UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549
                                FORM 10-Q


(Mark One)
X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the quarterly period ended    March 31, 1996                 

                                   OR

__  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from                  to                

    Commission file number    1-4315                                  



                     ORANGE AND ROCKLAND UTILITIES, INC.         
         (Exact name of registrant as specified in its charter)


           New York                               13-1727729            

(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)          


One Blue Hill Plaza, Pearl River, New York                    10965    
(Address of principal executive offices)                    (Zip Code) 

                          (914) 352-6000                                
          (Registrant's telephone number, including area code)     



                                  NONE                                 
(Former name, former address and former fiscal year, if changed since
 last report) 

    Indicate by check mark whether the registrant (l) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 
90 days.
                                         Yes    X          No         

    Indicate the number of shares outstanding of each of the issuer's 
class of common stock, as of the close of the latest practicable date.

Common Stock - $5 Par Value                   13,653,899 Shares        
         (Class)                         (Outstanding at April 30, 1996)




                            TABLE OF CONTENTS




                                                                         
                                                                Page
     PART I.  FINANCIAL INFORMATION 

     ITEM 1. Financial Statements 

             Consolidated Balance Sheets (Unaudited)
             at March 31, 1996 and December 31, 1995             1

             Consolidated Statements of Income (Unaudited)
             for the three months ended March 31, 1996
             and March 31, 1995                                  3

             Consolidated Cash Flow Statements (Unaudited) 
             for the three months ended March 31, 1996
             and March 31, 1995                                  4
     
             Notes to Consolidated Financial Statements          5

     ITEM 2. Management's Discussion and Analysis of Financial 
             Condition and Results of Operations                 7


     PART II.  OTHER INFORMATION 

     ITEM 1. Legal Proceedings                                   14

     ITEM 4. Submission of Matters to a Vote of 
             Security Holders                                    14

     ITEM 6. Exhibits and Reports on Form 8-K                    15

     Signatures                                                  16


                           PART I.  FINANCIAL INFORMATION

Item 1.    Financial Statements

                ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets (Unaudited)
                                       Assets

                                                               
                                                                March 31,   December 31,
                                                                  1996          1995    
                                                                (Thousands of Dollars)  
                                                                      
Utility Plant: 
    Electric                                                   $  997,526   $  993,926
    Gas                                                           212,115      211,135
    Common                                                         56,800       56,796
           Utility Plant in Service                             1,266,441    1,261,857
    Less accumulated depreciation                                 428,424      419,844
           Net Utility Plant in Service                           838,017      842,013
    Construction work in progress                                  33,195       31,655
           Net Utility Plant                                      871,212      873,668

Non-utility Property:
    Non-utility property                                           20,154       34,376
    Less accumulated depreciation, depletion and amortization       3,282       12,945
           Net Non-utility Property                                16,872       21,431

Current Assets: 
    Cash and cash equivalents                                       5,481        5,164
    Temporary cash investments                                        520        1,335
    Customer accounts receivable, less allowance for 
      uncollectible accounts of $2,312 and $2,307                  70,878       61,653
    Accrued utility revenue                                        20,521       22,198
    Other accounts receivable, less allowance for 
      uncollectible accounts of $148 and $169                       9,601        9,752
    Gas marketing accounts receivable, less allowance                    
      for uncollectible accounts of $347 and $133                  42,327       51,198
    Materials and supplies (at average cost)                       25,990       32,668
    Prepaid property taxes                                         22,070       20,687
    Prepayments and other current assets                           23,192       26,463
           Total Current Assets                                   220,580      231,118

Deferred Debits: 
    Income tax recoverable in future rates                         72,252       72,631
    Deferred revenue taxes                                         15,008       15,596
    Deferred pension and other postretirement benefits             10,905       10,422 
    IPP settlements                                                39,685       40,034 
    Unamortized debt expense (amortized over
      term of securities)                                          11,075       11,417 
    Other deferred debits                                          33,217       32,821
           Total Deferred Debits                                  182,142      182,921

           Total                                               $1,290,806   $1,309,138
                                                            
The accompanying notes are an integral part of these statements.




                   ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets (Unaudited)
                              Capitalization and Liabilities


                                                                March 31,   December 31,
                                                                   1996         1995    
                                                                (Thousands of Dollars) 
                                                                       
Capitalization:  
    Common stock (13,653,754 and 13,653,613 shares 
      outstanding)                                             $   68,269   $   68,268 
    Premium on capital stock                                      133,610      133,607 
    Capital stock expense                                          (6,107)      (6,107)
    Retained earnings                                             188,972      184,008 
           Total Common Stock Equity                              384,744      379,776 
    Non-redeemable preferred stock (428,443 shares 
      outstanding)                                                 42,844       42,844 
    Non-redeemable cumulative preference stock (12,440  
      and 12,539 shares outstanding)                                  405          409 
           Total Non-Redeemable Stock                              43,249       43,253 
    Redeemable preferred stock (13,896 shares outstanding)          1,390        1,390 
    Long-term debt                                                359,638      359,736 
           Total Capitalization                                   789,021      784,155 

Non-current Liabilities:
    Reserve for claims and damages                                  3,685        3,848 
    Postretirement benefits                                        14,421       13,756 
    Pension costs                                                  39,940       38,740 
           Total Non-current Liabilities                           58,046       56,344 

Current Liabilities:  
    Notes Payable and obligations due within one year              58,479       68,550 
    Accounts payable                                               48,287       62,082 
    Gas marketing accounts payable                                 32,143       44,630 
    Accrued Federal income and other taxes                         15,940        2,050 
    Refundable fuel and gas costs                                  19,916       11,314 
    Refunds to customers                                           16,699       13,903 
    Other current liabilities                                      29,557       38,192 
           Total Current Liabilities                              221,021      240,721 
                                                                                        
Deferred Taxes and Other:
    Deferred Federal income taxes                                 179,981      183,396 
    Deferred investment tax credits                                16,014       16,217 
    Accrued IPP settlement agreements                              17,500       17,500 
    Other deferred credits                                          9,223       10,805 
           Total Deferred Taxes and Other                         222,718      227,918 

           Total                                               $1,290,806   $1,309,138 


The accompanying notes are an integral part of these statements. 



                   ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES
                       Consolidated Statements of Income (Unaudited)

                                                              Three Months                 
                                                              Ended March 31,      
                                                              1996       1995              
                                                           (Thousands of Dollars)
                                                                
Operating Revenues:                                             
  Electric                                                  $108,019  $107,904            
  Gas                                                         78,944    59,121            
          Total Utility Revenues                             186,963   167,025            
  Diversified activities                                      98,709   144,782            
          Total Operating Revenues                           285,672   311,807            
Operating Expenses:
  Operations:
    Fuel used in electric production                           7,746    18,018            
    Electricity purchased for resale                          25,936    11,460            
    Gas purchased for resale                                  47,637    29,991            
    Non-utility gas marketing purchases                       95,901   142,125            
    Other expenses of operation                               34,436    36,322            
  Maintenance                                                  9,754     9,471            
  Depreciation and amortization                                8,261     9,009            
  Amortization of property losses                                982     1,540            
  Taxes other than income taxes                               25,857    25,224            
  Federal income taxes                                        12,004     7,917
  Deferred Federal income taxes                               (4,339)      210       
  Amortization of investment tax credit                          (29)      (29)           
          Total Operating Expenses                           264,146   291,258            
Income from Operations                                        21,526    20,549            
Other Income and (Deductions):
  Allowance for other funds used 
    during construction                                            5        11            
  Investigation costs                                              -      (381)           
  Other - net                                                  1,034     5,039
  Taxes other than income taxes                                  (91)     (438)           
  Federal income taxes                                          (110)      523       
  Deferred Federal income taxes                                 (172)   (2,152)    
  Amortization of investment tax credit                          174       177            
       Total Other Income and (Deductions)                       840     2,779            
Income Before Interest Charges                                22,366    23,328            
Interest Charges:             
  Interest on long-term debt                                   6,236     6,926            
  Other interest                                               1,357     1,201            
  Amortization of debt premium and expense-net                   365       340            
  Allowance for borrowed funds used during 
    construction                                                (147)     (460)
          Total Interest Charges                               7,811     8,007            
Net Income                                                    14,555    15,321            
Dividends on preferred and preference stock, 
  at required rates                                              756       784            
Earnings applicable to common stock                         $ 13,799  $ 14,537            

Avg. number of common shares outstanding (000's)              13,654    13,653            

Earnings per average common share outstanding               $   1.01  $   1.06            

Dividends declared per common share outstanding             $   .645  $    .64            

The accompanying notes are an integral part of these statements.  



                   ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES
                       Consolidated Cash Flow Statements (Unaudited)

                                                              Three Months Ended 
                                                                   March 31,    
                                                              1996          1995 
                                                            (Thousands of Dollars)
                                                                    
Cash Flow from Operations: 
Net income                                                  $14,555       $15,321 
Adjustments to reconcile net income to net cash provided
   by operating activities:
   Depreciation and amortization                              9,723         9,384 
   Deferred Federal income taxes                             (4,167)        2,362 
   Deferred investment tax credit                              (203)         (206)
   Deferred and refundable fuel and gas costs                 8,602         9,099 
   Allowance for funds used during construction                (152)         (471)
   Other non-cash charges                                     1,773         1,891 
   Changes in certain current assets and liabilities:
      Accounts and gas marketing accounts receivable, 
        net and accrued utility revenues                      1,474        12,057 
      Materials and supplies                                  6,420         8,226 
      Prepaid property taxes                                 (1,383)       (1,916) 
      Prepayments and other current assets                    3,271         5,170 
      Operating and gas marketing accounts payable          (26,282)      (49,064)
      Accrued Federal Income and other taxes                 13,890         6,290 
      Accrued interest                                       (2,430)       (3,379)
      Refunds to customers                                    2,796           (56)
      Other current liabilities                              (6,099)         (298)
   Other-net                                                  3,691        (4,920)
Net Cash Provided from Operations                            25,479         9,490 

Cash Flow from Investing Activities: 
Additions to plant                                           (6,246)       (6,610)
Temporary cash investments                                      815         1,235 
Allowance for funds used during construction                    152           471 
Net Cash Used in Investing Activities                        (5,279)       (4,904)

Cash Flow from Financing Activities: 
Retirements of:
   Long-term debt                                              (112)         (150)
   Capital lease obligations                                   (138)         (127)
Net borrowings (repayments) under 
   short-term debt arrangements*                            (10,071)       10,330 
Dividends on preferred and common stock                      (9,562)       (9,524)
Net Cash Provided From (Used in) Financing Activities       (19,883)          529 
Net Change in Cash and Cash Equivalents                         317         5,115 
Cash and Cash Equivalents at Beginning of Period              5,164        16,081 
Cash and Cash Equivalents at End of Period                  $ 5,481       $21,196


Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
      Interest, net of amounts capitalized                  $ 9,784       $11,019

* Debt with maturities of 90 days or less.

 The accompanying notes are an integral part of these statements.


             ORANGE AND ROCKLAND UTILITIES, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   The consolidated balance sheet as of March 31, 1996, the consolidated
     statements of income for the three month periods ended March 31, 1996 and
     1995, and the consolidated cash flow statements for the three month
     periods then ended have been prepared by Orange and Rockland Utilities,
     Inc. (the "Company") without an audit.  In the opinion of management, all
     adjustments (which include only normal recurring adjustments) necessary
     to present fairly the financial position and results of operations at
     March 31, 1996, and for all periods presented, have been made.  The
     amounts in the consolidated balance sheet as of December 31, 1995 are
     from audited financial statements.

2.   Certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been omitted.  It is suggested that these
     unaudited consolidated financial statements be read in conjunction with
     the financial statements and notes thereto included in the Company's
     December 31, 1995 Annual Report to Shareholders.  The results of
     operations for the period ended March 31, 1996 are not necessarily
     indicative of the results of operations for the full year.

3.   The consolidated financial statements include the accounts of the
     Company, all subsidiaries and the Company's pro rata share of an
     unincorporated joint venture.  All significant intercompany balances and
     transactions have been eliminated.

4.   Contingencies at March 31, 1996 are substantially the same as the
     contingencies described in the "Notes to Consolidated Financial
     Statements" included in the Company's December 31, 1995 Annual Report to
     Shareholders, which material is incorporated by reference to the 
     Company's December 31, 1995 Form 10-K Annual Report, except the status of
     regulatory matters is updated in Part I, Item 2. under the caption 
     "Rate Activities".

5.   Certain amounts from prior years have been reclassified to conform with
     the current year presentation.

6.   The Company has discontinued its gas production business, which it
     operated through its subsidiary O&R Energy Development, Inc. ("ORED"). 
     ORED sold all of its oil and gas interests effective December 1, 1995 and
     has ceased operations.  This will not have a material effect on the
     Company's results of operations.

7.   In March 1995, the Financial Accounting Standards Board issued SFAS 
     No. 121, "Accounting for Impairment of Long-Lived Assets and Long-Lived
     Assets to be Disposed Of".  This Statement imposes criteria for the
     continued recognition of regulatory assets by requiring that such assets
     be probable of future recovery at each balance sheet date.  The Company
     adopted this standard on January 1, 1996.  Based on the current
     regulatory structure in which the Company operates, the adoption did not
     have any effect on the financial position or results of operations of the
     Company.  This conclusion may change in the future as competitive factors
     influence wholesale and retail pricing in this industry.


8.   The Internal Revenue Service ("IRS") has completed their examination of
     the Company's tax returns for 1990, 1991 and 1992.  The Company and IRS
     have agreed, during the second quarter, to an assessment for a tax
     deficiency of approximately $1.7 million plus interest, which primarily
     relates to the misuse and misappropriation of Company funds during this
     period.  After offsetting the assessment with established reserves and
     other related items, this settlement will have a minimal effect on the
     operating results of the Company. 

Item 2. Management's Discussion and Analysis of Financial Condition 
        and Results of Operations

Financial Condition: 
                             Financial Performance

The Company's consolidated earnings per average common share outstanding for
the first quarter of 1996 were $1.01 as compared to $1.06 for the first
quarter of 1995.  Fluctuations within the components of earnings are discussed
in the "Results of Operations".  The average number of common shares
outstanding were 13.7 million for the first quarters of both 1996 and 1995.

The current quarterly dividend rate of $.645 is equivalent to an annual
dividend rate of $2.58 per share.  Dividends declared during the twelve months
ended March 31, 1996 amounted to $2.575 with a dividend payout ratio of
101.57% as compared to $2.55 a year ago with a payout ratio of 98.46%.

The return on average common equity for the twelve months ended March 31, 1996
was 9.16% as compared to 9.33% for the twelve months ended March 31, 1995.


                        Capital Resources and Liquidity

At March 31, 1996, the Company and its utility subsidiaries had unsecured bank
lines of credit totaling $67.5 million.  The Company may borrow under the
lines of credit through the issuance of promissory notes to the banks.  The
Company, however, utilizes such lines of credit to fully support commercial
paper borrowings.  The aggregate amount of borrowings through the issuance of
promissory notes and commercial paper cannot exceed the aggregate lines of
credit.  In addition, non-utility lines of credit amounted to $20.0 million at 
March 31, 1996, and the non-utility subsidiaries may undertake short-term
borrowings or make short-term investments.  The average daily balance of
short-term borrowings for the three months ended March 31, 1996 amounted to
$61.7 million at an effective interest rate of 5.8% as compared to $38.6
million at an effective interest rate of 6.4% for the same period of 1995. 
The level of temporary cash investments for the three months ended March 31,
1996 decreased to an average daily balance of $1.5 million at an effective
interest rate of 5.2% from $17.1 million at an effective interest rate of 
5.8% for the same period of 1995.  

The New York Public Service Commission ("NYPSC") has authorized the Company to
issue up to 750,000 shares of common stock under its Dividend Reinvestment and
Stock Purchase Plan ("DRP") and its Employee Stock Purchase and Dividend
Reinvestment Plan ("ESPP").  At the option of the Company, however, common
stock used to satisfy the requirements of the DRP and ESPP may be purchased on
the open market.  Effective November 1, 1994, common stock needed to satisfy
the DRP and ESPP requirements is being purchased on the open market.


                                Rate Activities


New York

Gas:

On January 16, 1992, the Company filed an application for an increase in gas
rates with the NYPSC.  The Settlement Agreement in that case, which was
approved by the NYPSC on September 30, 1992 provided, among other things, for
multi-year rate adjustments through 1996 and for certain gas incentives.  The
second adjustment to gas rates under the Settlement Agreement, which amounted
to an increase of $3.8 million or 2.5%, was to become effective on January 1,
1994.  As a result of the ongoing investigation of alleged financial
improprieties, however, the increase was first extended to June 30, 1994 and
then further extended to December 30, 1994.  On November 4, 1994, the NYPSC
issued an Order terminating the Settlement Agreement effective December 31,
1994.  The Order denies the Company the opportunity for rate adjustments in
the third and fourth years (1995 and 1996) of the four-year Settlement
Agreement.  However, the Order authorizes the Company to defer the second-
stage rate adjustments and all previously authorized reconciliations
pertaining to periods prior to December 31, 1994, pending review and audit by
the NYPSC Staff and the conclusion of the NYPSC's investigation of alleged
financial improprieties.  In addition, on February 7, 1995, the Accounting and
Finance Division of the NYPSC issued an interpretation of the November 4, 1994
termination order which stated that the gas incentive mechanism related to the
attainment of certain goals is no longer available.  The Company did not 
contest this interpretation.

On October 2, 1995, the Company, the NYPSC Staff and the New York State
Consumer Protection Board ("CPB"), reached a settlement which resolves all
outstanding issues relating to the NYPSC investigation of alleged financial
improprieties as described below.  The settlement provides for, among other
things, the cancellation of the second stage gas base rate increase discussed
above.  All deferred balances resulting from expense reconciliations and
deferral of the second stage rate adjustment are to be offset with an equal
amount of deferred credits resulting from certain changes approved as part of
the original multi-year rate plan.  In addition, the settlement provides for
the recognition in gas rates of the change in accounting required by SFAS 106
- - Employer Accounting for Postretirement Benefits Other Than Pensions.  The
annual cost increase due to gas operations as a result of SFAS 106 will be
offset by an equal amount of previously deferred credits.  On January 25,
1996, the Administrative Law Judge ("ALJ") recommended approval of the
settlement.  On May 3, 1996 the NYPSC issued an order approving the
settlement. 

Electric:

On June 10, 1994, the NYPSC issued an Order (the "June Order") which
terminated the Company's January 1993 electric rate increase application.  The
June Order provided, among other things, for a reduction in the threshold for
measuring excess earnings from 12.0% to 10.6% effective retroactively to
January 1, 1994.  All earnings in excess of 10.6% were to be deferred for
future disposition pending the conclusion of the ongoing investigation.

On September 19, 1994, the Company filed an appeal with the Supreme Court of
New York challenging the legality of the June Order.  The appeal argued that
by changing the excess earnings threshold from 12.0% to 10.6% for the first
six months of 1994, the NYPSC engaged in retroactive ratemaking.  The appeal
also argued that there was no evidence in the record to support a
determination that the cost of equity was 10.6%.  This appeal was withdrawn
pursuant to a Stipulation approved by the NYPSC on August 1, 1995, as
described below.

On February 17, 1995, O&R submitted a compliance filing regarding the
operation of the Revenue Decoupling Mechanism ("RDM").  The filing included a
proposal to reduce the RDM Adjustment Factor from $7.7 million to $0 effective
May 1, 1995 reflecting the completion of the recovery of an RDM
undercollection applicable to the year 1993.  This equates to a 2.3% annual
reduction in revenues.  In addition, the filing requested that a net RDM
overcollection of $0.7 million for the year 1994 be retained by the Company as
a future rate moderator, subject to NYPSC verification.  On April 19, 1995,
the NYPSC approved the proposals, and the reduction of $7.7 million in the RDM
Adjustment Factor became effective on May 1, 1995.

On May 25, 1995, the Company filed with the NYPSC for a decrease in electric
revenues of $6.1 million to be effective April 1, 1996 (Case 95-E-0491).  This
equates to an overall reduction of 1.8 percent in annual retail revenues.  The
filing reflects a reduction in operating expenses due to the complete recovery
of the Company's share of the Sterling Nuclear Project and other cost
reductions.  The Company proposed a multi-year rate plan covering the three-
year period ending on March 31, 1999 with no base rate increases in the second
and third year of the plan.  The Company proposed an overall return on capital
of 9.17% with a sharing mechanism governing any return on common equity above
11.2%.

On August 1, 1995, the NYPSC approved a Stipulation which provides for the 
early implementation of the Company's proposed annual rate reduction of $6.1
million.  As a result, reduced rates became effective August 1, 1995, which
produced a revenue reduction of approximately $3.8 million for the period
August 1, 1995 to March 31, 1996.  The Stipulation also increased the excess
earnings threshold from 10.6% to 11.3%, with equal sharing of earnings above
11.3% between shareholders and ratepayers for the period January 1, 1995
through March 31, 1996.  The Stipulation also provided that the Company would
withdraw its September 19, 1994 appeal to the Supreme Court of New York
challenging the June Order.

The revenue reduction has been offset by the deferred revenue associated 
with the 1994 electric equity return in excess of 10.6% and the customers'
share of earnings under the new sharing mechanism effective January 1, 
1995.  On April 2, 1996, the Company, NYPSC Staff, the CPB and the Industrial
Energy Users Association ("IEUA") reached a settlement agreement which
resolves all the remaining outstanding revenue requirement issues in the
electric rate proceeding (Case 95-E-0491).  Under the agreement, the Company
will reduce its annual retail revenues from electric utility service by an
additional $7.75 million, or 2.3% effective May 1, 1996.  The base rate
decrease will remain effective until April 30, 1999.  

For the three year term of the settlement agreement, the authorized return on
equity will be 10.4% and the Company will be permitted to retain all earnings
up to 10.9%.  Earnings in excess of 10.9% will be shared equally between
customers and shareholders.

The agreement also provides for the recovery of all non-utility generator
contract termination costs over approximately a four year amortization period. 
In addition, the settlement agreement contains several performance mechanisms
(related to service reliability and customer service), a service guarantee pro-
gram as well as a retail access pilot program called "PowerPickTM"(trademark).
The PowerPickTM(trademark) pilot program will allow a limited number of 
customers to choose an alternative supplier of energy.  The Company will 
continue to provide all other services such as reliability, customer service
and billing.  PowerPickTM(trademark) is designed to have a minimal impact on
shareholders and non-participating customers.  The settlement agreement also 
eliminates all revenue and expense reconciliation provisions of the RDM.  
On May 3, 1996 the NYPSC issued an order approving the settlement agreement.   

Other:

On November 10, 1994, the Company filed with the NYPSC, a quantification of
the rate-making effects of its ongoing investigation into prior financial
improprieties.  The Company requested that the NYPSC approve a refund of
approximately $3.4 million to its New York electric and gas customers.  That
amount is in addition to the $369,000 already refunded by the Company.  This
amount was charged to operations in the fourth quarter of 1994.  The NYPSC has
instituted a proceeding (Case 93-M-0849) to provide the opportunity for other
parties, including the NYPSC Staff which was conducting an independent
investigation of the Company, to be heard on this matter.  On July 6, 1995,
the NYPSC issued an order stating that the issues of the amount, timing and
allocation of New York ratepayer refunds as a result of the investigation in
Case 93-M-0849 should be considered in the context of the Company's current
electric base rate case and ordered the consolidation of the two cases.

On October 2, 1995, the Company, the NYPSC Staff, the CPB and IEUA reached a
settlement which resolves all outstanding issues relating to the NYPSC
investigation of alleged financial improprieties.  The settlement provides for
a total of $8.5 million in rate relief for the Company's New York customers. 
The amount attributable to electric operations is $6.5 million and the amount
attributable to gas operations is $2.0 million.  The full impact of the
settlement is reflected in the Company's results of operations after recording
a charge of approximately $2.8 million during the third quarter of 1995.  On
January 25, 1996, the ALJ recommended approval of the settlement.  On May 3,
1996 the NYPSC issued an order approving the settlement.     

New Jersey

Under an agreement with the New Jersey Board of Public Utilities ("NJBPU") to
return to customers any funds found to be misappropriated or otherwise
questionable as a result of its investigation of certain Company officers and 
former employees, Rockland Electric Company ("RECO"), a wholly-owned utility
subsidiary of the Company, refunded to New Jersey ratepayers $93,000 through
reductions in the applicable fuel adjustment charges in February and March
1994.  In December 1994, RECO submitted a proposal to the NJBPU to refund an
additional $704,000.  By order dated January 27, 1995, the NJBPU approved this
proposal and the refund was made in February 1995.  

On November 3, 1993, the NJBPU commenced its periodic management audit of
RECO.  The NJBPU audit included, in addition to a standard review of operating
procedures, policies and practices, a review of the posture of RECO management
regarding business ethics and a determination regarding the effect of such
events on RECO ratepayers.  The audit findings are contained in a report
titled "Final Report on An Ethics Review of Rockland Electric Company" (Docket
No. EA900302-48) dated December 1, 1994.  The NJBPU subsequently initiated an
examination of senior management appointments and changes to the composition
of the Company's Board of Directors and the development of an ethics program. 
The results of this examination are contained in a report titled "Final Report
of an Ethics Oversight Review of Rockland Electric Company".

The final Management Audit, Ethics Review, and Oversight Ethics Review reports
were approved by the NJBPU on July 7, 1995.  The Oversight Ethics Review
report acknowledges that the NJBPU has approved refunds to the Company's 
New Jersey customers and generally comments favorably about the changes
instituted by the Company.  On February 21, 1996, the NJBPU approved RECO's
1996 Levelized Energy Adjustment Clause ("LEAC") filing whereby RECO will pass
back an additional $482,000 of refunds related to the investigation of certain
former officers of the Company, making the total amount refunded to RECO's
customers $1,279,000.  The Company believes that this is the final refund
applicable to RECO.  In addition, as part of this LEAC filing, RECO has been
granted full recovery of its share of buyout costs associated with non-utility
generator contracts entered into by the Company.   


                             QUARTERLY COMPARISON

Results of Operations:

Earnings per average common share outstanding for the first quarter of 1996
amounted to $1.01 per share as compared to $1.06 per share for the first
quarter of 1995.  

While the Company experienced improvements in this quarter's utility and
diversified operations, the lower earnings result from the impact of the gain
realized on the formation of NORSTAR Holdings, Inc. ("NORSTAR") which was
reflected in the first quarter of 1995.

Electric and Gas Revenues

Electric and gas operating revenues, including fuel cost and purchased gas
cost recoveries, increased by $19.9 million in the first quarter of 1996 as
compared to the same quarter of 1995.

Electric operating revenues during the current quarter were $108.0 million as
compared to $107.9 million for the first quarter of 1995, an increase of $0.1 
million.  Revenues were increased by $7.8 million as a result of increased
sales volume changes of $4.0 million and fuel cost recoveries of $3.8 million. 
This was offset by price changes of $1.5 million and regulatory
reconciliations, including the RDM revenue target reconciliation, of $6.2
million.

Actual total sales of electric energy to retail customers during the first 
quarter of 1996 were 1,128,698 megawatt hours ("Mwh"), compared with 1,072,163
Mwh during the comparable period a year ago.  This increase is attributable to
increased usage and average number of customers when compared to the same
period a year ago.  Before reflecting the effect of the RDM revenues in the
Company's New York jurisdiction, electric revenues associated with these sales
were $111.6 million during the current quarter compared to $105.2 million
during the first quarter of 1995, an increase of $6.4 million.

New York electric revenue targets under the Company's RDM, as established in a
base rate case, net of fuel and taxes, amounted to $46.9 million for the first
quarter of 1996.  In accordance with RDM procedures, deviations between
revenue targets and actual sales revenue are either recovered from or returned
to customers.  The variation between the target revenue and the Company's
actual sales revenue of $50.3 million for the first quarter of 1996 was $3.4
million, which was recorded as a reduction to revenues.  In the first quarter
of 1995, the Company recorded $.1 million as a reduction to revenue.

Pending the final NYPSC decision on the settlement agreement, which is
expected in early May 1996, the Company anticipates elimination of all revenue
and expense reconciliation provisions of the RDM.  Reference is made to the
information contained under the caption "Rate Activities" in this Part I, Item
2, Management's Discussion and Analysis of Financial Condition and Results of
Operations, of this Quarterly Report on Form 10-Q.
 
Gas operating revenues during the quarter were $78.9 million compared to $59.1
million for the first quarter of 1995, an increase of $19.8 million.  Revenues
were increased by gas cost recoveries of $14.5 million and sales volume
changes of $6.6 million.  This was offset by price changes of $1.3 million.  

Gas sales to firm customers during the first quarter of 1996 totaled 9,943
million cubic feet ("Mmcf"), compared with 8,802 Mmcf during the same period a
year ago.  Gas revenues from firm customers were $72.8 million, compared with
$56.1 million in the first quarter of 1995.  

Fuel, Purchased Electricity and Purchased Gas Costs, Excluding Gas
Marketing

The cost of fuel used in the production of electricity and purchased
electricity costs increased by $4.2 million during the first quarter of 1996
when compared to the same quarter of 1995.  This increase reflects the
increase in the cost of fuel and purchased power as well as increased demand.

Purchased gas costs for utility operations were $47.6 million in the first
quarter of 1996 compared to $30.0 million in 1995, an increase of $17.6
million.  This increase in gas costs is attributable to the volume of gas
purchased for resale and higher price. 

Other Operating and Maintenance Expenses

The Company's total operating and maintenance expenses excluding fuel,
purchased power and gas purchased for resale for the first quarter, decreased 
by $2.7 million compared with the same period in 1995.  The decrease in
expenses associated with utility operating expenses amounted to $2.5 million. 
The change in diversified operation and maintenance expenses was a decrease of
$.2 million.

The decrease in other utility operation and maintenance expense is the result
of a decrease in operation expenses of $2.1 million, of which $.7 million is
attributable to Demand Side Management costs, a decrease in depreciation and
amortization of $.9 million and a decrease in Federal income taxes of $.4
million.  These decreases were offset by increases in maintenance expense of
$.3 million and other taxes of $.6 million.

Diversified Activities

The Company's diversified activities consist of gas marketing and land
development businesses conducted by wholly owned non-utility subsidiaries.

Revenues from diversified activities decreased by $46.1 million for the first
quarter of 1996 as compared to the same quarter of 1995.  The decrease in
operating expenses for all diversified activities of $46.4 million is the
result of decreased gas purchases of $46.2 million and by decreased operation
expenses of $.2 million.  The primary reason for the decrease in revenues and
gas purchases is a result of restructuring the gas marketing business from
large volume, low margin, wholesale customers towards securing higher margin
retail customers. 

Other Income, Deductions and Interest Charges - Net

Other income, net of interest charges and other deductions, decreased by $1.7  
million during the first quarter of 1996 when compared to the same quarter of
1995.  The decrease reflects the impact of the gain realized on the formation
of NORSTAR in the first quarter of 1995 which amounted to $2.9 million,
somewhat offset by decreases in interest charges of $.5 million and
investigation charges of $.4 million.

                          PART II.  OTHER INFORMATION


Item 1.   Legal Proceedings

          None.


          Regulatory Matters

          Reference is made to the information contained under the caption
"Rate Activities" in Part I, Item 2, Management's Discussion and Analysis of
Financial Condition and Results of Operations, of this Quarterly Report on
Form 10-Q for background on the Company's electric base rate case filed with
the NYPSC (Case 95-E-0491) on May 25, 1995.



Item 4. Submission of Matters to a Vote of Security Holders:

     (a)  The Company's Annual Meeting of Shareholders was held on April 10,
          1996.

     (b)  The following directors were elected at the Annual Meeting of
          Shareholders on April 10, 1996: Jon F. Hanson was elected for a one-
          year term expiring at the Annual Meeting of Shareholders in 1997,
          and Ralph M. Baruch, Michael J. Del Giudice and Frederic V. Salerno
          were elected for three-year terms expiring at the Annual Meeting of
          Shareholders in 1999.  The following Directors have continued in
          office after the meeting: J. Fletcher Creamer, James F. O'Grady,
          Jr., Kenneth D. McPherson, D. Louis Peoples, Linda C. Taliaferro and
          H. Kent Vanderhoef.

     (c)  The following matters were submitted to a vote of security holders
          at the Company's Annual Meeting of Shareholders held on April 10,
          1996:


              
           1.    The Company's nominees for election as Directors were elected by
                  the following vote:

                                                 Shares         Shares   Broker     
                                                  For          Withheld  Non-Votes

                  Jon F. Hanson                 11,291,978     225,261     N/A
                  Ralph M. Baruch               11,212,931     304,308     N/A
                  Michael J. Del Giudice        11,253,140     264,099     N/A
                  Frederic V. Salerno           11,267,311     249,928     N/A


            2.    A proposal to appoint the firm of Arthur Andersen LLP, independent
                  public accountants, to audit the books, records and accounts of
                  the Company and its subsidiaries for the year 1996 was approved by
                  the following vote:

                  Shares          Shares        Shares         Broker
                   For            Against       Abstaining     Non-Votes

                  11,100,422      143,461       273,356        N/A

            3.    A proposal to amend Article Second of the Company's Certificate of
                  Incorporation to increase the number of shares of authorized
                  Common Stock of the Company to 50,000,000 shares was approved by
                  the following vote:                                   

                  Shares          Shares        Shares         Broker
                   For            Against       Abstaining     Non-Votes

                  9,238,288       1,887,662     390,606        683      


Item 6.     Exhibits and Reports on Form 8-K                

            (a)   Exhibits

                  3.3   Certificate of Amendment of the Certificate of
                        Incorporation dated April 11, 1996.

                  3.4   Restated Certificate of Incorporation dated May 7, 1996.
            (b)   Reports on Form 8-K

                  None.  





                                     SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                    
                                    ORANGE AND ROCKLAND UTILITIES, INC.
                                               (Registrant)




     Date:  May 13, 1996           By   ROBERT J. MCBENNETT           
                                        Robert J. McBennett                  
                                        Treasurer     
                                                               




     Date:  May 13, 1996            By  EDWARD M. MCKENNA             
                                        Edward M. McKenna  
                                        Controller