SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended Commission file number December 31, 1996 1-7801 ---------------------- ORION CAPITAL CORPORATION (Exact name of registrant as specified in its charter) Delaware 95-6069054 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 600 Fifth Avenue, New York, NY 10020-2302 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: 212-332-8080 ---------------------- Securities registered pursuant to Section 12(b) of the Act: Name of each exchange Title of each class on which registered ------------------- --------------------- Common Stock, $1 par value New York Stock Exchange Securities registered pursuant to Section 12(g) of the Act: 9 1/8% Senior Notes due September 1, 2002 7 1/4% Senior Notes due July 15, 2005 (Title of Class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No --- --- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K. [x] The aggregate market value of the voting stock of the registrant held by non-affiliates was $826,648,563 as of March 26, 1997. As of March 26, 1997, 13,762,499 Shares of Common Stock, $1.00 par value, of registrant were outstanding exclusive of shares held by registrant and its subsidiaries. DOCUMENTS INCORPORATED BY REFERENCE The information required by Part III is incorporated by reference from registrant's definitive proxy statement for its Annual Meeting to be held on May 29, 1997. Registrant intends to file the proxy material, which involves the election of directors, not later than 120 days after the close of its fiscal year. Table of Contents Page Part I Item 1: Business 3 General 3 Regional Operations 10 Special Programs 11 Guaranty National Corporation 16 Insurance Industry Characteristics 19 Miscellaneous Operations 33 Item 2: Properties 33 Item 3: Legal Proceedings 34 Item 4: Submission of Matters to a Vote of Security Holders 34 Information concerning Executive Officers of the Company 34 Part II Item 5: Market for Registrant's Common Equity and Related 36 Stockholder Matters Item 6: Selected Financial Data 37 Item 7: Management's Discussion and Analysis of Financial 38 Condition and Results of Operations Item 8: Financial Statements and Supplementary Data 50 Item 9: Changes in and Disagreements with Accountants on 80 Accounting and Financial Disclosure Part III Item 10: Directors and Executive Officers of the Registrant 80 Item 11: Executive Compensation 80 Item 12: Security Ownership of Certain Beneficial Owners 80 and Management Item 13: Certain Relationships and Related Transactions 80 Part IV Item 14: Exhibits, Financial Statement Schedules, 80 and Reports on Form 8-K Signatures 87 Exhibit Index 90 Forward-Looking Statements All statements made in this Annual Report on Form 10-K that do not reflect historical information are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Orion Capital Corporation and its consolidated subsidiaries to be materially different from any future results, performance or achievements, expressed or implied by the forward-looking statements. Such risks, -2- uncertainties and other factors include, among other things, (i) general economic and business conditions; (ii) interest rate and financial market changes; (iii) competition and the regulatory environment in which we operate (iv) claims frequency; (v) claims severity; (vi) medical cost inflation; (vii) increases in the cost of property repair; (viii) the number of new and renewal policy applications submitted to us; and (ix) other factors over which we have little or no control. Orion Capital Corporation disclaims any obligation to update or to publicly announce the impact of any such factors or revisions to any forward-looking statements to reflect future events or developments. Some of these factors are discussed further in this report in Part I, Item 1: Business, and Part II, Item 7: Managements' Discussion and Analysis of Financial Condition and Results of Operations. PART I ITEM 1. BUSINESS GENERAL Our Operations Orion Capital Corporation is an insurance holding company. We have the ability, through our subsidiaries and investments in other insurance companies, to write almost all types of property and casualty insurance nation-wide and throughout Canada. However, we do not sell all types of insurance. Our operations are highly specialized. We underwrite and sell the following specialized insurance products and services: - workers compensation products and related services through EBI Companies; - professional liability coverage for architects, engineers, environmental consultants, lawyers and accountants through DPIC Companies; - special property and casualty insurance programs tailored to the risks associated with selected types of businesses through Connecticut Specialty; - nonstandard automobile insurance for individuals and businesses, as well as other property insurance through Guaranty National Corporation and its subsidiaries (including Viking Insurance Company of Wisconsin); and - underwriting management of insurance pools focusing on ocean cargo, inland marine and commercial property coverages through Wm. H. McGee & Co., Inc. We now own 81% of Guaranty National Corporation. Guaranty National and its subsidiaries sell specialty property and casualty insurance coverages which are not readily available in traditional insurance markets. Prior to -3- July 1996, we owned slightly less than 50% of Guaranty National, but during that month we bought 4,600,000 additional shares of Guaranty National at $18.50 per share in a public tender offer. Later in July we purchased 120,000 shares in the open market at $14.50 per share. The total cost of the new shares was $88,206,000 which was paid for in cash. Our greater ownership of Guaranty National allows us to become more involved in its strategic management. Also, we are now able to include Guaranty National in our consolidated federal income tax return. Guaranty National remains an independent public company with its common stock listed on the New York Stock Exchange. Five of Guaranty National's eleven member board of directors also serve on our board and one other Guaranty National board member is one of our senior officers. In 1995, we purchased Wm. H. McGee & Co., Inc., an insurance underwriting management firm. McGee underwrites ocean cargo, inland marine and commercial property insurance on behalf of the group of insurance companies it represents, including two of our subsidiaries, Security Insurance Company of Hartford and The Connecticut Indemnity Company. McGee has been in business for over 109 years, and has represented us for over 100 years. McGee provides practically all services related to the insurance business which it underwrites. For example, it issues policies on behalf of its pool members, settles claims and places reinsurance. McGee oversees an insurance pool in the United States and one in Canada. Our rate of participation in McGee's U.S. pool in 1996 was 37% and that will increase to 52% in 1997. Our participation rate in McGee's Canadian pool in 1996 was approximately 49% and that will increase to 60.5% in 1997. In November 1996, we exited the assumed reinsurance business when we sold the ongoing operations of our subsidiary, Security Reinsurance Company. The purchaser was Hartford Fire Insurance Company acting for Hart Re, the Hartford Insurance Group's reinsurance operation. As a result of the sale, Security Reinsurance Company discontinued writing business and became an inactive company. We kept the reserves of approximately $108 million with respect to this operation's outstanding business. We will manage the settlement of claims arising out of that business. We have also invested in a publicly traded insurance holding company called Intercargo Corporation. We purchased an additional 4.8% of its stock during 1996 increasing our ownership to 24.8%. Intercargo's subsidiaries are insurance companies that specialize in international trade and transportation coverages. Intercargo operates as an independent company and we select one member of its seven-member board of directors. We have agreed with Intercargo that, until December 31, 1998, we will not increase our ownership above 25% without its approval. We own insurance companies, brokerage companies and insurance management and service companies. Those companies have licenses to transact business nationwide and in all Canadian provinces. In general we do not sell our insurance products directly to our policyholders. We obtain substantially all our business through independent insurance agents and brokers. We have approximately 3,250 employees, including 1,030 Guaranty National employees. Substantially all our employees work in our insurance or insurance-related operations. -4- Orion Capital Corporation was incorporated in the State of Delaware in 1960, and all of its wholly-owned insurance subsidiaries are incorporated in the State of Connecticut. Other insurance subsidiaries are incorporated in the states of California, Colorado, Oklahoma, Texas and Wisconsin. Our principal executive offices are located in New York City at 600 Fifth Avenue, New York, New York 10020 and our telephone number is (212) 332-8080. In addition, we maintain executive offices at 9 Farm Springs Road, Farmington, Connecticut 06032 and the telephone number is (860) 674-6600. Orion Capital Corporation - Capital Structure We have simplified our debt and capital structure over the past five years. This simplified structure has permitted us to take advantage of lower interest rates, reduce the cost of capital and eliminate sinking fund payments until the maturity of our senior notes. At year end, the only securities that Orion Capital Corporation had outstanding were - 13,769,000 shares of Common Stock; - $110,000,000 face amount of 9 1/8% Senior Notes, due September 1, 2002; and - $100,000,000 face amount of 7 1/4% Senior Notes, due July 15, 2005. Except for Guaranty National Corporation's $100 million bank credit facility, we currently have no outstanding bank debt. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources." On January 13, 1997, Orion Capital Corporation issued $125,000,000 of its 8.73% Junior Subordinated Deferrable Interest Debentures, due January 1, 2037 to Orion Capital Trust I, a Delaware business trust it sponsored. The Trust simultaneously sold, in a private placement, $125,000,000 of the Trust's 8.73% Capital Securities which have substantially the same terms as the 8.73% Debentures. The proceeds from the sale of the securities will be used for general corporate purposes. The transaction has a complicated structure but gives us all the advantages of preferred stock with the tax deductibility feature of debt. The securities provide a low after-tax cost of financing for our business growth. The securities were registered with the Securities and Exchange Commission on March 25, 1997. See Note Q to the Consolidated Financial Statements, "Subsequent Events." Segment Reporting The Securities and Exchange Commission requires registered companies to report their results in segments by type of business, geographic distribution or other meaningful breakdown. Our insurance operations are divided into three insurance segments. In addition, the miscellaneous income and expenses of our parent company are reported as a fourth segment. The four segments are as follows: -5- I. Regional Operations - this segment includes the workers compensation insurance products and services sold by the EBI Companies II. Special Programs - this segment is composed of five parts 1. DPIC Companies, which markets our professional liability insurance; 2. Connecticut Specialty, which writes our specialty insurance programs; 3. Wm. H. McGee & Co., Inc., our underwriting management company that specializes in ocean marine, inland marine and commercial property insurance; 4. our 24.8% interest in Intercargo Corporation, which sells insurance coverages for international trade; and 5. SecurityRe - the run-off operations of our assumed reinsurance business. III. Guaranty National Corporation - which specializes primarily in non-standard automobile insurance and other property insurance. IV. Other - miscellaneous income and expenses of the parent company. Net Earnings Our net earnings for the past three years, in the aggregate and per share, were as follows: 1996 1995 1994 ---- ---- ---- Net earnings $86,631,000 $67,622,000 $55,245,000 Net earnings per share $ 6.24 $ 4.77 $ 3.85 The above per share figures were based on weighted average common shares outstanding of 13,894,000 in 1996, 14,187,000 in 1995 and 14,348,000 in 1994. See "Management's Discussion and Analysis of Financial Conditions and Results of Operations." In the following pages of this report Orion Capital Corporation is referred to as "Orion" or the "parent corporation," while Orion and its consolidated subsidiaries (including Guaranty National and its subsidiaries) are referred to as the "Company." The following tables present condensed financial information showing revenues, pre-tax earnings (loss) and other financial data and ratios of the four segments for each of the three years in the period ended December 31, 1996. Identifiable assets, by segment, are included in Note O to the Consolidated Financial Statements, "Industry Segment Information." -6- Year Ended December 31, -------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) REVENUES: Regional Operations - Premiums earned ....................... $ 356,809 $322,098 $278,040 Net investment income ................. 38,226 35,750 29,287 Realized investment gains ............. 6,804 4,636 1,246 Other income .......................... 176 188 239 ---------- -------- -------- Total Regional Operations ........... 402,015 362,672 308,812 ---------- -------- -------- Special Programs - Premiums earned ....................... 462,295 426,905 413,183 Net investment income ................. 62,646 59,584 53,209 Realized investment gains ............. 11,066 7,781 2,191 Other income .......................... 22,658 13,564 575 ---------- -------- -------- Total Special Programs .............. 558,665 507,834 469,158 ---------- -------- -------- Guaranty National Corporation - Premiums earned ....................... 481,648 - - Net investment income ................. 39,439 - - Realized investment gains ............. 8,455 - - Other income .......................... - - - ---------- -------- -------- Total Guaranty National Corporation.. 529,542 - - ---------- -------- -------- Other ................................... 3,227 3,774 2,977 ---------- -------- -------- $1,493,449 $874,280 $780,947 ========== ======== ======== EARNINGS (LOSS): Regional Operations ..................... $ 68,371 $ 57,830 $ 42,514 Special Programs ........................ 44,052 43,241 34,117 Guaranty National Corporation ........... 35,727 4,466 11,244 ---------- -------- -------- Total property and casualty operations. 148,150 105,537 87,875 Other ................................... (20,794) (17,502) (16,329) ---------- -------- -------- 127,356 88,035 71,546 Federal income taxes .................... (32,033) (20,413) (16,301) Minority interest expense ............... (8,692) - - ---------- -------- -------- Net earnings .......................... $ 86,631 $ 67,622 $ 55,245 ========== ======== ======== -7- The following table sets forth, on a consolidated basis, certain insurance ratios for the Company: Year Ended December 31, -------------------------------- 1996 1995 1994 ---- ---- ---- Loss and loss adjustment expenses to premiums earned ....................... 67.9% 68.4% 72.1% Policy acquisition and other insurance expenses to premiums earned ........... 30.1 29.0 27.0 ----- ----- ----- Total before policyholders' dividends.. 98.0 97.4 99.1 Policyholders' dividends to premiums earned ................................ 1.8 2.9 2.1 ----- ----- ----- Total after policyholders' dividends .. 99.8% 100.3% 101.2% ===== ===== ===== One or more of Orion's insurance subsidiaries are licensed and transact business in each of the 50 states of the United States, the District of Columbia, Puerto Rico and all provinces of Canada. In 1996, approximately 12.0% of the Company's consolidated direct premiums written was generated in California, 9.1% in Pennsylvania, 7.4% in New York and 6.0% in Texas. The large increase in California premiums in 1996 is from private passenger automobile coverages written by Guaranty National. Also significant in California is architects and engineers professional liability insurance. The primary line of business in Pennsylvania and Texas is workers compensation. New York's primary line is ocean and inland marine business written by McGee. The following table shows the geographical distribution of direct premiums written by the Company in 1996, 1995 and 1994, including Guaranty National's premiums for 1996: Geographical Distribution of Direct Premiums Written Year Ended December 31, ------------------------------------------------------ State 1996 Pct. 1995 Pct. 1994 Pct. - ----- ---- ---- ---- ---- ---- ---- (000s omitted - except for percentages) California ......... $ 171,962 12.0% $ 45,308 5.7% $ 60,313 8.7% Pennsylvania ....... 130,786 9.1 110,993 13.9 79,031 11.5 New York ........... 106,090 7.4 37,667 4.7 26,755 3.9 Texas .............. 84,939 6.0 62,426 7.8 53,439 7.7 All others (1) ..... 937,673 65.5 542,890 67.9 471,955 68.2 ---------- ----- -------- ----- -------- ----- $1,431,450 100.0% $799,284 100.0% $691,493 100.0% ========== ===== ======== ===== ======== ===== <FN> (1) In 1996, no other single state or country accounts for more than 5% of total direct premiums written. -8- For 1996, 28.8% of the Company's net premiums written was derived from workers compensation insurance written primarily in twenty-four states (including all states listed in the preceding table except California); 34.0% came from private passenger and commercial automobile insurance; 18.7% related to liability insurance other than automobile, primarily professional liability insurance; and 5.1% was from marine insurance coverages. No other line of business contributed in excess of 5% to 1996 net premiums written. The following table shows premiums written for the Company, including Guaranty National for 1996, net of reinsurance, by major statutory lines of business: Net Premiums Written Year Ended December 31, ------------------------------------------------------- 1996 Pct. 1995 Pct. 1994 Pct. ---- ---- ---- ---- ---- ---- (000s omitted - except for percentages) Workers compensation .. $ 383,615 28.8% $355,691 47.0% $305,157 42.9% Private passenger automobile .......... 307,533 23.0 33,161 4.4 62,590 8.8 Liability other than automobile .......... 249,425 18.7 210,679 27.8 199,214 28.0 Commercial automobile . 147,287 11.0 64,874 8.6 73,596 10.3 Marine ................ 67,587 5.1 49,152 6.5 30,323 4.3 Commercial multiple peril ............... 46,401 3.5 5,654 .7 8,701 1.2 All others ............ 132,273 9.9 38,225 5.0 32,474 4.5 ---------- ----- -------- ----- -------- ----- $1,334,121 100.0% $757,436 100.0% $712,055 100.0% ========== ===== ======== ===== ======== ===== -9- REGIONAL OPERATIONS The Regional Operations segment is mainly comprised of the EBI Companies ("EBI"), which provides workers compensation insurance as well as alternative workers compensation services and related products. Through the addition of alternative products and pricing approaches, entry into new states and continued emphasis on its value-added services, EBI expects to extend the length of its client relationships and further expand its presence in the workers compensation market. EBI operates through 45 branch offices located in 24 states. Its headquarters is in Milwaukee, Wisconsin. Information about EBI is available on the Internet at http://www.ebico.com. EBI's net premiums written is responsible for almost all of the premium volume of the Regional Operations segment. EBI devotes substantially all of its resources to underwriting and selling workers compensation insurance products and services through independent agents and brokers. EBI's competitive edge stems from its highly service oriented approach. It ranks among the 20 largest writers of workers compensation insurance in the United States based on net premiums written. EBI staffs its offices with underwriters, field production representatives, claims and loss control representatives, lawyers, medical and rehabilitation experts and other technical and administrative personnel. EBI's specialized approach is founded upon a team concept under which loss control and claims management personnel have significant direct involvement in account selection and in underwriting each policy. Upon acceptance of each new account, an EBI team begins to work with the insured and its employees to identify the factors that influence their insurance costs. EBI's approach to underwriting is not merely to evaluate the risk but to attempt to reduce the likelihood of loss through loss control services. During the policy term, an EBI team continues to provide services designed to reduce the frequency and severity of injuries. EBI stresses the concept of "Zero Accident Culture" (registered mark), which focuses insureds on creating an accident free work environment. With a desire to influence and impact the workplace environment in order to reduce losses, EBI concentrates its effort on an ever broadening array of businesses in selected industries who can most benefit from its service-oriented approach, including manufacturers, nursing homes, hospitals, hotels, restaurants and school districts. EBI's expansion in recent years has given it a much broader base of operations. This permits EBI to fully serve companies with multi-state locations which it previously could only provide on a limited basis. Alternative workers compensation products and services are designed to capitalize on EBI's expertise acquired from its service oriented and team approach to traditional workers compensation. EBI applies those skills to writing workers compensation for large accounts and accounts with large deductibles. Among the alternative products EBI offers is a workers compensation excess coverage and an accompanying self-insured administration program. In addition, during 1996, EBI tested a new product in Wisconsin called Integrated Employee Benefits. The Integrated Employee Benefits program combines workers compensation, group health and group disability coverages. EBI believes it can contain group health costs by applying its distinctive workers compensation perspective and active case management techniques to a select group of clients. The product will be selectively expanded to additional states in 1997. -10- A workers compensation policy obligates an insurance company to pay all compensation and other benefits for injured workers as may be required by applicable state workers compensation laws. Such benefits include, among other things, payments for medical and hospital expenses and disability and vocational rehabilitation expenses. The insurance policies currently written by EBI provide workers compensation coverage with limits of liability set by the provisions of state workers compensation laws. The benefits provided by these laws vary with the nature and severity of the injury or disease, as well as with the wage level, occupation and age of the employee. Employers liability coverage is also provided to employers who may be subject to claims for damages (not workers compensation benefits) because of an injury to a worker. The amount of workers compensation premiums earned is directly dependent upon wage levels as well as the number of employees on the payroll of each policyholder and the job classifications of those employees. Accordingly, premiums may be affected by the level of unemployment in general, and particularly by the level of unemployment experienced in those industries and geographic areas which represent a substantial portion of the Company's workers compensation insurance business. Premium rates are revised annually in most states in which EBI does business. EBI uses the rates and rating plans filed in the states where it does business. See "Industry Characteristics - Rates." EBI has recorded profitable underwriting results for the past five years which has led it to continue a plan of geographic expansion. In 1996, it added seven new branch offices and expanded into two new states. It intends to add an additional 4 to 5 offices in 1997. Always selective about the states in which it operates, EBI's expansion strategy is to anticipate reform initiatives in various states and establish a foothold in such new markets before reform benefits are realized. EBI is thus able to gain a reputation for service and effective control before such markets attract the more traditional workers compensation companies. Approximately 850 independent agents and brokers produced substantially all of the direct business written in 1996 by EBI. All of such agents and brokers receive commissions on the sale of insurance. No single independent agent or broker contributed more than 5% of this segment's net written premiums. The agents and brokers provide a broad range of insurance services to the public within their local areas, operate as independent contractors and generally represent other insurers as well. SPECIAL PROGRAMS The Company's Special Programs segment is comprised of five components, all of which are concentrated in highly specialized lines of business in the property and casualty insurance field. The components are - DPIC Companies - Connecticut Specialty - Wm. H. McGee & Co., Inc. - the Company's 24.8% interest in Intercargo Corporation, and - the run-off operations of SecurityRe -11- DPIC - ---- DPIC Companies ("DPIC") writes professional liability insurance for architects, engineers, environmental consultants, accountants and lawyers. It is the second largest underwriter of architect and engineer liability insurance in North America. DPIC operates in thirteen offices throughout the United States and Canada. It has its headquarters in Monterey, California. Information about DPIC can be found on the Internet at http://www.dpic.com. DPIC's operations are organized to be directly aligned with its various clients. The architects and engineers underwriting unit is currently divided into three divisions: Architects, Engineers and Special (large accounts) Risks. As of July 1997, the operations will be consolidated and reorganized along geographical regions to better and more efficiently serve its clients. Each geographical unit will be staffed with underwriters and other professionals who focus on a specific discipline in their area thus enabling them to develop programs to address the unique issues facing their clients. As part of the geographical reorganization, DPIC has opened an underwriting field office in Atlanta, Georgia. At the same time, in order to cater to specific needs of architect and engineering professionals, DPIC has expanded its environmental professionals programs, its project-specific professional liability policies and now also offers general liability coverage. DPIC markets a program of professional liability insurance for law firms, the Lawyers Professional Liability System. The program is analogous to its architects and engineers products. In addition, DPIC writes the Accountants Professional Liability System, a program for selected medium-sized certified public accounting firms that is similar to the lawyers' program. Matching the architects, engineers and special risk divisions reorganization, the lawyers and accountants units will be consolidated and reorganized along geographic regions. Professional liability insurance covers liability arising out of alleged negligent performance of professional services. Underwriting and claims management require a high level of knowledge and expertise. In an attempt to limit risk exposure, DPIC's specialized underwriters evaluate a great number of factors, including the experience of an applicant firm's professional personnel, the loss history of the firm, the employees covered, the type of work performed and the firm's utilization of suggested loss prevention measures. DPIC uses a premium credit incentive program to encourage insureds to participate in its liability education programs and to use other loss prevention practices, such as "limitation of liability" clauses in contracts with its clients. The professional liability coverage offered by DPIC is on a "claims-made" policy form, a form which generally insures only those claims reported by the insured during the policy term. DPIC generally uses a policy form in which defense costs, primarily legal fees, are limited by their inclusion within the insured's stated policy limits. This policy form has had a favorable impact in controlling legal costs. The general liability coverage is only offered to those firms which maintain their professional liability coverage with DPIC. This is written on an occurrence basis for architectural, engineering and environmental consulting firms, although some consulting firms will only be offered claims-made coverage. -12- DPIC's specialized claims staff stresses early intervention in disputes to avoid litigation whenever possible. DPIC has pioneered the use of alternative dispute resolution ("ADR") and other loss mitigation methods to promptly resolve disputes. DPIC's "Mediation Works" program has been particularly successful offering incentives to insureds who agree to mediate disputes. Currently, approximately one third of all open claims are in mediation or some other form of ADR. Additionally, DPIC has instituted a program with a selected group of its counsel network, to investigate alternative fee structures and then channeling more work to the preferred group of lawyers. We believe that the use of such methods has had a beneficial impact on DPIC's operating results. DPIC markets its products through 55 specialized agencies, each highly knowledgeable about risk management for the professions served and about DPIC's loss prevention programs. We believe that our "value-added" approach is the reason why DPIC has experienced a high customer retention rate (averaging over 90% for the tenth consecutive year) and why it is less vulnerable to price competition. The agents participate in continuing education programs sponsored by DPIC and are active in their clients' professional societies and associations. Connecticut Specialty. - ---------------------- Connecticut Specialty Insurance Group, Inc. ("Connecticut Specialty") currently administers the operation of approximately 30 specialty programs written through general agents. The specialized programs include workers compensation for underground coal mines, brownwater marine insurance (generally coverage for non-ocean going vessels), professional liability, surety coverage and various auto liability coverages for the trucking industry. Connecticut Specialty serves businesses principally east of the Mississippi. Its principal offices are located in Farmington, Connecticut and it has claims offices in Georgia and Louisiana. Connecticut Specialty finds opportunity in commercial niches, utilizing general agents not only as an efficient and ready-made means of distribution but drawing upon their established expertise and contacts. Connecticut Specialty also develops its own expertise in order to supplement the contributions of its general agents. Connecticut Specialty has developed a methodology for judging opportunities that stresses the knowledge and quality of the general agent and the unique aspects of the type of coverage or class of business being underwritten in order to provide a competitive advantage. Connecticut Specialty defines a "program" as the writing of risks in a class of business not widely pursued, utilizing forms, coverage, pricing methodologies and risk management techniques tailored to the needs of the customer. While the average program premium size is $6 million, a few programs are larger, such as long-haul and intermediate truck liability, workers compensation for underground coal mines, brownwater marine, and multi- line coverage for volunteer firefighters. -13- Connecticut Specialty has formed strategic alliances with what it believes are knowledgeable and well respected general agents in the specialty insurance field. Each of its general agents has superior knowledge of its markets and has earned customer loyalty by providing quality services and support. Connecticut Specialty strives to provide its customers with services ranges from loss control expertise to administrative, actuarial and legal support, from forms and filing services to risk management analysis and reports, each in a mix that best fits a particular program or customer. Connecticut Specialty utilizes a profit-sharing approach in writing its special programs whereby a portion of the agent's compensation is tied to the profitability of the program. Connecticut Specialty closely monitors its programs throughout their existence to ensure that profit potential is maximized. The specialty nature of Connecticut Specialty's business provides some insulation against the competitive pressures of the overall insurance market. Enhanced automation designed for each general agent promotes efficiency and effectiveness for both the agent and Connecticut Specialty. This relationship with the general agent creates a competitive advantage in the insurance marketplace and also directly impacts the cost of entry by competitors. Connecticut Specialty is aggressively streamlining its processes and upgrading its technology in order to better serve its customer base and expand in its strongest programs. McGee. - ------ In 1995, the Company acquired Wm. H. McGee & Co., Inc. ("McGee"), a leading ocean cargo, inland marine and commercial property insurance underwriter. McGee has been in business for over 109 years. Security Insurance Company of Hartford, a subsidiary of the Company, has been represented by McGee since 1894. McGee provides all related services in connection with this business, including policy issuance, claim settlement, accounting and placement of reinsurance. Operations are conducted in the United States, through its headquarters in New York and twenty branch offices throughout the country. Activities in Canada, Bermuda and Puerto Rico are managed by McGee's subsidiaries located in those jurisdictions and they perform substantially similar services. In the United States, McGee ranks among the top 10 writers of ocean cargo insurance and among the 20 largest writers of inland marine insurance. Ocean cargo insurance covers cargo against the perils of the sea and is usually broadened to include loss or damage to the goods while in transit until they arrive at the destination specified in the policy. Inland marine insurance covers property while being transported, property of a movable nature and property instrumental to transportation or communication. Some common examples of property covered by inland marine insurance are cargo being shipped by train, truck or airplane; mobile equipment; bridges and tunnels; radio and television transmitting equipment; personal jewelry and furs; art collections; livestock and medical equipment. Each insurer represented by McGee participates in either the United States or Canadian Inter-Office Reinsurance Agreement (the "McGee Pools"). It is through these underwriting pooling agreements that premiums and risk are allocated among the various insurers. The insurers participating in the McGee Pools and the percentage allocated to each insurer is reviewed and -14- revised annually. The current pool participants have an average tenure of 48 years. Security is a participant in both the United States and Canadian pools. For the year ending December 31, 1996, McGee underwrote approximately $210 million premiums on behalf of the insurers participating in the McGee Pools. The Company's participation in the United States pool was 37%, 14.5% and 7% in 1996, 1995 and 1994, respectively. Participation in the Canadian pool was approximately 49% in 1996, 15% in 1995 and 10% in 1994. The Company will increase its rate of participation in the McGee Pools for 1997 to 52% in the United States and 60.5% in Canada. McGee excels at providing innovative coverages that respond to the often distinctive exposures of the property being insured. McGee's strategy is to identify and serve those clients which require strong technical problem solving and risk management support. McGee's strong underwriting and claim capabilities allow it to tackle unusual risks, such as armored car and jewelry store chains, bringing a highly specialized resource to those markets. McGee, as an underwriting manager, does not directly solicit business from insureds but instead relies on a production force consisting of insurance brokers and agents appointed to represent the portion of the insurers' business which McGee manages. McGee is compensated for its services by the insurers it represents based upon a combination of factors, including a percentage of the premiums written, the profitability of the business written and the management services provided. Intercargo Corporation. - ----------------------- The Special Programs segment also includes the Company's 24.8% interest in Intercargo Corporation ("Intercargo"). Intercargo is an insurance holding company whose subsidiaries specialize in international trade and transportation coverages. Its principal product lines are U.S. customs bonds and marine cargo insurance sold to importers and exporters through customs brokers and other service firms engaged in the international shipment of goods. Intercargo operates as an independent entity and a pro rata share of any profit or loss is reflected in the Company's consolidated financial statements, based on the Company's equity interest in Intercargo. SecurityRe Companies. - --------------------- In November 1996, the Company exited the assumed reinsurance business and sold for cash the ongoing business of its subsidiary, Security Reinsurance Company ("SecurityRe"). The Company may receive an additional cash payment depending upon the amount of actual renewals obtained by the purchaser. SecurityRe underwrote a diverse book of primarily casualty business, using reinsurance intermediaries, with exposures largely concentrated in the domestic market. SecurityRe's premiums in recent years had been principally concentrated in the treaty segment reinsuring small to medium-sized regional and specialty companies in various lines of business (primarily automobile and commercial coverages). Facultative coverage was provided on an excess of loss basis for casualty and property exposures. Generally, the largest net amount insured by SecurityRe was $1,000,000. As a result of the sale, SecurityRe discontinued writing business. The Company kept the reserves of approximately $108 million with respect to the outstanding business and will continue to manage the settlement of claims arising out of that business. -15- GUARANTY NATIONAL CORPORATION The Company participates in nonstandard business and personal automobile insurance and surplus lines insurance through its interest in Guaranty National Corporation ("Guaranty National") and its subsidiaries (collectively, "Guaranty National Companies"). Based in Englewood, Colorado, the Guaranty National Companies underwrite and sell specialty property and casualty coverages which are not readily available in traditional insurance markets. Guaranty National is a publicly held company with its stock listed on the New York Stock Exchange. Information about Guaranty National Companies can be found on the Internet at http://www.gnic.com. Approximately 84% of the Guaranty National Companies' net premiums written during 1996 was derived from writing personal and commercial automobile insurance. Other types of insurance products sold by Guaranty National Companies are general liability, standard multi-peril, umbrella, excess insurance and property. Guaranty National Companies have historically focused their operations on the nonstandard markets. Nonstandard risks require specialized underwriting, claims management and other skills and experience. However, approximately 9 percent of the Guaranty National Companies' net premiums written consists of standard commercial coverage. Nonstandard risks generally involve a potential for poor claims experience because of increased risk exposure. Premium levels for nonstandard risks are substantially higher than for preferred or standard risks. In personal lines, Guaranty National Companies' loss exposure is limited by the fact that its insureds typically purchase low liability limits, often a state's statutory minimum. The nonstandard insurance industry is also characterized by the insurer's ability to minimize its exposure to unprofitable business by effecting timely changes in premium rates and policy terms in response to changing loss and other experiences. Guaranty National Companies' personal lines unit principally writes nonstandard automobile insurance, insurance (i) for drivers usually unacceptable to other insurers for, among other reasons, adverse driving or accident history, age or vehicle type, or (ii) for customers who can only afford a low down payment or are transitioning from an uninsured to an insured status. This insurance coverage is sold primarily in the State of California and the Rocky Mountain and Pacific Northwest regions, and in general, is sold through approximately 8,900 independent agents located in 28 states. Guaranty National Companies' commercial lines unit writes commercial automobile insurance, which covers policyholders such as local and intermediate trucking, garages, used car dealers, public and private livery, and artisan contractors. Other commercial lines of coverage include property (for example, motor-truck cargo), general liability (for example, contractors and fuel-convenience stores), standard umbrella insurance, standard commercial packages and other commercial coverages. The nonstandard commercial lines business primarily offers commercial coverages for transportation risks, regional programs, specialized coverages for small to medium-sized businesses, and umbrella coverages for a broad range of organizations. This nonstandard commercial business is written through 69 general agents and various brokers throughout the United States except for some Northeastern states. These general agents specialize in particular types of risks and/or geographical locations. Guaranty National Companies' objective for its nonstandard commercial business is to maintain long-term. mutually profitable relationships with a small number of select general agents who follow strict underwriting guidelines. -16- Guaranty National Companies also markets, through Intercon General Agency, Inc., collateral protection insurance, primarily insuring automobiles pledged as security for loans for which the borrower has not maintained physical damage coverage as required by the lender. Such business represents 15% of Guaranty National Companies' gross written premiums for 1996. Information about Intercon can be found on the Internet at http://www.gniccp.com. In 1995, Guaranty National acquired all the capital stock of Viking Insurance Holdings, Inc. ("Viking"). Viking is the parent company of Viking Insurance Company of Wisconsin and other affiliated companies which specialize in providing nonstandard personal automobile insurance. The Viking acquisition has enabled the Guaranty National Companies to change its business mix, expand its personal lines business into new territories, strengthen personal lines market share in existing states, and provide flexibility in marketing Guaranty National Companies' personal lines products. In 1996, the Guaranty National Companies and Viking personal lines business were integrated into one unit. Overall, Guaranty National Companies seeks to distinguish itself from its personal lines competitors by providing a superior, highly automated and responsive level of service to its agents and insureds. In addition to high quality service, the Guaranty National Companies' personal lines business unit provides ease of payment for insureds through low monthly installments. In underwriting nonstandard automobile risks, the Guaranty National Companies sets premium rates which are substantially higher than standard rates. Policy coverage periods are generally one or six months on personal automobile policies. Commercial policy coverage periods are generally one year. Collateral protection policy coverage periods generally range from one month to one year, although some policies are issued for the term of the underlying loan. The business of the Guaranty National Companies is not materially dependent upon any single customer, group of customers, or group of agents. Customer service and policy processing operations are a critical part of the personal lines business unit. Operation centers are currently located in Freeport, Illinois; Denver, Colorado; Salt Lake City, Utah; and Salem, Oregon. Multiple locations in multiple time zones contribute to efficient volume routing, as well as providing a convenient disaster recovery mechanism. In the customer service area, use of the Interactive Voice Response system permits efficient, automated answering of routine agent and customer questions. Colorado Casualty Insurance Company ("CCIC"), an insurance subsidiary of Guaranty National Companies, writes primarily standard commercial lines business. CCIC writes small, standard commercial package policies. The standard commercial business is primarily written in the Rocky Mountain region, but has recently expanded to states outside of the Rocky Mountain region, mainly in the southeast region of the United States. CCIC has been successful in serving a niche market of approximately 600 small to medium retail agents. In addition, CCIC utilizes seven general agents as branch offices. -17- The Company owns 81% of Guaranty National Corporation. Prior to July 1996, the Company owned slightly less than 50% of Guaranty National, but during that month the Company bought 4,600,000 additional shares at $18.50 per share in a public tender offer. Later in July the Company purchased 120,000 shares in the open market at $14.50 per share. The total cost of the new shares was $88,206,000 which was paid in cash. The Company's greater ownership of Guaranty National allows it to become more involved in its strategic management. Also, Guaranty National is now included in the Company's consolidated federal income tax return. Guaranty National and its subsidiaries have entered into a series of agreements with the Company. One of these agreements is a shareholder agreement pursuant to which the Company has the right to designate four members of Guaranty National's board, including the Chairman of the Board, for so long as the Company beneficially owns 30% or more of Guaranty National. Currently, five of the eleven Guaranty National board of directors also serve on the Company's board of directors. Also, a senior officer of the Company serves on Guaranty National's board. Under the shareholder agreement, the Company also has a right until November 1997 to require Guaranty National to register under the Securities Act of 1933, all or part of the shares of common stock the Company owns. In addition, in the ordinary course of business, the Company's insurance subsidiaries and the Guaranty National Companies entered into certain reinsurance agreements and a trade name agreement. Orion and Guaranty National have signed an investment management agreement pursuant to which most of the Guaranty National Companies' investment portfolio, including that of Viking (other than short-term investments and a portion of its equity securities portfolio), is managed by Orion's investment managers (under the direction and supervision of Guaranty National). Orion was paid a fee of $650,000 in 1996 under the agreement. -18- INSURANCE INDUSTRY CHARACTERISTICS Loss Reserves - ------------- The Company establishes reserve liabilities for reported losses, incurred but not reported ("IBNR") losses, and claim settlement and administration expenses. Reserves for reported losses and loss adjustment expenses are estimates of the ultimate costs of claims reported to the Company but not settled. IBNR loss reserves are estimates for both unreported claims and additional development of previously reported claims. Reserves are based on the circumstances surrounding each claim, the Company's historical experience with losses arising from claims not yet reported and the particular experience associated with the line of business and type of risk involved. Consideration is also given to expected changes in costs for property, repairs to property, medical care, litigation and other legal costs, and vocational rehabilitation. The Company regularly monitors the factors affecting its reserves to better control claim costs, which also provides a base of information to reevaluate reserve estimates. The reserve estimates are regularly reviewed and adjusted to consider all pertinent information as it becomes available. Such reevaluation is a normal, recurring activity that is inherent in the process of loss reserve estimation. Several methods are used for reviewing reserves, including paid and incurred loss development, and incurred claim counts and average claim costs. These methods can be subject to variability in reserve estimation for a number of reasons, including improved claims department operating procedures and accelerated claims settlement due to the use of alternate dispute resolution and expedited resolution of civil suits in litigation. Other factors that are analyzed and are considered in the determination of loss reserves include (i) claim emergence and settlement patterns and changes in these patterns from year to year, (ii) trends in the frequency and severity of paid and incurred losses, (iii) changes in policy limits and changes in reinsurance coverages, (iv) changes in the mix and classes of business, and (v) changes in claims handling procedures. Management revises its reserve estimates as appropriate and believes that the loss and loss adjustment expense reserves of the Company's insurance subsidiaries make reasonable and sufficient provision for the ultimate cost of all losses and claims incurred. However, no assurances can be given that reserve development will not occur in the future. -19- Accident Year Loss and Loss Adjustment Expense Analysis - ------------------------------------------------------- Accident year is a period of exposure that is used to accumulate loss and loss adjustment experience by the year in which an incident giving rise to a claim occurs. Accident year information is used for loss reserving and in establishing premium rates. The accident year loss experience is updated in subsequent calendar years until all losses and loss adjustment expenses related to that given accident year have been settled. Accident year loss ratio relates losses associated with incidents giving rise to claims occurring within a given calendar year to premiums earned during the same calendar year. Presented below are loss reserve development tables for the five years ended December 31, 1996 prepared in accident year format. For each accident year, the following table presents premiums earned, and the provision for loss and loss adjustment expenses as a percentage of premiums earned (the "loss ratios") as established in the initial accident year and cumulative as of December 31, 1996: Loss and Loss Adjustment Expense Development ------------------------------- Accident Premiums Year Earned Initial Cumulative - -------- -------- ------- ---------- (000s omitted) 1992 $ 560,205 71.0% 68.5% 1993 617,404 70.4 69.4 1994 691,223 69.6 70.2 1995 749,003 66.8 68.0 1996 1,300,752 67.2 - The table set forth below indicates premiums earned, the cumulative loss ratio for each accident year, the ratio of policy acquisition costs and other insurance expenses to premiums earned (the "expense ratio"), the ratio of policyholders' dividends to premiums earned (the "policyholders' dividend ratio") and the total of the ratios (the "combined ratio") at December 31, 1996: Accident Premiums Loss Expense Policyholders' Combined Year Earned Ratio Ratio Dividend Ratio Ratio - -------- -------- ----- ------- -------------- -------- (000s omitted) 1992 $ 560,205 68.5% 27.3% 2.4% 98.2% 1993 617,404 69.4 26.8 2.0 98.2 1994 691,223 70.2 27.0 2.1 99.3 1995 749,003 68.0 29.0 2.9 99.9 1996 1,300,752 67.2 30.1 1.8 99.1 -20- Calendar Year Loss Reserve Analysis - ----------------------------------- An analysis of the Company's calendar year loss and loss adjustment expense reserves, net of reinsurance, is presented in the following table. The current year provision for 1996 includes favorable loss development for Guaranty National of $995,000 and current year payments for 1996 include $144,775,000 attributable to periods prior to the consolidation of Guaranty National's results in the Company's financial statements. Year Ended December 31, ------------------------------------ 1996 1995 1994 ---- ---- ---- (000s omitted) Beginning of year ..................... $ 993,978 $ 891,542 $ 830,805 Consolidation of Guaranty National reserves ............................ 286,339 - - ---------- ---------- ---------- 1,280,317 891,542 830,805 ---------- ---------- ---------- Provision: Current year ........................ 874,123 500,514 480,826 Prior years ......................... 8,869 11,719 17,297 ---------- ---------- ---------- 882,992 512,233 498,123 ---------- ---------- ---------- Payments: Current year ........................ 499,176 146,540 134,120 Prior years ......................... 295,713 263,257 303,266 ---------- ---------- ---------- 794,889 409,797 437,386 ---------- ---------- ---------- End of year ........................... $1,368,420 $ 993,978 $ 891,542 ========== ========== ========== Cumulative reserve development for the Company's majority-owned insurance subsidiaries (including Guaranty National for 1996) as of December 31, 1996 for the calendar years 1992 through 1996 is shown in the table that follows: December 31, ---------------------------------------------------------- 1992 1993 1994 1995 1996 ---- ---- ---- ---- ---- (000s omitted) Gross liability .. $1,081,396 $1,140,403 $1,181,329 $1,274,982 $1,785,664 Reinsurance recoverable .... 335,098 309,598 289,787 281,004 417,244 ---------- ---------- ---------- ---------- ---------- Net liability .... $ 746,298 $ 830,805 $ 891,542 $ 993,978 $1,368,420 ========== ========== ========== ========== ========== Gross re-estimated liability ...... $1,091,963 $1,133,514 $1,184,498 $1,280,118 $ - Re-estimated recoverable .... 290,799 278,165 281,530 277,271 - ---------- ---------- ---------- ---------- ---------- Net re-estimated liability ...... $ 801,224 $ 855,349 $ 902,968 $1,002,847 $ - ========== ========== ========== ========== ========== Gross deficiency.. $ (68,898) $ (25,856) $ (15,597) $ (5,136) $ - ========== ========== ========== ========== ========== -21 Cumulative reserve development, net of reinsurance, for the Company's majority-owned insurance subsidiaries (including Guaranty National for 1996) as of December 31, 1996 for the calendar years 1986 through 1996 is shown in the table that follows: December 31, 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 - -------------------- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- ---- (000s omitted) Net liability for unpaid loss and loss adjustment expenses.......... $359,623 $401,677 $520,304 $602,519 $595,455 $668,467 $746,298 $830,805 $891,542 $ 993,978 $1,368,420 Paid (cumulative) as of: One year later .... 211,102 178,100 236,657 281,224 261,464 240,318 249,583 303,266 263,257 295,713 - Two years later.... 320,000 318,883 403,147 438,250 408,624 378,524 429,501 445,369 434,672 - - Three years later.. 409,019 414,616 488,397 526,235 493,218 484,335 514,172 543,687 - - - Four years later .. 468,971 457,182 544,449 581,880 567,068 540,325 577,547 - - - - Five years later .. 494,838 490,973 582,527 633,413 605,039 580,117 - - - - - Six years later ... 518,397 515,478 624,415 660,648 629,654 - - - - - - Seven years later.. 537,567 551,055 643,447 676,869 - - - - - - - Eight years later.. 566,205 563,977 653,826 - - - - - - - - Nine years later .. 576,116 577,818 - - - - - - - - - Ten years later ... 585,487 - - - - - - - - - - Net liability reestimated as of: One year later .... 434,056 469,137 573,632 647,585 657,100 694,948 770,590 848,102 903,261 1,002,847 - Two years later ... 486,631 504,814 624,337 695,154 685,692 714,953 782,348 854,998 902,969 - - Three years later.. 517,476 548,883 658,024 722,626 705,516 732,047 785,995 855,349 - - - Four years later .. 557,124 568,114 687,818 741,789 741,096 744,251 801,224 - - - - Five years later .. 577,977 597,103 705,475 770,359 756,522 763,658 - - - - - Six years later ... 604,056 610,086 733,836 788,288 786,616 - - - - - - Seven years later.. 611,108 637,322 747,525 812,440 - - - - - - - Eight years later.. 633,723 651,402 771,372 - - - - - - - - Nine years later .. 650,303 677,310 - - - - - - - - - Ten years later ... 677,387 - - - - - - - - - - Net deficiency ...... (317,764) (275,633) (251,068) (209,922) (191,161) (95,192) (54,926) (24,544) (11,426) (8,869) - -22- The preceding loss reserve development tables indicate the aggregate year-end liability for loss and loss adjustment expenses net of reinsurance, the cumulative amounts paid attributable to those reserves through December 31, 1996, the re-estimate of the aggregate liability as of December 31 of each subsequent year and the cumulative development of prior years' reserves. Information is also provided on a gross basis for 1992 through 1996. Consistent with industry practice, certain claims for long-term disability workers compensation benefits are carried at discounted values. At December 31, 1996 and 1995, long-term disability workers compensation loss reserves are carried at $54,832,000 and $56,603,000, respectively, in the consolidated financial statements at net present value using a statutory interest rate of 3.5%. The Company's IBNR loss and loss adjustment expense reserves and other bulk reserves for losses and loss adjustment expenses for which claim files have not been established, net of reinsurance, were $753,638,000, $508,872,000 and $438,194,000 as of December 31, 1996, 1995 and 1994, respectively. The increase in IBNR for 1996 includes $195,345,000 from the consolidation of Guaranty National's reserves. During 1996, the Company strengthened loss reserves and experienced development for prior years' business of $8,869,000. Adverse development for various pools and associations (other than from the McGee operations), reinsurance and certain program business in 1996 was partly offset by favorable development from workers compensation and professional liability for architects and engineers. Adverse development relating to the Company's pools and associations business is based on their experience, which is generally recorded as the information is reported to the Company. The development from reinsurance relates to the Company's assumed reinsurance business. In 1996 the Company sold the renewal book of business of its reinsurance operations. The favorable development from the workers compensation and professional liability lines of business is the result of continued improvement from the application of loss prevention and loss control procedures. Loss reserve estimates are based on forecasts of the ultimate settlement of claims and are subject to uncertainty with respect to future events. Loss reserve amounts are based on management's informed estimates and judgments, using data currently available. Reserve amounts and the underlying actuarial factors and assumptions are regularly analyzed and adjusted to reflect new information. The significantly decreased level of adverse development during more recent years is consistent with the strengthening of loss reserves and the strong performance of the Company's ongoing lines of business. Current operations are more focused on underwriting risks where the Company has specialized knowledge and can provide enhanced service to reduce loss costs. This concentration, and the specialized knowledge and growing experience in its selected lines of business arising from such concentration, have enabled the Company to implement improvements in its claims administration and underwriting procedures which have enhanced the Company's ability to analyze data and project reserve trends. -23- The following table presents the differences between loss and loss adjustment expense reserves reported in the consolidated financial statements in accordance with generally accepted accounting principles ("GAAP"), and those reported in the combined annual statement filed with state insurance departments in accordance with statutory accounting practices ("SAP"): December 31, ---------------------- 1996 1995 ---- ---- (000s omitted) Liability on SAP basis ...................... $1,363,741 $1,002,864 Estimated salvage and subrogation recoveries recorded on a cash basis for SAP in 1995 and on an accrual basis for GAAP .................................... - (10,381) GAAP Reinsurance payable included in SAP reserves ................................ (5,928) (7,774) Foreign subsidiary reserves ............... 10,607 9,269 ---------- ---------- Liability on GAAP basis, net of reinsurance.. 1,368,420 993,978 Reinsurance on GAAP reserves ................ 417,244 281,004 ---------- ---------- Liability on GAAP basis ..................... $1,785,664 $1,274,982 ========== ========== -24- Investments - ----------- The Company derives a significant part of its income from its investments. The investment portfolio of the Company's insurance subsidiaries must comply with applicable insurance laws and regulations of the respective states in which such companies are domiciled and other jurisdictions in which they conduct business. Neither Orion nor any of its non-insurance subsidiaries is constrained by investment restrictions set forth in state insurance laws. The Company maintains a diversified portfolio representing a broad spectrum of industries and types of securities. Investments are managed to achieve a superior total return after taxes, while maintaining a proper balance of safety, liquidity, maturity and marketability. Investments are made based on long-term economic value rather than short-term market conditions. Approximately 50% of the Company's fixed maturity portfolio is invested in tax advantaged securities at December 31, 1996. Except for investments in securities of the United States Government and its agencies, the Company did not have any other investments in any one issuer that exceeded $25,000,000 at December 31, 1996. The Company has the ability to hold its fixed maturity investments to term since its operating cash flow and its short-term investment portfolio provide the Company with substantial liquidity. Fixed maturity investments that the Company has the positive intent to hold to maturity are recorded at amortized cost. Fixed maturity investments which may be sold in response to, among other things, changes in interest rates, prepayment risk, income tax strategies, or liquidity needs are classified as available-for-sale and are carried at market value, with unrealized gains and losses reflected in stockholders' equity. Equity securities are stated at market value. Both the fixed maturities and the equity investments consist primarily of readily marketable securities. The following table shows the composition of the investment portfolio of the Company as of December 31, 1996 and 1995, and the quality ratings for the Company's fixed maturity investments. The investments shown below are listed at their cost, market value and financial statement (book) values. -25- December 31, 1996 Cost Market Value Book Value - ----------------- ------------------ ------------------ ------------------ (000s omitted - except for percentages) Fixed Maturities: AAA ............. $ 610,930 27.7% $ 622,076 26.9% $ 618,338 26.8 AA .............. 369,190 16.8 385,071 16.6 381,548 16.5 A ............... 170,853 7.8 176,308 7.6 175,896 7.6 BBB ............. 133,756 6.1 137,135 5.9 136,894 5.9 BB .............. 76,156 3.5 77,348 3.3 77,348 3.4 B and Below ..... 102,080 4.6 107,122 4.6 107,122 4.6 Not Rated ....... 33,688 1.5 35,003 1.5 35,003 1.5 ---------- ----- ---------- ----- ---------- ----- Sub-total ..... 1,496,653 68.0 1,540,063 66.4 1,532,149 66.3 Equity Securities.. 288,070 13.1 361,593 15.6 361,593 15.7 Other Long Term Investments ..... 90,129 4.1 90,144 3.9 90,129 3.9 Short Term Investments ..... 325,896 14.8 325,896 14.1 325,896 14.1 ---------- ----- ---------- ----- ---------- ----- $2,200,748 100.0% $2,317,696 100.0% $2,309,767 100.0% ========== ===== ========== ===== ========== ===== December 31, 1995 Cost Market Value Book Value - ----------------- ------------------ ------------------ ------------------ (000s omitted - except for percentages) Fixed Maturities: AAA ............. $ 403,434 26.5% $ 421,737 26.1% $ 415,460 25.9% AA .............. 232,810 15.3 248,478 15.4 244,607 15.3 A ............... 148,950 9.8 155,697 9.7 154,801 9.7 BBB ............. 90,132 5.9 94,231 5.8 94,182 5.9 BB .............. 55,602 3.7 55,432 3.4 55,352 3.4 B and Below ..... 47,024 3.1 46,945 2.9 47,005 2.9 Not Rated ....... 35,225 2.3 36,631 2.3 36,631 2.3 ---------- ----- ---------- ----- ---------- ----- Sub-total ..... 1,013,177 66.6 1,059,151 65.6 1,048,038 65.4 Equity Securities.. 257,378 16.9 304,885 18.9 304,885 19.0 Other Long Term Investments ..... 62,925 4.2 62,925 3.9 62,925 3.9 Short Term Investments ..... 187,013 12.3 187,013 11.6 187,013 11.7 ---------- ----- ---------- ----- ---------- ----- $1,520,493 100.0% $1,613,974 100.0% $1,602,861 100.0% ========== ===== ========== ===== ========== ===== Year Ended December 31, ----------------------- 1996 1995 ---- ---- Yield on average investments: Pre-tax ......... 6.9% 7.1% === === After-tax ....... 5.4% 5.5% === === -26- Included in other long-term investments on December 31, 1996 were investments in limited partnerships carried at $87,637,000. The assets of these partnerships are managed by outside entities. Individual partnerships may invest in a variety of investment vehicles, including but not limited to U.S. and foreign bonds and equities, both public and private, and real estate. Such partnerships are carried at the Company's interest in the underlying net assets of the limited partnerships. The Company's portion of the partnerships' earnings or losses are recorded in net investment income in the Company's statement of earnings. Net investment income from these partnerships was $15,954,000 (including $3,528,000 of earnings from partnerships in which Guaranty National invested), $9,065,000 and $555,000 for 1996, 1995 and 1994, respectively. The Company strives to enhance the average return of its portfolio by investing a small percentage of it in a diversified group of non-investment grade fixed maturity securities, or securities that are not rated. In the non-investment grade segment of the investment portfolio, the Company maintains a high degree of diversity, with an average investment per issuer of approximately $1,535,000 at December 31, 1996. The Company closely monitors the financial stability of issuers of securities that it owns. When conditions are deemed appropriate, the Company ceases to accrete discount, or accrue interest and dividends. In cases where the value of investments are deemed to be other than temporarily impaired, the Company recognizes losses. During 1996 provisions for such losses were $315,000 for equity securities and $1,119,000 for fixed maturity investments. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Net Investment Income and Realized Investment Gains." Reinsurance - ----------- In the ordinary course of business, the Company's insurance subsidiaries enter into reinsurance contracts with other insurers which serve to provide greater diversification of business and to limit the Company's maximum loss from catastrophes, large risks or unusually hazardous risks. Ceding reinsurance reduces an insurer's operating leverage ratio. A large portion of the Company's reinsurance protection is provided by reinsurance contracts or treaties under which all risks meeting prescribed criteria are automatically covered. In other instances, reinsurance is obtained by negotiation for individual risks, or facultative reinsurance. The Company's insurance subsidiaries have certain excess-of-loss and catastrophe treaties with unaffiliated insurers or reinsurers which provide protection against a specified part or all of certain types of losses over stipulated dollar amounts arising from one or more occurrences. The amount of each risk retained by an insurer is subject to maximum limits which vary by line of business and type of coverage. Retention limits are periodically revised as the capacity of the Company's insurance subsidiaries to retain risk varies and as reinsurance prices change. Reinsurance contracts do not relieve the Company of its obligation to the policyholders. The collectibility of -27- reinsurance is subject to the solvency of the reinsurers. The Company is very selective as to its reinsurers, placing reinsurance with only those reinsurers considered to be in sound financial condition and having satisfactory underwriting ability. Many of the Company's reinsurance agreements are subject to annual renewal as to coverage, limits and price. The financial strength of its reinsurers is continually monitored by the Company. The Company's insurance subsidiaries, to their knowledge, have no material exposure to potential unrecognized losses due to reinsurers that are in known financial difficulties. The Company's insurance subsidiaries have reinsurance protection for workers compensation losses in excess of $1,500,000 up to $100,000,000. DPIC has reinsurance for 85% of losses from architect and engineer liability in excess of $1,000,000 up to $5,000,000. Most of the Company's program business is protected by per event coverage for 85% of losses over $1,000,000 up to $5,000,000 and 100% of losses above $5,000,000 up to $10,000,000. Certain commercial auto and general liability program policies are also reinsured for losses in excess of $500,000 up to $1,000,000. Guaranty National has coverages for losses above $300,000 to $600,000, up to $6,000,000 per occurrence, and an additional layer of coverage for 95% of losses from $6,000,000 up to $20,000,000. In addition to the foregoing, the Company's insurance subsidiaries also maintain other reinsurance arrangements in support of their specific business needs. Government Regulation - --------------------- The Company's insurance subsidiaries, in common with those of other insurance companies, are subject to comprehensive regulation by insurance authorities. In particular, the Company is subject to regulation by the insurance departments of the states of incorporation of all of the Company's insurance subsidiaries. These states include California, Connecticut, Colorado, Oklahoma, Texas and Wisconsin . All insurance companies must file annual statements and other reports with state regulatory agencies and are subject to regular and special examinations by those agencies. A regular periodic examination of the Company's insurance subsidiaries, covering their operations and statutory financial statements are conducted on a regular basis by the state of domicile of each insurance company. The last periodic examinations of the Company's wholly-owned pooled insurance subsidiaries were completed for the period ending December 31, 1991 and a regulatory examination for all other insurance subsidiaries were completed for various periods, all ending December 31, 1993. No significant adjustments resulted from the examinations of any of the Company's subsidiaries. A regular periodic examination covering the Company's wholly-owned insurance operations for the three year period ended December 31, 1994 by the Insurance Department of Connecticut is currently in process. -28- Each of the Company's insurance subsidiaries is also subject to regulation by other jurisdictions in which it sells insurance, including Puerto Rico, certain Canadian provinces and Bermuda. States regulate the insurance business through supervisory agencies which have broad administrative powers, including powers relating to, among other things - the standards of solvency which must be met and maintained; - the licensing of insurers and their agents; - restrictions on the amount of risk which may be insured under a single policy; - the approval of premium rates; - the form and content of the insurance policy and sales literature; - the form and content of financial statements; - reserve requirements; - the imposition of monetary penalties for rules violation; and - the nature of and limitations on permitted investments. In general, such regulations are for the protection of policyholders rather than stockholders. In some instances, particularly in connection with workers compensation insurance, various states routinely require deposits of assets for the protection of policyholders and their employee claimants located in those states. As of December 31, 1996 and 1995, securities representing approximately 10% and 15%, respectively, of the book value of the Company's investment portfolio were on deposit with various state treasurers or custodians. Such deposits consist of securities of the types which comply with standards established by each state. The Company is also subject to state laws regulating insurance holding company systems. Most states have enacted legislation and adopted administrative regulations affecting insurance holding companies and the acquisition of control of insurance companies, as well as transactions between insurance companies and their affiliates. The nature and extent of such legislation and regulations currently in effect vary from state to state. Most states currently require administrative approval of the acquisition of 10% or more of the outstanding shares of an insurance company incorporated in the state or the acquisition of 10% or more of an insurance holding company whose insurance subsidiary is incorporated in the state. The acquisition of 10% of such shares is deemed to be the acquisition of "control" for the purpose of most holding company statutes and requires the filing of detailed information concerning the acquiring parties and the plan of acquisition and administrative approval prior to such acquisition. Material transactions between insurance companies and affiliated members of the holding company system are generally required to be "fair and reasonable" and in some cases are subject to administrative approval. Other states, in addition to an insurance company's state of domicile, may regulate affiliated transactions and the acquisition of control of licensed insurers. The State of California, for example, presently treats certain insurance subsidiaries of the Company which are not domiciled in -29- California as though they were domestic insurers for insurance holding company purposes. Such subsidiaries are required to comply with the holding company provisions of the California Insurance Code, certain of which provisions may be more restrictive than the comparable laws of the insurance company's state of domicile. All state jurisdictions in which the Company is authorized to transact business require participation in guaranty funds. Insurers authorized to transact business in those jurisdictions can be assessed by a state guaranty fund a percentage (usually from 1% to 2%) of direct premiums written in that jurisdiction each year to pay claims on behalf of insolvent insurers. The likelihood and amount of any future assessment cannot be estimated until after an insolvency has occurred. For the years ended December 31, 1996 and 1995 the Company's insurance subsidiaries were assessed approximately $543,000 and $222,000, respectively (net of estimated future recoveries) as a result of known insolvencies. Insurance companies are required by certain states in which they do business to participate in automobile insurance plans and workers compensation plans. These plans provide insurance on risks which are not written in the voluntary market. Participation in these plans has usually been unprofitable for the Company. A number of state legislatures and the United States Congress have for years been considering, or have now enacted, some type of legislative proposals which alter the rules for tort claims and increase the states' authority to regulate insurance companies. These initiatives have expanded, in some instances, the states' regulation over rates (See "Rates" below) and also have increased data reporting requirements. In recent years the state insurance regulatory framework has come under federal scrutiny, and certain state legislatures have considered or enacted laws that alter, and in many cases increase, state authority to regulate insurance companies and insurance holding company systems. The National Association of Insurance Commissioners ("NAIC") and state regulators are re-examining existing laws and regulations relating to the solvency of insurers. The NAIC has adopted risk based capital ("RBC") requirements for property and casualty insurers. RBC refers to the determination of the amount of statutory capital required for an insurer based on the risks assumed by the insurer (including, for example, investment risks, credit risks relating to reinsurance recoverables and underwriting risks) rather than just the amount of net premiums written by the insurer. A formula that applies prescribed factors to the various risk elements in an insurer's business is used to determine the minimum statutory capital requirement for the insurer. The statutory capital of each of the Company's active insurance subsidiaries at December 31, 1996 exceeds the RBC requirements. Although the federal government generally does not directly regulate the business of insurance, federal initiatives often have an impact on the business in a variety of ways. There are various current, proposed and tabled federal measures which may significantly affect the Company's insurance business, including, among other proposals: -30- - Superfund reform; - tort liability reform, including limitation on punitive damages and "loser pays" litigation expense costs; - regulatory reform concerning financial services modernization; - revocation of the antitrust exemption provided by the McCarran-Ferguson Act and the ensuing federal regulation of the business of insurance; and - suggested changes of the nation's health care system that, if enacted, might negatively affect the Company's workers compensation and automobile liability businesses The economic and competitive effects of any such proposals upon the Company would depend upon the final form such legislation might take. The Company is unable to predict what regulatory proposals may be adopted in the future or the effect any such proposals might have on the Company's businesses if adopted. Limitations on Payments from Insurance Subsidiaries - --------------------------------------------------- The principal sources of cash available to Orion are dividends, reimbursement of various administrative charges, and tax payments from its subsidiaries. The payment of dividends to Orion by its insurance subsidiaries is subject to state regulation. No state restricts dividend payments by Orion or Guaranty National to its stockholders. The ability of the Company's insurance subsidiaries to declare dividends is governed primarily by the insurance laws of such subsidiaries state of incorporation. Generally, such laws currently provide that, unless prior approval is obtained, dividends of a property and casualty insurance company in any consecutive 12-month period shall not exceed the greater of its net income for the preceding calendar year or 10% of its policyholders' surplus as of the preceding December 31, determined on a statutory accounting basis. Dividends and distributions by the Company's insurance subsidiaries are also subject to a requirement that statutory policyholders' surplus be reasonable in relation to outstanding liabilities and adequate to meet the companies' financial needs following the declaration of any dividends or distributions. State insurance regulators, however, have broad discretionary authority with respect to approving the payment of dividends by insurance companies. Under current regulations, the maximum dividends permitted at December 31, 1996 for the ensuing twelve months, without prior approval, aggregated $102,138,000, including $25,307,000 from subsidiaries of Guaranty National. Orion received $35,286,000 in the aggregate in dividends from its subsidiaries in 1996. Since it is difficult to predict future levels of statutory policyholders' surplus or earnings, the amount of dividends that could be paid in the future without prior approval cannot be determined at this time. -31- Rates - ----- The Company's insurance subsidiaries are generally subject to regulation as to rates. Most states have insurance laws requiring that rate schedules and other information be filed with or made available to the state's regulatory authority, either directly or through a rating organization with which the insurer is affiliated. The regulatory authority may, in most states, disapprove a rate filing if it finds that the rates are inadequate, excessive or unfairly discriminatory. Rates, which are not necessarily uniform for all insurers, vary by class of business, hazard assumed and size of risk. Subject to regulatory requirements, the Company's management determines the prices charged for its policies based on a variety of factors including recent historical claims experience, inflation, competition, tax law and anticipated changes in the legal environment, both judicial and legislative. Methods for arriving at rates vary by type of business, exposure assumed and size of risk. Underwriting profitability is affected by the accuracy of these assumptions, by the willingness of insurance regulators to approve changes in those rates which they control and by such other matters as underwriting selectivity and expense control. Some states have adopted open rating systems for workers compensation which permit insurers to set premium rates independently without the prior approval of the insurance commissioners. A number of other states permit insurers to deviate from standard rates for workers compensation insurance after receiving prior approval. In insuring professional liability risks DPIC is generally not limited to the standard rates of a rating organization but establishes its own rates because of the unique nature of the risks being underwritten. Ocean marine insurance rates are exempt from regulation. Nonstandard and special risks, including nonstandard automobile insurance rates, are generally not limited to the standard rates of national rating bureaus. The Guaranty National Companies are permitted to file rates which are usually higher than those charged for standard risks, reflecting the higher probability of loss. Several states have recently adopted laws or their legislatures are considering proposed laws which, among other things, limit the ability of insurance companies to effect rate increases and to cancel, reduce or not renew coverage with respect to existing policies, particularly personal auto insurance. Competition - ----------- The insurance industry is highly competitive. Over 3,200 property and casualty insurance companies write business in the United States, but most of the business is written by about 900 companies. No single company or group has more than 10% of the market. The Company's insurance subsidiaries are in competition with numerous stock and mutual property and casualty insurance companies, as well as state run workers compensation insurance funds, many of which are substantially larger and have significantly greater resources than the Company. Guaranty National limits its business to the relatively small market for nonstandard lines of insurance, and more recently to standard lines of commercial insurance in a limited geographical area. -32- Competition may take the form of lower premiums, specialized products, more complete and complex product lines, greater pricing flexibility, superior service, different marketing methods, higher policyholder dividend rates or better agent compensation. Superior service and marketing methods are of particular importance in workers compensation. Competition might also come from service organizations which administer self-insured workers compensation programs. The Company's insurance subsidiaries sell their insurance principally through independent agents, brokers and general agents, who typically also represent one or more competing insurance companies. They are paid commissions based on premiums collected from insureds. Commission rates vary according to the type and amount of insurance sold. Some competitors in certain lines obtain their business at a lower direct cost through the use of salaried personnel rather than independent agents and brokers. Rating - ------ A.M. Best Company rates the Company's wholly-owned active insurance subsidiaries "A (Excellent)," and it rates Guaranty National Insurance Company and its subsidiaries as "A (Excellent)" and Viking Insurance Company of Wisconsin and its affiliate as "A- (Excellent)." In general, A.M. Best Company's ratings are based on an analysis of the financial condition and operation of an insurance company as it relates to the industry. These ratings are not primarily designed for investors and do not constitute recommendations to buy, sell or hold any security. A.M. Best Company has upgraded the ratings of the Company's wholly-owned subsidiaries three times in the last seven years. Management believes that a significant change in its A.M. Best ratings could affect the business of the subsidiary where ratings were altered, including its relationship with its independent agents, positive in the case of an upgrade or negative in the case of a downgrade. MISCELLANEOUS OPERATIONS The Company's fourth business segment consists primarily of the miscellaneous income and expense (principally interest and general and administrative expenses) of Orion itself. For financial reporting purposes, the Company applies federal income taxes and benefits, as if fully utilizable, to its segments. Any consolidating elimination entries are accounted for in this fourth segment. ITEM 2. PROPERTIES The Company's executive office is located at 600 Fifth Avenue, New York, New York. Other executive offices and the home office of the wholly-owned insurance operations of the Company is located in Farmington, Connecticut. The Company's New York executive office facilities consist of approximately 12,000 square feet and are leased at an average annual rental, over ten years, -33- of $465,000. The Farmington office consists of approximately 140,000 square feet and is leased at an annual rental of $4,310,000. DPIC owns its office building, which consists of approximately 42,000 square feet, in Monterey, California. The Guaranty National Companies owns facilities in Englewood, Colorado; Madison, Wisconsin; Salem, Oregon; and Freeport, Illinois. Those facilities consist, in the aggregate, of approximately 272,000 square feet. All of the other insurance operations of the Company are conducted from leased premises in or adjacent to major urban centers throughout the United States, Puerto Rico, Canada and in Bermuda. These operations, in the aggregate, occupy approximately 623,000 square feet, at an annual rental of approximately $11,540,000. The Company believes that its current facilities are suitable and adequate for their present use and anticipated requirements. ITEM 3. LEGAL PROCEEDINGS The Company is routinely engaged in litigation incidental to its businesses. In the judgment of the Company's management, there are no significant legal proceedings pending against the Company which, net of reserves established therefor, are likely to result in judgments for amounts that are material to the financial condition, liquidity or results of operations of Orion and its consolidated subsidiaries, taken as a whole. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. INFORMATION CONCERNING EXECUTIVE OFFICERS OF THE COMPANY The following is a summary of certain information regarding the current executive officers of Orion. All officers of Orion and its subsidiaries serve at the pleasure of their respective Boards of Directors. W. Marston Becker, Chairman and Chief Executive Officer of Orion since January 1, 1997; Vice Chairman of the Board from March 8, 1996 to December 31, 1996; Senior Vice President of Orion and President and Chief Executive Officer of the DPIC Companies and Senior Vice President of the Orion Capital Companies ("OC Companies") since July 1994; President and Chief Executive Officer of McDonough Caperton Insurance Group, an insurance brokerage firm, from March 1987 to July 1994; age 44. Jonathan H. Gice - Vice President of Orion since January 1, 1997; President and Chief Executive Officer of EBI since July 1996; President of EBI from March 1996 to July 1996; Executive Vice President of EBI from November 1994 to March 1996; Senior Vice President of EBI from April 1993 to November 1994; and Vice President, Claims of EBI from September 1989 to April 1993; age 46. Stephen M. Mulready - Vice President of Orion since January 1, 1997; President of Connecticut Specialty since November 1996; Senior Vice President - - Strategic Underwriting and Product Development of Travelers/Aetna Property Casualty Corporation from January 1996 to November 1996; Senior Vice President - - National Commercial Accounts of Aetna Life & Casualty from 1994 to 1996; Vice President, Field Operations - National Commercial Accounts of Aetna Life & Casualty from 1991 to 1994; age 47. -34- Thomas M. Okarma - Vice President of Orion since January 1, 1997; President and Chief Executive Officer of DPIC Companies since July 1996; Chief Claims Officer of DPIC Companies from December 1995 to June 1996; President of Professional Concepts Insurance Agency and Executive Vice President of AVA Insurance Agency Inc. from February 1984 to November 1995; age 47. Vincent T. Papa, Senior Vice President of Orion since January 1, 1997; Vice President and Treasurer of Orion from June 1985 to December 31, 1996; Chairman of McGee since September 1995; Senior Vice President of OC Companies since March 1987 and Treasurer from December 1990 to March 1996; age 50. Daniel L. Barry, Senior Vice President and Chief Financial Officer of Orion since January 1, 1997; Vice President and Controller of Orion from October 1987 to December 31, 1996; Vice Chairman of SecurityRe Inc. from 1989 to March 1997; Senior Vice President of OC Companies since January 1989; Controller of OC Companies from October 1986 to December 31, 1996; age 46. Raymond W. Jacobsen, Senior Vice President of Orion since July 1994; Vice President of Orion from March 1990 to July 1994; Chairman of EBI since July 1996; President and Chief Executive Officer of EBI from June 1, 1993 to July 1996; Acting President and Chief Executive Officer of Connecticut Specialty from October 1995 to November 1996; Executive Vice President of EBI from December 1989 to May 1993; Senior Vice President of the OC Companies since March 1990; age 44. Michael P. Maloney, Senior Vice President, General Counsel and Secretary of Orion since January 1, 1997; Vice President, General Counsel and Secretary from August 1979 to December 31, 1996; Senior Vice President of OC Companies since March 1987; age 52. Raymond J. Schuyler, Senior Vice President and Chief Investment Officer of Orion since January 1, 1997; Vice President-Investments from June 1984 to December 31, 1996; Senior Vice President of OC Companies since March 1986; age 61. Angelica T. Cantlon, Vice President of Orion since January 1, 1997; Vice President - Human Resources of OC Companies since October 1994; Director - Human Resources of Avon Products from 1985 to 1994; age 45. Robert T. Claiborne - Vice President, Portfolio Manager and Director of Research of Orion since January 1, 1997; Assistant Vice President and Portfolio Manager, Director of Research from March 1994 to December 31, 1996; Investment Analyst from September 1990 to March 1994; age 41. Claudia F. Lindsey - Vice President of Orion since January 1, 1997; Vice President - Business Development of the OC Companies since September 1996; President of Strategic Marketing & Research, Inc. from 1995 to 1996; Vice President of Anthem Financial from 1994 to 1995; Managing Partner & Chief Financial Officer of McDonough Caperton Insurance Group from 1985 to 1994; age 41. Victor L. Matthews - Vice President and Controller of Orion since January 1, 1997; Assistant Vice President and Assistant Controller from July 1990 to December 31, 1996; age 40. -35- William G. McGovern, Vice President and Chief Actuary of Orion since March 1990; Senior Vice President and Chief Actuary of OC Companies since October 1989; age 44. Craig A. Nyman - Vice President and Treasurer of Orion since January 1, 1997; Assistant Vice President and Assistant Treasurer from June 1988 to December 31, 1996; Vice President and Treasurer of OC Companies since March 1996; Vice President and Assistant Treasurer of OC Companies from January 1991 to March 1996; age 41. David B. Semeraro - Vice President of Orion since January 1, 1997; Vice President and Chief Information Officer of OC Companies since April 1996; Vice President - Business & Technology Solutions of Connecticut Mutual Life Insurance Company from November 1990 to April 1996; age 49. Kevin W. Sullivan - Vice President and Assistant Chief Investment Officer of Orion since January 1, 1997; Assistant Vice President and Assistant Chief Investment Officer from 1989 to December 31, 1996; age 41. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS (a) Principal Market. The principal market on which Orion's Common Stock is traded is the New York Stock Exchange. (b) Stock Price and Dividend Information. The table below presents the high and low market prices and dividend information for Orion's Common Stock for 1996 and 1995. Cash Stock Prices Dividends High Low Declared ---- --- --------- 1996: Quarter Ended December 31........ $63.00 $50.25 $ .28 Quarter Ended September 30....... 51.875 47.875 .25 Quarter Ended June 30............ 51.00 42.625 .25 Quarter Ended March 31........... 47.75 42.50 .25 ----- Total........................ $1.03 ===== 1995: Quarter Ended December 31........ $45.125 $39.875 $ .23 Quarter Ended September 30....... 45.25 38.375 .23 Quarter Ended June 30............ 40.25 34.50 .20 Quarter Ended March 31........... 37.875 34.25 .20 ----- Total........................ $ .86 ===== Cash dividends have been paid on Orion's Common Stock in every quarter since the fourth quarter of 1978, when dividends were first commenced. (c) Approximate Number of Holders of Common Stock. The number of holders of record of Orion's Common Stock as of March 19, 1997 was 1,836. -36- ITEM 6. SELECTED FINANCIAL DATA The following table summarizes information with respect to the operations and financial condition of Orion and its subsidiaries. Common stock and per common share data have been restated to give effect to the 5-for-4 stock split paid on November 15, 1993. All of Orion's $1.90 Preferred Stock, $2.125 Preferred Stock and Adjustable Rate Preferred Stock were converted into common stock or redeemed during 1992 and 1993. The Company owned slightly less than 50% of Guaranty National until the Company increased its ownership to 81% in July 1996. Guaranty National is included in the financial statements of the Company on a consolidated basis for all of 1996. For 1992 through 1995 the Company's investment in Guaranty National was accounted for using the equity method. The Company's consolidated financial statements and related notes thereto are furnished under Item 8 of this report. 1996 1995 1994 1993 1992 ---- ---- ---- ---- ---- (000s omitted-except for per share data) Year ended December 31: Total revenues ............. $1,493,449 $ 874,280 $ 780,947 $ 720,155 $ 647,718 After-tax investment gains . 13,687 7,708 2,427 5,888 3,113 Operating earnings ......... 72,944 59,914 52,818 51,100 42,679 Earnings before cumulative effect of change in accounting principles and extraordinary loss ....... 86,631 67,622 55,245 56,988 45,792 Net earnings................ 86,631 67,622 55,245 68,813 42,872 Operating earnings per common share ............. 5.25 4.22 3.68 3.47 3.33 Earnings per common share before cumulative effect of change in accounting principles and extraordinary loss ....... 6.24 4.77 3.85 3.88 3.62 Net earnings per common share..................... 6.24 4.77 3.85 4.69 3.35 Dividends declared - Adjustable rate preferred share .................. - - - 1.10 4.16 $1.90 preferred share .... - - - - 1.43 $2.125 preferred share ... - - - .12 2.125 Common share ............. 1.03 .86 .76 .68 .60 Weighted average number of common shares and equivalents outstanding... 13,894 14,187 14,348 14,598 10,914 As of December 31: Total cash and investments.. $2,321,374 $1,606,445 $1,325,241 $1,328,969 $1,169,379 Total assets ............... 3,464,357 2,473,588 2,112,761 2,117,454 1,937,408 Total policy liabilities ... 2,304,402 1,596,033 1,450,835 1,412,285 1,326,872 Notes payable and debentures 310,904 209,148 152,382 160,372 129,863 Adjustable rate preferred stock..................... - - - - 18,705 Minority interest........... 45,231 - - - - Stockholders' equity ....... 576,733 490,903 365,088 394,195 311,287 Common shares outstanding... 13,769 13,953 14,041 14,372 13,100 Book value per common share. $ 41.89 $ 35.18 $ 26.00 $ 27.43 $ 21.48 -37- ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL Orion Capital Corporation ("Orion") and its majority-owned subsidiaries (collectively the "Company") operate principally in the property and casualty insurance business. The Company reports its insurance operations in three segments - Regional Operations, Special Programs and Guaranty National Corporation. Regional Operations provides workers compensation insurance products through EBI Companies. Special Programs includes (i) DPIC Companies ("DPIC"), which markets professional liability insurance, (ii) Connecticut Specialty, which writes specialty insurance programs, (iii) Wm. H. McGee & Co., Inc. ("McGee"), an underwriting management company that specializes in ocean marine, inland marine and commercial property insurance and (iv) a 24.8% interest in Intercargo Corporation ("Intercargo") which underwrites insurance coverages for international trade. The third segment, Guaranty National Corporation, ("Guaranty National"), specializes in nonstandard commercial and personal automobile insurance. The miscellaneous income and expenses (primarily interest, general and administrative expenses and other consolidating elimination entries) of the parent company are reported as a fourth segment. On July 2, 1996, the Company completed a tender offer for 4,600,000 shares of Guaranty National common stock. Together with the open-market purchase of 120,000 additional shares on July 17, 1996, the Company has increased its ownership of Guaranty National from 49.5% to 81.0%. The aggregate purchase price, including expenses, of approximately $88,206,000 was paid in cash. The Company increased its investment in Guaranty National as management believes it will provide a favorable investment return. The Company's increased ownership percentage allows the Company's management to become more involved in setting the strategic direction of Guaranty National. It will also allow the inclusion of Guaranty National in Orion's consolidated federal income tax return. The purchases of Guaranty National shares were recorded as of June 30, 1996. All revenues and expenses of Guaranty National for 1996 have been consolidated with those of the Company, and minority interest expense has been recorded for the portion of Guaranty National's 1996 earnings that was attributable to the shares not owned by the Company. For 1994 and 1995 the Company's investment in Guaranty National was accounted for using the equity method. On June 30, 1995, Orion purchased all of the capital stock of McGee for $22,000,000 in cash. McGee specializes in underwriting ocean marine, inland marine and property insurance through an underwriting pool in the United States and one in Canada. The business is written by McGee on behalf of the insurance companies that comprise the pools. Orion's subsidiary, Security Insurance Company of Hartford, which has been a pool member for over 100 years, is a member of both the United States and Canadian pools. The Company's participation in the United States pool was 7%, 14.5% and 37% in 1994, 1995 and 1996, respectively. Participation in the Canadian pool was 10% in 1994, 15% in 1995 and approximately 49% in 1996. The Company has agreed to increase its rate of participation for 1997 to 52% in the United States and 60.5% in Canada. -38- The Company's insurance operations have experienced favorable trends for the past several years, as indicated by its combined ratio which has improved from 105.4% in 1992 to 103.2% in 1993, 101.2% in 1994, 100.3% in 1995 and 99.8% in 1996. Operating earnings (earnings after taxes, excluding the effects of the adoption of new accounting principles, extraordinary items and after-tax realized investment gains) were $72,944,000, $59,914,000 and $52,818,000, or $5.25, $4.22 and $3.68 per share, in 1996, 1995 and 1994, respectively, based on weighted average shares outstanding of 13,894,000 in 1996, 14,187,000 in 1995 and 14,348,000 in 1994. For the five year period ended December 31, 1996, the Company's return on equity from operating earnings averaged 14.3% per year. RESULTS OF OPERATIONS Earnings (loss) by segment before federal income taxes and minority interest expense are summarized as follows for the three years in the period ended December 31, 1996: Year Ended December 31, ----------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) Regional Operations .................. $ 68,371 $ 57,830 $ 42,514 Special Programs ..................... 44,052 43,241 34,117 Guaranty National Corporation ........ 35,727 4,466 11,244 -------- -------- -------- Total ............................ 148,150 105,537 87,875 Other ................................ (20,794) (17,502) (16,329) -------- -------- -------- $127,356 $ 88,035 $ 71,546 ======== ======== ======== REVENUES Premiums Net premiums written increased 76.1% ($576,685,000) to $1,334,121,000 in 1996 from $757,436,000 in 1995 and 6.4% ($45,381,000) in 1995 from $712,055,000 in 1994. The consolidation of Guaranty National increased the Company's 1996 net premiums written by $491,232,000. The results by segment are as follows: - Regional Operations' net premiums written increased 6.1% ($20,443,000) to $353,041,000 in 1996 from $332,598,000 in 1995 and 18.9% ($52,860,000) in 1995 from $279,738,000 in 1994. The premiums written increases were primarily attributable to EBI's program of selective geographic expansion and penetration, which included the opening of 18 branch offices in 1995 and 1996. The offices were opened in territories where the Company believes it will benefit from its service oriented approach. The increases were partially offset by the impact of legislative reforms in certain states which have led to an increasingly competitive workers compensation insurance marketplace with lower premium rates and a concomitant decrease in commission expenses as well as a reduction in losses. -39- - - Special Programs' net premiums written increased 15.3% ($65,010,000) to $489,848,000 in 1996 and decreased 1.7% ($7,479,000) to $424,838,000 in 1995 from $432,317,000 in 1994. Net premiums written by DPIC for professional liability insurance, the largest special program, were $195,546,000, $184,130,000 and $173,205,000 in 1996, 1995 and 1994, respectively. The premium increases of 6.2% in 1996 and 6.3% in 1995 (15.4% excluding a $13,704,000 premium refund received in 1994 from the discontinuation of a reinsurance contract) reflect both new business and a continuation of a high level of policy renewals in a very competitive market. Premium volume for Connecticut Specialty increased 28.0% ($47,037,000) to $215,299,000 in 1996 and decreased 8.3% ($15,165,000) to $168,262,000 in 1995 from $183,427,000 in 1994. Connecticut Specialty's premiums were increased in both 1996 and 1995 from greater participation in the underwriting pools managed by McGee and from increased premiums written in low exposure professional liability programs. The increase in 1996 was also impacted by higher retention for most programs after a change in reinsurance in May 1996, and offset in part by lower premiums from other marine coverages. The decrease in 1995 resulted from the cancellation in the second half of 1994 of a personal injury protection program in Florida and an automobile physical damage program in Texas, where the Company had unfavorable loss experience. The percentage of treaty and facultative reinsurance assumed to total net premiums written for this segment amounted to 16.1%, 17.1% and 17.5% in 1996, 1995 and 1994, respectively. In November 1996, the Company sold the renewal book of business of its reinsurance operations in order to concentrate on businesses where the Company can better service specialized niche markets. - - Guaranty National's net premiums written of $491,232,000 for 1996 have been included in the Company's financial statements. Net premiums written for Guaranty National were $397,899,000 in 1995. Guaranty National's net premiums written for its personal lines, commercial lines, and collateral protection unit increased 30.4%, 5.9% and 46.3%, respectively, for 1996 as compared to 1995. The increase for personal lines was the result of Guaranty National's acquisition of Viking Insurance Company of Wisconsin ("Viking") in July 1995. Commercial lines premium increases, which resulted from the expansion of automobile physical damage and property programs, were partially offset by a planned reduction in commercial automobile liability premiums. The increase in the collateral protection unit was primarily due to two new products, automobile financing GAP and mortgage fire insurance. Premiums earned increased 73.7% ($551,749,000) to $1,300,752,000 in 1996 from $749,003,000 in 1995 and 8.4% ($57,780,000) in 1995 from $691,223,000 in 1994. The 1996 increase was attributable to the inclusion of Guaranty National's premiums earned of $481,648,000, as well as the recognition in income of increased premium writings from other operations. Net Investment Income Pre-tax net investment income amounted to $145,391,000, $99,040,000 and $84,915,000 in 1996, 1995 and 1994, respectively. The pre-tax yields on the average investment portfolio were 6.9% in 1996, 7.1% in 1995 and 6.5% in 1994, -40- with after-tax yields of 5.4%, 5.5% and 5.0%, respectively. Net investment income increased in 1996 by the inclusion of Guaranty National's net investment income of $40,089,000, as well as by increased earnings on a higher investment base, notwithstanding a growing portfolio of lower yielding tax- advantaged securities and the cash outlay to acquire Guaranty National common stock. The year-to-year changes in net investment income also reflect increases in equity earnings from limited partnership investments of $6,889,000 from 1995 to 1996 and $8,510,000 from 1994 to 1995. Approximately one-half of the 1996 increase in limited partnership earnings is attributable to the inclusion of Guaranty National's partnership earnings. Earnings from limited partnership investments can vary considerably from year-to-year. However, the Company's long-term experience with these investments has been quite favorable. The increase in net investment income for 1995 is also attributable to a higher average portfolio yield on a higher investment base. Net investment income was increased in both years by income generated from the deployment of operating cash flow of $167,741,000 in 1996 and $148,017,000 in 1995. The carrying value of the Company's investment portfolio amounted to $2,309,767,000 at December 31, 1996 and $1,602,861,000 at December 31, 1995. Fixed maturity investments which the Company has both the positive intent and the ability to hold to maturity are recorded at amortized cost. Fixed maturity investments which may be sold in response to, among other things, changes in interest rates, prepayment risk, income tax strategies or liquidity needs are classified as available-for-sale and are carried at market value. The carrying value of fixed maturity and short-term investments amounted to $1,858,045,000 and $1,235,051,000 at December 31, 1996 and 1995, respectively, or approximately 80.0% and 76.9% of the Company's cash and investments. The Company's investment philosophy is to achieve a superior rate of return after taxes, while maintaining a proper balance of safety, liquidity, maturity and marketability. The Company invests primarily in investment grade securities and strives to enhance the average return of its portfolio through limited investment in a diversified group of non-investment grade fixed maturity securities or securities that are not rated. The risk of loss due to default is generally considered greater for non-investment grade securities than for investment grade securities because the former, among other things, are often subordinated to other indebtedness of the issuer and are often issued by highly leveraged companies. At December 31, 1996 and 1995, the Company's investment in non-investment grade and unrated fixed maturity securities were carried at $219,473,000 and $139,075,000, respectively. The 1996 increases reflect the inclusion of Guaranty National's portfolio. These investments represented a total of 9.5% and 8.7% of cash and investments and 6.3% and 5.6% of total assets at December 31, 1996 and 1995, respectively. The Company monitors the financial condition of the issuers of securities that it owns. When conditions are deemed appropriate, the Company ceases to accrete discount, or accrue interest and dividends, and, in cases where the value of such investments is deemed to be other than temporarily impaired, recognizes losses. The Company's non-investment grade investments are highly diversified, with an average investment per issuer of approximately $1,535,000 at December 31, 1996. Only one non-investment grade investment of $12,415,000 was in excess of $10,000,000 at December 31, 1996. -41- Realized Investment Gains Net realized investment gains amounted to $24,180,000 in 1996, $11,885,000 in 1995 and $3,437,000 in 1994. Sales of equity securities resulted in net gains of $22,428,000, $16,531,000 and $3,845,000 and sales of fixed maturities resulted in net gains (losses) of $2,067,000, $(311,000) and $723,000 in 1996, 1995 and 1994, respectively. Realized investment gains were reduced by provisions for losses on securities deemed to be other than temporarily impaired. These provisions amounted to $315,000 in 1996, $285,000 in 1995 and $381,000 in 1994 for equity securities and $1,119,000, $4,050,000 and $750,000 in 1996, 1995 and 1994, respectively, for fixed maturity investments. Such provisions, based on available information at the time, were made in consideration of the decline in the financial condition of the issuers of these securities. The performance of the Company's investments, including net investment income, net realized gains (losses) and unrealized appreciation (depreciation) is as follows for the three most recent years: Year Ended December 31, -------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) Net investment income ..................... $145,391 $ 99,040 $ 84,915 -------- -------- -------- Net realized gains (losses): Fixed maturities ........................ 2,067 (4,361) (27) Equity securities ....................... 22,113 16,246 3,464 -------- -------- -------- 24,180 11,885 3,437 -------- -------- -------- Net unrealized appreciation (depreciation): Fixed maturities ........................ (16,414) 89,932 (92,325) Equity securities ....................... 18,461 34,002 (18,827) -------- -------- -------- 2,047 123,934 (111,152) -------- -------- -------- $171,618 $234,859 $(22,800) ======== ======== ======== Realized gains (losses) vary from period to period, depending on market conditions relative to the Company's investment holdings, the timing of investment sales generating gains and losses, the occurrence of events which give rise to other than temporary impairment of investments, and other factors. At December 31, 1996 the Company held equity securities with unrealized appreciation of $73,523,000, and the market value of the fixed maturities portfolio exceeded amortized cost by $43,410,000. Such amounts can vary significantly depending upon fluctuations in the financial markets. Equity securities had unrealized appreciation of $18,461,000 for 1996, even after taking $22,428,000 of realized gains, which was largely offset by the impact of a rise in the interest rates resulting in unrealized depreciation of $16,414,000 for fixed maturities. The rise in market values during 1995 is primarily attributable to the decline in interest rates during the year. The average maturity of the Company's fixed maturities has not varied significantly in recent years. -42- EXPENSES AND OTHER Operating Ratios The following table sets forth certain ratios of insurance operating expenses to premiums earned for the Company: Year Ended December 31, ------------------------------- 1996 1995 1994 ---- ---- ---- Loss and loss adjustment expenses ....... 67.9% 68.4% 72.1% Policy acquisition and other insurance expenses .............................. 30.1 29.0 27.0 ----- ----- ----- Total before policyholders' dividends . 98.0 97.4 99.1 Policyholders' dividends ................ 1.8 2.9 2.1 ----- ----- ----- Total after policyholders' dividends .. 99.8% 100.3% 101.2% ===== ===== ===== The ratio of loss and loss adjustment expenses to premiums earned (the "loss ratio") was 67.9%, 68.4% and 72.1% in 1996, 1995 and 1994, respectively. The decreases in the 1996 and 1995 loss ratios were attributable to improvements in both the Regional Operations and Special Programs segments, offset in part by the consolidation of Guaranty National in 1996. The Company's efforts to reduce its loss costs have had a very positive impact on the Company's profitability. The loss ratio for Regional Operations was 58.8% in 1996, 62.4% in 1995 and 67.1% in 1994. The improvement in the loss ratio for Regional Operations results from the very favorable loss development and loss experience achieved by EBI through its service oriented approach of working with its customers to prevent losses and reduce claim costs. EBI has also had growth in high- deductible policies where experience has been favorable. Special Programs' loss ratio was 72.6% in 1996, 72.9% in 1995 and 75.4% in 1994. The improvement in the 1996 loss ratio for this segment is primarily attributable to a lower loss ratio for Connecticut Specialty, both from the change in its reinsurance during 1996 and the impact on 1995 results of certain cancelled programs which had unfavorable loss experience in 1995 and 1994. These improvements were offset in part by reserve strengthening for the Company's pools and associations and reinsurance businesses and higher initial reserving for DPIC in 1996. The decrease in the 1995 loss ratio for this segment was primarily the result of favorable loss experience for DPIC and the cancellation of the personal injury protection and automobile physical damage Connecticut Specialty programs. Guaranty National's loss ratio for its personal lines book of business improved to 71.3% for 1996 from 78.6% for 1995. The commercial lines loss ratio also improved to 72.1% in 1996 from 78.0% in 1995. The lower loss ratios for 1996 are primarily attributable to Guaranty National having significantly strengthened its loss reserves for both personal and commercial lines in 1995 in response to adverse claim trends during 1995. Also during 1996, personal lines experienced lower claims severity and commercial lines had lower overall claims severity and frequency. -43- The ratio of deferred acquisition costs and other insurance expenses to premiums earned (the "expense ratio") was 30.1%, 29.0% and 27.0% in 1996, 1995 and 1994, respectively. The increases in the expense ratio are attributable to the Company's continued investment in building its loss prevention and claims management competencies as well as the costs of opening EBI offices in new territories. The increase for 1996 was also the result of the change in Connecticut Specialty's reinsurance, providing for lower ceding commissions, and the consolidation of Guaranty National. The 1994 expense ratio reflects a low level of assessments from certain assigned risk pools. The ratio of policyholders' dividends to premiums earned (the "dividend ratio") was 1.8%, 2.9% and 2.1% in 1996, 1995 and 1994, respectively. The decrease in the dividend ratio for 1996 results from the consolidation of premiums from Guaranty National, which does not have participating policies. The increase in the dividend ratio for 1995 is reflective of the lower loss ratios on workers compensation insurance coverages. The Company's combined ratio was 99.8% in 1996, 100.3% in 1995 and 101.2% in 1994. Provisions for losses and loss adjustment expenses include development of loss and loss adjustment expense reserves relating to prior accident years, which increased the calendar year combined ratio by .7 percentage point in 1996, 1.6 percentage points in 1995 and 2.5 percentage points in 1994. The loss ratios were adversely affected by loss development in the pool and association and reinsurance businesses, as well as from discontinued lines and certain program business. This adverse development was reduced for 1994 through 1996 by favorable development in the workers compensation insurance and professional liability lines of business from the improved application of loss prevention and loss control procedures. The Company's environmental claims principally relate to asbestos and hazardous waste, arising from certain liability business written prior to the mid 1980's, which business was never a major element of the Company's operations. Environmental claims are also received from certain reinsurance pools and associations where reserves are established based on information reported to the Company by the managers of those pools and associations. The Company discontinued its participation in these reinsurance pools and associations in the mid 1980's. Establishing reserve liabilities for environmental claims is subject to significant uncertainties that make reserve estimation difficult. Legal decisions have tended to expand insurance coverage beyond the intent of the policies. The disposition of such claims often requires lengthy and costly litigation. Uncertainties as to required clean-up remedies and difficulties in identifying the responsible parties add further to the complexity of reserve estimation for these claims. In recent years, the Company has intensified its efforts to settle and close environmental claims. To help minimize the cost of losses and claims, the Company maintains a dedicated environmental claims staff which administers and continually evaluates each claim and its defense and settlement possibilities. In 1996 (including Guaranty National), 1995 and 1994, the Company paid $4,771,000, $5,675,000 and $7,233,000, respectively, for the costs of defending and settling such claims. Payments in 1996, 1995 and 1994 related to 160, 213 and 292 claims, respectively, for the Company's direct business. Claim counts have been aggregated by year of coverage for each occurrence for which policyholders are being defended, and often include numerous claimants. -44- As of December 31, 1996 and 1995, the Company has environmental claims- related loss and loss adjustment expense reserves, net of reinsurance recoverables, of $57,028,000 (including Guaranty National) and $34,559,000, respectively, which include 632 and 474 claims, respectively, for direct business written by the Company. In estimating liabilities for environmental- related claims, the Company considers all pertinent information as it becomes available. Management believes that the Company's reserves for loss and loss adjustment expenses make reasonable and sufficient provision for the ultimate cost of all losses on claims incurred. However, there can be no assurance that changes in loss trends will not result in additional development of prior years' reserves in the future. Variability in claim emergence and settlement patterns and other trends in loss experience can result in future development patterns different than expected. The Company believes that any such development will continue at the low levels experienced in recent years, considering actions that have been taken to increase reserving levels, improve underwriting standards and emphasize loss prevention and control. The Company's loss ratios in recent years, including development of prior years' losses, have compared favorably with loss ratios experienced by the industry. The Company limits both current losses and future development of losses by ceding business to reinsurers. The Company continually monitors the financial strength of its reinsurers and, to the Company's knowledge, has no material exposure with regard to potential unrecognized losses due to reinsurers having known financial difficulties. Interest Expense Interest expense was $24,687,000 in 1996, $15,943,000 in 1995 and $13,597,000 in 1994, increasing 54.8% in 1996 and 17.3% in 1995. Interest expense increased in 1996 from the inclusion of interest on Guaranty National's $100,000,000 bank debt, and increased in both 1995 and 1996 due to higher average debt outstanding after the issuance of $100,000,000 of Senior Notes by Orion on July 17, 1995, offset in part by the repayment of Orion's bank debt at that time. Other Expenses Other expenses were $42,932,000, $24,740,000 and $7,862,000 in 1996, 1995 and 1994, respectively. The increases in both other income and other expenses for 1996 and 1995 are primarily attributable to the inclusion of McGee's pool management revenue and expenses after it was acquired by the Company on June 30, 1995. Equity in Earnings of Affiliates Equity in earnings of affiliates for 1996 consists of a loss of $389,000 recorded from the Company's investment in Intercargo. The Company records its share of Intercargo's results in the subsequent quarter, and the loss for 1996 reflects a loss reported by Intercargo in the fourth quarter of 1995. Earnings of $1,038,000 and $342,000 were recorded from the Intercargo investment in 1995 and 1994, respectively. In 1995 and 1994 Guaranty National was a non-majority owned affiliate of the Company and was therefore accounted for using the equity method. Included in equity in net earnings of affiliates from Guaranty National were $4,466,000 in 1995 and $11,244,000 in 1994. -45- Guaranty National became a majority-owned subsidiary in July 1996, and its results have been consolidated in the Company's financial statements for all of 1996. Minority interest expense of $8,692,000 was recorded for the after- tax portion of Guaranty National's 1996 earnings attributable to stockholders of Guaranty National other than the Company. In June 1995 Guaranty National sold 1,550,000 shares of its common stock in an offering under Regulation S of the Securities Act of 1933, as amended, at a net offering price of $15.76 per share. The Company converted $20,896,000 of Guaranty National subordinated notes it held into 1,326,128 shares of Guaranty National common stock at the net price received by Guaranty National from the offering. The sale of stock and conversion of the subordinated notes increased the stockholders' equity of Guaranty National and facilitated the procurement of bank financing for Guaranty National's acquisition of Viking in July 1995. Earnings Before Federal Income Taxes and Minority Interest Expense Earnings before federal income taxes and minority interest expense were $127,356,000, $88,035,000 and $71,546,000 for 1996, 1995 and 1994, respectively. The increases in pre-tax earnings of 44.7% and 23.0% for 1996 and 1995 reflect improvement in insurance operations profitability of $27,026,000 and $8,041,000 and increases in realized investment gains of $12,295,000 and $8,448,000, respectively. Federal Income Taxes Federal income taxes on pre-tax operating results and the related effective tax rates amounted to $32,033,000 (25.2%), $20,413,000 (23.2%) and $16,301,000 (22.8%) in 1996, 1995 and 1994, respectively. The Company files consolidated federal income tax returns. The Company's effective tax rates for 1996, 1995 and 1994 are less than the statutory tax rate of 35% primarily because of income derived from tax-advantaged securities. In October 1996 the Internal Revenue Service ("IRS") completed an examination of the Company's federal income tax returns through 1992. As described in previously issued financial statements of the Company, certain tax benefits from tax attributes existing at the date of the Company's reorganization in 1976 were not recognized pending completion of the IRS examination. Accordingly, the Company recorded a credit to capital surplus in 1996 for tax benefits of $11,900,000 with respect to the 1976 reorganization. The recording of this credit had no impact on the Company's earnings. The liability for deferred taxes established by the Company through June 30, 1996 for its share of Guaranty National's undistributed earnings has been reversed, resulting in a reduction of $21,547,000 in the amount of goodwill recorded from the purchase of Guaranty National shares, with no effect on net income. Earnings Per Common Share Primary earnings per common share amounted to $6.24 in 1996, $4.77 in 1995 and $3.85 in 1994. Fully diluted earnings per share is not presented as dilution is less than three percent for all periods. -46- LIQUIDITY AND CAPITAL RESOURCES Cash provided by operating activities increased $19,724,000 to $167,741,000 in 1996 from $148,017,000 in 1995 and increased $29,238,000 in 1995 from $118,779,000 in 1994. The increase for 1996 is attributable to including Guaranty National's cash flow in the Company's consolidated financial statements. The increase in operating cash flow for 1995 was the result of an increase in premiums collected, net investment income received and lower paid losses, offset in part by higher payments for policy acquisition costs and federal income taxes. Cash flow for 1995 included a disbursement of $7,800,000 under a retrospectively rated program written by DPIC. In 1994 operating cash flow included a $10,223,000 receipt from DPIC's discontinuation of a reinsurance contract. Cash used in investment activities decreased $56,079,000 to $132,369,000 in 1996 from $188,448,000 in 1995 and increased $102,263,000 in 1995 from $86,185,000 in 1994. Cash is used in investment activities primarily for purchases of investments. The purchases are funded by maturities and sales of investments, as well as by the net cash from positive operating cash flows after cash provided by or used in financing activities. In July 1996 the Company purchased Guaranty National common stock for cash of approximately $88,206,000, including expenses. In June 1995 Orion paid $22,000,000 in cash plus acquisition costs to acquire McGee. Cash used in financing activities was $27,336,000 for 1996. Cash of $37,778,000 was provided by financing activities in 1995 and cash of $32,582,000 was used in 1994. Orion borrowed $12,000,000 under its bank line of credit in June 1995 to finance part of the McGee acquisition. In July 1995 Orion issued $100,000,000 of senior debt and repaid all of its outstanding bank debt. Cash used in financing activities includes dividend payments, debt repayments and payments related to the Company's common stock repurchase program. Orion increased the quarterly dividend rate on its common stock by 11.1% and 15.0% in the third quarters of 1994 and 1995, respectively, and by an additional 8.7% and 12.0% in the first and fourth quarters of 1996, respectively. Orion's uses of cash consist of debt service, dividends to stockholders and overhead expenses. These cash uses are funded from existing available cash, financing transactions and receipt of dividends, reimbursement of overhead expenses and amounts in lieu of federal income taxes from Orion's insurance subsidiaries. Orion received $35,286,000, $30,546,000 and $30,013,000 in dividends, $7,410,000, $6,232,000 and $5,735,000 for overhead expenses and federal tax payments of $7,455,000, $4,500,000 and $6,000,000 from its insurance subsidiaries in 1996, 1995 and 1994, respectively. Payments of dividends by Orion's insurance subsidiaries must comply with insurance regulatory limitations concerning stockholder dividends and capital adequacy. State insurance regulators have broad discretionary authority with respect to limitations on the payment of dividends by insurance companies. Limitations under current regulations are well in excess of Orion's cash requirements. -47- Orion's insurance subsidiaries maintain liquidity in their investment portfolios substantially in excess of that required to pay claims and expenses. The insurance subsidiaries held cash and short-term investments of $293,477,000 and $123,457,000 at December 31, 1996 and 1995, respectively. Orion's insurance subsidiaries had consolidated policyholders' surplus of $670,572,000 on a combined basis with Guaranty National at December 31, 1996 and $521,510,000 including the market value of the Company's investment in Guaranty National at December 31, 1995, and statutory operating leverage ratios of net premiums written to policyholders' surplus of 2.0:1 and 1.5:1 at December 31, 1996 and 1995, respectively. On July 17, 1995, Orion issued 7 1/4% Senior Notes due 2005 with a face value of $100,000,000 in a public offering pursuant to a shelf registration filed with the Securities and Exchange Commission in 1994. The senior notes issued are non-callable to maturity, and were sold at 99.23% of par to yield 7.36% per annum. The net proceeds from the offering were $98,113,000, of which $46,500,000 was used to repay all of Orion's debt under its bank loan agreement. The terms of Orion's indentures for its $100,000,000 of 7 1/4% Senior Notes due 2005 and its $110,000,000 of 9 1/8% Senior Notes due 2002 limit the amount of liens and guarantees by the Company, and the Company's ability to incur secured indebtedness without equally and ratably securing the senior notes. Management does not believe that these limitations unduly restrict the Company's operations or limit Orion's ability to pay dividends on its stock. At December 31, 1996 the Company was in compliance with the terms of its senior note indentures. Management believes that the Company continues to have substantial sources of capital and liquidity from the capital markets and bank borrowings. On June 2, 1995 Guaranty National entered into a $110,000,000 credit agreement (the "Credit Agreement") with several participating banks. The Credit Agreement provides for an unsecured reducing revolving credit facility, which was used to fund the Viking acquisition, to retire the outstanding balance of $29,000,000 under Guaranty National's previous revolving line of credit, and for working capital and general corporate purposes. As of December 31, 1996, the outstanding loan balance under the Credit Agreement was $100,000,000, with an interest rate of 6.24%. Principal payments are due beginning April 15, 1999, until the loan is retired in 2002. Guaranty National has two interest rate swap agreements with banks which effectively change the interest rate exposure on $80,000,000 of the loan to a fixed rate of approximately 6.3% through March 16, 1998. Guaranty National is in compliance with the various covenants and restrictions in the Credit Agreement. The Company repurchased 241,114 shares, 173,181 shares and 442,327 shares of its common stock at an aggregate cost of $11,148,000, $7,183,000 and $13,745,000 in 1996, 1995 and 1994, respectively. The Company's remaining stock purchase authorization from its Board of Directors amounted to $4,514,000 at December 31, 1996. -48- Orion and its subsidiaries are routinely engaged in litigation incidental to their businesses. Management believes that there are no significant legal proceedings pending against the Company which, net of reserves established therefor, are likely to result in judgments for amounts that are material to the financial condition, liquidity or results of operations of Orion and its consolidated subsidiaries, taken as a whole. On January 13, 1997 Orion issued $125,000,000 of 8.73% Junior Subordinated Debentures due January 1, 2037 to Orion Capital Trust I, a Delaware statutory business trust sponsored by Orion. Orion Capital Trust I then sold $125,000,000 of 8.73% Capital Securities which mature on January 1, 2037 (the "Capital Securities") in a private placement. The net proceeds from the sale of the Capital Securities will be used for general corporate purposes. The Capital Securities are subordinate to all liabilities of the Company, and may be redeemed without premium on or after January 1, 2007. Orion agreed to register the Capital Securities under the Securities Act of 1933, and has accordingly filed a registration statement with the Securities and Exchange Commission. FORWARD-LOOKING STATEMENTS All statements made in this Annual Report that do not reflect historical information are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among other things, (i) general economic and business conditions; (ii) interest rate changes; (iii) competition and regulatory environment in which the Company operates; (iv) claims frequency; (v) claims severity; (vi) medical cost inflation; (vii) increases in the cost of property repair; (viii) the number of new and renewal policy applications submitted to the Company; and (ix) other factors over which the Company has little or no control. The Company disclaims any obligation to update or to publicly announce the impact of any such factors or any revisions to any forward looking statements to reflect future events or developments. -49- ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA REPORT OF MANAGEMENT The management of Orion Capital Corporation is responsible for the consolidated financial statements and the information included therein. The consolidated financial statements are fairly presented and have been prepared in accordance with generally accepted accounting principles appropriate in the circumstances, and, where necessary, include amounts based on management's informed estimates and judgments. The Company has a system of internal controls which it believes provides reasonable assurance that assets are safeguarded from loss or unauthorized use, that transactions are recorded in accordance with management's policies and that the financial records are reliable for preparing financial statements. The system of internal controls includes written policies and procedures which are communicated to all appropriate personnel and updated as necessary. Compliance with the system of internal controls is continuously maintained and monitored by management. The internal audit staff of the Company evaluates and reports on the adequacy of and adherence to these controls, policies and procedures. In addition, as part of its audit of the consolidated financial statements, Deloitte & Touche LLP, the independent auditors for the Company, perform an evaluation of the system of internal controls to the extent they consider necessary to express an opinion on the consolidated financial statements. Recommendations concerning the system of internal controls are provided by both the internal auditors and Deloitte & Touche LLP, and management takes actions which are believed to be appropriate responses to these recommendations. The Audit and Information Services Committee of the Board of Directors is comprised of independent directors, and has general responsibility for oversight of financial controls and audit activities of the Company and its subsidiaries. The Audit and Information Services Committee, which reports to the Board, annually reviews the qualifications of the independent auditors and meets periodically with them, the internal auditors and management to review the plans and results of the audits. Both internal and independent auditors have free access to the Audit and Information Services Committee, without members of management present, to discuss the adequacy of the system of internal controls and any other matters which they believe should be brought to the attention of the Committee. W. Marston Becker Daniel L. Barry Chairman & Chief Executive Officer Chief Financial Officer -50- INDEPENDENT AUDITORS' REPORT The Board of Directors and Stockholders Orion Capital Corporation New York, New York We have audited the accompanying consolidated balance sheets of Orion Capital Corporation and subsidiaries as of December 31, 1996 and 1995, and the related consolidated statements of earnings, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 1996. Our audits also included the financial statement schedules listed in the Index at Item 14(a)2. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Orion Capital Corporation and subsidiaries as of December 31, 1996 and 1995, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1996 in conformity with generally accepted accounting principles. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein. DELOITTE & TOUCHE LLP Hartford, Connecticut February 14, 1997 -51- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (000s omitted) ASSETS December 31, ------------------------- 1996 1995 ---- ---- Investments: Fixed maturities at amortized cost (market $334,755 - 1996 and $276,282 - 1995) .......... $ 326,841 $ 265,169 Fixed maturities at market (amortized cost $1,169,812 - 1996 and $748,008 - 1995) ........ 1,205,308 782,869 Common stocks at market (cost $136,631 - 1996 and $108,211 - 1995) .......................... 209,281 158,895 Non-redeemable preferred stocks at market (cost $151,439 - 1996 and $149,167 - 1995) .......... 152,312 145,990 Other long-term investments ..................... 90,129 62,925 Short-term investments .......................... 325,896 187,013 ---------- ---------- Total investments ............................ 2,309,767 1,602,861 Cash .............................................. 11,607 3,584 Accrued investment income ......................... 25,724 19,290 Investments in affiliates ......................... 22,170 125,731 Accounts and notes receivable (less allowance for doubtful accounts $3,696 - 1996 and $3,212 - 1995) .................................. 181,495 137,197 Reinsurance recoverables and prepaid reinsurance .. 517,209 360,052 Deferred policy acquisition costs ................. 136,168 77,673 Property and equipment (less accumulated depreciation $33,953 - 1996 and $23,223 - 1995).. 68,763 34,009 Excess of cost over fair value of net assets acquired (less accumulated amortization $25,633 - 1996 and $19,119 - 1995) .............. 81,198 50,199 Deferred federal income taxes ..................... 23,554 8,726 Other assets ...................................... 86,702 54,266 ---------- ---------- Total assets ................................. $3,464,357 $2,473,588 ========== ========== <FN> See Notes to Consolidated Financial Statements -52- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (000s omitted - except for share data) LIABILITIES AND STOCKHOLDERS' EQUITY December 31, ------------------------- 1996 1995 ---- ---- Liabilities: Policy liabilities - Losses ........................................ $1,421,920 $1,007,016 Loss adjustment expenses ...................... 363,744 267,966 Unearned premiums ............................. 496,249 302,105 Policyholders' dividends ...................... 22,489 18,946 ---------- ---------- Total policy liabilities .................... 2,304,402 1,596,033 Notes payable ................................... 310,904 209,148 Other liabilities ............................... 227,087 177,504 ---------- ---------- Total liabilities ........................... 2,842,393 1,982,685 ---------- ---------- Commitments and Contingencies (Notes J and K) Minority interest ................................. 45,231 - ---------- ---------- Stockholders' equity: Preferred stock, authorized 5,000,000 shares; issued and outstanding - none Common stock, $1 par value; authorized 30,000,000 shares; issued 15,337,650 shares ... 15,338 15,338 Capital surplus ................................. 158,587 146,658 Net unrealized investment gains, net of federal income taxes of $31,674 - 1996 and $26,691 - 1995 .......................................... 72,260 63,255 Net unrealized foreign exchange translation losses, net of federal income taxes (benefits) of $414 - 1996 and $(540) - 1995 .............. (2,164) (3,935) Retained earnings ............................... 370,793 298,452 Treasury stock, at cost (1,569,115 shares - 1996 and 1,385,012 shares - 1995) .................. (34,980) (26,534) Deferred compensation on restricted stock ....... (3,101) (2,331) ---------- ---------- Total stockholders' equity .................. 576,733 490,903 ---------- ---------- Total liabilities and stockholders' equity... $3,464,357 $2,473,588 ========== ========== <FN> See Notes to Consolidated Financial Statements -53- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF EARNINGS (000s omitted - except for per share data) Year Ended December 31, ------------------------------- 1996 1995 1994 ---- ---- ---- Revenues: Premiums earned ................................... $1,300,752 $749,003 $691,223 Net investment income ............................. 145,391 99,040 84,915 Realized investment gains ......................... 24,180 11,885 3,437 Other income ...................................... 23,126 14,352 1,372 ---------- -------- -------- Total revenues .................................. 1,493,449 874,280 780,947 ---------- -------- -------- Expenses: Losses incurred ................................... 694,534 388,409 386,685 Loss adjustment expenses .......................... 188,458 123,824 111,438 Amortization of deferred policy acquisition costs . 363,547 195,481 165,108 Other insurance expenses .......................... 27,912 21,562 21,461 Dividends to policyholders ........................ 23,634 21,790 14,836 Interest expense .................................. 24,687 15,943 13,597 Other expenses .................................... 42,932 24,740 7,862 ---------- -------- -------- Total expenses .................................. 1,365,704 791,749 720,987 ---------- -------- -------- Earnings before equity in earnings of affiliates, federal income taxes and minority interest expense 127,745 82,531 59,960 Equity in earnings (loss) of affiliates ............. (389) 5,504 11,586 ---------- -------- -------- Earnings before federal income taxes and minority interest expense .................................. 127,356 88,035 71,546 Federal income taxes ................................ 32,033 20,413 16,301 Minority interest expense ........................... 8,692 - - ---------- -------- -------- Net earnings ...................................... $ 86,631 $ 67,622 $ 55,245 ========== ======== ======== Net earnings per common share ..................... $ 6.24 $ 4.77 $ 3.85 ========== ======== ======== <FN> See Notes to Consolidated Financial Statements -54- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (000s omitted) Year Ended December 31, ------------------------------ 1996 1995 1994 ---- ---- ---- Common Stock ................................ $ 15,338 $ 15,338 $ 15,338 ======== ======== ======== Capital surplus: Balance, beginning of year ................ $146,658 $147,598 $148,167 Issuance of common stock .................. - 152 - Exercise of stock options and issuance / cancellation of restricted stock ........ 29 (1,092) (569) Recognition of pre-reorganization federal income tax benefits ..................... 11,900 - - -------- -------- -------- Balance, end of year ...................... $158,587 $146,658 $147,598 ======== ======== ======== Net unrealized investment gains (losses): Balance, beginning of year ................ $ 63,255 $(11,498) $ 49,566 Change in unrealized investment gains (losses), net of taxes .................. 9,005 74,753 (61,064) -------- -------- -------- Balance, end of year ...................... $ 72,260 $ 63,255 $(11,498) ======== ======== ======== Net unrealized foreign exchange translation losses: Balance, beginning of year ................ $ (3,935) $ (3,959) $ (3,665) Change in unrealized foreign exchange translation losses, net of taxes ........ 1,771 24 (294) -------- -------- -------- Balance, end of year ...................... $ (2,164) $ (3,935) $ (3,959) ======== ======== ======== Retained earnings: Balance, beginning of year ................ $298,452 $242,908 $198,491 Net earnings .............................. 86,631 67,622 55,245 Dividends declared ........................ (14,290) (12,078) (10,828) -------- -------- -------- Balance, end of year ...................... $370,793 $298,452 $242,908 ======== ======== ======== Treasury stock: Balance, beginning of year ................ $(26,534) $(22,451) $(12,182) Issuance of common stock .................. - 770 - Exercise of stock options and issuance / cancellation of restricted stock ........ 2,702 2,330 3,476 Acquisition of treasury stock ............. (11,148) (7,183) (13,745) -------- -------- -------- Balance, end of year ...................... $(34,980) $(26,534) $(22,451) ======== ======== ======== Deferred compensation on restricted stock: Balance, beginning of year ................ $ (2,331) $ (2,848) $ (1,520) Issuance / cancellation of restricted stock (1,827) (517) (2,247) Amortization of deferred compensation on restricted stock ........................ 1,057 1,034 919 -------- -------- -------- Balance, end of year ...................... $ (3,101) $ (2,331) $ (2,848) ======== ======== ======== <FN> See Notes to Consolidated Financial Statements -55- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (000s omitted) Year Ended December 31, ---------------------------------- 1996 1995 1994 ---- ---- ---- Cash flows from operating activities: Premiums collected ........................ $1,330,319 $ 738,083 $ 696,735 Net investment income collected ........... 127,036 91,964 83,603 Losses and loss adjustment expenses paid .. (794,889) (409,797) (437,386) Policy acquisition costs paid ............. (387,685) (204,319) (185,217) Dividends paid to policyholders ........... (20,091) (15,495) (14,708) Interest paid ............................. (24,071) (12,530) (12,931) Federal income tax payments ............... (30,274) (18,756) (10,860) Other payments ............................ (32,604) (21,133) (457) ---------- --------- --------- Net cash provided by operating activities ............................ 167,741 148,017 118,779 ---------- --------- --------- Cash flows from investing activities: Maturities of fixed maturity investments held-to-maturity ........................ 34,648 36,804 55,200 Maturities of fixed maturity investments available-for-sale ...................... 144,231 12,640 28,839 Sale of fixed maturity held-to-maturity ... - - 1,155 Sales of fixed maturities available-for-sale ...................... 250,858 184,501 88,804 Sales of equity securities................. 153,233 78,351 49,881 Investments in fixed maturities held-to-maturity ........................ (8,609) (41,709) (53,230) Investments in fixed maturities available-for-sale ...................... (449,516) (278,173) (156,927) Investments in equity securities .......... (83,427) (64,450) (84,582) Purchase of Guaranty National common stock. (88,628) - - Acquisition of McGee ...................... - (22,355) - Effect on cash of consolidating Guaranty National in 1996 and McGee in 1995....... 6,794 349 - Net purchases of short-term investments ... (78,096) (83,617) (7,505) Other payments ............................ (13,857) (10,789) (7,820) ---------- --------- --------- Net cash used in investing activities ... (132,369) (188,448) (86,185) ---------- --------- --------- Cash flows from financing activities: Proceeds from issuance of notes payable ... - 110,413 - Proceeds from exercise of stock options ... 42 246 598 Repayment of notes payable ................ (1,313) (54,500) (8,000) Dividends paid to stockholders ............ (13,648) (11,674) (10,609) Dividends paid to minority stockholders.... (1,721) - - Purchases of common stock ................. (10,743) (6,689) (14,220) Other receipts (payments) ................. 47 (18) (351) ---------- --------- --------- Net cash provided by (used in) financing activities ............................ (27,336) 37,778 (32,582) ---------- --------- --------- Effect of foreign exchange rate changes on cash ................................... (13) 36 (244) ---------- --------- --------- Net increase (decrease) in cash ......... 8,023 (2,617) (232) Cash balance, beginning of year ............. 3,584 6,201 6,433 ---------- --------- --------- Cash balance, end of year ................... $ 11,607 $ 3,584 $ 6,201 ========== ========= ========= <FN> See Notes to Consolidated Financial Statements -56- ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS - (Continued) (000s omitted) Year Ended December 31, ------------------------------ 1996 1995 1994 ---- ---- ---- Reconciliation of net earnings to net cash provided by operating activities: Net earnings ................................. $ 86,631 $ 67,622 $ 55,245 -------- -------- -------- Adjustments: Depreciation and amortization .............. 12,063 5,900 4,936 Amortization of excess of cost over fair value of net assets acquired ............. 3,096 1,533 1,172 Deferred federal income taxes .............. 9,999 (5,165) 9,906 Amortization of fixed maturity investments . 1,432 815 1,700 Non-cash investment income ................. (17,778) (11,272) (2,840) Equity in (earnings) loss of affiliates .... 389 (5,504) (11,586) Dividends received from affiliates ......... 302 2,597 3,295 Realized investment gains .................. (24,180) (11,885) (3,437) Minority interest expense .................. 8,692 - - Foreign exchange transaction adjustment .... 1,083 163 257 Other....................................... 952 (43) (38) Changes in assets and liabilities (net of effects of acquiring Guaranty National in 1996 and McGee in 1995): Decrease (increase) in accrued investment income ................................... 1,179 (952) 259 Decrease (increase) in accounts and notes receivable ............................... 7,497 (11,488) (13,593) Decrease (increase) in reinsurance recoverables and prepaid reinsurance ..... (77,999) (24,020) 57,277 Increase in deferred policy acquisition costs .................................... (20,858) (7,536) (12,615) Increase in other assets ................... (34,302) (18,405) (7,589) Increase in losses ......................... 115,202 54,485 14,756 Increase in loss adjustment expenses ....... 32,363 39,168 26,170 Increase (decrease) in unearned premiums ... 58,906 45,250 (2,504) Increase in policyholders' dividends ....... 3,543 6,295 128 Increase (decrease) in other liabilities ... (471) 20,459 (2,120) -------- -------- -------- Total adjustments and changes ............ 81,110 80,395 63,534 -------- -------- -------- Net cash provided by operating activities .. $167,741 $148,017 $118,779 ======== ======== ======== <FN> See Notes to Consolidated Financial Statements -57- /TABLE ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 1996, 1995 and 1994 Note A - Significant Accounting Policies Basis of Financial Statement Presentation - Orion Capital Corporation ("Orion") and its majority-owned subsidiaries (collectively the "Company") operate principally in the property and casualty insurance business. The Company reports its insurance operations in three segments - Regional Operations, Special Programs and Guaranty National Corporation. Regional Operations provides workers compensation insurance products through EBI Companies. Special Programs includes (i) DPIC Companies ("DPIC"), which markets professional liability insurance, (ii) Connecticut Specialty, which writes specialty insurance programs, (iii) Wm. H. McGee & Co., Inc. ("McGee"), an underwriting management company that specializes in ocean marine, inland marine and commercial property insurance and (iv) a 24.8% interest in Intercargo Corporation ("Intercargo") which underwrites insurance coverages for international trade. The third segment, Guaranty National Corporation, ("Guaranty National"), specializes in nonstandard commercial and personal automobile insurance. The miscellaneous income and expenses (primarily interest, general and administrative expenses and other consolidating elimination entries) of the parent company are reported as a fourth segment. The consolidated financial statements and notes thereto are presented in accordance with generally accepted accounting principles ("GAAP") for property and casualty insurance companies and include the accounts of Orion and its majority-owned subsidiaries. The Company's investments in unconsolidated affiliates are accounted for using the equity method (See Note D). All material intercompany balances and transactions have been eliminated. The preparation of the Company's consolidated financial statements in conformity with GAAP requires Company management to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Regulation - The Company's insurance subsidiaries are subject to comprehensive regulation by various state insurance departments including regulations limiting dividend payments to Orion and intercompany transactions. Under these regulations, the maximum dividends permitted at December 31, 1996 for the ensuing twelve months, without prior approval, aggregated $102,138,000, including $25,307,000 from subsidiaries of Guaranty National. However, state insurance regulators have broad discretionary authority with respect to approving the payment of dividends by insurance companies. Policyholders' surplus of Orion's insurance subsidiaries determined in accordance with prescribed statutory accounting practices amounted to $670,572,000 on a combined basis with Guaranty National at December 31, 1996 and $521,510,000 including the market value of the Company's investment in Guaranty National at December 31, 1995. Statutory net income amounted to $107,866,000, $83,842,000 and $61,518,000 for 1996, 1995 and 1994, respectively. -58- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Cash - For purposes of the consolidated statement of cash flows, the Company considers only demand deposit accounts to be cash. Investments - Fixed maturity investments include bonds, preferred stocks with mandatory redemption features, and certificates of deposit that mature more than one year after the balance sheet date. Fixed maturity investments that the Company has both the positive intent and the ability to hold to maturity are recorded at amortized cost. Fixed maturity investments which may be sold in response to, among other things, changes in interest rates, prepayment risk, income tax strategies or liquidity needs, are classified as available-for-sale and are carried at market value. Common stocks and non- redeemable preferred stocks are also carried at market value. Fluctuations in the market value of these available-for-sale securities are recorded as unrealized investment gains or losses and credited or charged to stockholders' equity. Other long-term investments principally include equity ownership interests in limited partnerships, which are recorded using the equity method of accounting. Short-term investments include certificates of deposit and commercial paper which mature within one year of the balance sheet date, money market accounts and United States Treasury Bills. Market values are generally based on quoted market prices or dealer quotes. Realized investment gains and losses, including provision for other than temporary impairment of investment securities, are recognized on the specific identification method. Deferred Policy Acquisition Costs - Costs that vary with, and are directly related to, the production of new and renewal business are deferred and amortized as the related premiums are earned. The test for recoverability of such deferred costs includes the consideration of net investment income. Excess of Cost Over Fair Value of Net Assets Acquired - The excess of the cost of acquiring subsidiaries over the fair value of their net assets ("goodwill") is amortized on a straight-line basis over periods of 25 to 40 years. The Company evaluates the recoverability of goodwill from expected future cash flows, and impairments would be recognized in operating results if a permanent diminution in value were to occur. Revenue Recognition - Premiums are earned on a daily pro rata basis over the policy period. A provision is made for anticipated retrospective premium adjustments and audit premiums. Direct and assumed premiums are reduced for reinsurance ceded to other insurers. -59- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Policy Liabilities and Reinsurance - Loss and loss adjustment expense liabilities are established in consideration of individual cases for reported losses and past experience for incurred but not yet reported losses ("IBNR"). Estimated reinsurance receivables are recognized in a manner consistent with the liabilities relating to the underlying reinsured contracts. At December 31, 1996 and 1995, long-term disability workers compensation loss reserves are carried at $54,832,000 and $56,603,000, respectively, in the consolidated financial statements at net present value using a statutory interest rate of 3.5%. Policyholders' dividends on participating policies are accrued at estimated payment rates as the related premiums are earned. Participating business represented 17% and 24% of premiums in-force at December 31, 1996 and 1995, respectively. As a percent of premiums earned, participating business amounted to 16% in 1996, 24% in 1995 and 21% in 1994. Federal Income Taxes - The Company recognizes taxes payable or refundable for the current year, and deferred taxes for the future tax consequences of differences between the financial reporting and tax basis of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years the temporary differences are expected to reverse. Earnings Per Common Share - Earnings per common share is computed using the weighted average common and dilutive common equivalent shares outstanding. Reclassifications - The 1995 and 1994 consolidated financial statements have been reclassified to conform to the classifications used in 1996. Note B - Purchase of Guaranty National Corporation Common Stock On July 2, 1996, the Company completed a tender offer for 4,600,000 shares of Guaranty National common stock. Together with the open-market purchase of 120,000 additional shares on July 17, 1996, the Company has increased its ownership of Guaranty National from 49.5% to 81.0%. The aggregate purchase price, including expenses, of approximately $88,206,000 was paid in cash. The purchases of Guaranty National shares were recorded as of June 30, 1996 using the purchase method of accounting. All revenues and expenses of Guaranty National for 1996 have been consolidated with those of the Company, and minority interest expense has been recorded for the portion of Guaranty National's 1996 earnings that was attributable to the shares not owned by the Company. -60- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The increase in the Company's ownership to over 80% of Guaranty National allows the inclusion of Guaranty National in Orion's consolidated federal income tax return, as well as the reversal of a deferred tax liability previously established by the Company for its share of the undistributed earnings of Guaranty National. The excess of cost over the estimated fair value of the 31.5% interest in Guaranty National's net assets acquired during 1996 was $9,080,000, after the reversal of $21,547,000 of deferred taxes, and will be amortized over 28 years, which is the remaining amortization period for goodwill recorded upon Orion's initial investment in Guaranty National. On July 18, 1995 Guaranty National acquired Viking Insurance Holdings, Inc., and its subsidiaries ("Viking"), in a business combination accounted for as a purchase. Viking is a property and casualty insurance company writing nonstandard personal automobile insurance, primarily in the state of California. The results of operations of Viking are included in Guaranty National's financial statements since the date of acquisition. The total cost of the acquisition was $97,225,000, with total cash paid of approximately $95,559,000, including acquisition expenses. The total consideration exceeded the fair value of the net assets of Viking by approximately $10,612,000, which is being amortized over 40 years. Pro forma information as if the Guaranty National shares had been purchased as of the beginning of each of the years ended December 31, 1996 and 1995, and as if the Viking acquisition had occured as of January 1, 1995, is as follows: Year Ended December 31, ---------------------- 1996 1995 ---- ---- (000s omitted) Total revenues ................................ $1,491,212 $1,380,857 ========== ========== Net earnings .................................. $ 91,573 $ 67,447 ========== ========== Net earnings per common share ................. $ 6.59 $ 4.75 ========== ========== -61- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note C - Acquisition of Wm. H. McGee & Co., Inc. On June 30, 1995, Orion purchased all of the capital stock of McGee for $22,000,000 in cash, and incurred acquisition expenses of $355,000. McGee specializes in underwriting ocean marine, inland marine and commercial property insurance through an underwriting pool in the United States and one in Canada. The business is written by McGee on behalf of the insurance companies that comprise the pools. The Company's participation in the United States pool was 7%, 14.5% and 37% in 1994, 1995 and 1996, respectively. Participation in the Canadian pool was 10% in 1994, 15% in 1995 and approximately 49% in 1996. The Company has agreed to increase its rate of participation for 1997 to 52% in the United States and 60.5% in Canada. The acquisition has been accounted for by the purchase method, and McGee's operations are included in the Company's results of operations from July 1, 1995. The Company recorded $22,317,000 for the excess of cost over the estimated fair value of the net assets acquired, which is being amortized over a 30 year period. The proforma consolidated results of the Company's operations, as if the purchase had been made as of the beginning of 1995, would not be materially different than reported herein. Note D - Investments in Affiliates Investments in affiliates include the Company's interest in Guaranty National through December 31, 1995, and the Company's 24.8% interest in Intercargo, both publicly-held companies. The Company's financial statements include the portion of Guaranty National's and Intercargo's results attributable to the Company's ownership on an equity accounting basis. The Company records its share of Intercargo's operating results in the subsequent quarter, after Intercargo has reported its financial results. The carrying values of the Company's investments in affiliates were $22,170,000 at December 31, 1996 and $125,731,000 at December 31, 1995, with market values of $16,262,000 and $128,120,000, respectively. The carrying value of the Company's investment in Intercargo included $11,022,000 of goodwill at December 31, 1996. In June 1995 Guaranty National sold 1,550,000 shares of its common stock in an offering under Regulation S of the Securities Act of 1933, as amended, at a net offering price of $15.76 per share. The Company converted $20,896,000 of Guaranty National subordinated notes it held into 1,326,128 shares of Guaranty National common stock at the net price received by Guaranty National from the offering. The sale of stock and conversion of the subordinated notes increased the stockholders' equity of Guaranty National and facilitated the procurement of financing for Guaranty National's acquisition of Viking in July 1995. Transactions with Guaranty National for 1995 and 1994 reported in the consolidated statement of earnings include interest income on the Guaranty National subordinated notes of $1,101,000 and $1,640,000 and investment management fee income of $595,000 and $550,000 respectively, and interest expense on a mortgage participation loan of $407,000 in both years. -62- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Summarized financial information for the Company's affiliates is set forth below: Year Ended December 31, ------------------------------------ 1996 1995 1994 ---- ---- ---- (000s omitted) Revenues: Premiums earned ................ $ 66,324 $ 474,534 $ 376,444 Realized investment gains ...... - 3,291 3,007 Investment and other income .... 5,688 38,422 28,090 ---------- ---------- ---------- 72,012 516,247 407,541 ---------- ---------- ---------- Expenses: Insurance expenses ............. 74,019 490,952 367,501 Interest and other ............. 785 7,452 5,428 ---------- ---------- ---------- 74,804 498,404 372,929 ---------- ---------- ---------- Earnings (loss) before equity in earnings of affiliate and federal income taxes ........... (2,792) 17,843 34,612 Equity in earnings of affiliate .. 2,469 - - Federal income (taxes) benefit ... 225 (1,482) (8,734) ---------- ---------- ---------- Net earnings (loss) ............ $ (98) $ 16,361 $ 25,878 ========== ========== ========== The Company's proportionate share, including amortization of goodwill ....................... $ (389) $ 5,504 $ 11,586 ========== ========== ========== December 31, ----------------------- 1996 1995 ---- ---- (000s omitted) Cash and investments ............................ $ 75,269 $ 714,584 Other assets .................................... 49,560 306,307 ---------- ---------- 124,829 1,020,891 Policy liabilities .............................. (57,608) (582,884) Notes payable ................................... (9,735) (112,735) Other liabilities ............................... (12,541) (63,341) ---------- ---------- Stockholders' equity ............................ $ 44,945 $ 261,931 ========== ========== -63- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note E - Investments The amortized cost and estimated market values of investments in fixed maturities, equity securities and short-term investments are as follows: Gross Gross Estimated Amortized Unrealized Unrealized Market December 31, 1996 Cost Gains Losses Value - ----------------- ---------- ---------- ---------- --------- (000s omitted) Held-to-maturity securities: United States Government and government agencies and authorities ........... $ 119,058 $ 1,917 $ (1,131) $ 119,844 States, municipalities and political subdivisions .... 179,465 6,273 (172) 185,566 Foreign governments ......... 50 - - 50 Corporate securities ........ 28,268 1,030 (3) 29,295 ---------- -------- -------- ---------- $ 326,841 $ 9,220 $ (1,306) $ 334,755 ========== ======== ======== ========== Available-for-sale securities: United States Government and government agencies and authorities ........... $ 321,087 $ 9,553 $ (3,970) $ 326,670 States, municipalities and political subdivisions .... 395,732 19,646 (524) 414,854 Foreign governments ......... 5,855 678 - 6,533 Corporate securities ........ 407,541 14,712 (5,240) 417,013 Mortgage-backed securities (exclusive of government agencies) ................ 39,597 747 (106) 40,238 Equity securities ........... 288,070 86,171 (12,648) 361,593 Short-term investments....... 325,896 - - 325,896 ---------- -------- -------- ---------- $1,783,778 $131,507 $(22,488) $1,892,797 ========== ======== ======== ========== December 31, 1995 - ----------------- Held-to-maturity securities: United States Government and government agencies and authorities ........... $ 90,770 $ 3,363 $ (295) $ 93,838 States, municipalities and political subdivisions .... 137,807 6,424 - 144,231 Foreign governments ......... 50 - - 50 Corporate securities ........ 36,542 1,638 (17) 38,163 ---------- -------- -------- ---------- $ 265,169 $ 11,425 $ (312) $ 276,282 ========== ======== ======== ========== Available-for-sale securities: United States Government and government agencies and authorities ........... $ 206,722 $ 13,054 $ (3,712) $ 216,064 States, municipalities and political subdivisions .... 246,026 18,619 (157) 264,488 Foreign governments ......... 7,900 562 - 8,462 Corporate securities ........ 270,001 9,895 (3,647) 276,249 Mortgage-backed securities (exclusive of government agencies) ................ 17,359 282 (35) 17,606 Equity securities ........... 257,378 61,979 (14,472) 304,885 Short-term investments....... 187,013 - - 187,013 ---------- -------- -------- ---------- $1,192,399 $104,391 $(22,023) $1,274,767 ========== ======== ======== ========== -64- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Net investment income for the three years ended December 31, 1996 was as follows: Year Ended December 31, --------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) Net investment income: Fixed maturities ...................... $ 98,213 $ 69,453 $ 67,305 Equity securities ..................... 19,901 15,410 14,964 Other long-term investments ........... 16,084 9,125 685 Short-term investments ................ 13,224 6,311 2,902 Accounts and notes receivable ......... 309 113 134 Other ................................. 310 353 411 -------- -------- -------- Total investment income ............. 148,041 100,765 86,401 Less investment expenses .............. 2,650 1,725 1,486 -------- -------- -------- Net investment income ............... $145,391 $ 99,040 $ 84,915 ======== ======== ======== Certain information concerning realized and unrealized gains (losses) for fixed maturities and equity securities is set forth below: Year Ended December 31, --------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) Fixed maturities available-for-sale: Gross realized gains .................. $ 10,257 $ 7,891 $ 4,774 Gross realized losses ................. (7,045) (8,372) (4,267) Provision for other than temporary impairment .......................... (1,119) (4,050) (750) -------- -------- -------- $ 2,093 $ (4,531) $ (243) ======== ======== ======== Change in unrealized gains (losses) recorded in stockholders' equity .... $(11,089) $ 70,317 $(66,076) ======== ======== ======== Equity securities: Gross realized gains .................. $ 29,007 $ 17,879 $ 5,319 Gross realized losses ................. (6,579) (1,348) (1,474) Provision for other than temporary impairment .......................... (315) (285) (381) -------- -------- -------- $ 22,113 $ 16,246 $ 3,464 ======== ======== ======== Change in unrealized gains (losses) recorded in stockholders' equity .... $ 18,461 $ 34,002 $(18,827) ======== ======== ======== -65- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) In December 1995 the Company reclassified investments with a market value of $102,581,000 from fixed maturities recorded at amortized cost to fixed maturities recorded at market, and recorded unrealized appreciation net of taxes of $1,329,000. This one-time transfer from the held-to-maturity portfolio was permitted by the implementation guide for Statement of Financial Accounting Standards No. 115 "Accounting for Certain Investments in Debt and Equity Securities." In 1994 the Company transferred securities of two issuers with an amortized cost of $11,469,000 and a market value of $10,122,000 from the held- to-maturity portfolio to the available-for-sale category due to a deterioration in the creditworthiness of these issuers. The Company sold only one security with an amortized cost of $991,000 from the held-to-maturity portfolio during 1994, resulting in a realized gain of $164,000. The amortized cost and estimated market values of fixed maturity and short- term investments at December 31, 1996, by contractual fiscal maturity, are shown below. Expected maturities will differ from contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties. Fixed Maturities Fixed Maturities Held-to-Maturity Available-for-Sale ------------------ ----------------------- Estimated Estimated Amortized Market Amortized Market Cost Value Cost Value --------- --------- ---------- ---------- (000s omitted) Due in one year or less .......... $ 8,280 $ 8,332 $ 375,782 $ 375,854 Due after one year through five years .......................... 175,774 178,671 161,283 161,475 Due after five years through ten years .......................... 80,226 82,017 204,462 213,931 Due after ten years .............. 62,561 65,735 525,376 548,910 --------- --------- ---------- ---------- 326,841 334,755 1,266,903 1,300,170 Mortgage-backed securities ...... - - 228,805 231,034 --------- --------- ---------- ---------- $ 326,841 $ 334,755 $1,495,708 $1,531,204 ========= ========= ========== ========== Other long-term investments had aggregate carrying values of $90,129,000 at December 31, 1996 and $62,925,000 at December 31, 1995 including mortgage loans on real estate of $1,187,000 and $1,979,000, respectively. Estimated market values of mortgage loans and other long-term investments approximate their carrying values. The carrying value of the Company's investments in principal- only securities and interest-only securities totalled approximately $6,277,000, or .3% of total invested assets, at December 31, 1996. The carrying value of securities on deposit with state regulatory authorities in accordance with statutory requirements totalled $236,328,000 and $237,732,000 at December 31, 1996 and 1995, respectively. Excluding investments in securities of the United States Government and its agencies, the Company did not have any investments in securities of any one issuer that exceeded $25,000,000. The Company had $2,227,000 and $1,441,000 of fixed maturity investments for which it was not accruing income for the years ended December 31, 1996 and 1995, respectively. -66- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note F - Reinsurance In the normal course of business, the Company's insurance subsidiaries reinsure certain risks, generally on an excess-of-loss or pro rata basis, with other companies in order to limit losses. Reinsurance does not discharge the primary liability of the original insurer. As of December 31, 1996 and 1995, recoverables for reinsurance ceded to the Company's four largest reinsurers were an aggregate of $150,175,000 and $84,654,000, respectively, excluding recoverables for reinsurance ceded to Phoenix Assurance Company of New York ("Phoenix"), the largest McGee pool member other than the Company in 1996 and the clearing company for the McGee pool in 1995. As of December 31, 1996, recoverables for reinsurance ceded to Phoenix were $85,105,000, versus $60,745,000 for 1995, and the Company had ceded balances payable to Phoenix of $19,042,000 and $22,660,000, respectively. The table below illustrates the effect of reinsurance on premiums written and premiums earned: Year Ended December 31, ------------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted-except for percentages) Direct premiums written ................ $1,431,450 $ 799,284 $ 691,493 Reinsurance assumed .................... 174,681 127,445 120,851 ---------- --------- --------- Gross premiums written ................. 1,606,131 926,729 812,344 Reinsurance ceded ...................... (272,010) (169,293) (100,289) ---------- --------- --------- Net premiums written ................... $1,334,121 $ 757,436 $ 712,055 ========== ========= ========= Percentage of amount assumed to net .... 13.1% 16.8% 17.0% ========== ========= ========= Direct premiums earned ................. $1,388,893 $ 754,927 $ 685,110 Reinsurance assumed .................... 182,482 126,552 129,737 ---------- --------- --------- Gross premiums earned .................. 1,571,375 881,479 814,847 Reinsurance ceded ...................... (270,623) (132,476) (123,624) ---------- --------- --------- Net premiums earned .................... $1,300,752 $ 749,003 $ 691,223 ========== ========= ========= Loss and loss adjustment expenses incurred recoverable from reinsurers.. $ 174,344 $ 70,872 $ 56,778 ========== ========= ========= Reinsurance recoverables and prepaid reinsurance includes prepaid reinsurance of $86,916,000 at December 31, 1996 and $68,525,000 at December 31, 1995. -67- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note G - Loss and Loss Adjustment Expense Reserves An analysis of the Company's calendar year net loss and loss adjustment expense reserves is summarized in the following table. The current year provision and payments for 1996 include favorable loss development for Guaranty National of $995,000 and payments of $144,775,000 attributable to periods prior to the consolidation of Guaranty National's results in the Company's financial statements. Year Ended December 31, ------------------------------------ 1996 1995 1994 ---- ---- ---- (000s omitted) Net balance, beginning of year ....... $ 993,978 $ 891,542 $ 830,805 Consolidation of Guaranty National reserves ........................... 286,339 - - ---------- ---------- ---------- 1,280,317 891,542 830,805 ---------- ---------- ---------- Provision: Current year ....................... 874,123 500,514 480,826 Prior years ........................ 8,869 11,719 17,297 ---------- ---------- ---------- 882,992 512,233 498,123 ---------- ---------- ---------- Payments: Current year ....................... 499,176 146,540 134,120 Prior years ........................ 295,713 263,257 303,266 ---------- ---------- ---------- 794,889 409,797 437,386 ---------- ---------- ---------- Net balance, end of year ............. 1,368,420 993,978 891,542 Add reinsurance recoverables ....... 417,244 281,004 289,787 ---------- ---------- ---------- Balance, end of year ................. $1,785,664 $1,274,982 $1,181,329 ========== ========== ========== Loss reserve estimates are based on forecasts of the ultimate settlement of claims and are subject to uncertainty with respect to future events. Loss reserve amounts are based on management's informed estimates and judgments, using data currently available. Reserve amounts and the underlying actuarial factors and assumptions are regularly analyzed and adjusted to reflect new information. Such reevaluation is a normal, recurring activity that is inherent in the process of loss reserve estimation and therefore, no assurances can be given that reserve development will not occur in the future. A substantial portion of the loss development experienced by the Company during the three years ended December 31, 1996 resulted from pools and associations, reinsurance, certain discontinued lines and program business, reduced by favorable development in workers compensation and professional liability lines of insurance. Reserve strengthening, higher initial reserving and increased stabilization in the Company's business have resulted in a decreasing level of loss development. -68- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) An analysis of the Company's loss and loss adjustment expense environmental reserves and related claim counts for the three years ended December 31, 1996 is presented below. Claim counts have been aggregated by year of coverage for each occurrence for which policyholders are being defended, and often include numerous claimants. Year Ended December 31, ----------------------------------------------------- 1996 1995 1994 --------------- --------------- --------------- Claim Claim Claim Amount Counts Amount Counts Amount Counts ------ ------ ------ ------ ------ ------ (000s omitted for dollar amounts) Net balance, beginning of year ............. $34,559 474 $20,601 467 $17,189 512 Consolidation of Guaranty National ... 2,817 70 - - Provision ........... 24,423 19,633 10,645 Payments ............ (4,771) (5,675) (7,233) ------- ------- ------- Net balance, end of year ................ 57,028 632 34,559 474 20,601 467 Add reinsurance recoverables ...... 12,457 10,509 11,391 ------- ------- ------- Balance, end of year .. $69,485 $45,068 $31,992 ======= ======= ======= The Company's environmental claims principally relate to asbestos and hazardous waste, arising from certain liability business written prior to the mid 1980's, which business was never a major element of the Company's operations. Environmental claims are also received from certain reinsurance pools and associations where reserves are established based on information reported to the Company by the managers of those pools and associations. In view of the lines of insurance that the Company has traditionally written, environmental claims have not represented, and are not expected to represent in the future, a material portion of the Company's total claims. Establishing reserve liabilities for environmental claims is subject to significant uncertainties that make reserve estimation difficult. Legal decisions have tended to expand insurance coverage beyond the intent of the policies. The Company does not use discounting in determining its reserves for environmental claims. IBNR of $38,699,000 and $21,739,000 is included in net reserves for environmental claims at December 31, 1996 and 1995, respectively. -69- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note H - Notes Payable On July 17, 1995, Orion issued 7 1/4% Senior Notes due 2005 with a face value of $100,000,000 (the "7 1/4% Senior Notes") in a public offering. The net proceeds from the offering were approximately $98,113,000, of which $46,500,000 was used to repay Orion's debt under a bank loan agreement and the balance was used for general corporate purposes. The indentures for the 7 1/4% Senior Notes and for Orion's 9 1/8% Senior Notes due 2002 limit the amount of liens and guarantees by the Company, and the Company's ability to incur secured indebtedness without equally and ratably securing the senior notes. On June 2, 1995 Guaranty National entered into a $110,000,000 credit agreement ("Credit Agreement") with several participating banks. The Credit Agreement provides for an unsecured reducing revolving credit facility, which was used to fund the Viking acquisition, to retire the outstanding balance of $29,000,000 under Guaranty National's previous revolving line of credit, and for working capital and general corporate purposes. As of December 31, 1996, the outstanding loan balance under the Credit Agreement was $100,000,000, with an interest rate of 6.24%. Principal payments are due beginning April 15, 1999, until the loan is retired in 2002. Guaranty National is in compliance with the covenants in the Credit Agreement, including various financial covenants and restrictions. Guaranty National has two interest rate swap agreements with banks which effectively change the interest rate exposure on $80,000,000 of the loan to a fixed rate of approximately 6.3% through March 16, 1998. The estimated fair value of these interest rate swap agreements is a liability of $214,000 at December 31, 1996. Maturities of the Company's notes payable are as follows: 1997 - $562,500; 1998 - $750,000; 1999 - $22,375,000; 2000 - $24,000,000; 2001 - $26,000,000; 2002 - $138,000,000; and 2005 - $100,000,000. Notes payable are recorded at face value less unamortized discount. The carrying value and estimated market value of notes payable consist of the following: Estimated Carrying Value Market Value ------------------ ------------------ December 31, 1996 1995 1996 1995 ------------ ---- ---- ---- ---- (000s omitted) $110,000,000 face amount, 9 1/8% Senior Notes, due September 1, 2002 ........ $109,906 $109,894 $120,703 $125,642 $100,000,000 face amount, 7 1/4% Senior Notes, due July 15, 2005 ............ 99,310 99,254 97,660 104,160 Borrowings under loan agreement with banks (variable interest rate) ...... 100,000 - 100,000 - Collateralized term loan - 6.5% ....... 1,688 - 1,696 - -------- -------- -------- -------- $310,904 $209,148 $320,059 $229,802 ======== ======== ======== ======== -70- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note I - Federal Income Taxes Orion and its majority-owned subsidiaries file consolidated federal income tax returns, including Guaranty National from July 2, 1996. The consolidated federal income tax current provisions for 1996 and 1995 were based on the regular tax method. The current provision for 1994 was computed by the alternative minimum tax method. Substantially all federal income taxes incurred by Orion and its subsidiaries relate to domestic operations. In October 1996 the Internal Revenue Service ("IRS") completed an examination of the Company's federal income tax returns through 1992. As described in previously issued financial statements of the Company, certain tax benefits from tax attributes existing at the date of the Company's reorganization in 1976 were not recognized pending completion of the IRS examination. Accordingly, the Company recorded a credit to capital surplus in 1996 for tax benefits of $11,900,000 with respect to the 1976 reorganization. The recording of this credit had no impact on the Company's earnings. The components of the provision (benefit) for federal income taxes on income from operations, and allocations of taxes (benefits) to other items for the three years ended December 31, 1996 are as follows: Year Ended December 31, -------------------------------- 1996 1995 1994 ---- ---- ---- (000s omitted) Taxes on income from continuing operations: Current ............................... $ 22,034 $ 25,578 $ 6,395 Deferred .............................. 9,999 (5,165) 9,906 -------- -------- -------- 32,033 20,413 16,301 Taxes allocated to other items: Stockholders' equity, for unrealized appreciation (depreciation) of securities .......................... 1,971 40,837 (32,864) Stockholders' equity, for foreign exchange translation gains (losses).. 954 13 (159) Stockholders' equity, for pre-reorganization income tax benefits ............................ (11,900) - - Stockholders' equity, other ........... (386) - - -------- -------- -------- $ 22,672 $ 61,263 $(16,722) ======== ======== ======== -71- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The tax effects of the temporary differences comprising the Company's net deferred tax asset as of December 31, 1996 and 1995 are as follows: December 31, --------------------- 1996 1995 ---- ---- (000s omitted) Deferred tax assets: Loss reserve discounting ...................... $ 69,306 $ 55,512 Unearned premium reserves ..................... 28,183 16,609 Policyholders' dividends ...................... 7,830 6,596 Realized investment losses .................... 2,435 4,319 Deferred income ............................... 2,226 2,482 Retiree medical benefits ...................... 5,240 4,263 Deferred compensation ......................... 4,484 2,609 Other ......................................... 11,640 8,951 -------- -------- 131,344 101,341 -------- -------- Deferred tax liabilities: Deferred policy acquisition costs ............. 47,659 27,186 Investment in affiliates ...................... - 20,114 Investment income ............................. 12,798 9,933 Unrealized investment gains ................... 38,131 31,482 Other ......................................... 9,202 3,900 -------- -------- 107,790 92,615 -------- -------- $ 23,554 $ 8,726 ======== ======== A reconciliation of expected federal income tax expense on pre-tax earnings at regular corporate rates to actual tax expense is as follows: Year Ended December 31, ------------------------------------------------ 1996 1995 1994 ---- ---- ---- Amount Rate Amount Rate Amount Rate ------ ---- ------ ---- ------ ---- (000s omitted-except for percentages) Expected income tax expense.. $44,575 35.0% $30,812 35.0% $25,041 35.0% Dividends-received deduction. (6,509) (5.1) (5,601) (6.4) (5,830) (8.2) Tax-exempt interest ......... (10,203) (8.0) (6,470) (7.3) (5,362) (7.5) Amortization of goodwill .... 1,042 .8 536 .6 410 .6 Other ....................... 3,128 2.5 1,136 1.3 2,042 2.9 ------- ---- ------- ---- ------- ---- Actual income tax expense ... $32,033 25.2% $20,413 23.2% $16,301 22.8% ======= ==== ======= ==== ======= ==== -72- [CAPTION] ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note J - Commitments Minimum lease commitments at December 31, 1996, with the majority having initial lease periods from one to twenty-five years, are as follows: (000s omitted) 1997 ....................................... $ 16,541 1998 ....................................... 14,433 1999 ....................................... 12,072 2000 ....................................... 8,941 2001 ....................................... 6,528 2002 and thereafter ........................ 55,051 -------- Minimum lease commitments ................ $113,566 ======== Rent expense amounted to $19,824,000, $14,112,000 and $11,519,000 for 1996, 1995 and 1994, respectively, net of sublease rentals of $9,000 in 1994. Substantially all leases are for office space and equipment. A number of lease commitments contain renewal options ranging from one to thirty years. Note K - Contingencies Orion and its subsidiaries are routinely engaged in litigation incidental to their businesses. Management believes that there are no significant legal proceedings pending against the Company which, net of reserves established therefore, are likely to result in judgments for amounts that are material to the financial condition, liquidity or results of operations of Orion and its consolidated subsidiaries, taken as a whole. Note L - Stockholders' Equity and Earnings Per Common Share During 1996, the Company repurchased 241,114 shares of its common stock at an aggregate cost of $11,148,000. The Company repurchased 173,181 shares for $7,183,000 in 1995 and 442,327 shares for $13,745,000 in 1994. Orion declared dividends on its common stock of $14,290,000, $12,078,000 and $10,828,000, or $1.03, $.86 and $.76 per share in 1996, 1995 and 1994, respectively. The weighted average common shares outstanding for purposes of computing earnings per share amounted to 13,894,000, 14,187,000 and 14,348,000 shares for 1996, 1995 and 1994, respectively. -73- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Effective as of September 11, 1996, Orion redeemed its old stockholder rights plan and adopted a new Stockholder Rights Plan (the "Rights Plan"). Under the Rights Plan each outstanding share of common stock includes one preferred stock purchase right (the "Rights"). The Rights Plan is designed to assure stockholders that they will receive equitable treatment in the event of a proposed takeover. Under the Rights Plan, each holder of a Right is entitled to buy two-hundredth of a share of Series B Junior Participating Preferred Stock. The Rights become exercisable (i) if an acquiror gains a 15% or greater beneficial ownership interest in Orion's outstanding common stock, on other than fair and favorable terms to all stockholders or (ii) following the commencement of a tender offer or exchange offer that would result in an acquiror owning 15% or more of Orion's outstanding common stock. Each Right not owned by such acquiror will enable the holder to purchase, at an initial purchase price of $200, common stock having a value of twice the Right's purchase price. In addition, under certain circumstances if Orion is involved in a merger each Right will entitle its holder to purchase, at the Right's then current purchase price, common shares of such other company having a value of twice the Right's purchase price. Note M - Employee Benefit Plans The Company maintains a Stock Savings and Retirement Plan (the "Plan"), qualified under Internal Revenue Code Section 401(k), for eligible employees of the Company (except for employees of Guaranty National and McGee). Employee and employer matched contributions to the savings funds are limited to the extent allowable under the Plan and federal income tax law. The Plan also provides for defined contribution savings and retirement benefits that allow the Company to make annual contributions to the Plan based on a percentage of employees' compensation. Employees vest in the Company's contributions over a six-year period. The Company has adopted a Surplus Benefit Plan which provides deferred benefits for those employees who received less than the full employer contribution to the Company's 401(k) plan as a result of federal tax limitations on participation in the Plan. Guaranty National has a defined contribution profit sharing plan (the "Guaranty Plan"), which also qualifies under Section 401(k), for which substantially all of its employees are eligible. Guaranty National makes matching contributions to the Guaranty Plan in accordance with the limits of the Guaranty Plan and federal income tax law. Guaranty National has a non- qualified Supplemental Executive Retirement Plan ("SERP") for employees whose compensation meets a minimum requirement. The SERP provides deferred benefits for those employees who received less than the full employer contribution of Guaranty National's defined contribution profit sharing plan as a result of federal tax limitations on participation in the plan. McGee maintains a Profit Sharing Plan (the "McGee Plan") which is also a 401(k) plan for eligible employees of McGee. Employee and employer contributions are limited by the McGee Plan and federal income tax law. Employer contributions vest over a seven-year period. McGee has noncontributory defined benefit retirement plans covering all eligible employees, and a nonqualified supplemental retirement plan for certain key employees. At December 31, 1996 and 1995 the accumulated benefit obligation of the defined benefit plans were approximately $20,620,000 and $20,205,000, and plan assets for these plans were approximately $20,695,000 and $19,233,000, respectively. -74- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The Company maintains a number of incentive plans for key employees, including the 1982 Long-Term Performance Incentive Plan (the "1982 Plan"), and the Equity Incentive Plan (together the "Incentive Plans"). Orion has awarded both stock options and restricted stock to members of the Company's management under the Incentive Plans. All stock options are granted by Orion with exercise prices at fair market value at date of grant, and are intended to qualify to the maximum extent possible as incentive stock options. Stock options become exercisable from the first through fourth anniversaries of the date of grant, and expire ten years after the date of grant. Restricted stock is considered issued and outstanding when awarded. There are restrictions as to its transferability, which restrictions lapse in 25% increments over four or five year periods from the date of grant. As of December 31, 1996, the number of shares of stock reserved under the Incentive Plans is 1,114,534, of which 446,859 are for outstanding stock options and 96,084 and 571,591 are available for future awards under the 1982 Plan and the Equity Incentive Plan, respectively. A summary of the status of Orion's stock option plans as of December 31, 1996, 1995 and 1994 and changes during the years ending on those dates is presented below: Year Ended December 31, ------------------------------------------------------- 1996 1995 1994 ----------------- ----------------- ----------------- Weighted Weighted Weighted Average Average Average Exercise Exercise Exercise Options Price Options Price Options Price ------- -------- ------- -------- ------- -------- Beginning of year .... 294,171 $24.80 348,802 $23.34 284,337 $17.05 Granted .............. 187,021 51.36 - - 129,800 32.89 Cancelled ............ (6,928) 34.27 (5,273) 23.92 (19,531) 16.06 Exercised ............ (27,405) 18.94 (49,358) 14.55 (45,804) 14.46 ------- ------- ------- End of year .......... 446,859 36.13 294,171 24.80 348,802 23.34 ======= ======= ======= Exercisable at end of year ............ 201,007 22.96 175,180 20.33 173,064 15.89 ======= ======= ======= December 31, 1996 - ---------------------------------------------------------------------- Weighted Weighted Weighted Range of Average Average Average Exercise Options Exercise Remaining Options Exercise Prices Outstanding Price Years Exercisable Price - ------------- ----------- -------- --------- ----------- -------- $10.16-$20.00 59,869 11.54 2.6 59,869 11.54 20.00- 35.00 200,397 29.30 6.9 141,138 27.80 35.00- 50.00 10,000 46.75 9.3 - - 50.00- 61.56 176,593 51.62 9.8 - - ------- ------- 10.16- 61.56 446,859 36.13 7.5 201,007 22.96 ======= ======= -75- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The weighted average fair value of options granted during 1996 was $14.58 per share. The fair value of options granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions: dividend yield of 1.9%, expected volatility of 19.0%, risk free interest rate of 6.0% and expected life of 7.1 years. The Company applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for stock options granted under the Incentive Plans. Accordingly, no compensation cost has been recognized for stock options awarded to employees. Had compensation cost for the Company's stock option plans been determined based on the fair value at the grant dates for the 1996 awards under those plans consistent with the method of FASB Statement 123, the Company's net earnings and earnings per share for the year ended December 31, 1996 would have been $86,477,000, or $6.22 per share. Orion granted 46,318 shares of restricted stock at a weighted average fair value of $51.22 per share during 1996, 27,515 shares at $28.06 during 1995 and 70,015 shares at $32.86 for 1994. As of December 31, 1996, the restrictions have not lapsed on 117,531 shares of restricted stock. The fair market value of restricted stock on the date of issuance is amortized over the vesting period during which the restrictions lapse. Orion maintains a non-qualified defined benefit retirement plan for members of the Board of Directors who are not employees. Benefits are based on years of service and director fee levels at retirement. In 1995, Orion's stockholders authorized 100,000 shares for a stock option plan for non-employee directors. During 1996 and 1995 Orion granted 9,000 and 54,000 stock options, respectively, to directors at fair market value, which become exercisable one year from the date of grant and expire in ten years. The total expense for 1996, 1995 and 1994 for the above savings, retirement and pension benefit plans for employees and directors amounted to $9,473,000, $6,588,000 and $4,659,000, respectively. -76- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note N - Postretirement Medical Benefits The Company provides postretirement medical benefits to full-time employees (except for employees of Guaranty National and McGee), who have attained age 55 and have 10 years of consecutive service immediately prior to retirement. McGee employees that attain age 55 while in service with McGee are eligible for postretirement medical benefits if they have 10 years of service, with an increasing level of benefits for additional years of service up to 35. The postretirement health care plans are not funded. The accumulated postretirement benefit obligation of these plans included in other liabilities in the consolidated balance sheet is as follows: December 31, ---------------- 1996 1995 ---- ---- (000s omitted) Retirees ................................. $ 3,864 $ 3,353 Fully eligible active plan participants .. 1,352 1,713 Other active plan participants ........... 3,510 3,585 Unrecognized net gains ................... 4,275 3,528 ------- ------- $13,001 $12,179 ======= ======= Net postretirement benefit cost for the years ended December 31, 1996, 1995 and 1994 was $1,072,000, $1,203,000 and $1,243,000 consisting of service cost benefits earned of $953,000, $695,000 and $813,000 and interest on the accumulated postretirement benefit obligation of $596,000, $612,000 and $539,000, respectively, and amortization of unrecognized net gains of $477,000 in 1996, $104,000 in 1995 and $109,000 in 1994. The expected health care cost trend rate used as of December 31, 1996 was 15% for 1997 and 8.5% for 1998, decreasing linearly each year until it reaches 5% for 2005 and future years. At December 31, 1995 the expected health care cost trend rates used were 9% for 1996 and 1997, ratably reduced to 5% for 2005 and later years. A one-percentage-point increase in the assumed health care cost trend rate for each year would increase the aggregate service cost and interest cost for 1996, 1995 and 1994 by $265,000, $245,000 and $289,000, respectively, and increase the accumulated postretirement benefit obligation as of December 31, 1996 and 1995 by $1,075,000 and $1,304,000, respectively. A one-percentage-point decrease in the health care cost rate would decrease service and interest costs and the accumulated post retirement benefit obligation by similar amounts. The assumed discount rate used in determining the accumulated postretirement benefit obligation was 7.5% at December 31, 1996 and 7.0% at December 31, 1995. -77- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note O - Industry Segment Information The Company's industry segments are described above in Note A. Guaranty National's results of operations are included on a consolidated basis for 1996 and accounted for using the equity method for 1995 and 1994. Identifiable assets of the Regional Operations and Special Programs segments are primarily allocated based on the cash flows of these segments. Financial information for the Company's segments for 1996, 1995 and 1994 is shown below: Earnings (Loss) Before Federal Income Taxes and Minority Premiums Total Interest Identifiable Earned Revenues Expense Assets ---------- ---------- --------------- ------------ (000s omitted) 1996: Regional Operations ... $ 356,809 $ 402,015 $ 68,371 $ 910,579 Special Programs ...... 462,295 558,665 44,052 1,565,454 Guaranty National Corporation ......... 481,648 529,542 35,727 921,852 Other ................. - 3,227 (20,794) 66,472 ---------- ---------- ---------- ---------- Total ............... $1,300,752 $1,493,449 $ 127,356 $3,464,357 ========== ========== ========== ========== 1995: Regional Operations.... $ 322,098 $ 362,672 $ 57,830 $ 836,089 Special Programs ...... 426,905 507,834 43,241 1,460,435 Guaranty National Corporation ......... - - 4,466 106,059 Other ................. - 3,774 (17,502) 71,005 ---------- ---------- ---------- ---------- Total ............... $ 749,003 $ 874,280 $ 88,035 $2,473,588 ========== ========== ========== ========== 1994: Regional Operations ... $ 278,040 $ 308,812 $ 42,514 $ 748,680 Special Programs ...... 413,183 469,158 34,117 1,213,026 Guaranty National Corporation ......... - - 11,244 89,760 Other ................. - 2,977 (16,329) 61,295 ---------- ---------- ---------- ---------- Total ............... $ 691,223 $ 780,947 $ 71,546 $2,112,761 ========== ========== ========== ========== -78- ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Note P - Selected Quarterly Financial Data (Unaudited) Quarterly results of operations and earnings per common share for 1996 and 1995 are summarized as follows: First Second Third Fourth Quarter Quarter Quarter Quarter ------- ------- ------- ------- (000s omitted-except for per share data) 1996: Premiums earned ......................... $302,402 $319,109 $332,936 $346,305 Net investment income ................... 34,502 36,291 36,028 38,570 Realized investment gains ............... 5,365 5,761 5,480 7,574 Other income ............................ 5,522 6,011 5,940 5,653 -------- -------- -------- -------- Total revenues ...................... $347,791 $367,172 $380,384 $398,102 ======== ======== ======== ======== Net earnings ........................ $ 17,887 $ 20,573 $ 24,361 $ 23,810 ======== ======== ======== ======== Net earnings per common share ........... $ 1.28 $ 1.49 $ 1.76 $ 1.72 ======== ======== ======== ======== 1995: Premiums earned ......................... $175,058 $186,709 $183,902 $203,334 Net investment income ................... 23,853 24,435 25,572 25,180 Realized investment gains ............... 2,560 726 5,885 2,714 Other income ............................ 326 241 6,862 6,923 -------- -------- -------- -------- Total revenues ...................... $201,797 $212,111 $222,221 $238,151 ======== ======== ======== ======== Net earnings ........................ $ 17,062 $ 16,049 $ 17,257 $ 17,254 ======== ======== ======== ======== Net earnings per common share ........... $ 1.20 $ 1.13 $ 1.21 $ 1.22 ======== ======== ======== ======== <FN> The sum of quarterly per common share amounts may not agree with the corresponding annual amounts due to rounding or antidilution during certain quarters. Note Q - Subsequent Events On January 13, 1997 Orion issued $125,000,000 of 8.73% Junior Subordinated Debentures due January 1, 2037 to Orion Capital Trust I, a Delaware statutory business trust sponsored by Orion. Orion Capital Trust I then sold $125,000,000 of 8.73% Capital Securities which mature on January 1, 2037 (the "Capital Securities") in a private placement. The Capital Securities are subordinate to all liabilities of the Company, and may be redeemed without premium on or after January 1, 2007. Orion agreed to register the Capital Securities under the Securities Act of 1933, and has accordingly filed a registration statement with the Securities and Exchange Commission. -79- ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. PART III Pursuant to General Instruction G(3) to this form, the information required by Part III (Items 10, 11, 12 and 13) hereof is incorporated by reference from the Company's definitive proxy statement for its Annual Meeting to be held on May 29, 1997. The Company intends to file the proxy material, which involves the election of directors, not later than 120 days after the close of the Company's fiscal year. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) 1 Financial Statements: The following financial statements are included in Part II, Item 8. Page ---- Report of Management................................. 50 Independent Auditors' Report......................... 51 Orion Capital Corporation and Subsidiaries: December 31, 1996 and 1995 Consolidated Balance Sheet................. 52 - 53 For the years ended December 31, 1996, 1995 and 1994 Consolidated Statement of Earnings......... 54 Consolidated Statement of Stockholders' Equity................................. 55 Consolidated Statement of Cash Flows....... 56 - 57 Notes to the Consolidated Financial Statements.. 58 - 79 (a) 2. Financial Statement Schedules: Selected Quarterly Financial Data - for the years ended December 31, 1996 and 1995 - Included in Part II, Item 8. -80- Page ---- Schedule I Consolidated Summary of Investments - Other than Investments in Related Parties - December 31, 1996............................ S-1 II Condensed Financial Information of Registrant - S-2, S-3, December 31, 1996, 1995 S-4, S-5, and 1994........................ S-6 III Supplementary Insurance Information - December 31, 1996, 1995 and 1994............. S-7 V Valuation and Qualifying Accounts - December 31, 1996, 1995 and 1994................... S-8 VI Supplemental Information For Property - Casualty Insurance Underwriters - December 31, 1996, 1995 and 1994............................ S-9 Schedules other than those listed above are omitted for the reason that they are not required or are not applicable, or the required information is shown in the Financial Statements or notes thereto. (a) 3. Exhibits: Exhibit 3(i) Restated Certificate of Incorporation of Orion, as amended on June 3, 1993; filed as Exhibit 3(i) to the Company's Annual Report on Form 10-K for 1993. Exhibit 3(ii) By-Laws of Orion, as amended on September 11, 1996. Exhibit 4(i) Certificate of Designation, Preferences and Rights of Series B Junior Participating Preferred Stock of Orion, dated September 17, 1996. Exhibit 4(ii) Specimen certificate representing shares of Orion's Common Stock (proof of March 27, 1989); filed as Exhibit 4(xii) to the Company's Annual Report on Form 10-K for 1988. -81- Exhibit 4(iii) Indenture, dated as of September 8, 1992, between Orion and the Connecticut National Bank (now known as Shawmut Bank Connecticut, National Association), as Trustee of Orion's 9 1/8% Senior Notes due September 1, 2002; filed as Exhibit 4(v) to the Company's Annual Report on Form 10-K for 1992. Exhibit 4(iv) Specimen certificate representing Orion's 9 1/8% Senior Notes; filed as Exhibit 4(vi) to the Company's Annual Report on Form 10-K for 1992. Exhibit 4(v) Senior Debt Indenture, dated as of July 17, 1995, between Orion and the State Street Bank and Trust Company of Connecticut, National Association, as Trustee of Orion's 7 1/4% Senior Notes due July 15, 2005; filed as Exhibit 4.9 to the Company's Current Report on Form 8-K, filed on 7/14/95. Exhibit 4(vi) First Supplemental Indenture to the Senior Debt Indenture; filed as Exhibit 4.9(a) to the Company's Current Report on Form 8-K, filed on 7/14/95. Exhibit 4(vii) Specimen Certificate representing Orion's 7 1/4% Senior Notes; filed as Exhibit 4.9(b) to the Company's Current Report on Form 8-K, filed on 7/14/95. Exhibit 4(viii) Indenture, dated as of January 13, 1997, between Orion and the Bank of New York, as Trustee of Orion's 8.73% Junior Subordinated Deferrable Interest Debentures; filed as Exhibit 4.1 to the Company's Registration Statement on Form S-4 (No. 333- 21205). Exhibit 4(ix) Form of Exchange Debenture Certificate representing Orion's 8.73% Junior Subordinated Deferrable Interest Debentures; filed as Exhibit 4.2 to the Company's Registration Statement on Form S-4 (No. 333- 21205), filed on February 5, 1997. Exhibit 4(x) Certificate of Trust of Orion Capital Trust I, dated as of January 3, 1997; filed as Exhibit 4.3 to the Company's Registration Statement on Form S-4 (No. 333- 21205), filed on February 5, 1997. Exhibit 4(xi) Declaration of Trust of Orion Capital Trust I, dated as of January 3, 1997; filed as Exhibit 4.4 to the Company's Registration Statement on Form S-4 (No. 333- 21205), filed on February 5, 1997. *Management contract or compensatory plan or arrangement. -82- Exhibit 4(xii) Amended and Restated Declaration of Trust of Orion Capital Trust I, dated as of January 13, 1997; filed as Exhibit 4.5 to the Company's Registration Statement on Form S-4 (No. 333-21205), filed on February 5, 1997. Exhibit 4(xiii) Form of Certificate evidencing 8.73% Exchange Capital Securities of Orion Capital Trust I; filed as Exhibit 4.6 to the Company's Registration Statement on Form S-4 (No. 333-21205), filed on February 5, 1997. Exhibit 4(xiv) Capital Securities Guarantee Agreement, dated as of January 13, 1997, delivered by Orion as Guarantor and relating to the 8.73% Exchange Capital Securities; filed as Exhibit 4.7 to the Company's Registration Statement on Form S-4 (No. 333-21205), filed on February 5, 1997. Exhibit 10(i)* Orion's Deferred Compensation Plan, as amended; filed as Exhibit 10(i) to the Company's Annual Report on Form 10-K for 1991. Exhibit 10(ii)* Orion's 1982 Long-Term Performance Incentive Plan, as amended. Exhibit 10(iii)* Orion's 1994 Stock Option Plan for Non- Employee Directors; filed as Exhibit 10(iii) to the Company's Annual Report on Form 10-K for 1994. Exhibit 10(iv)* Employment Agreement between Alan R. Gruber and Orion, dated as of March 19, 1993; filed as Exhibit 10(v) to the Company's Annual Report on Form 10-K for 1992. Exhibit 10(v)* Amendment to Employment Agreement between Alan R. Gruber and Orion, dated as of January 1, 1997. Exhibit 10(vi)* Employment Agreement between Robert B. Sanborn and Orion, dated as of March 19, 1993; filed as Exhibit 10(vi) to the Company's Annual Report on Form 10-K for 1992. Exhibit 10(vii)* Amendment to Employment Agreement between Robert B. Sanborn and Orion, dated as of January 1, 1997. Exhibit 10(viii)* Employment Agreement between Raymond W. Jacobsen and Orion, as amended and restated as of December 6, 1995; filed as Exhibit 10(vii) to the Company's Annual Report on Form 10-K for 1995. *Management contract or compensatory plan or arrangement. -83- Exhibit 10(ix)* Employment Agreement between W. Marston Becker and Orion, dated as of October 31, 1995; filed as Exhibit 10(viii) to the Company's Annual Report on Form 10-K for 1995. Exhibit 10(x)* Amendment to Employment Agreement between W. Marston Becker and Orion, dated as of January 1, 1997. Exhibit 10(xi) Lease Agreement between Connecticut UTF, Inc., as lessor, and Security Insurance Company of Hartford ("Security"), as lessee, dated as of December 19, 1984; filed as Exhibit 10(xxxiii) to the Company's Annual Report on Form 10-K for l984. Exhibit 10(xii) Second Assignment of Lease and Agreement from Connecticut UTF, Inc. to Security, dated as of December 19, 1984; filed as Exhibit 10(xxxiv) to the Company's Annual Report on Form 10-K for 1984. Exhibit 10(xiii) Purchase Money Second Mortgage from Connecticut UTF, Inc., as mortgagor, to Security, as mortgagee, dated as of December 19, 1984; filed as Exhibit 10(xxxvi) to the Company's Annual Report on Form 10-K for 1984. Exhibit 10(xiv) Purchase Money Note, in the face amount of $2,800,000, from Connecticut UTF, Inc. to Security, dated December 19, 1984; filed as Exhibit 10(xxxvi) to the Company's Annual Report on Form 10-K for l984. Exhibit 10(xv) Guarantee from Orion to Connecticut UTF, Inc., dated as of December 19, 1984, guaranteeing the performance of Security under its lease with Connecticut UTF, Inc.; filed as Exhibit 10(xxxvii) to the Company's Annual Report on Form 10-K for 1984. Exhibit 10(xvi) Form of Indemnification Agreement, dated as of June 3, 1987, between Orion and each of its Directors and Executive Officers; filed as Exhibit 10(xl) to the Company's Annual Report on Form 10-K for l987. Exhibit 10(xvii) Rights Agreement, dated as of September 11, 1996 between Orion and ChaseMellon Shareholder Services, L.L.C., as Rights Agent; filed as Exhibit 1 to the Company's Form 8-A filed on September 20, 1996. *Management contract or compensatory plan or arrangement. -84- Exhibit 10(xviii)* Retirement Plan for Directors of Orion, as amended (September, 1994); filed as Exhibit 10(xvi) to the Company's Annual Report on Form 10-K for 1994. Exhibit 10(xix)* Orion Supplemental Benefits Plan, filed as Exhibit 10(xxv) to the Company's Annual Report on Form 10-K for 1991. Exhibit 10(xx) Orion's Equity Incentive Plan, dated September 11, 1996. Exhibit 10(xxi) Shareholder Agreement, dated as of November 7, 1991 by and among the Company, Guaranty National Corporation and certain wholly-owned subsidiaries of the Company; filed as Exhibit 10(xxv) to the Company's Annual Report on Form 10-K for 1991. Exhibit 10(xxii) Amendments to the Shareholder Agreement by and among the Company, Guaranty National Corporation and certain wholly-owned subsidiaries of the Company made as of February 2, 1994 and March 2, 1995; filed as Exhibit 10(xix) to the Company's Annual Report on Form 10-K for 1994. Exhibit 10(xxiii) Letter Agreement, dated September 13, 1993, by and between Orion and Intercargo Corporation; filed as Exhibit 10(xxii) to the Company's Annual Report on Form 10-K for 1993. Exhibit 10(xxiv) Amendment, dated February 14, 1995, to the Letter Agreement by and between Orion Capital Corporation and Intercargo Corporation; filed as Exhibit 10(xxiii) to the Company's Annual Report on Form 10-K for 1994. Exhibit 10(xxv) Purchase Agreement by and between Sun Alliance USA Inc. and Orion, dated as of June 30, 1995; filed as Exhibit 10(xxv) to the Company's Annual Report on Form 10-K for 1995. Exhibit 11 Statement re: computation of earnings per common share. Exhibit 21 Subsidiaries of Orion. Exhibit 23 Consents of Deloitte & Touche LLP Exhibit 27 Financial Data Schedule. *Management contract or compensatory plan or arrangement. -85- Copies of exhibits may be obtained upon payment of a $.50 per page fee. Such requests should be made in writing to: Corporate Secretary, Orion Capital Corporation, 600 Fifth Avenue, New York, New York 10020. (b) Reports on Form 8-K: None. (c) Filed exhibits: See Exhibit Index -86- SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ORION CAPITAL CORPORATION By: /s/ W. Marston Becker March 27, 1997 ---------------------- W. Marston Becker Chairman of the Board (Principal Executive Officer) By: /s/ Daniel L. Barry March 27, 1997 ---------------------- Daniel L. Barry Senior Vice President and Chief Financial Officer (Principal Accounting and Financial Officer) -87- Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons (including a majority of the members of the Board of Directors of the Registrant) in the capacities and on the dates indicated: Signature and Title Date - -------------------------- -------------- /s/ W. Marston Becker March 27, 1997 - -------------------------- W. Marston Becker Chairman of the Board /s/ Gordon F. Cheesbrough March 27, 1997 - -------------------------- Gordon F. Cheesbrough Director - -------------------------- Bertram J. Cohn Director /s/ John C. Colman March 27, 1997 - -------------------------- John C. Colman Director /s/ Victoria R. Fash March 27, 1997 - -------------------------- Victoria R. Fash Director /s/ Alan R. Gruber March 27, 1997 - -------------------------- Alan R. Gruber Director /s/ Robert H. Jeffrey March 27, 1997 - -------------------------- Robert H. Jeffrey Director /s/ Warren R. Lyons March 27, 1997 - -------------------------- Warren R. Lyons Director /s/ James K. McWilliams March 27, 1997 - -------------------------- James K. McWilliams Director -88- Signature and Title Date - -------------------------- -------------- /s/ Ronald W. Moore March 27, 1997 - -------------------------- Ronald W. Moore Director - -------------------------- Robert B. Sanborn Director /s/ William J. Shepherd March 27, 1997 - -------------------------- William J. Shepherd Director /s/ John R. Thorne March 27, 1997 - -------------------------- John R. Thorne Director /s/ Roger B. Ware March 27, 1997 - -------------------------- Roger B. Ware Director -89- EXHIBIT INDEX Exhibit 3(ii) By-Laws of Orion, as amended on September 11, 1996. Exhibit 4(i) Certificate of Designation, Preferences and Rights of Series B Junior Participating Preferred Stock of Orion, dated September 17, 1996. Exhibit 10(ii) Orion's 1982 Long-Term Performance Incentive Plan, as amended. Exhibit 10(v) Amendment to Employment Agreement between Alan R. Gruber and Orion, dated as of January 1, 1997. Exhibit 10(vii) Amendment to Employment Agreement between Robert B. Sanborn and Orion, dated as of January 1, 1997. Exhibit 10(x) Amendment to Employment Agreement between W. Marston Becker and Orion, dated as of January 1, 1997. Exhibit 10(xx) Orion's Equity Incentive Plan, dated September 11, 1996. Exhibit 11 Statement re: computation of earnings per common share. Exhibit 21 Subsidiaries of Orion. Exhibit 23 Consents of Deloitte & Touche LLP. Exhibit 27 Financial Data Schedule. -90- SCHEDULE I ORION CAPITAL CORPORATION AND SUBSIDIARIES CONSOLIDATED SUMMARY OF INVESTMENTS-OTHER THAN INVESTMENTS IN RELATED PARTIES December 31, 1996 (000s omitted) ============================================================================== Column A Column B Column C Column D -------- -------- -------- -------- Amount Shown on Balance Type of Investment Cost Value Sheet ______________________________________________________________________________ Fixed maturities held-to-maturity: Bonds - United States Government and government agencies and authorities ............... $ 119,058 $ 119,844 $ 119,058 States, municipalities and political subdivisions .... 179,465 185,566 179,465 Foreign governments ......... 50 50 50 All other corporate bonds ... 28,268 29,295 28,268 ---------- ---------- ---------- 326,841 334,755 326,841 ---------- ========== ---------- Fixed maturities available-for-sale: Bonds - United States Government and government agencies and authorities ............... 321,087 326,670 326,670 States, municipalities and political subdivisions .... 395,732 414,854 414,854 Foreign governments ......... 5,855 6,533 6,533 Public utilities ............ 15,679 16,350 16,350 All other corporate bonds ... 312,016 323,166 323,166 Redeemable preferred stocks ... 119,443 117,735 117,735 ---------- ---------- ---------- 1,169,812 1,205,308 1,205,308 ---------- ========== ---------- Equity securities: Common stocks - Public utilities ............ 8,624 10,614 10,614 Banks, trusts and insurance companies ................. 35,883 78,812 78,812 Industrial, miscellaneous and all other ................. 92,124 119,855 119,855 Non-redeemable preferred stocks 151,439 152,312 152,312 ---------- ---------- ---------- 288,070 361,593 361,593 ---------- ========== ---------- Mortgage loans on real estate ... 1,187 1,187 Other long-term investments ..... 88,942 88,942 Short-term investments .......... 325,896 325,896 ---------- ---------- Total investments ......... $2,200,748 $2,309,767 ========== ========== S-1 SCHEDULE II ORION CAPITAL CORPORATION AND SUBSIDIARIES CONDENSED FINANCIAL INFORMATION OF REGISTRANT ORION CAPITAL CORPORATION BALANCE SHEET (000s omitted) ASSETS December 31, -------------------- 1996 1995 ---- ---- Fixed maturities held at market (cost $347 - 1996 and $666 - 1995) ........................................ $ 347 $ 666 Short-term investments ................................ 32,653 55,425 Cash .................................................. 320 3 Notes receivable and other assets ..................... 7,232 4,476 Deferred federal income taxes ......................... 23,544 8,739 Investment in subsidiaries ............................ 729,476 651,781 Excess of cost over fair value of net assets acquired.. 47,120 48,987 -------- -------- Total assets ........................................ $840,692 $770,077 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Other liabilities ..................................... $ 35,902 $ 50,344 Due to affiliates ..................................... 18,841 19,682 Notes payable ......................................... 209,216 209,148 -------- -------- Total liabilities ................................... 263,959 279,174 Stockholders' equity .................................. 576,733 490,903 -------- -------- Total liabilities and stockholders' equity .......... $840,692 $770,077 ======== ======== <FN> See Notes to Condensed Financial Information of Registrant S-2 SCHEDULE II ORION CAPITAL CORPORATION AND SUBSIDIARIES CONDENSED FINANCIAL INFORMATION OF REGISTRANT ORION CAPITAL CORPORATION STATEMENT OF EARNINGS (000s omitted) Year Ended December 31, ---------------------------- 1996 1995 1994 ---- ---- ---- Revenues: Net investment income ....................... $ 1,898 $ 1,770 $ 396 Realized investment losses .................. (319) (800) - Other income ................................ 650 595 550 -------- -------- -------- 2,229 1,565 946 -------- -------- -------- Expenses: Interest .................................... 17,835 15,537 13,190 General and administrative .................. 3,671 3,106 3,676 Amortization of excess of cost over fair value of net assets acquired .............. 1,867 1,470 1,110 -------- -------- -------- 23,373 20,113 17,976 -------- -------- -------- Loss before federal income taxes and equity in net earnings of subsidiaries ................ (21,144) (18,548) (17,030) Federal income taxes .......................... 30,059 20,284 16,301 -------- -------- -------- Loss before equity in net earnings of subsidiaries ................................ (51,203) (38,832) (33,331) Equity in net earnings of subsidiaries ........ 137,834 106,454 88,576 -------- -------- -------- Net earnings .................................. $ 86,631 $ 67,622 $ 55,245 ======== ======== ======== <FN> See Notes to Condensed Financial Information of Registrant S-3 SCHEDULE II ORION CAPITAL CORPORATION AND SUBSIDIARIES CONDENSED FINANCIAL INFORMATION OF REGISTRANT ORION CAPITAL CORPORATION STATEMENT OF CASH FLOWS (000s omitted) Year Ended December 31, ------------------------------ 1996 1995 1994 ---- ---- ---- Cash flows from operating activities: Dividends received from subsidiaries ...... $ 35,286 $ 30,546 $ 30,013 Net investment income collected ........... 1,919 1,737 212 Federal income taxes received from subsidiaries ............................ 7,455 4,500 6,000 Interest paid ............................. (17,254) (12,123) (12,524) Other expenses paid ....................... (2,046) (2,276) (2,454) Other receipts ............................ 903 1,268 3,230 -------- -------- -------- Net cash provided by operating activities. 26,263 23,652 24,477 -------- -------- -------- Cash flows from investing activities: Purchase of fixed maturities .............. - - (1,344) Net sales (purchases) of short-term investments ............................. 22,770 (42,587) (4,313) Investments in subsidiaries ............... - 4,476 763 Purchase of Guaranty National common stock. (20,709) - - Acquisition of McGee ...................... - (22,355) - Other payments ............................ (2,588) (99) (795) -------- -------- -------- Net cash used in investing activities ... (527) (60,565) (5,689) -------- -------- -------- Cash flows from financing activities: Proceeds from issuance of notes payable ... - 110,413 - Proceeds from exercise of stock options ... 42 246 598 Repayment of notes payable ................ - (54,500) (8,000) Dividends paid to stockholders ............ (14,886) (12,717) (11,263) Purchases of common stock ................. (10,558) (6,689) (38) Other payments ............................ (17) (17) (351) -------- -------- -------- Net cash provided by (used in) financing activities ............................ (25,419) 36,736 (19,054) -------- -------- -------- Net increase (decrease) in cash ......... 317 (177) (266) Cash balance, beginning of year ........... 3 180 446 -------- -------- -------- Cash balance, end of year ................. $ 320 $ 3 $ 180 ======== ======== ======== <FN> See Notes to Condensed Financial Statements of Registrant S-4 SCHEDULE II ORION CAPITAL CORPORATION AND SUBSIDIARIES CONDENSED FINANCIAL INFORMATION OF REGISTRANT ORION CAPITAL CORPORATION STATEMENT OF CASH FLOWS - (Continued) (000s omitted) Year Ended December 31, ------------------------------ 1996 1995 1994 ---- ---- ---- Reconciliation of net earnings to net cash provided by operating activities: Net earnings ................................ $ 86,631 $ 67,622 $ 55,245 -------- -------- -------- Adjustments: Equity in net earnings of subsidiaries .... (137,834) (106,454) (88,576) Consolidating elimination of subsidiaries income taxes ............................ 35,530 30,941 10,576 Dividends received from subsidiaries ...... 35,286 30,546 30,013 Depreciation and amortization ............. 3,016 2,594 2,064 Deferred federal income taxes (benefit) ... 10,022 (3,881) 9,906 Realized investment losses ................ 319 800 - Amortization of discount on debt .......... 68 36 10 Change in assets and liabilities: Decrease (increase) in notes receivable and other assets ............................ (2,235) 90 (520) Increase (decrease) in taxes payable and other liabilities ....................... (3,746) 7,799 (1,668) Increase (decrease) in due to affiliates .. (794) (6,441) 7,427 -------- -------- -------- Total adjustments and changes ........... (60,368) (43,970) (30,768) -------- -------- -------- Net cash provided by operating activities.. $ 26,263 $ 23,652 $ 24,477 ======== ======== ======== <FN> See Notes to Condensed Financial Information of Registrant S-5 SCHEDULE II ORION CAPITAL CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT Years Ended December 31, 1996, 1995 and 1994 Note A - Notes Payable Notes payable consist of the following: Estimated Carrying Value Market Value ----------------- ----------------- December 31, 1996 1995 1996 1995 ------------ ---- ---- ---- ---- (000s omitted) $110,000,000 face amount, 9 1/8% Senior Notes, due September 1, 2002 .......... $109,906 $109,894 $120,703 $125,642 $100,000,000 face amount, 7 1/4% Senior Notes, due July 15, 2005 .............. 99,310 99,254 97,660 104,160 -------- -------- -------- -------- $209,216 $209,148 $218,363 $229,802 ======== ======== ======== ======== As of December 31, 1996, $110,000,000 of the Registrant's debt is scheduled to be repaid on September 1, 2002 and the remaining $100,000,000 is due on July 15, 2005. Note B - Expense Reimbursement and Management Fees During 1994 through 1996, the Registrant was reimbursed for payroll, office rental and other expenses incurred by it to support the operations of its insurance subsidiaries. This reimbursement of $7,410,000, $6,232,000 and $5,735,000 in 1996, 1995 and 1994, respectively, is accounted for as a reduction of general and administrative expenses. The Registrant received an investment management fee from Guaranty National of $650,000 in 1996, $595,000 in 1995 and $550,000 in 1994. S-6 SCHEDULE III ORION CAPITAL CORPORATION AND SUBSIDIARIES SUPPLEMENTARY INSURANCE INFORMATION (000s omitted) - ----------------------------------------------------------------------------------------------------------------------------------- Column A Column B Column C Column D Column E Column F Column G Column H Column I Column J Column J Column K -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Reserve For Unpaid Dividends Amortization Deferred Losses Payable Losses of Deferred Policy- Policy and Loss to Net and Loss Policy Other holders' Acquisition Adjustment Unearned Policy- Premiums Investment Adjustment Acquisition Insurance Dividend Premiums Segment Costs Expenses Premiums holders Earned Income Expenses Costs Expenses Expenses Written (a) ___________________________________________________________________________________________________________________________________ 1996: Regional Operations .. $ 33,160 $ 466,022 $ 83,920 $20,489 $ 356,809 $ 38,226 $209,705 $ 91,991 $11,244 $18,523 $ 353,041 Special Programs .... 58,552 955,706 258,103 2,000 462,295 62,646 335,503 137,625 6,246 5,111 489,848 Guaranty National .... 44,456 363,936 154,226 - 481,648 39,439 337,784 133,931 10,422 - 491,232 Other ......... - - - - - 5,080 - - - - - -------- ---------- -------- ------- ---------- -------- -------- -------- ------- ------- ---------- $136,168 $1,785,664 $496,249 $22,489 $1,300,752 $145,391 $882,992 $363,547 $27,912 $23,634 $1,334,121 ======== ========== ======== ======= ========== ======== ======== ======== ======= ======= ========== 1995: Regional Operations .. $ 29,516 $ 460,597 $ 84,360 $16,799 $ 322,098 $ 35,750 $201,054 $ 73,544 $11,302 $17,231 $ 332,598 Special Programs .... 48,157 814,385 217,745 2,147 426,905 59,584 311,179 121,937 10,260 4,559 424,838 Other ......... - - - - - 3,706 - - - - - -------- ---------- -------- ------- ---------- -------- -------- -------- ------- ------- ---------- $ 77,673 $1,274,982 $302,105 $18,946 $ 749,003 $ 99,040 $512,233 $195,481 $21,562 $21,790 $ 757,436 ======== ========== ======== ======= ========== ======== ======== ======== ======= ======= ========== 1994: Regional Operations .. $ 21,313 $ 463,360 $ 62,431 $11,179 $ 278,040 $ 29,287 $186,437 $ 55,986 $ 9,871 $12,404 $ 279,738 Special Programs .... 48,824 717,969 194,424 1,472 413,183 53,209 311,686 109,122 11,590 2,432 432,317 Other ......... - - - - - 2,419 - - - - - -------- ---------- -------- ------- ---------- -------- -------- -------- ------- ------- ---------- $ 70,137 $1,181,329 $256,855 $12,651 $ 691,223 $ 84,915 $498,123 $165,108 $21,461 $14,836 $ 712,055 ======== ========== ======== ======= ========== ======== ======== ======== ======= ======= ========== <FN> (a) Net investment income for Regional Operations and Special Programs is allocated on the basis of cash flow. S-7 SCHEDULE V ORION CAPITAL CORPORATION AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS (000s omitted) =============================================================================== Column A Column B Column C Column D Column E -------- -------- -------- -------- -------- Additions ---------------------- (1) (2) Balance at Charged to Charged to Balance at Beginning of Costs and Other Deductions End of Description Period Expenses Accounts (a) Period _______________________________________________________________________________ 1996: Allowance for doubtful accounts- Accounts and notes receivable $3,212 Consolidation of Guaranty National 374 ------ $3,586 $1,517 $ - $1,407 $3,696 ====== ====== ====== ====== ====== 1995: Allowance for doubtful accounts- Accounts and notes receivable $1,954 $1,689 $ - $ 431 $3,212 ====== ====== ====== ====== ====== 1994: Allowance for doubtful accounts- Accounts and notes receivable $1,859 $1,030 $ - $ 935 $1,954 ====== ====== ====== ====== ====== <FN> (a) Accounts written off S-8 SCHEDULE VI ORION CAPITAL CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION FOR PROPERTY-CASUALTY INSURANCE UNDERWRITERS (000s omitted) ==================================================================================================================================== Column A Column B Column C Column D Column E Column F Column G Column H Column I Column J Column K -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Reserve Losses and for Loss Adjustment Unpaid Expenses Incurred Amortization Paid Deferred Losses Discount Related to of Deferred Losses Affiliation Policy and Loss Deducted Net (1) (2) Policy and Loss with Acquisition Adjustment in Column Unearned Premiums Investment Current Prior Acquisition Adjustment Premiums Registrant Costs Expenses (C) Premiums Earned Income Year Year Costs Expenses Written (a) ____________________________________________________________________________________________________________________________________ 1996 (b): Consolidated property and casualty entities $136,168 $1,785,664 $4,100 $496,249 $1,300,752 $140,311 $874,123 $ 8,869 $363,547 $794,889 $1,334,121 ======== ========== ====== ======== ========== ======== ======== ======= ======== ======== ========== 1995: Consolidated property and casualty entities $ 77,673 $1,274,982 $4,100 $302,105 $ 749,003 $ 95,334 $500,514 $11,719 $195,481 $409,797 $ 757,436 ======== ========== ====== ======== ========== ======== ======== ======= ======== ======== ========== 1994: Consolidated property and casualty entities $ 70,137 $1,181,329 $4,100 $256,855 $ 691,223 $ 82,496 $480,826 $17,297 $165,108 $437,386 $ 712,055 ======== ========== ====== ======== ========== ======== ======== ======= ======== ======== ========== <FN> (a) Discount deducted in Column C is computed using a statutory interest rate of 3.5% for certain workers compensation losses. (b) 1996 amounts include Guaranty National Corporation on a consolidated basis. S-9