SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(x)ANNAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2021
Commission File No. 001-10156
ORIGINAL SIXTEEN TO ONE MINE, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA 94-0735390
(State or other jurisdiction of (I.R.S. Employer ID#)
incorporation or organization)
Post Office Box 909, Alleghany, CA 95910
(Address of principal executive offices)
(530) 287-3223
(Registrant's telephone number)
(including area code)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [] No [x]
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the act.
Yes [] No [x]
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports, and (2) has been subject to such filing
requirements for the past 90 days. Yes [] No [x]
Indicate by check mark whether the registrant has submitted
electronically on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (232.405 of this chapter)
during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files).
Yes[] No[x]
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K (229.405 of this chapter)
is not contained herein, and will not be contained, to the best
of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form
10-K. Yes[x] No[]
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
"large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ ]
Non-accelerated filer [ ] Smaller reporting company [X]
Indicate by check mark whether the registrant is a shell company
(as defined in rule 12b-d of the act). Yes [] No[x]
As of December 31, 2021, 14,870,631 shares of Common Stock, par
value $.033 per share, were issued and outstanding.
PART I
GENERAL NOTE
In accordance with directive from the Securities and Exchange
Commission(SEC) and Industry Guide 7, reference for all intent
and purposes stating the Company's employees as miners, its
properties as mines or its operation as mining does not diminish
the fact that the Company has no proven reserves; however, the
Company continues to produce gold over its 110 years of
operating its mines in the Alleghany Mining district.
During 2021, no time was spent detecting for and mining gold.,
Management placed rehabilitation/maintenance ahead of mining for
gold. Operating capital came from a shareholder?s advances.
Relations with federal and California regulators improved
significantly during 2021. California is known for active
environmental perspectives and advocates. Its reputation is
global. Significant progress continues towards achieving lawful
and reasonable interpretation of the Porter Cologne Act, the
basis of water administration. In 2020, the five-year renewal
for the permit was approved by the Central Valley Regional Water
Control Board. The permit is binding to 2025
The Board of Directors reaffirmed its debt reduction plan to
encourage private financial participation by a shareholder and
present an improved balance sheet for others.
SUBSEQUENT EVENTS
Last summer and thru the fall the Company had the pleasure of
going through an IRS audit for the years 2018 and 2019. This
entailed giving them access to all bank accounts, submitting
numerous documents and along with many written explanations.
There were numerous emails, phone conversations and even a
personal visit to the mine and mine office by the IRS Agent and
her Supervisor. Most of the focus centered around the Net Loss
Carryover being carried over year to year on the tax returns and
how the COGS (Cost of Goods Sold) had been determined.
COGS is simple for producers and retailers buy wholesale and
sell at a markup. For us, this is perplexing with no way to
calculate or predict future gold production. Farmers have it
easier when figuring COGS: plant X acres with Y seeds producing
Z amount of crop. A miner doesn?t know what he has until it is
found. His COGS are the expenses of finding gold. All but the
administration/ overhead costs are the mine?s operating
expenses.
We had a long and detailed discussion with the IRS Agent and her
supervisor. Capitalizing mine expenses seemed the appropriate
accounting methodology. To capitalize entails recording a cost
or expense on the balance sheet, thus, delaying full
recognition of the expense until production. Mine expenses are
considered as ?work in progress? and put as an asset on the
Balance Sheet
The IRS agents thought the accounting method could be ?double-
dipping? by using COGS and not capitalizing expenses. They
asked for financial reports going back to the 1990?s. We gave
them accurate reports for the last 10 years and that sufficed.
Since the accounting was unfavorable, it is not viewed as
intentional but a mistake. The $1,900 adjustment made to the
2019 return was immediately mailed to the IRS. There were no
penalties assessed for the unwanted mistake.
The IRS report titled ?Income Tax Examination Changes Letter
?arrived in May. The financial statements were incorrect for
years and did not reflect the financial conditions of the
corporation. The losses were over-stated and compounding in the
Retained Earnings every year, not a true or good-looking asset
value picture.
The form also states: ?Available Net Operating Loss will be
entirely disallowed. Net Operating Loss as of 1/1/2022 is $0.
There is also $0 of carryforward Net Operating Loss Deduction
for tax years under examination.?
We adjusted our 2021 financial reports to reflect the changes.
Financials before the year 2000 showed a capitalization of some
mine expenses. In 2001 they were removed from the Balance Sheet
and shown as an $800,000 loss. Ouch! Our financial reports have
been overstating losses for the past 20 years making the
Retained Earnings and Stockholder?s Equity all wrong.
JUDICIAL EVENT
Attempts to introduce the mine to established gold mining
companies were not possible due to civil and criminal charges
levied against the Company and president. In 2021, criminal
charges were dismissed by Sierra County District Attorney, which
took the prosecution from the California District Attorneys
Association, a non-government corporation. Company accepted a
forced settlement due to its lack of defense funds.
ITEM 1: BUSINESS
Description of Business
Original Sixteen to One Mine, Inc. (the Company) was
incorporated in 1911, in California. It mines gold on properties
it owns under fee simple grant deeds. The Alleghany Mining
District is about 65 miles northeast of the intersection of I-80
and California State Route 49.
More than 1,113,280 troy ounces of gold were produced. It is a
traditional, hard rock, underground mine. Miners create
horizontal levels at various elevations and raises into
favorable areas. Geology of the mineral deposit is well
documented. Gold is not distributed evenly within the quartz
veins. Concentrations of gold deposits are found scattered
within the veins called ore shoots. The Company has never
declared reserves according to industry definitions.
The Company from time to time focuses substantially all of its
resources on infrastructure development or maintenance. During
these periods little gold is mined. At other times, miners
primarily work for gold. Business is subjected to cycles. The
operation resembles the classical "boom or bust" cycles
regardless of outside influences.
For accounting purposes gold recovered is recorded as an asset
at the current spot price (.999 fine purity). For income tax
purposes revenues are not recognized until the gold is sold.
Supplies and equipment used for mining are commonly available.
Labor requirements are available but are a concern throughout
the mining industry.
Company is in compliance with all applicable federal, state and
local laws and regulations relating to the environment.
ITEM 1A RISK FACTORS
(a) Price of Gold
The daily spot price of gold has modest financial effect on
gross revenue if it's between $1,700 and $1,800 an ounce. A
significant drop below $1,700 may have an adverse effect on the
Company's revenue. Closing spot price on December 31, 2021, was
$1,820.10.
(b) Lack of Proven Reserves
Because proven reserves are not utilized as a component for
evaluating future earnings or assets, a sense of uncertainty is
perceived. Caution is recommended when using the doctrines of
reserves as an economic tool for evaluations. While (i) the
Company has recovered over one million ounces of gold and (ii)
substantial additional virgin veins exist, it has no ability to
measure potential gold production using the mathematical tools
generally recognized in the mining industry.
(c) Governmental Regulation
The attached financial statements are unaudited. Therefore, the
Company is not in full compliance with the SEC regulation for
companies listed on an exchange. The Company is in compliance
with all known safety and environmental standards and
regulations.
(d) Liquidity
A buy market for gold is global and a spot price per ounce is
always available.
(e) Price of Stock
Bids and offers are publicly recorded on the stock page of the
Company's web site. Exposure is negligible. The Company
maintains no program to support or promote its stock. A per
share price document exists for shareholders listed on the
October 2021, shareholder list at $1.00 per share until March
31, 2023.
ITEM 2: PROPERTIES
Properties
Sixteen to One Mine was located in 1896, incorporated into
Original Sixteen to One Mine, Inc. in 1911. Properties acquired
prior to 1925 are carried on the Company's books at the purchase
price and are fully amortized.
No corporate funds were spent on unpatented mining claims during
2021. On September 1, 2020, the company hand delivered check
number 15699 for $2,610.00 to the Bureau of Land Management
(BLM) for unpatented claims fees. BLM misplaced the check which
created a loss of all unpatented claims. The Company?s fight to
mitigate this was unsuccessful.
The Alleghany properties consist of 25 patented claims.
PATENTED MINING CLAIMS OWNED 100% BY THE COMPANY
NAME OF CLAIM NAME OF CLAIM
Belmont Rainbow Fraction
Number Three Twenty-One
Eclipse Quartz Eclipse Extension
Tightner Extension Contract
Alene Valentine
Red Star Bartlett
Farnham Gold Quartz Mine Belmont #2
Contract Extension Hanley Quartz Mine
Noble Sixteen to One
Groves Gold Quartz Mine Denver
Happy Jack Extension Ophir
Rainbow Extension Happy Jack
Sphoon
ITEM 3: LEGAL PROCEEDINGS
As of December 31, 2021 there are no legal proceedings.
ITEM 4 MINE SAFETY DISCLOSURES
For the twelve-month period ended December 31, 2021, no
citations were issued by the Mine Health and Safety
Administration (MSHA).
PART II
ITEM 5: MARKET FOR THE REGISTRANT'S COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS
Market Information
There is limited public marketplace for common stock.
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
High Low High Low High Low High Low
------ ----- ------ ----- ------ ----- ------ -----
2021 NO TRADES ON XMART FOR 2021
2020 NO TRADES ON XMART FOR 2020
2019 NO TRADES ON XMART FOR 2019
* No trades took place on the Company website in these quarters.
An unrelated company solicited the purchase of shares from
specific shareholders at a price of $1.00 per share. The names
of shareholders and number of shares purchased are unknown.
ITEM 6: SELECTED FINANCIAL DATA
Year 2021 2020 2019 2018 2017
---- ---- ---- ---- ----
Sales 91,853 90,225 228,286 204,570 287,212
Income(loss)(63,591) (173,578) (230,933) (359,736) (429,965)
Income(loss)
per share (.004) (.012) (.016) (.025) (.03)
Total Assets1,161,724 718,555 707,948 862,814 1,127,813
TotalLiab 2,574,515 2,245,939 2,230,279 2,152,912 2,062,927
S.H.Equity(1,412,791)(1,527,384)(1,522,331)(1,290,098) (935,114)
ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
The 2021-year financial analysis has no value due to the mandate
by the Federal Internal Revenue Service (IRS) to change the
Company?s internal accounting methods. See SUBSEQUENT EVENTS for
details. Mining and developmental operations and expenses
changed for management during the third and fourth quarters of
the year. By years end directors and officers realized that
control would be passing to a different entity.
Original Sixteen to One Mine, Inc. is a distinct company. It is
the only known operating company of its kind remaining in the
United States. The assets of the Company are understated due to
the age of acquisition. Exploration and development expenses are
now capitalized instead of expensed. The Company celebrated its
110-year anniversary on Oct. 9, 2021.
No value is recorded on the balance sheet for timber. No value
is recorded on the balance sheet for water-rights. Reduced value
is recorded on the balance sheet for buildings, equipment and
land. No value is recorded on the balance sheet for marketable
aggregates. No value is recorded on the balance sheet for
goodwill.
The operation over the past four years was focused on
rehabilitation of the underground working in order to access the
lower levels of the mine which are under water.
Balance Sheet Comparisons
Assets: For the one-year period ended December 31, 2021,
compared to the one-year period ended December 31, 2020, cash
decreased by $17,020 (78%) due to cash flow variations. Accounts
receivable increased by $71,789 (57%).
For the one-year period ended December 31, 2021, compared to the
one-year period ended December 31, 2020 Total Assets increased
by $443,169 (39%) due to capitalizing mine expenses as directed
by the IRS auditors.
Liabilities:
For the one-year period ended December 31, 2021, compared to the
one-year period ended December 31, 2020, accounts payable
increased by $93,891 (7%) as the company relied on loans to
finance the operation.
For the one-year period ended December 31, 2021, compared to the
one-year period ended December 31, 2020, short-term and related
party notes increased by $234,745 (23%) due to a combination of
additional loans from related party and payment of one short-
term loan.
Statement of Operations
Income:
Total revenues increased by $1,628 due to finance charges being
accrued on an Accounts Receivable account.
Operating Expenses:
For the one-year period ended December 31, 2021, compared to the
one-year period ended December 31, 2020, operating expenses
decreased overall by $79,559 (30%) due to reduced operations in
2021, and capitalizing mine contract labor, mine supplies, and
mine maintenance.
The company showed a loss of $63,591 in 2021 compared to a loss
of $173,578 in 2020. The $109,987 (64%) difference is primarily
due to capitalizing mine expenses. Operations increased in 2021
compared to 2020. The basic and diluted loss per share was (.04)
in 2021 compared to (.012) in 2020. The number of shares used
for the 2021 calculation was 14,870,631 and the number of shares
for the 2020 calculation was 14,390,631.
Other Income and Expense:
For the one-year period ended December 31, 2021, compared to the
one-year period ended December 31, 2020, other income increased
by $29,600 (87%) due to Covid PPP loan being forgiven.
ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
The Company may make written and oral forward-looking statements
about matters that involve risks and uncertainties that could
cause actual results to differ materially from projected
results. Important factors that could cause actual results to
differ materially include, among others:
- Fluctuations in the market prices of gold
- General domestic and international economic and political
conditions
- Unexpected geological conditions or rock stability conditions
resulting in cave-ins, flooding, rock-bursts or rock slides - -
- Environmental risks
- Changes in laws and government regulations, especially those
relating to taxes and the environment
- The availability and timing of necessary governmental permits
and approval relating to operations, expansion of operations,
and financing of operations
- Fluctuations in interest rates and other adverse financial
market conditions- Force majeure events. The above factors are
beyond the Company's ability to control or predict.
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The unaudited financial statements of the Company are attached
at the end of this document.
ITEM 9: CONTROLS AND PROCEDURES
When mining for gold production, security procedures include
multiple levels of gold custody, from the mine to sales.
Inventory control procedures established by SEC certified
auditing firm.
PART III
ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT
Officers and Directors
The following table sets forth the Officers and Directors of the
Company. The directors listed below will serve until the next
annual shareholders meeting to be held at a later date still to
be determined. All of the officers of the Company serve at the
pleasure of the Board of Directors.
Name Age Position Officer Since Director Since
Michael M.
Miller 79 President 1983 1977
& Director
Hugh Daniel
O'Neill 79 Secretary 2016
Robert Besso 69 Treasurer 2016 2016
& Director
Scott K. Robertson Director 2021
Mr. Miller is responsible for the day-to-day operations of the
Company. In 1975, Mr. Miller became the sole proprietor of
Morning Glory Gold Mines. Prior to that, he was self-employed in
Santa Barbara County, California from 1965 to 1974. Mr. Miller
served as a trustee and President of the Sierra County Board of
Education (1979 to 1983 trustee) (President in 1983). In 1991 he
was appointed a member of the Sierra County Planning Commission:
Chairman in 1992, 1993, 1999 and 2000. He is licensed as a
California Class A general engineering contractor. He was a
member of the American Institute of Mining Engineers. In 1965,
he received a B.A. from the University of California at Santa
Barbara in combined Social Sciences-Economics. He was born in
Sacramento, California.
Hugh Daniel O'Neill III ~ Secretary
Mr. O'Neill was born in 1942. He attended the University of San
Francisco, where he created Odd Bodkins in 1961. The San
Francisco Chronicle syndicated Odd Bodkins in 1963 making him
the youngest cartoonist ever hired by a national syndicate. He
is an historian, an accomplished journalist and a former War
Correspondent.
Robert Besso ~ Director, Treasurer
Robert John Besso was born in Sacramento. Just out of high
school, he drew draft # 32 and joined the US Army. Once in
Vietnam he was promoted to Sargent at age 19. He took POINT for
nine months in the Vietnam battlefields. In 1971 he was
decorated with two bronze stars: oak leaf cluster and V for
valor. He declined the offer to continue his military career at
West Point. Robert cuts hair and serves our country working with
Alcoholics Anonymous, Jail and Prison inmates, Boys Ranch and
Teen Substance addiction groups.
Scott K. Robertson. Director
Scott has been active in the Company since 1984 as an outside
accountant. He served years as a director and treasurer and was
reelected a director in 2021. He received his bachelor?s degree
in Business Economics in 1981 from the UC Santa Barbara campus
and his CPA certificate in 1986.
ITEM 11: EXECUTIVE COMPENSATION
Name/
Principal Annual
Position Year Salary Bonus Compensation Securities
--------- ------ ------ ----- ------------ ----------
Michael Miller/ 2021 $ 60,000 0 0 0
President & CEO 2020 $ 60,000 0 0 0
ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT
Security Ownership of Certain Beneficial Owners and Management
Title of Name and Address Amount and Nature Percent
Class of Beneficial Owner of Beneficial Owner of Class
------- ------------------- ------------------- --------
Common Michael M. Miller 2,123,597 15%
Officer and Director
P.O. Box 941
Alleghany, CA 95910
Common M. Blair Hull 1,962,822 14%
Hull Trading Co.
401 So. LaSalle, Ste. 505
Chicago, IL 60605
Common Kathy N. Hull 1,490,250 10%
11 Sierra Ave.
Piedmont, CA 94611
Common Charles I. Brown
Family Partnership LTD 833,668 6%
29922 N 133rd Lane
Peoria, CO 85383
Common Hugh Daniel O'Neill 183,077 2%
Secretary
227 Prospect St.
Nevada City, CA 95959
Scott K. Robertson 153,442 1%
Common 12391 Deer Park Drive
Nevada City, CA 95959
Common Robert Besso 47,700 1% .1%
Director - Treasurer
PO Box 909
Alleghany, CA 95910
Common All Officers & Directors 2,2507,816 17%
(As a group)
ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Directors Meeting July 23, 2021
Motion from Robert Besso
Seconded by Hugh Dan O?Neill
Whereas Director and President, Michael Meister Miller,
committed years at an industry low salary, served our Company,
mine and shareholders with countless sacrifices, provided
notices to shareholders and the public, we move and approve his
transfer of ownership of the inactive Plumbago mine to himself.
This decision is in appreciation of his contributions and
services to Original Sixteen to One Mine, Inc. It is a grateful
gift to a man who deserves it.
Robert Besso: aye
Hugh Dan O?Neill: aye
Michael Miller: abstain.
Respectfully submitted,
Hugh Daniel O?Neill, Secretary
ITEM 14: PRINCIPLE ACCOUNTING FEES AND SERVICES
The Company has not hired a SEC certified CPA firm for years.
Most accounting functions are performed by the Company in-house
with the exception of the depreciation schedule and tax returns
which are handled by outside CPA firms.
PART IV
ITEM 15: UNAUDITED FINANCIAL STATEMENTS
In the opinion of management, the financial statements contain
all adjustments (consisting only of normal recurring accruals)
necessary to present fairly the Company's financial position at
December 31, 2021, and December 31, 2020, the results of
operations and cash flows for the twelve-month periods ended
December 30, 2019, 2020 and 2021. The unaudited financial
statements have been prepared in accordance with Generally
Accepted Accounting Principles.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized.
ORIGINAL SIXTEEN TO ONE MINE, INC.
Registrant
By:
Michael M. Miller
President and Director
Date July 12, 2022
Original Sixteen to One Mine, Inc.
Condensed Balance Sheet
December 31, 2021 & December 31, 2020
ASSETS
Current Assets
Cash $ 4,802 $21,822
Accounts receivable 127,564 55,775
Inventory 130,438 309,425
Capitalized Expense 604,044 -
------- -------
Total current assets (see Note 1)
866,848 387,022
------- -------
Mining Property
Real estate and property rights
net of depletion of $524,145 230,401
Mineral property 47,976 47,976
------- -------
Total Mining Property (see Note 2)
278,377 278,377
------- -------
Fixed Assets at Cost
Equipment 597,602 597,602
Buildings 209,487 209,487
Vehicles 168,925 168,925
--------- ---------
Total fixed assets at cost 976,014 976,014
--------- ---------
Less accumulated depreciation (963,606) (937,727)
----------- -----------
Net fixed assets 12,408 38,287
----------- -----------
Other Assets
Bonds and misc. deposits 4,091 14,869
--------- -------
Total Assets $1,161,724 $ 718,555
========== ==========
?
Original sixteen to One Mine, Inc.
Condensed Balance Sheet Continued
LIABILITIES & STOCKHOLDERS' EQUITY
2021 2020
Current Liabilities
Accounts payable
& accrued expenses (see Note 3) $ 1,417,728 1,323,897
Due to related party (see Note 4) 515,993 286,248
Notes payable Short-term (see Note 6) 543,558 538,558
--------- -------
Total Current Liabilities 2,477,279 2,148,703
-------- -------
Long Term Liabilities
Notes payable due
after one year (see Note 7) 97,236 97,236
---------- --------
Total Liabilities 2,574,515 2,245,939
---------- ---------
Stockholders' Equity
Capital stock, par value $.033:
30,000,000 shares authorized:
14,870,631 issued and outstanding
as of Dec. 31, 2021 & 14,390,631
as of Dec. 31, 2020(see Note 8) 490,731 474,891
Additional paid-in capital 2,446,044 2,222,892
(Accumulated deficit) Retained earnings (4,349,566) (4,225,167)
------------ -----------
Total Stockholders' Equity (1,412,791) (1,527,384)
------------ -----------
Total Liabilities and
Stockholders' Equity $1,161,724 $718,555
============ ============
?
Original Sixteen to One Mine, Inc.
Statement of Operations
2021 2020 2019
Revenues:
Gold & jewelry sales 34,188 90,225 228,286
Other Income 57,665 - -
--------- -------- --------
Total Revenues 91,853 90,225 228,286
Operating expenses:
Salaries and wages 60,000 58,024 60,000
Contract Labor 35,828 51,234 163,855
Utilities 23,388 72,502 85,829
Taxes - property 11,720 19,754 18,028
Insurance 8,736 3,363 5,275
Supplies 4,429 4,259 17,560
Small equipment & repairs 7,719 7,288 9,981
Drayage (249) 6,451 15,993
Corporate expense 11,625 12,975 11,767
Legal and compliance 11,894 17,586 15,652
Mine Maintenance 1,315 2,434 14,111
Depreciation & amortization 2,384 9,767 18,573
Other expenses 9,455 2,166 7,811
-------- -------- --------
Total operating expenses 188,244 267,803 444,435
Profit (Loss) from operations (96,391) (177,578) (216,149)
Other Income & (Expense):
Other Income 34,400 4,800 2,800
Interest Expense - - (15,277)
Other expense - - (1,507)
--------- -------- ---------
Total Other Income (Expense) 34,400 4,800 (13,984)
Profit (Loss) before taxes (61,991) (172,778) (230,133)
Provision for income taxes 1,600 800 800
Net (loss) income $ (63,591) (173,578) (230,933)
========== ========== =========
Basic and diluted gain (loss) per
share $(.004) $(.012) $(.016)
Shares used in the calculation of
net(loss) income per share 14,870,631 14,390,631 14,390,631
========== ========= =========
?
Original Sixteen to One Mine, Inc.
Statement of Cash Flow
For the Years Ended December 31,
2021 2020 2019
Cash Flows From Operating Activities:
Net profit (loss) $ (63,591) (173,578) (230,933)
Operating activities:
Depreciation and amortization 2,384 9,767 18,573
Decrease (Increase)
in accounts receivable (71,789) 750 29,501
Decrease (Increase) in inventory 179,344 (3,734) 123,638
(Decrease) Increase in
accounts payable accrued expenses (522,397) 34,442 66,859
(Decrease) Increase in
related party loans 237,850 38,336 (411)
(Decrease) Increase in
short-term notes - - -
-------- ------- ---------
Net cash (used) provided by
operating activities (237,514) (94,017) 7,227
Cash Flows From Investing Activities:
Sale (Purchase) of Real Estate - - -
Write-off (Purchase) of fixed assets - - (3,450)
Decrease (Increase)
Bonds Misc. deposits 10,779 - 6,591
--------- -------- --------
Net cash (used) provided by
investing activities 10,779 - 3,141
Cash Flows From Financing Activities
Increase (Decrease) notes payable (29,600) 111,406 (9,231)
Proceeds from sale of common stock 15,840 - -
Paid in Capital from Shareholders 224,160 - -
-------- -------- --------
Net cash provided (used) by
financing activities 210,400 111,406 (9,231)
(Decrease) increase in cash (17,020) 17,389 1,137
Cash, beginning of period 21,822 4,433 3,296
------ ------- --------
Cash, end of period $ 4,802 21,822 4,433
========= ========= ========
?
NOTES TO THE FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business: Original Sixteen to One Mine, Inc. (the
Company) was incorporated in 1911 and is actively involved in
operating a gold mine in Alleghany, California. In accordance
with directive from the Securities and Exchange Commission
(SEC)and Industry Guide 7, reference for all intent and purposes
to the Company's employees as miners, its properties as mines or
its operation as mining does not diminish the fact that the
Company has no proven reserves and is in the "exploration state"
as defined in Guide 7(a)(4)(iii).
Fixed Assets: Fixed assets are stated at historical cost.
Depreciation is calculated using straight-line and accelerated
methods over the following useful lives: Vehicles 3 to 5 years,
Equipment 5 to 7 years, Buildings 18 to 31.5 years.
Depletion Policy: Because of the geological formation in the
Alleghany Mining District, estimates of ore reserves cannot be
calculated. Accordingly, a cost per unit depletion factor cannot
be determined. Should estimates of ore reserves become
available, the units of production method of depletion will be
used. Until such time, no depletion deduction will be recorded.
Use of Estimates: The preparation of financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions. These
estimates and assumptions affect the reported amounts of assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates.
?
2. PROPERTY
The company's original property is carried at the 1924 value of
$628,662 and has been fully amortized through depletion charges
of $524,145. Other properties included in the "real estate and
property rights" category are a lot purchased in 1984 for
$1,000, Surface rights purchased at the townsite auction in 1996
for $76,574 and $48,310 for the Sphoon Mine which is patented
3. ACCOUNTS PAYABLE & ACCRUED EXPENSES
Accounts payable and accrued expenses was $1,417,728 at December
31, 2021. This balance includes $931,091 in accrued wages owed
to Michael Miller
4. NOTES PAYABLE RELATED PARTIES
Notes payable related parties at December 31, 2021, of $515,993
consists of a $11,400 customer deposit for gold/quartz slab
material when it becomes available. Michael Miller?s note
payable is $504,593.
5. RELATED PARTY TRANSACTIONS
See Item 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
6. NOTES PAYABLE SHORT-TERM
Notes payable short-term of $543,558 at December 31, 2021
consists of a $500,000 interest-free line of credit as well as
accrued interest on a previous loan. There is no specific due
date on these loans which are convertible to stock at $1.00 per
share.
7. NOTES PAYABLE
Notes payable due after one-year totaling $97,236 consists of
the balance remaining on the mortgage for the Gold Crown Mine of
$97,236.
8. STOCK
Capital authorized: 30,000,000 non-assessable shares of common
stock, par value $.033. Issued and outstanding: 14,870,631
shares of common stock. With approx. 3 million of the total
restricted. Restricted common stock cannot be sold within two
years of the issuance date. After the required holding period,
the shareholder can take steps to remove the indicated
restriction.
19