FORM 10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                 For the quarterly period ended June 30, 1995

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-1414


                                 PACIFIC BELL


                        I.R.S. Employer No. 94-0745535
                           A California Corporation


          140 New Montgomery Street, San Francisco, California 94105

                     Telephone - Area Code (415) 542-9000



Indicate  by  check mark  whether the  registrant  (1) has  filed  all reports
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No    .
                                               ---      ---

         At July 31, 1995, 224,504,982 common shares were outstanding.


THE REGISTRANT,  A WHOLLY OWNED SUBSIDIARY OF PACIFIC TELESIS GROUP, MEETS THE
CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b) OF  FORM 10-Q  AND
IS  THEREFORE  FILING THIS  FORM WITH  REDUCED  DISCLOSURE FORMAT  PURSUANT TO
GENERAL INSTRUCTION H(2).
















                                    

                         PACIFIC BELL AND SUBSIDIARIES

                               TABLE OF CONTENTS


                                                                 
                                                              
                                                                    

                                                                         Page 
PART I.  FINANCIAL INFORMATION                                          Number
------------------------------                                          ------

Item 1.  Financial Statements

           Review Report of Independent Accountants ..............         1  

           Condensed Consolidated Statements of Income ...........         2  

           Condensed Consolidated Balance Sheets .................         3  

           Condensed Consolidated Statements of Shareowner's
              Equity..............................................         4  

           Condensed Consolidated Statements of Cash Flows .......         5  

           Notes to Condensed Consolidated Financial Statements ..         7  

Item 2.  Management's Discussion and Analysis of Results of
           Operations ............................................        13  


PART II.  OTHER INFORMATION
---------------------------

Item 6.  Exhibits and Reports on Form 8-K ........................        29  

SIGNATURE ........................................................        30  
--------- 



























                                    

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements


                   REVIEW REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareowners of Pacific Bell:

We have  reviewed the  accompanying  condensed consolidated  balance sheet  of
Pacific Bell and  Subsidiaries as of June 30, 1995,  and the related condensed
consolidated statements of income  for the three- and six-month  periods ended
June  30,  1995  and  1994,  and  the  condensed  consolidated  statements  of
shareowner's equity and cash  flows for the six-month  periods ended June  30,
1995  and 1994.  These  financial statements  are  the responsibility  of  the
Company's management.

We  conducted our  review  in accordance  with  standards established  by  the
American  Institute  of Certified  Public Accountants.    A review  of interim
financial information consists principally  of applying analytical  procedures
to financial data, and  making inquiries of persons responsible  for financial
and  accounting matters.   It  is substantially  less in  scope than  an audit
conducted  in  accordance  with  generally accepted  auditing  standards,  the
objective  of which  is the expression  of an opinion  regarding the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based  on our  review, we  are not  aware of  any material  modifications that
should be made to the accompanying condensed consolidated financial statements
for them to be in conformity with generally accepted accounting principles.

We have previously  audited, in  accordance with  generally accepted  auditing
standards,  the consolidated balance sheet of Pacific Bell and Subsidiaries as
of  December  31, 1994,  and the  related  consolidated statements  of income,
shareowner's  equity, and cash  flows for the  year then ended  (not presented
herein);  and  in  our  report  dated  February  23,  1995,  we  expressed  an
unqualified  opinion  on  those  consolidated financial  statements.    In our
opinion, the information set forth in the accompanying condensed  consolidated
balance  sheet as  of December  31, 1994,  is fairly  stated, in  all material
respects, in relation to the consolidated balance sheet from which it has been
derived.



/s/Coopers & Lybrand L.L.P.

San Francisco, California

August 11, 1995








                                       1








                                    

 
                         PACIFIC BELL AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

                             For the 3 Months Ended   For the 6 Months Ended
                                     June 30,                 June 30,
                             ----------------------   ----------------------
(Dollars in millions)            1995       1994          1995       1994 
----------------------------------------------------------------------------
OPERATING REVENUES:
Local service................. $  928     $  827        $1,859     $1,667 
Network access                        
  Interstate..................    413        387           844        784 
  Intrastate..................    177        167           343        340 
Toll service..................    290        501           604        994 
Other service revenues........    378        327           748        671 
                               ------     ------        ------     ------ 
Total Operating Revenues......  2,186      2,209         4,398      4,456 
                               ------     ------        ------     ------ 
OPERATING EXPENSES:  
Cost of products and services.    425        471           924        947 
Customer operations and
  selling expense.............    439        461           875        884 
General, administrative, and  
  other expense...............    317        268           619        611 
Property and miscellaneous taxes   51         45            96         90 
Depreciation and amortization.    460        435           920        869 
                               ------     ------        ------     ------ 
Total Operating Expenses......  1,692      1,680         3,434      3,401 
                               ------     ------        ------     ------ 
OPERATING INCOME .............    494        529           964      1,055 
Interest expense..............    109        117           217        220 
Miscellaneous income..........      8         (4)           28         (3)
                               ------     ------        ------     ------ 
INCOME BEFORE INCOME TAXES....    393        408           775        832 
Income taxes                      150        152           286        300 
                               ------     ------        ------     ------ 
  
NET INCOME.................... $  243     $  256        $  489     $  532 
                               ======     ======        ======     ====== 

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.













                                       2








                                    


                         PACIFIC BELL AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                                  June 30,  December 31,
(Dollars in millions)                               1995        1994
---------------------------------------------------------------------------
ASSETS:                                         (Unaudited)

Cash and cash equivalents .....................  $    66       $    62
Accounts receivable - (net of allowances for
  uncollectibles of $133 and $132 in 1995 and 
  1994, respectively) .........................    1,360         1,531
Prepaid expenses and other current assets .....      964           950
                                                 -------       -------
Total current assets ..........................    2,390         2,543
                                                 -------       -------
Property, plant, and equipment - at cost.......   26,394        26,107
  Less:  accumulated depreciation .............   10,675        10,243
                                                 -------       -------
Property, plant, and equipment - net ..........   15,719        15,864
                                                 -------       -------
Deferred charges and other noncurrent assets ..      816           963
                                                 -------       -------
TOTAL ASSETS ..................................  $18,925       $19,370
                                                 =======       =======
LIABILITIES AND SHAREOWNER'S EQUITY:

Accounts payable ..............................  $ 1,108       $ 1,580
Debt maturing within one year .................      256           255
Other current liabilities .....................    1,600         1,366
                                                 -------       -------
Total current liabilities .....................    2,964         3,201
                                                 -------       -------
Long-term obligations .........................    4,758         4,752
                                                 -------       -------
Deferred income taxes .........................    2,329         2,315
                                                 -------       -------
Other noncurrent liabilities and 
  deferred credits ............................    2,638         2,878
                                                 -------       -------
Commitments and Contingencies (Note B)

Total shareowner's equity .....................    6,236         6,224
                                                 -------       -------
TOTAL LIABILITIES AND SHAREOWNER'S EQUITY .....  $18,925       $19,370
                                                 =======       =======

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.







                                       3








                                    


                         PACIFIC BELL AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF SHAREOWNER'S EQUITY
                                  (Unaudited)

                                                       For the 6 Months
                                                         Ended June 30,
                                                   ----------------------
(Dollars in millions)                                   1995      1994 
-------------------------------------------------------------------------

COMMON STOCK
Balance at beginning of period .................      $  225    $  225 
                                                      ------    ------ 
Balance at end of period .......................         225       225 
                                                      ------    ------ 

ADDITIONAL PAID-IN CAPITAL
Balance at beginning of period .................       5,169     5,168 
                                                      ------    ------ 
Balance at end of period .......................       5,169     5,168 
                                                      ------    ------ 

REINVESTED EARNINGS
Balance at beginning of period .................         830       761 
Net income .....................................         489       532 
Common dividends declared ......................        (477)     (452)
Other changes...................................           -        (4)
                                                      ------    ------ 
Balance at end of period .......................         842       837 
                                                      ------    ------ 
TOTAL SHAREOWNER'S EQUITY ......................      $6,236    $6,230 
                                                      ======    ====== 

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.





















                                       4








                                    


                         PACIFIC BELL AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                         For the 6 Months
                                                           Ended June 30,
                                                     ----------------------
(Dollars in millions)                                     1995      1994 
---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES
Net Income ..........................................   $  489    $  532 
Adjustments to reconcile net income for items
  currently not affecting operating cash flows:
    Depreciation and amortization ...................      920       869 
    Deferred income taxes ...........................        7       (49)
    Unamortized investment tax credits ..............      (25)      (35)
    Allowance for funds used during construction ....      (19)      (15)
    Changes in operating assets and liabilities:
    Accounts receivable .............................      175        39 
    Prepaid expenses and other current assets........       (6)       (4)
    Deferred charges and other noncurrent assets.....      151         2 
    Accounts payable and accrued liabilities.........     (156)       88 
    Other current liabilities .......................      (11)      (20)
    Noncurrent liabilities and deferred credits......     (235)       64 
    Other adjustments, net ..........................        7         2 
                                                        ------    ------ 
Cash from operating activities ......................    1,297     1,473 
                                                        ------    ------ 
CASH FROM (USED FOR) INVESTING ACTIVITIES
Additions to property, plant, and equipment..........     (817)     (700)
Other investing activities, net .....................        2         1 
                                                        ------    ------ 
Cash used for investing activities ..................     (815)     (699)
                                                        ------    ------ 
CASH FROM (USED FOR) FINANCING ACTIVITIES
Dividends paid ......................................     (477)     (452)
Increase (decrease) in short-term borrowings, net ...        1      (345)
Principal payments under capital lease obligations ..       (2)        8 
                                                        ------    ------ 
Cash used for financing activities ..................     (478)     (789)
                                                        ------    ------ 
Increase(decrease) in cash and cash equivalents .....        4       (15)
Cash and cash equivalents at January 1 ..............       62        57 
                                                        ------    ------ 
Cash and cash equivalents at June 30.................   $   66     $  42 
                                                        ======    ====== 
                           (Continued on next page)









                                       5








                                    


                         PACIFIC BELL AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                  (Continued)

                                                         For the 6 Months
                                                           Ended June 30,
                                                     ----------------------
(Dollars in millions)                                      1995      1994
---------------------------------------------------------------------------
Cash payments for:
     Interest ........................................   $  191    $  190
     Income taxes ....................................   $  156    $  238
---------------------------------------------------------------------------

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.







































                                       6








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

A.   BASIS OF PRESENTATION

     The Condensed  Consolidated Financial Statements include  the accounts of
     Pacific Bell, and  its wholly owned subsidiaries,  Pacific Bell Directory
     ("Directory")   Pacific   Bell   Information   Services   ("PBIS"),   and
     Pacific Bell  Mobile Services  ("PBMS"), hereinafter  referred to  as the
     "Company."   All significant intercompany balances  and transactions have
     been  eliminated.  The   Condensed  Consolidated  Income  Statement   and
     Statement of Cash Flows  for 1994 reflect certain  reclassifications made
     to conform with the current presentation.

     The  Condensed Consolidated  Financial Statements  have been  prepared in
     accordance  with the rules and regulations of the Securities and Exchange
     Commission ("SEC") applicable to  interim financial information.  Certain
     information  and  footnote disclosures  included in  financial statements
     prepared in accordance with generally accepted accounting principles have
     been  condensed or omitted in  these interim statements  pursuant to such
     SEC  rules  and regulations.   Management  recommends that  these interim
     financial statements be read in conjunction with the audited consolidated
     financial statements  and notes  thereto included in  the Company's  1994
     annual report on Form 10-K.

     In management's  opinion, the Condensed Consolidated Financial Statements
     include all adjustments (consisting of only normal recurring adjustments)
     necessary  to present  fairly  the  financial  position  and  results  of
     operations for  each interim  period shown.   The  Condensed Consolidated
     Financial  Statements  have been  reviewed by  Coopers &  Lybrand L.L.P.,
     independent accountants. Their report is on page 1.
























                                       7








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     Accounting Under Regulation 

     The  Company  accounts  for  the  economic  effects  of  regulation under
     Statement  of   Financial  Accounting  Standards  No.   71  ("SFAS  71"),
     "Accounting  for the Effects  of Certain Types  of Regulation."   SFAS 71
     requires  the Company  to reflect the  rate actions of  regulators in its
     financial statements  when  appropriate.   Regulators  sometimes  include
     costs in allowable costs for ratemaking in a period other than the period
     in which  those  costs would  be  charged to  expense by  an  unregulated
     enterprise.  These  timing differences can create  "regulatory assets" or
     "regulatory liabilities."  The regulatory assets and liabilities included
     in  the Company's  consolidated balance sheets  are listed  and discussed
     below:

                                                  June 30,    December 31,    
     (Dollars in millions)                          1995        1994
     ---------------------------------------------------------------------
     Regulatory assets (liabilities) due to:
       Deferred pension costs*....................  $ 442       $ 407 
       Unamortized debt redemption costs**........    340         346 
       Deferred compensated absence costs*........    208         212 
       Unamortized purchases of property, plant,
         and equipment under $500.................     90         106 
       Deferred income taxes***...................   (167)       (185)
       Other......................................     41          48 
                                                    -----       ----- 
     Total .......................................  $ 954       $ 934 
     =====================================================================
       *  Included primarily in "deferred charges and other noncurrent assets"
          in the Company's balance sheets.
      **  Reflected as a reduction of "long-term obligations."
     ***  Included  in  "other  current  liabilities"  and  "other  noncurrent
          liabilities and deferred credits."
















                                       8








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (Continued)

     Deferred  pension costs above reflect  an order by  the California Public
     Utilities Commission ("CPUC") requiring the Company to use the "aggregate
     cost  method"  for  its  intrastate  operations.    These  deferred costs
     represent  differences  between the  Company's  intrastate pension  costs
     calculated  using  this actuarial  method,  subject  to Internal  Revenue
     Service ("IRS") and  other limitations,  and costs  determined under  the
     provisions  of  Statement  of   Financial  Accounting  Standards  No.  87
     ("SFAS 87"),   "Employers'  Accounting   for   Pensions,"   and  No.   88
     ("SFAS 88"), "Employers'  Accounting for Settlements  and Curtailments of
     Defined Benefit Pension Plans and for Termination Benefits."

     When debt is refinanced before maturity, the Company amortizes to expense
     any  difference between net book  value and redemption  price evenly over
     the  term  of  the replacing  issue  for  its  intrastate operations,  in
     accordance  with  the ratemaking  treatment of  such  costs by  the CPUC.
     These costs are expensed as incurred for interstate operations.

     In prior  years,  the  CPUC and  the  Federal  Communications  Commission
     ("FCC")  changed the  required accounting  for the  costs of  compensated
     absences, such as vacation days, from a cash basis to an accrual basis. A
     transition liability for earned, but unused, compensated absence days  is
     being  amortized to  expense over  periods prescribed by  each regulator.
     However, the CPUC continues  to require the Company to  recognize certain
     compensated absence  costs on  a cash  basis for  ratemaking.   The above
     regulatory asset for compensated absences reflects those costs which have
     been deferred in accordance with ratemaking treatment.

     In 1989  and 1990,  respectively,  the FCC  and  the CPUC  increased  the
     threshold  for  directly  expensing  purchases of  property,  plant,  and
     equipment  from $200  to $500.   Purchases of  less than  $500 which were
     previously  capitalized  are  being  amortized to  expense  over  periods
     prescribed by regulators.

     Specific  provisions  of  Statement  of  Financial  Accounting  Standards
     No. 109, "Accounting  for Income  Taxes," require regulated  companies to
     record  a regulatory  asset or  a regulatory  liability  when recognizing
     deferred income taxes if it is probable that these deferred taxes will be
     reflected in future rates.











                                       9








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     In addition to the regulatory assets and liabilities described above, the
     carrying amount of property, plant, and equipment is also affected by the
     actions  of regulators.   Property,  plant, and  equipment is  carried at
     cost.  The  cost of  self-constructed plant includes  employee wages  and
     benefits, materials,  and other  costs. Regulators  allow the  Company to
     accrue an allowance  for funds used  during construction, which  includes
     both debt and equity  components, as a cost of constructing certain plant
     and as an item of miscellaneous  income.  This income is not  realized in
     cash currently, but is expected to be realized over the  service lives of
     the  related plant.    When retired,  the  original cost  of  depreciable
     telephone plant is charged to accumulated depreciation.  

     Expenditures in  excess of  $500 that  increase  the capacity,  operating
     efficiency,  or  useful life  of  an  individual asset  are  capitalized.
     Expenditures for maintenance  and repairs  are charged to  expense.   The
     costs of  computer  software  purchased  or developed  for  internal  use
     generally  are expensed as  incurred.  However,  initial operating system
     software  costs are  capitalized  and amortized  over  the lives  of  the
     associated hardware.  Costs for  subsequent additions or modifications to
     operating system software are expensed as incurred.

     Depreciation of telephone plant  is computed essentially by straight-line
     depreciation using depreciable lives prescribed periodically by state and
     federal regulators.   Regulators currently have  prescribed the following
     depreciable lives for the Company's property, plant, and equipment:

                                                             Depreciable Lives
       -----------------------------------------------------------------------
                                                                    (in years)
       Buildings..............................................     30  to   57
       Cable..................................................     10  to   30
       Central office equipment...............................      9  to 16.5
       Furniture, equipment, and other........................    5.5  to   20
       =======================================================================

     An unregulated enterprise may have selected shorter depreciable lives for
     similar assets.












                                      10








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     The  CPUC  recently issued  initial  rules  opening the  Company's  local
     services  market  to  competition  beginning  January  1,  1996,  further
     increasing competition in the Company's markets.  In connection with this
     action, the CPUC  is scheduling  hearings to determine  what changes,  if
     any, should be made to the Company's regulatory framework.  Management is
     evaluating  the  effects  of recent  and  pending  regulatory actions  to
     determine  whether  the  application  of SFAS  71  regulatory  accounting
     continues  to be  appropriate.   If it  becomes no  longer reasonable  to
     assume the Company will recover its costs of providing regulated services
     through rates charged to customers, whether resulting from the effects of
     increased  competition or specific  regulatory actions,  SFAS 71  will no
     longer apply.

     Discontinuing the application  of SFAS  71 would require  the Company  to
     eliminate  its  regulatory  assets  and  liabilities and  may  require  a
     reduction of the carrying amount of its telephone plant.  Five  telephone
     regional holding companies ("RHCs")  have discontinued the application of
     SFAS 71 regulatory  accounting and have adopted shorter depreciable lives
     and  reduced their  telephone plant  balances.   If the  Company were  to
     discontinue  the application of  SFAS 71  and compute  the effect  on its
     telephone plant in a manner similar to these five RHCs,  the reduction in
     the carrying amount of the Company's property, plant, and equipment would
     be between $3 and $5 billion.   In addition, the Company would  write off
     its regulatory assets and liabilities at  the time of discontinuance.  At
     June 30, 1995, the Company had net regulatory assets of $954 million.
























                                      11








                                    


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
                                  (Continued)


B.   COMMITMENTS AND CONTINGENCIES

     Broadband Network

     In  December 1994,  the  Company contracted  for  the purchase  of up  to
     $2 billion  of  broadband  network  facilities   which  will  incorporate
     emerging  technologies.    The Company  is  committed  to purchase  these
     facilities in 1998 if they meet certain quality and performance criteria.


     Revenues Subject to Refund

     In  1992,  the  CPUC  issued  a  decision  adopting,  with  modification,
     Statement  of  Financial  Accounting  Standards  No.  106  ("SFAS  106"),
     "Employers' Accounting for Postretirement Benefits Other  than Pensions,"
     for  regulatory accounting purposes.   Annual price cap  decisions by the
     CPUC granted the Company $100 million in each of the  years 1995 and 1994
     for partial recovery of higher  costs under SFAS 106.  However,  the CPUC
     in October 1994  reopened the  proceeding to determine  the criteria  for
     exogenous  cost treatment  and  whether the  Company  should continue  to
     recover  these  costs.  The  CPUC's  order  held  that  related  revenues
     collected  after October  12,  1994 are  subject  to refund.    Beginning
     August 1,  1995  through  June 30,  1996,  approximately  $25  million of
     1993-94  postretirement benefits  costs  are being  recovered subject  to
     potential  refund in the interstate  jurisdiction.  The  FCC is examining
     the   appropriateness  of  this  cost  recovery   in  a  new  proceeding.
     Management  believes  these  costs  are  appropriately  included  in  the
     Company's price cap filings, but is unable to predict the  outcome of the
     CPUC's or FCC's proceedings.





















                                      12








                                    


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
----------------------------------------------------------------------

RESULTS OF OPERATIONS

The  following discussions  and  data compare  the  results of  operations  of
Pacific Bell and subsidiaries  (the "Company") for the six-month  period ended
June 30, 1995 to the same period in 1994.  Results for the first six months of
1995 may not be indicative of results for the full year.

A summary of selected operating data is shown below:

                                 For the 6 Months Ended
                                        June 30,              Change
                                 ----------------------  ------------------
Selected Operating Data                1995      1994     Amount   Percent
---------------------------------------------------------------------------
Operating ratio (%)..............      78.1     *76.3        1.8         -
Return on shareowner's equity (%)      15.7      17.1       -1.4         -
Total employees .................    49,419    52,207     -2,788      -5.3
Revenues per employee                                           
  ($ thousands) .................      89.0     *85.4        3.6       4.2
Employees per ten thousand                                      
  access lines** ................      30.8      33.4       -2.6      -7.8
===========================================================================
     *    Restated
     **   Excludes Pacific Bell Directory and Pacific Bell Mobile Services
          employees


Earnings
--------
                                 For the 6 Months Ended
                                         June 30,                Change
                                  ----------------------  -----------------
($ millions)                          1995       1994      Amount   Percent
---------------------------------------------------------------------------
Net income                            $489       $532       -$ 43      -8.1
---------------------------------------------------------------------------

The  decline  in 1995  net  income  was primarily  due  to continuing  revenue
shortfalls resulting  from a California Public  Utilities Commission ("CPUC")-
ordered  price rebalancing that accompanied  the official introduction of toll
services  competition on  January 1,  1995.   Additional pressure  on earnings
resulted from incremental labor  expense associated with the severe  storms in
early 1995.   These earnings decreases  in 1995 were  partially offset by  the
Company's ongoing cost-reduction efforts.  









                                      13








                                    

The  revenue shortfalls occurred because  the average 40  percent reduction in
toll  prices did not stimulate demand growth  to the extent anticipated by the
CPUC.  Stimulation of demand fell far short of the amount necessary to achieve
revenue neutrality as intended by the price rebalancing order.  The CPUC price
rebalancing  order assumed  that volume growth  would be  a key  source of new
revenues  to offset the  price reductions.   Results to  date strongly suggest
that the  CPUC's forecasted growth  in demand  will not be  realized in  1995.
Management believes  1995 earnings could  be about 10  percent less than  1994
primarily due to this revenue rebalancing shortfall.

In 1994,  net income was  reduced about $29  million because of a  CPUC refund
order  which resulted from past problems with the Company's payment processing
system.


Volume Indicators
------------------
                                For the 6 Months Ended
                                        June 30,              Change
                               ----------------------    ------------------
Volume Indicators                      1995      1994      Amount  Change
---------------------------------------------------------------------------
Customer switched access lines
  in service at June 30 (thousands)  15,209    14,790         419     2.8
Interexchange Carrier access 
  minutes-of-use (millions) .....    28,476   *25,887       2,589    10.0
  Interstate ....................    15,736   *15,218         518     3.4
  Intrastate ....................    12,740   *10,669       2,071    19.4
Toll messages (millions) ........     2,363     2,195         168     7.7
============================================================================
* Restated

The  total number  of access  lines  in service  grew to  15,209 thousand,  an
increase  of 2.8 percent for the twelve months ended June 30, 1995. This is an
improvement over the 2.4 percent increase for the same period last year.   The
residential access  line growth rate increased  to 2.1 percent  for the twelve
months ended June 30,  1995, from 1.4 percent last  year.  The growth  rate in
business access  lines was 4.0  percent this  year, unchanged from  last year.
Business Centrex lines grew 10.9 percent during the  same period as businesses
continued to link multiple  locations and improve disaster preparedness.   The
number of ISDN lines in service grew to 33,607, an increase of 108 percent for
the twelve  months ended  June 30,  1995, as  customers  demanded faster  data
transmission and Internet access.














                                      14








                                    

Access minutes-of-use represent the volume of traffic carried by interexchange
carriers  over the Company's local  network.  Total  access minutes-of-use for
the six months  ended June 30,  1995 increased by  10.0 percent over  the same
period  last  year.   The  increase  in  access  minutes-of-use was  primarily
attributable to economic growth.   The official introduction of  toll services
competition  in  January 1995  also had  the  effect of  increasing intrastate
access  minutes-of-use.  The Company provides access service to other carriers
who complete intra-service area toll calls over the Company's local network.

Toll messages  are comprised  of Message Telecommunications  Service, Optional
Calling Plans,  WATS and terminating 800  messages.  For the  six months ended
June 30, 1995, toll messages increased  by 7.7 percent compared to an increase
of 4.7 percent for the corresponding period  in 1994.  The increase was driven
primarily by economic growth as well as lower prices.  On January 1, 1995, the
Company lowered the price  of its toll services  by an average of 40  percent.
The  Company  also began  offering new  discount  calling plans.   Residential
customers receive an automatic 15 percent off toll  charges above five dollars
per  month while businesses receive  an automatic 20 percent  off toll charges
over  $15 per month.  High volume customers can receive even larger discounts.
Price decreases have  stimulated demand  slightly but the  increase falls  far
short of levels included in the CPUC's order.  Since the official introduction
of  competition in  January 1995,  management estimates  the Company  has lost
approximately six percent of the local toll services market to other providers
by  the end  of second  quarter 1995.  Based upon  prior studies,  the Company
previously estimated  that it retains less than 75 percent of its former share
of  the  business toll  market.    Those studies  have  now  been updated  and
broadened  to  include all  segments of  the  expanding business  toll market.
Management  now  estimates  that, as  a  result  of  official competition  and
unofficial  competitive losses  in prior years,  the Company  currently serves
less than 60 percent  of that total market.  Changes contemplated  by the CPUC
and the effects of  pending legislation make it too early  to predict when, or
at what level, market share loss will stabilize.


Operating Revenues
------------------
                                 For the 6 Months Ended
                                        June 30,                Change
                                ------------------------  -----------------
($ millions)                        1995         1994     Dollar   Percent
---------------------------------------------------------------------------
Total operating revenues          $4,398       $4,456      -$ 58      -1.3
---------------------------------------------------------------------------

Revenues for  the first six months of  1995 were reduced from  the same period
last year  primarily because demand  growth as  a result of  lower prices  was
slower than assumed in the CPUC-ordered price rebalancing.  Revenues were also
reduced because  of price  cap revenue  reductions ordered  by the CPUC  under
incentive-based regulation and the effects of toll services competition.








                                      15








                                    


Effective  January 1, 1995 the CPUC allowed long-distance companies and others
to  officially compete with the  Company in providing  intra-service area toll
call services in California.   The decision rebalanced prices for most  of the
Company's regulated services so  that the Company could remain  competitive in
the new environment.  The CPUC  intended this decision to be initially revenue
neutral. Revenue  reductions due to lower prices were intended to be offset by
other  price increases and by increased network usage because of lower prices.
Although the Company observed some increased usage during the first six months
of  1995, calling  volumes were  far below  levels envisioned  by the  CPUC as
necessary to achieve revenue neutrality.

Overall,  revenue decreases from price  rebalancing and price  cap orders were
partially offset by $143  million in revenues from increased  customer demand.
The increase in customer demand resulted both from general economic growth and
the effect  of price rebalancing.   The revenue decreases were  also partially
offset by  a CPUC-ordered refund last  year related to past  problems with the
Company's  payment processing system.   Due to the  1994 refund, miscellaneous
other service revenues increased  $27 million compared to last  year.  Factors
affecting revenue changes are summarized in the following table.

                                            Price
                                Price Re-    Cap          Customer    Total
($ million)                     balancing   Order   Misc.   Demand   Change
----------------------------------------------------------------------------
Local service.................     $202    -$ 62    $ 37     $ 15      $192
Network access
  Interstate...................      13        -      12       35        60
  Intrastate...................    -123       -9      28      107         3
Toll service...................    -300      -25     -14      -51      -390
Other service revenues.........       8        -      32       37        77
                                  -----    -----   -----    -----     -----
Total operating revenues......    -$200    -$ 96    $ 95     $143     -$ 58
============================================================================


The increase  in revenues due  to customer  demand in the  above table is  the
result of  growth in key volume indicators.  The $15 million increase in local
service  revenues due to customer demand reflects access line growth resulting
from economic recovery.

The $35 million increase in interstate network access revenues due to customer
demand reflects increased interexchange carrier access minutes-of-use, as well
as  increased access  lines.   The  $107  million demand-related  increase  in
intrastate  network  access revenues  also  reflects  growth in  interexchange
carrier  access minutes-of-use.   The official introduction  of competition in
the  intra-service area  toll  market  in  January  1995  had  the  effect  of
increasing access usage revenues.









                                      16








                                    


The $51  million decrease  in  customer demand-related  toll service  revenues
primarily  results  from  competition.   Since  the  official  introduction of
competition  in  January  1995,  management estimates  the  Company  has  lost
approximately six percent of the local toll services market to other providers
by the end of second quarter.  In addition, the Company has lost and continues
to lose  WATS and 800 service business to  interexchange carriers who have the
competitive  advantage of being able  to offer these  services both within and
between service areas.   Partially offsetting these  reductions were increased
usage  revenues  resulting  from  general economic  growth.  Based  upon prior
studies, the Company previously estimated that it retains less than 75 percent
of its former share of the business toll market.  Those  studies have now been
updated and broadened  to include all segments of  the expanding business toll
market.   Management now estimates that,  as a result  of official competition
and unofficial competitive losses in prior years, the Company currently serves
less than 60 percent of that total market.

The $37 million demand-related increase in other service revenues reflects the
continuing success  of  the  Company's voice  mail  products as  well  as  its
directory operations.


Operating Expenses
------------------
                                 For the 6 Months Ended
                                        June 30,               Change
                                ------------------------  -------------------
($ millions)                          1995        1994     Dollar   Percent
-----------------------------------------------------------------------------
Total operating expenses            $3,434      $3,401       $33       1.0
-----------------------------------------------------------------------------


























                                      17








                                    


Total operating expenses for  the first half  of 1995 increased when  compared
with  1994 reflecting this year's increased depreciation expense and the costs
resulting from  severe  storm  damage  in  early 1995.    These  expense  were
partially  offset  by  the  Company's  continuing cost  reduction  efforts  as
displayed in the table below.

                    Salaries            Settle-  Miscel-   Subsid-    Total
($ millions)         & Wages  Benefits   ments   laneous    iaries   Change
----------------------------------------------------------------------------
Costs of services
  & products........     $18      -$ 7     -$35     -$ 5       $ 6     -$23
Customer operations
  & selling expense.      -1       -13        -       -5        10       -9
General, admin. & 
  other expense.....     -16         3        -        5        16        8
Property & misc. taxes     -         -        -        5         1        6
Depreciation
  & amortization......     -         -        -       49         2       51
                        ----      ----     ----     ----      ----     ----
Total operating
  expenses............   $ 1      -$17     -$35      $49       $35      $33
============================================================================

Salaries and wages for the first six months of 1995 were flat. Higher overtime
costs  were offset  by force reduction  savings.   The Company  achieved a $62
million  decrease in  salary  and wage  expense  related to  force  reduction.
However,  higher  overtime expense  for storm  and  flood repairs  offset this
decrease.   Lower employee benefits expense is  primarily due to the Company's
ongoing health care cost-reduction efforts. 

Settlements  expense  decreased  primarily   due  to  the  CPUC-ordered  price
rebalancing which lowered reimbursements to other local exchange  carriers for
calls terminating in their territories. 

Miscellaneous general  and administrative  expense increased primarily  due to
increased contract services for programmers.

Depreciation  expense increased  primarily  due to  higher depreciation  rates
ordered by  the CPUC  effective  January 1,  1995 and  higher telephone  plant
balances.
















                                      18








                                    


Interest Expense
----------------

($ millions)                          1995      1994      Change    Percent
------------------------------------------------------------------------------
Interest expense                      $217      $220        -$3       -1.4 
------------------------------------------------------------------------------

Interest expense for the first six  months of 1995 decreased slightly compared
to 1994 primarily  due to  last year's  interest expense  associated with  the
CPUC's late payment charges decision. These decreases were partially offset by
higher interest expense for short term borrowings.


Miscellaneous Income
--------------------

($ millions)                          1995       1994     Change    Percent
------------------------------------------------------------------------------
Miscellaneous income (expense)         $28        -$3       $31          - 
------------------------------------------------------------------------------

Miscellaneous income for the first six months of 1995 increased primarily  due
to interest income of $18  million from a tax refund received in  1995 related
to prior years.   In addition,  the late payment  charges penalty recorded  in
1994 increased comparative miscellaneous income by $10 million.


Income Taxes
------------

($ millions)                          1995       1994    Change     Percent
------------------------------------------------------------------------------
Income taxes                          $286       $300     -$14        -4.7 
------------------------------------------------------------------------------

Income taxes expense decreased compared to the first half of 1994.  Lower pre-
tax income  reduced  income taxes  by $40  million.   Last year's  accelerated
recognition of prior period investment tax credits due to shorter  plant lives
increased comparative tax expense by $10 million.
















                                      19








                                    


Status of Restructuring Reserve
-------------------------------

As previously reported, the Company established a restructuring reserve at the
end of 1993 to provide for the incremental cost of force  reductions and other
related costs to restructure its internal business processes through 1997.   A
total  of 2,100 employees left the Company (excluding subsidiaries) during the
first six months of 1995.  After new hires, the net force loss for the Company
(excluding subsidiaries) was  approximately 700.  A total of  $107 million was
charged  to the reserve in the first  half of 1995 primarily for reengineering
projects.   The  majority of  this year's  projected costs  is expected  to be
incurred during the second half of the year.   As of June 30, 1995, a  balance
of $727 million remained in the restructuring reserve.

During  second quarter, the Company announced that it will further consolidate
its network operations centers to two by first quarter 1996,  rather than four
centers  as  previously  announced.    This  move  is  expected  to result  in
investment savings  of  $20 million  during  1995 without  affecting  customer
service.


Capital Expenditures
--------------------

The Company  invested  about  $766  million  during the  first  half  of  1995
primarily to modernize and expand the  network.  The Company expects to invest
about $2.0 billion in 1995 excluding broadband costs.


BOND RATING

In May 1995,  Duff and Phelps, Inc. lowered the rating of Pacific Bell's bonds
from Double-A ("AA") to Double-A-Minus ("AA-").  At June 30, 1995, the Company
had approximately $5  billion of long- and intermediate-term debt outstanding.
The  rating  action reflected  price  cap  revenue reductions,  toll  services
competition,  and proposed interim rules  on local services  competition.  The
rating  action also  reflected  the  expected  financing requirements  of  the
broadband and  Personal Communications Services  networks.  Standard  & Poor's
Corporation  has placed  the Company's  bond and  commercial paper  ratings on
"CreditWatch," with negative implications,  following the release by  the CPUC
of its  proposed interim  rules on local  services competition.   In addition,
Moody's Investor Services, Inc. has changed  its outlook on the long-term debt
of  the Company  to  "negative" from  "stable,"  citing concerns  about  risks
associated  with deployment of the broadband network and potential pressure on
the financial profile and performance of the Company.











                                      20








                                    


LABOR NEGOTIATIONS

On  August 8, 1995, the Company reached  a tentative three-year agreement with
the Communications Workers of America which  represents about 33,000 employees
in California.   The previous union contract  expired on August 5,  1995.  The
new  tentative agreement  features a  10.5 percent  wage increases  over three
years,  a 14 percent pension  increase, a $16  million training and retraining
program,  a  new  voluntary  early  retirement  option,  continued  employment
security and improved health  benefits. Agreements were also reached  with two
other unions.  Management estimates that the tentative agreements would result
in  increased costs  of  approximately $550  million over  three years.   This
estimate  does  not  include  savings  which  may  result  from  future  force
reductions. The tentative agreements must be ratified by employees before they
become  effective.    The ratification  results  are  expected by  the  end of
September 1995.


PENDING REGULATORY ISSUES

Telecommunications Legislation
------------------------------

In June 1995,  the U.S. Senate approved a  telecommunications bill which would
ease  certain  restrictions imposed  by the  Communications  Act of  1934, the
1982 Consent Decree and the  1984 Cable  Act.  Among  the provisions, the bill
would allow telephone companies  and cable television companies to  compete in
each others' markets.  In  August 1995, similar legislation was passed  by the
House  of Representatives.  The bills now  go to  conference to  reconcile the
differences.     Management  believes   that  the   telecommunications  reform
legislation passed by Congress, after reconciliation and if enacted, will be a
balanced  plan that  would  begin  to offer  consumers  the  benefits of  real
competition.


Calling Party Identification
----------------------------

In  May  1995,  the  Federal  Communications  Commission  ("FCC")  established
national rules affecting how telephone  companies, including Pacific Bell, may
offer calling party identification services ("Caller ID").  Caller ID displays
the  telephone number of  the calling  party on  a device  that attaches  to a
customer's  telephone unless it is blocked by the calling party.  Caller ID is
already available in most other states but has not been  offered in California
due to CPUC blocking requirements that make the service uneconomic to provide.
The FCC ruling preempts the CPUC's restrictions which made providing Caller ID
uneconomic.   In  June  1995,  the  CPUC  appealed the  FCC's  ruling  to  the
U.S. Court  of  Appeals  for the  Ninth  Circuit.  Subject  to CPUC  approval,
management believes that Caller ID could be an important new revenue source.








                                      21








                                    


FCC Regulatory Framework Review
--------------------------------

In March  1995, the FCC  adopted new interim price  cap rules that  govern the
prices  that  the  larger  local  exchange  carriers  ("LECs"), including  the
Company,  charge interexchange carriers ("IECs") for access to local telephone
networks.

The interim  rules require the LECs to adjust their maximum prices for changes
in inflation, productivity  and certain costs beyond  the control of the  LEC.
Under the interim plan, LECs may choose from three  productivity factors: 4.0,
4.7, or  5.3 percent.  Election of the 5.3 percent productivity factor permits
the LEC to  retain all of  its earnings whereas  the other lower  productivity
factors require earnings to be shared with customers.  In adopting the interim
plan,  the FCC  required  LECs to  prospectively reduce  their  price caps  by
0.7 percent for each year the  LEC elected the lower 3.3 percent  productivity
factor  during 1991-94.   For  the  Company, this  resulted in  a 2.1  percent
reduction.  The Company has formally contested this reduction as well as other
adjustments associated with the interim plan in the U.S. Court  of Appeals for
the District of Columbia (the  "Court").  In August 1995, the  Court agreed to
expedite review of these adjustments. 

The  FCC  plans to  adopt  permanent  rules  in 1996  following  a  rulemaking
proceeding.   Management continues to believe  that the FCC  should adopt pure
price  cap  regulation and  eliminate  the productivity  factor,  sharing, and
earnings caps.

The  Company's 1995 annual access  filing implementing the  interim rules took
effect  August 1, 1995.   As a result, the Company's  revenues will be reduced
approximately $123 million  through June 30, 1996. Of this amount, $69 million
is  reflected  in the  Company's  1994  financials.    The Company  chose  the
5.3 percent  productivity  factor that  will enable  it to  retain all  of its
earnings  after July  1,  1995.   The  higher productivity  factor was  chosen
because management believes that it will be more than offset by elimination of
the sharing mechanism.

Video Dialtone Applications Approval
------------------------------------

In July  1995, the FCC  approved the Company's  applications for authority  to
offer video  dialtone services  in specific locations  in four of  its service
areas.  The approval allows the Company to begin installing the video-specific
components of its  advanced communications  network in the  San Francisco  Bay
Area, Los  Angeles, Orange County  and San Diego.  Construction of  the video-
specific   elements  of  the  network  will  give  customers  access  to  such
interactive  services as  movies and television  shows on  demand, interactive
news,  tele-education,  home  shopping,  video  games,  community  information
listings, high-speed Internet access  and broadcast programming.  Construction
of the telephone portion of the network began in May 1994. 







                                      22








                                    


The   Company's  approved   video   dialtone  applications,   filed  in   late
December 1993, cover  approximately 1.3 million  homes throughout  California.
With this  approval, the Company is  on track to  be the first company  in the
United States to  offer a  single full service  network supporting  telephony,
data, and video. Technology trials will be conducted during the second half of
1995  in the  South San Francisco  Bay Area,  with paying  customers connected
early next year. Interactive  services will be offered to  consumers beginning
mid-1996. 

The  Company  has selected  the  state-of-the-art  hybrid fiber/coaxial  cable
architecture.   The technology is  cost effective to  deploy and  operate, and
allows Pacific Bell to achieve  significant operational savings.  Furthermore,
the architecture is flexible enough to meet customer needs today while network
capacity can be expanded easily as demand grows. 

There are still critical regulatory  issues to resolve before the Company  can
deliver the full benefits of the "communications superhighway".  The  FCC must
still  resolve the issue of whether video dialtone providers will be regulated
under cable  television rules or common  carrier rules.  While  a closed cable
television system allows the owner sole discretion to determine programming, a
video dialtone  provider is a common carrier open to all.  Management believes
that telephone companies providing  video dialtone should be  regulated solely
as common carriers.


CPUC Regulatory Framework Review
--------------------------------
In June 1995, the Company filed an emergency petition with the CPUC requesting
an expeditious review of its current  regulatory framework.  In July 1995, the
CPUC granted the Company's request and announced the first phase of the review
which will address three issues.

1. Should the price cap formula be modified or eliminated?
2. Should the  price cap formula  be applied to  non-competitive and partially
   competitive services or only to non-competitive services?
3. Should any modifications to the regulatory framework be ordered in stages?

Management believes that the productivity  factor of the price cap formula  is
excessive.    As  the  Company  operates  under  an  increasingly  competitive
environment,  competition   itself  replaces   the  need  for   formula  based
adjustments to rates.


Depreciation Filing
-------------------
The CPUC evaluates and prescribes depreciation rates each year.  In June 1995,
the Company filed  an application for changes to its  depreciation rates to be
effective  January 1,  1996.   The Company  requested technical  changes which
would result in a $34 million decrease in annual depreciation expense.







                                      23








                                    


Local Services Competition
--------------------------
In July  1995, the CPUC issued initial rules opening the local exchange market
to  competition.   Facilities-based  competitive local  carriers ("CLCs")  are
authorized to begin providing  local phone service beginning January  1, 1996.
Those companies leasing lines for  resale will be able to offer  phone service
by  March  1, 1996.    No  CLC may  begin  operating  until all  certification
requirements  are  satisfied  and the  CPUC  grants  a  certificate of  public
convenience and necessity.   The CPUC expects to resolve  remaining issues and
issue  final  rules  for  implementing  full  competition  in  all  California
telecommunications markets by January 1, 1997.

The CPUC will take additional comments and hold evidentiary hearings beginning
later  this year on specific  unresolved issues related  to local competition.
These issues include  the application of customer number rating  areas used by
the  Company for billing  the CLCs,  the removal  of resale  restrictions, the
economic  effects  of  permitting  resale  competition,  and  the  appropriate
wholesale rates for local phone services.

Although  management  commends the  CPUC  decision  expanding local  telephone
competition, it is concerned that under the  initial rules competitors will be
able to package  and resell  local phone service  together with  long-distance
service, while the Company will still not be able to  offer customers the same
array of  services.  Management believes  that the CPUC  should accelerate its
efforts  to resolve  universal service  issues in  a  competitive environment.
Management intends  to file an  Application for  Rehearing of the  decision on
certain limited grounds, including the need for evidentiary hearings on resale
and interconnection issues.  (See "Universal Service" discussion below.) 


Universal Service
-----------------

In July 1995, in connection with its local services competition decision,  the
CPUC  affirmed  its commitment  to universal  service,  and proposed  rules to
assure  the continuation  of affordable,  high quality  service in  the coming
competitive  local  phone  services   market.  Universal  service  issues  are
fundamental  to the ongoing CPUC  proceeding to allow  local and long-distance
companies to compete  in providing basic  local phone services,  just as  they
already compete in providing local toll services.
















                                      24








                                    


The CPUC  has stated that companies  that want to  compete in the  local phone
service  market will  have  the  opportunities  as  well  as  the  obligations
associated  with universal  service.   Hearings will  be held  to  seek public
comment  on  the proposed  universal  service  rules.    The CPUC  intends  to
implement a universal service funding mechanism for high-cost areas only after
local competition, unbundling,  and presubscription are in place.   Management
believes  that  universal service  issues  should  be  resolved  before  local
competition  is authorized.  Local competition is currently scheduled to begin
January 1, 1996.


Property Taxes
--------------

In  1992, a  settlement  agreement  was reached  between  the  State Board  of
Equalization,  all  California  counties,  the  State  Attorney  General,  and
28 utilities, including  the Company,  on a  specific methodology  for valuing
utility  property for property tax purposes.  The CPUC opened an investigation
to determine  if any  resulting property  tax savings  should  be returned  to
customers.   Intervenors have asserted that  as much as $20  million of annual
property tax savings should be  treated as an exogenous cost reduction  in the
Company's annual price cap filings.  These intervenors have also asserted that
past property tax savings totaling as much as $60 million  plus interest as of
June 30, 1995 should be returned to customers.  Management believes that under
the  CPUC's  regulatory framework,  any property  tax  savings should  only be
treated  as a  component of  the  calculation of  shareable earnings.   In  an
Interim Opinion  issued  in June  1995,  the CPUC  decided  to defer  a  final
decision on this matter pending resolution of the criteria for  exogenous cost
treatment under its regulatory  framework.  The criteria are  being considered
in  a separate proceeding initiated for rehearing of the CPUC's postretirement
benefits  decision.   (See  "Revenues  Subject  to  Refund"  under Note  B  on
page 12.)
























                                      25








                                    


DISPOSITION OF BELLCORE

In  April 1995,  Bellcore announced  a decision  by its  owners to  pursue the
disposition of their interests in Bellcore.  Bellcore is a leading provider of
communications software and consulting services.  It is  owned by Pacific Bell
and six other affiliates of the telephone regional holding companies formed at
the  divestiture  of AT&T  Corp.  in 1984.    A final  decision  regarding the
disposition of interests and the structure of such a transaction has yet to be
determined.  Any transaction will be subject to necessary approvals. 


COMPETITIVE RISK

Regulatory,  legislative  and  judicial  actions,  as  well  as   advances  in
technology, have expanded  the types of available communications  products and
services and the number of companies offering such services.  Various forms of
competition are  growing steadily  and  are already  having an  effect on  the
Company's  earnings.  An increasing  amount of this  competition is from large
companies with substantial  capital, technological,  and marketing  resources.
Currently,   competitors   primarily   consist  of   interexchange   carriers,
competitive  access providers and wireless  companies.  Soon  the Company will
also face competition from cable television companies and others.

Effective  January 1,  1995, the  CPUC  authorized toll  services competition.
Toll service revenues  represented approximately 14  percent of the  Company's
total operating revenues for the first six months of 1995.  Since the official
introduction of competition in January 1995, management  estimates the Company
has lost approximately six percent of the local toll services  market to other
providers by the end of second quarter.  Based upon prior studies, the Company
previously estimated  that it retains less than 75 percent of its former share
of  the  business toll  market.    Those studies  have  now  been updated  and
broadened  to  include all  segments of  the  expanding business  toll market.
Management  now  estimates  that, as  a  result  of  official competition  and
unofficial competitive  losses in  prior years,  the Company currently  serves
less than  60 percent of that  total market. Changes contemplated  by the CPUC
and the effects of pending legislation make  it too early to predict when,  or
at what level, market share loss will stabilize.  In May 1995, the CPUC issued
a decision that requires the Company to permit  Centrex customers who purchase
certain optional routing  features to  route intra-service area  calls to  the
toll carrier of their  choice.  In addition, the CPUC has issued initial rules
to open the  local exchange market to  competition beginning January  1, 1996.
(See  "Local  Services  Competition" on  page  24.)    Local service  revenues
represented approximately 42 percent of the Company's total operating revenues
for the first six months of 1995.  












                                      26








                                    


Because of the unique characteristics of the California market, the Company is
vulnerable to competition.  Pacific Bell's business and residence revenues and
profitability are highly concentrated among a portion of its customer base and
geographic areas.  Competitors need only serve portions of our service area to
compete  for  the  majority of  the  Company's  business  and residence  usage
revenues.   High-margin customers are clustered in  high density areas such as
Los  Angeles and  Orange County,  the San  Francisco Bay  Area, San  Diego and
Sacramento.

Competitors can be  expected to target  the high-usage, high-profit  customers
and can do this  by targeting only a small  part of our geographic area  and a
small part of  our customer  base.  Large  and well-capitalized  long-distance
carriers,  wireless   companies,  competitive   access  providers  and   cable
television companies are preparing to compete in major local exchange markets.
In some  cases they are already  deploying switches and other  facilities.  In
California,  cable television companies currently pass more than 90 percent of
the Company's residential customers.   Cable television companies have already
announced  plans for major build-outs to compete in the local exchange market.
All  of the Company's customers  have already chosen  a long-distance company,
and  there   is  more  advertising  from  long-distance  companies  than  from
traditional local exchange companies including Pacific Bell.

Market research has shown  that a substantial majority of  residence customers
prefer  using one  company for  all telecommunications  services.   This  is a
significant  competitive disadvantage to the Company since it is prohibited by
the 1982 Consent  Decree from providing long-distance  service between service
areas.  Similar market research shows that a  substantial majority of business
customers  would  select  one of  the  major  long-distance  companies over  a
combination  of Pacific  Bell and  a long-distance  company because  using one
carrier would permit them to apply all of their traffic toward volume discount
plans offered by the long-distance companies.

For these reasons, management believes that implementation of local exchange
competition  prior to  the Company  being allowed  to enter  the long-distance
market  would   provide  already  strong  competitors   an  unfair  advantage.
Management also believes that  a truly open competitive market would allow for
the simultaneous entry of all telecommunications competitors into each others'
markets on  an  equal footing.    Although the  Company is  facing  increasing
competition for all  of its services,  management believes that  a truly  open
competitive market, in  which the  Company can  compete without  restrictions,
offers long-term opportunity to grow the business.















                                      27








                                    


APPLICABILITY OF REGULATORY ACCOUNTING

The  Company currently accounts for  the economic effects  of regulation under
Statement of Financial  Accounting Standards No.  71, ("SFAS 71")  "Accounting
for the  Effects of Certain Types of  Regulation."   The  CPUC recently issued
initial rules  opening  the Company's  local  services market  to  competition
beginning January  1, 1996,  further increasing  competition in the  Company's
markets.  In  connection with this action, the CPUC  is scheduling hearings to
determine what  changes, if any,  should be  made to the  Company's regulatory
framework.    Management  is evaluating  the  effects  of  recent and  pending
regulatory  actions to determine whether the application of SFAS 71 regulatory
accounting continues to be appropriate.  If it becomes no longer reasonable to
assume  the Company  will recover  its costs  of providing  regulated services
through  rates charged  to customers,  whether resulting  from the  effects of
increased competition or specific  regulatory actions, SFAS 71 will  no longer
apply.   (See "Pending Regulatory Issues" and  "Competitive Risk" beginning on
page 21.)  
 
Discontinuing  the application  of  SFAS  71  would  require  the  Company  to
eliminate its regulatory assets and liabilities and may require a reduction of
the   carrying  amount  of  its  telephone  plant.    (See  "Accounting  Under
Regulation"  in Note A on page 8.)   Five telephone regional holding companies
("RHCs") have  discontinued the application  of SFAS 71  regulatory accounting
and have adopted shorter  depreciable lives and reduced their  telephone plant
balances.   If the Company were to  discontinue the application of SFAS 71 and
compute the effect  on its telephone plant in  a manner similar to  these five
RHCs, the reduction in carrying  amount of the Company's property, plant,  and
equipment would be between $3 and $5 billion.   In addition, the Company would
write off its regulatory assets and liabilities at the time of discontinuance.
At June 30, 1995, the Company had net regulatory assets of $954 million.


























                                      28








                                    


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

    (a)  Exhibits.

         Exhibits identified as on  file with the SEC are  incorporated herein
         by reference as exhibits hereto.

Exhibit
Number                            Description
-------                           -----------

4       No  instrument  which defines  the  rights  of  holders  of long-  and
        intermediate-term debt of Pacific Bell  is filed herewith  pursuant to
        Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant  to this regulation,
        Pacific Bell hereby agrees  to furnish a  copy of any such  instrument
        to the SEC upon request.

15      Letter re unaudited interim financial information.

27      Article 5 FDS for 2nd Quarter 1995 Form 10-Q.


The Company  will furnish  to a  security holder  upon request  a copy  of any
exhibit at cost.

(b)     Reports on Form 8-K.

         Form 8-K,  Date of Report  April 19,  1995, was filed  with the  SEC,
         under  Item  5  in   connection  with  a  Pacific   Bell  competitive
         vulnerability filing with the CPUC.
























                                      29








                                    


FORM 10-Q



                                  SIGNATURE
                                  ---------

Pursuant to  the requirements  of the  Securities Exchange  Act  of 1934,  the
registrant has  duly caused  this report  to be  signed on  its behalf by  the
undersigned thereunto duly authorized.





                                    Pacific Bell



                               By   /s/Peter A. Darbee
                                    ---------------------------------------
                                    Peter A. Darbee
                                    Vice President, Chief Financial Officer
                                      and Controller



August 11, 1995




























                                      30








                                    


                                 EXHIBIT INDEX



Exhibits identified  as  on file  with  the  SEC are  incorporated  herein  by
reference as exhibits  hereto.  All other exhibits are provided as part of the
electronic transmission.

Exhibit
Number                            Description
-------                           -----------

    4    No  instrument which  defines  the rights  of  holders of  long-  and
         intermediate-term debt of Pacific Bell is filed herewith  pursuant to
         Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant to this regulation,
         Pacific Bell hereby agrees to  furnish a copy of any such  instrument
         to the SEC upon request.

    15   Letter re unaudited interim financial information.

    27   Article 5 FDS for 2nd Quarter 1995 Form 10-Q.



































                                      31