses in Ontario, California; Nashville, Tennessee and
Bangor, Northern Ireland are leased.

120,000 square feet of the 167,000 square foot Pine Bluff, Arkansas
manufacturing properties is subject to a mortgage in the amount of $9,000,000
covering real property and equipment to secure a like amount of Industrial
Development  Revenue Bonds.  Pursuant to an Installment Sale Agreement with the
City of Pine Bluff, Arkansas, dated August 1,1985, Camden Wire Co., Inc.  is
purchasing this portion of the Pine Bluff properties over a twenty-year period
and will take title to the property upon retirement of the bonds on or before
August 1, 2005.  The remaining 47,000 square feet of the Pine Bluff, Arkansas
properties is owned outright by Camden Wire Co., Inc.

The Buffalo, New York manufacturing property is subject to a mortgage in the
principal amount of approximately  $1,846,000 covering both real property and
equipment to secure a like amount of Industrial Revenue Bonds.  Pursuant to the
terms of a Lease Agreement dated February 1, 1980, the real property is leased
by Buffalo China from the Erie County Industrial Development Agency for a term
of twenty years  upon the expiration of which the property will be conveyed back
to Buffalo China.

In addition to the land primarily associated with its manufacturing operations,
the Company owns approximately 500 additional acres in the cities of Sherrill
and Oneida and the Town of Vernon, New York.

The Company leases sales offices and/or showrooms in New York, Los Angeles,
Dallas, Atlanta and London, England. The Company and its subsidiaries lease
warehouse space in various locations throughout the United States.  The Company
also leases retail outlet space through its wholly-owned subsidiary, Kenwood
Silver Company, Inc., in various locations throughout the United States.

In January 1983, the Company entered into a 25-year lease for an office facility
in Redmond, Washington. The remaining lease commitment for this facility is
$26,186,290.  The company  has sublet substantially all of the building through
1998.  The sublease income projected through 1999 is $3,448,794.

The Company's buildings are located on sufficient property  to accommodate any
further  expansion  or  development.  The properties are served adequately by
transportation facilities, are well maintained and are adequate for the purposes
for  which used.


ITEM 3.   LEGAL PROCEEDINGS

Management believes there is no ongoing or pending litigation with a material
effect on the financial position of the Company.


ITEM 4.   SUBMISSIONS   OF  MATTERS  TO   A   VOTE    OF
          STOCKHOLDERS.

None.

               6

                    PART  II

Information required to be furnished under this Part (Items  5 through 9) is set
forth in the Company's Annual Report to Shareholders for the year ended January
28, 1995, at the respective pages indicated, and incorporated by reference.


ITEM 5.   MARKET   FOR  THE  COMPANY'S  COMMON  STOCK   AND
          RELATED SECURITY HOLDER MATTERS.

Pages 28 and 30 of the Company's Annual Report.


ITEM 6.   SELECTED FINANCIAL DATA.

Page 31 of the Company's Annual Report.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.

Pages 29 and 30 of the Company's Annual Report


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Pages 17 through 31 of the Company's Annual Report.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
          ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.


                    PART III

Some of the information required to be furnished under this Part (Items 10
through 13) is set forth in the Company's definitive Proxy Statement dated April
28, 1995 (File 1-5452) at the respective pages indicated, and incorporated by
reference.


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE
          REGISTRANT.

Pages 2 through 4 of the Company's definitive Proxy Statement.


Executive Officers of the Registrant

The persons named below are the executive officers of the Company and have been
elected to serve in the capacities indicated at the pleasure of the Oneida Ltd.
Board of Directors.


Name, Age and Positions           Principal Business Affiliations
  with Corporation                    During Past Five Years

Thomas A. Fetzner, 47          Mr. Fetzner has been Corporate
 Vice President and            Controller and Vice President
 Corporate Controller          for more than the past five years.

            7

Terry M. French, 51            Mr. French has been President of
 President                     Camden Wire  Co., Inc. for more
 Camden Wire Co., Inc.         than the past five years.


Barry G. Grabow, 51            Mr.  Grabow  has been Treasurer
 Treasurer                     of the company for more than the past five years.

Glenn B. Kelsey, 43            Mr. Kelsey  has  been President
 President                     of Foodservice Operations for
 Oneida Foodservice            more than the past five years.
 and International             In 1991, he was given the
 Divisions; and a              additional responsibility of
 Director                      President, Oneida International Division

William D. Matthews, 60        Mr. Matthews has been Chairman
 Chairman of the Board,        Of the Board and Chief Executive
 Chief Executive Officer       Officer for more than the past five years.
 and a Director

Gary L. Moreau, 40             Mr. Moreau was elected President
 President, Chief              and Chief Operating Officer
 Operating Officer             of the Company in 1991.  Mr. Moreau
 and a Director                had been President and Chief Operating Officer of
                               the Oneida Silversmiths Division since 1987.


Walter A. Stewart, 62          Mr. Stewart has been Senior Vice
 Senior Vice President,        President, Manufacturing and Engineering, for
 Manufacturing and             more than the past five years.
 Engineering, Oneida
 Silversmiths Division
 and a Director


Catherine H. Suttmeier, 38     Ms. Suttmeier was elected General Counsel
 Vice President, General       and Secretary in January 1992 and Vice President
 Counsel and Secretary         in December 1992.  She had served as Associate
                               Counsel and Assistant Secretary since 1986.

Edward W. Thoma, 49            Mr.  Thoma has been Senior Vice
 Senior Vice President         President,  Finance for more
 Finance                         than the past five years.


ITEM 11.  EXECUTIVE  COMPENSATION.

Pages 5 through 8 of the Company's definitive Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT.

Pages 1 through 4 of the Company's definitive Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Pages 2 through 4 of the Company's definitive Proxy Statement.

            8

                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM  8K.

(a)1.  Financial statements incorporated by reference from the Company's 1995
Annual Report to Shareholders and filed as part of this Report:

          Consolidated  Statement of Operations  for  the fiscal years ended
1995, 1994 and 1993 (page 17 of the Company's Annual Report).

          Consolidated Balance Sheet for the fiscal years ended in 1995 and 1994
(pages 18 and 19 of the Company's Annual Report).

          Consolidated  Statement of Cash Flows  for  the fiscal years ended
1995, 1994 and 1993 (page 20 of the Company's Annual Report).

          Notes to Consolidated Financial Statements (pages 21-28 of the
Company's Annual Report).

          Independent Auditors' Report (page 28 of the Annual Report).

 2.   Financial Statement Schedules:

      Schedules for the fiscal years ended 1995, 1994 and 1993:

          Property, Plant and Equipment (Schedule V)(page 13 of this Report).

          Accumulated Depreciation of Property, Plant and Equipment (Schedule
VI) (page 14 of this Report).

          Valuation and Qualifying Accounts (Schedule VIII)(page 15 of this
Report).

          Short-term Borrowings (Schedule IX)(page 16 of this Report).

          Supplementary Income Statement Information (Schedule X)(page 17 of
this Report).

      Report of Independent Public Accountants (page 12 of this Report).

All other schedules have been omitted because of the absence of conditions under
which they are required or because the required information is included in the
financial statements submitted.

 3.  Exhibits:

     (3)   The Restated Certificate of Incorporation and the By-Laws, as
previously amended,  which are incorporated by reference to the Registrant's
Annual Report on Form 10-K for the year ended January 29, 1994.

            9

    (4)(a)  Note Agreement dated as of January 1 1992 between Oneida Ltd. and
Allstate Life Insurance and Pacific Mutual Life Insurance Company, which is
incorporated by reference to the Registrant's Annual Report on Form 10-K for the
year ended January 25, 1992.  Letter of Credit, Bond Purchase and Guaranty
Agreement dated August 1, 1990 between Oneida Ltd.  and Chemical Bank, N.A.,
which is incorporated by reference to the Registrant's Annual Report on Form 10-
K for the year ended January 26, 1991.  Two Amendments dated March 30, 1992 and
November 9, 1992, respectively, to the Letters of Credit,Bond Purchase and
Guaranty Agreement dated August 1, 1990, which are incorporated by reference to
the Registrant's Annual Report on Form 10-K for the year ended January 30, 1993.
Revolving Credit Agreement dated as of January 21, 1994 between Oneida Ltd.  and
The Chase Manhattan Bank, N.A., Chemical Bank, and Nationsbank of North
Carolina, N.A., which is incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended January 29, 1994.

       (b)  Shareholder Rights Agreement dated December 13,1989.  Assignment and
Assumption Agreement dated November 1, 1991.

       (c)  Loan Agreement dated as of August 19, 1992 between Oneida Ltd. and
New York State Urban Development Corporation, which is incorporated by reference
to the Registrant's Annual Report on Form 10-K for the year ended January 30,
1993.

   (10)(a)  Employment agreements for two executive employees of the Company
dated October 1, 1982.

       (b)  Oneida Ltd. Management Incentive Plan adopted by the Board of
Directors on February 24, 1988, which provides for the payment of bonus awards
to senior management employees.

       (c)  Oneida Ltd. 1987 Stock Option Plan, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 30, 1993.

       (d)  Oneida Ltd. Employee Security Plan adopted by the Board of Director
on July 26, 1989.

       (e)  Employment Agreements with five executive employees of the Company
dated July 26, l989.

       (f)  Oneida Ltd. Restricted Stock Award Plan as adopted by the Board of
Directors on November 29, 1989 and approved by shareholders on May 30, 1990 for
the granting of common stock to key employees, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 26, 1991.

       (g)  Oneida Ltd. Deferred Compensation Plan for Key Employees as adopted
by the Board of Directors on October 27, 1993, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 29, 1994.

     (11)   Computation of per share earnings.

     (13)   Portions of the Oneida Ltd. Annual Report to Shareholders for the
fiscal year ended January 28, 1995, which have been incorporated by reference in
this Form 10-K.

     (22)   Subsidiaries of the Registrant.

(b) No reports on Form 8-K were filed by the Registrant during the quarter ended
January 28, 1995.

           10

                                                    SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                        ONEIDA  LTD.

                                        By: /s/ WILLIAM D. MATTHEWS
                                                William D. Matthews
                                              Chairman of the Board and
                                               Chief Executive Officer

March 29, 1995

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

    Signature                        Title                  Date

Principal Executive Officer

/s/   WILLIAM D. MATTHEWS       Chairman of the Board     March 29, 1995
      William D. Matthews       and Chief Executive
                                Officer

Principal Financial Officer

/s/     EDWARD W. THOMA         Senior Vice President     March 29, 1995
        Edward W. Thoma         Finance

Principal Accounting Officer

/s/     THOMAS A. FETZNER       Vice President and       March 29, 1995
        Thomas A. Fetzner       Corporate Controller

The Board of Directors

/s/     ROBERT F. ALLEN         Director                 March 29, 1995
        Robert F. Allen

/s/     WILLIAM F. ALLYN        Director                 March 29, 1995
        William F. Allyn

/s/     R. QUINTUS ANDERSON     Director                 March 29, 1995
        R. Quintus Anderson

/s/     GEORGIA S. DERRICO      Director                 March 29, 1995
        Georgia S. Derrico

/s/     EDWARD W. DUFFY         Director                 March 29, 1995
        Edward W. Duffy

            11

/s/     DAVID E. HARDEN         Director                 March 29, 1995
        David E. Harden

/s/     GLENN B. KELSEY         Director                 March 29, 1995
        Glenn B. Kelsey

/s/     WILLIAM D. MATTHEWS     Director                 March 29, 1995
        William D. Matthews

/s/     GARY L. MOREAU          Director                 March 29, 1995
        Gary L. Moreau

/s/     RAYMOND T. SCHULER      Director                 March 29, 1995
        Raymond T. Schuler

/s/     WALTER A. STEWART       Director                 March 29, 1995
        Walter A. Stewart


                12


   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULES

To the Board of Directors and Stockholders of Oneida Ltd.

We have audited the accompanying consolidated balance sheet of Oneida Ltd. as of
January 28, 1995 and January 29, 1994, and the related consolidated statement of
operations and cash flows for each of the three years in the period ended
January 28, 1995.  These financial statements are the responsibility of the
Company's management. Our responsibility is to express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Oneida Ltd.  as of
January 28, 1995 and January 29, 1994, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
January 28, 1995 in conformity with generally accepted accounting principles.

As discussed in Note 9 to the financial statements, the Company changed its
methods of accounting for postemployment and postretirement benefits other than
pensions in 1993.

                                        COOPERS & LYBRAND, L.L.P.
                                        a professional services firm
/s/ Coopers & Lybrand, L.L.P.

Syracuse, New York
February 22, 1995


             CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

We consent to the incorporation by reference in the registration statements of
Oneida Ltd. on Form S-8 (File No. 2-84304) and Form S-3 (File No. 2-66234) of
our report dated February 22, 1995 on our audits of the consolidated financial
statements and financial statement schedules of Oneida Ltd. as of January 28,
1995 and January 29, 1994, and for each of the three years in the period ended
January 28, 1995 which reports are either included or incorporated by reference
in this Annual Report on Form 10-K.

                                        COOPERS & LYBRAND, L.L.P.
                                        a professional services firm
/s/ Coopers & Lybrand, L.L.P.

Syracuse, New York
April 20, 1995

           13

                                                     SCHEDULE V

                       ONEIDA LTD.
              AND CONSOLIDATED SUBSIDIARIES
              PROPERTY, PLANT AND EQUIPMENT
       For the Years Ended January 1995, 1994 and 1993
                       (Thousands)



     Column A      Column B     Column C     Column D     Column E      Column F
                                                           
                   Balance at                                           Balance
                   Beginning    Additions                Other Charges  at End
   Classification  of Period    at Cost   Retirements    Add (Deduct)  of Period


YEAR ENDED JANUARY  28, 1995:
   Land  .........  $   1,824                                           $  1,824
   Buildings and
   improvements ...... 53,054    $   898     $   521       $  2,311(a)    55,742
   Machinery and
   equipment ........ 165,668     11,587       1,761          2,951(a)   178,445
   Construction
   in progress ........ 6,744      4,705                    (5,262)(a)     6,187

      Total  ....... $227,290    $17,190      $2,282                    $242,198

YEAR ENDED JANUARY 29, 1994:
   Land ...........  $  1,827                 $    3                    $  1,824
   Buildings and
   improvements ...... 52,533        424           4       $    101(a)    53,054
   Machinery and
   equipment ........ 156,817     10,259       2,199            791(a) 165,668
   Construction
   in progress......... 5,039      2,597                      (892)(a)     6,744

      Total  ....... $216,216    $13,280      $2,206                    $227,290

YEAR ENDED JANUARY 30, 1993:
   Land .............$  1,833                 $    6                    $  1,827
Buildings and
   improvements ...... 52,510    $   147         376       $   252(a)     52,533
Machinery and
   equipment ....... $148,922     10,548       4,728         2,075(a)    156,817
Construction
   in progress ........ 4,249      3,468         351       (2,327)(a)      5,039

      Total  ....... $207,514    $14,163      $5,461                    $216,216



(a) Reclassifications


          14


                                                    SCHEDULE VI

                   ONEIDA LTD.
          AND CONSOLIDATED SUBSIDIARIES
ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT
 FOR THE YEARS ENDED JANUARY 1995, 1994 AND 1993
                   (Thousands)



  Column A            Column B     Column C     Column D   Column E     Column F
                                                           
                                    Additions
                      Balance at    Charged to               Other    Balance at
                      Beginning     Costs and               Changes     End of
   Description        of Period     Expenses   Retirements  Add(Deduct)  Period


YEAR ENDED JANUARY 28, 1995:
   Buildings and
   improvements ...... $ 21,967     $   1,795     $    304              $ 23,458
   Machinery
   and  equipment ...... 94,529        12,551          632               106,448
      Total  ......... $116,496       $14,346     $    936              $129,906

YEAR ENDED JANUARY 29, 1994:
   Buildings and
   improvements ..... $  20,174       $ 1,807     $     14              $ 21,967
   Machinery
   and equipment ....... 84,123        12,272        1,866                94,529
       Total.......... $104,297       $14,079      $ 1,880              $116,496

YEAR ENDED JANUARY 30, 1993:
   Buildings and
   improvements ...... $ 18,618       $ 1,768      $   212              $ 20,174
   Machinery and
   equipment  .......... 76,416        11,660        3,953                84,123
      Total  ....... $   95,034       $13,428       $4,165              $104,297


   Note: Depreciation is provided over the estimated useful lives of the related
assets, generally using the straight-line method.  Annual depreciation rates are
as follows:

     Buildings and improvements, 2% to 5%
     Machinery and equipment, 5% to 33%


         15

                                                 SCHEDULE VIII

                   ONEIDA LTD.
          AND CONSOLIDATED SUBSIDIARIES
        VALUATION AND QUALIFYING ACCOUNTS
 FOR THE YEARS ENDED JANUARY 1995, 1994 AND 1993
                   (Thousands)

 
  Column A                  Column B        Column C    Column D  Column E
                                                           
                                            Additions
                           Balance at      Charged  to
                           Beginning        Costs and              Balance at
Description                of Period        Expenses   Deductions  End of Period

YEAR ENDED JANUARY 28, 1995:
 Reserves deducted from
 assets to which they
 apply:
   Doubtful accounts
   receivable .........      $2,066          $   788   $1,189(a)      $1,665

Other reserves:
    Rebate  program  ...     $  605          $ 1,977   $2,111(b)      $  471

YEAR ENDED JANUARY 29, 1994:
 Reserves deducted from
 assets to which they
 apply:
   Doubtful accounts
   receivable .........      $1,728          $1,749    $1,411(a)      $2,066

Other reserves:
    Rebate  program  .       $  427          $1,208    $1,030(b)      $  605

YEAR ENDED JANUARY 30, 1993:
 Reserves deducted from
 assetsto which they
 apply:
   Doubtful accounts
   receivable .... .         $3,332          $1,841    $3,445          $1,728

Other reserves:
    Rebate program ......... $  226          $1,219    $1,018(b)       $  427



(a) Adjustments and doubtful accounts written off.
(b) Payments under rebate program


         16

                                                      SCHEDULE IX

                   ONEIDA LTD.
          AND CONSOLIDATED SUBSIDIARIES
              SHORT-TERM BORROWINGS
 For the Years Ended January 1995, 1994 and 1993
                   (Thousands)

 

 Column A        Column B    Column C      Column D     Column E        Column F
                                                          
Category of                  Weighted   Maximum Amount Average Amount   Weighted
Aggregate       Balance at   Average     Outstanding   Outstanding       Average
Short-Term     End of Period Interest    During the    During the       Interest
Borrowings                     Rate        Period        Period           Rate
                                                                      During the
                                                                        Period
JANUARY 28, 1995
Notes payable
to banks ........$23,555       6.5%      $30,341        $22,040         5.0%

Bankers'
acceptances .....$ 4,000       6.7%      $23,000        $16,109         4.9%

JANUARY 29, 1994
Notes payable
to banks ........$11,186       4.0%      $34,686        $18,131         3.8%

Bankers'
acceptances .....$17,000        3.9%      $30,000        $25,014        4.2%

JANUARY 30, 1993
Notes payable
to banks .......$11,167        4.0%       $45,124        $27,100        5.1%

Bankers'
acceptances ....$24,000        6.7%       $35,500        $28,800        6.4%

   Note:  The average amounts outstanding and the weighted average interest
rates for each period were computed based on daily outstanding balances and the
respective rates on those balances.


         17

                                                    SCHEDULE X

                   ONEIDA LTD.
          AND CONSOLIDATED SUBSIDIARIES
   SUPPLEMENTARY INCOME STATEMENT INFORMATION
 For the Years ended January 1995, 1994 and 1993
                   (Thousands)


      Column A                                         Column B
                                                            
                                                         Amount
                                              Charged to Costs and Expenses
  Item Description                              1995       1994     1993


Maintenance and repairs.......................$14,007     $12,456  $13,161

Advertising costs.............................$ 6,254     $ 6,639  $ 7,133


           18