<ARTICLE> 5 <LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL STATEMENTS OF ONEIDA LTD. FOR THE THREE MONTHS ENDED OCTOBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. </LEGEND> <MULTIPLIER> 1,000 1999 <FISCAL-YEAR-END> Jan-30-1999 <PERIOD-START> Feb-01-1998 <PERIOD-END> Oct-31-1998 <PERIOD-TYPE> 3-MOS <CASH> 3,348 <SECURITIES> 0 <RECEIVABLES> 90,356 <ALLOWANCES> 1,755 <INVENTORY> 188,440 <CURRENT-ASSETS> 293,461 <PP&E> 219,202 <DEPRECIATION> 128,480 <TOTAL-ASSETS> 455,602 <CURRENT-LIABILITIES> 157,181 <BONDS> 88,615 <PREFERRED-MANDATORY> 0 <PREFERRED> 2,187 <COMMON> 17,378 <OTHER-SE> 119,020 <TOTAL-LIABILITY-AND-EQUITY> 455,602 <SALES> 340,058 <TOTAL-REVENUES> 340,058 <CGS> 213,502 <TOTAL-COSTS> 213,502 <OTHER-EXPENSES> 94,245 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 6,410 <INCOME-PRETAX> 26,423 <INCOME-TAX> 10,087 <INCOME-CONTINUING> 16,336 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 16,336 <EPS-PRIMARY> .97<F1> <EPS-DILUTED> .96 <FN> <F1> The amount reported as EPS-PRIMARY is actually Earnings Per Share- Basic, as the Company adopted SFAS 128 "Earnings Per Share" as of January 31, 1998.