PART I


ITEM  l.  BUSINESS

GENERAL

    Pennsylvania Gas and Water  Company  ("PG&W"),  a subsidiary of Pennsylvania
Enterprises, Inc. ("PEI"), was incorporated  in  Pennsylvania in 1867 as Dunmore
Gas & Water Company.    PG&W  is  an  operating  public utility regulated by the
Pennsylvania Public  Utility  Commission  (the  "PPUC")  and  is  engaged in gas
utility operations and  water  utility  operations in northeastern Pennsylvania.
As of December  31,  1993,  PG&W  had  approximately  137,200  gas customers and
131,400 water customers.

    PG&W has four  small  wholly-owned  subsidiaries: Trucksville Water Company,
Shavertown and Kingston Township Water Company, Hillcrest Water Co. and Homesite
Water Company, which are engaged in  the  distribution of water, and one wholly-
owned subsidiary, Penn Gas Development  Co.,  which was organized to promote the
use of natural gas primarily by assisting in the financing of the development of
property but which has been inactive in recent years.

    During recent years, PG&W's gas  utility operations have generated about 75%
of PG&W's operating revenues and slightly more than half its operating income.

    PG&W's gas operating  revenues  are  highly  seasonal  and depend on certain
factors that are beyond its control,  such  as  the price of natural gas and the
availability of markets for natural gas.  Other factors include the weather, the
effect of federal and  state  regulation,  the  effect of competition from other
forms of energy, including electricity  and  oil, and the switching of customers
to Pennsylvania produced  gas.    See  "GAS  BUSINESS-Transportation and Storage
Service."  During 1990 and 1991, PG&W's earnings from its gas utility operations
were adversely affected by  unseasonably  warm  weather.   The number of heating
degree days in 1990 and 1991  were  15.7% and 12.4%, respectively, below normal.
However, the number of heating degree days  for 1992 and 1993 were only 3.1% and
1.8%, respectively, below normal.

    Primarily as a result of the PPUC's  approval since January 1, 1991, of rate
increases designed to produce an aggregate of $35.8 million in additional annual
water operating revenues, PG&W expects  that its future water operating revenues
and water  operating  income  will  represent  a  greater  portion  of its total
operating revenues  and  operating  income.    See  "Management's Discussion and
Analysis of Financial Condition and  Results  of  Operations"  in Item 7 of this
Form 10-K and "Industry Segments."

    As of December 31, 1993,  PG&W  employed approximately 975 persons.  Certain
of these employees also  perform  services  for  PEI and its subsidiaries, since
certain of those companies have no employees other than officers.











                                         -1-


INDUSTRY SEGMENTS

    The following  tables  set  forth  certain  financial information concerning
PG&W's industry segments for the years indicated.


                                                     Year Ended December 31,   
                                                   1991       1992       1993  
                                                     (Thousands of Dollars)
                                                              
  GAS UTILITY OPERATIONS
    Operating revenues                           $138,465   $143,227   $153,325
    Operating expenses excluding income taxes:
      Cost of gas                                  77,801     77,720     86,557
      Depreciation                                  5,545      6,087      6,388
      Other operating expenses                     32,760     34,031     34,927
        Total                                     116,106    117,838    127,872
    Operating income before income taxes           22,359     25,389     25,453
    Income taxes                                    3,920      6,129      6,307
    Operating income                             $ 18,439   $ 19,260   $ 19,146
    Additions to utility plant                   $  9,359   $ 12,669   $ 13,325
    Identifiable assets at December 31 (a)       $229,593   $238,017   $285,596

  WATER UTILITY OPERATIONS
    Operating revenues                           $ 44,285   $ 48,651   $ 53,363
    Operating expenses excluding income taxes:
      Depreciation                                  4,234      4,769      5,911
      Other operating expenses                     26,022     27,347     29,292
      Deferred treatment plant costs, net            (664)      (294)    (1,532)
        Total                                      29,592     31,822     33,671
    Operating income before income taxes           14,693     16,829     19,692
    Income taxes                                    1,439      2,176      2,682
    Operating income                             $ 13,254   $ 14,653   $ 17,010
    Additions to utility plant                   $ 19,155   $ 44,352   $ 32,575
    Identifiable assets at December 31 (a)       $310,374   $379,989   $426,389

  TOTAL OPERATIONS
    Operating revenues                           $182,750   $191,878   $206,688
    Operating expenses excluding income taxes:
      Cost of gas                                  77,801     77,720     86,557
      Depreciation                                  9,779     10,856     12,299
      Other operating expenses                     58,782     61,378     64,219
      Deferred treatment plant costs, net            (664)      (294)    (1,532)
        Total                                     145,698    149,660    161,543
    Operating income before income taxes           37,052     42,218     45,145
    Income taxes                                    5,359      8,305      8,989
    Operating income                             $ 31,693   $ 33,913   $ 36,156
    Additions to utility plant                   $ 28,514   $ 57,021   $ 45,900
    Identifiable assets at December 31 (a)       $539,967   $618,006   $711,985
    Other assets at December 31 (b)                24,550     11,866     14,323
        Total assets                             $564,517   $629,872   $726,308

  (a)  Includes allocated common plant and  is net of the respective accumulated
       depreciation.

  (b)  Composed primarily of  investments,  cash  and  special deposits, a $15.0
       million intercompany advance to PEI in 1991, which was repaid in January,
       1992, prepayments and unallocated deferred charges.



                                         -2-


    Operating income from gas utility  operations increased $821,000 (4.5%) from
$18.4 million in 1991 to $19.3 million  in 1992, due primarily to a $4.8 million
increase in gross margin  (gas  operating  revenues  less  the cost of gas), the
effect of which was  largely  offset  by  increases in other operating expenses,
depreciation and income and  gross  receipts  taxes.   Operating income from gas
utility operations decreased $113,000 (0.6%) from $19.3 million in 1992 to $19.1
million in 1993, primarily  as  a  result  of  increases in other operations and
maintenance expenses, depreciation,  and  income  and  gross receipts taxes, the
effects of which were largely  offset  by  a  $1.3 million increase in the gross
margin.   The  lower  level  of  additions  to  gas  utility  plant  in 1991 was
principally the result of variations in the timing of expenditures for mains and
services.

    Operating  income  from  water  utility  operations  increased  $1.4 million
(10.6%) from $13.3 million in 1991  to  $14.7  million in 1992, due primarily to
the rate increases which the  PPUC  allowed  for customers in the Scranton Water
Rate Area effective March 23, 1991, and  for customers in the Spring Brook Water
Rate Area served  exclusively  by  the  Nesbitt  Water Treatment Plant effective
January 30, 1992.  These  increased  revenues were partially offset by increases
in other operating expenses, depreciation, property and income taxes.  Operating
income from water utility operations  increased  $2.4 million (16.1%) from $14.7
million in 1992 to  $17.0  million  in  1993.    This increase was primarily the
result of rate increases  effective  (i)  March  9,  1993,  for customers in the
Spring Brook Water  Rate  Area  served  exclusively  by  the  Crystal Lake Water
Treatment Plant, (ii) June 23,  1993,  for  customers in the Scranton Water Rate
Area and (iii) December 16, 1993,  for  customers in the Spring Brook Water Rate
Area served by the Ceasetown and  Watres  Water Treatment Plants, the effects of
which were partially offset  by  increases  in  other operations and maintenance
expenses, depreciation, and  income  and  property  taxes.    Additions to water
utility plant increased in 1992, and decreased in 1993, largely as result of the
timing of expenditures with respect  to  the  Crystal Lake, Ceasetown and Watres
Water Treatment Plants in the Spring Brook Water Rate Area.

GAS BUSINESS

    PG&W distributes natural gas to  an  area in northeastern Pennsylvania lying
within the  Counties  of  Lackawanna,  Luzerne,  Wyoming, Susquehanna, Columbia,
Montour, Northumberland, Lycoming, Union  and  Snyder, a territory that includes
115 municipalities, in  addition  to  the  cities  of Scranton, Wilkes-Barre and
Williamsport.  The  total  estimated  population  of  PG&W's natural gas service
area, based on the 1990 U.S. Census, is 561,000.

    Number and Type of Customers.   At December 31, 1993, PG&W had approximately
137,200 natural gas customers, from which  it derived total natural gas revenues
of $153.3 million during 1993.    The  following  chart shows a breakdown of the
types of customers and the percentages of gas revenues generated by each type of
customer in 1993:
[CAPTION]
            Type of Customer             % of Customers         % of Revenues
       [S]                                  [C]                    [C] 
       Residential                           91.7%                  60.2%
       Commercial                             7.9                   22.0*
       Industrial                             0.2                   16.2*
       Other Users                            0.2                    1.6     
          Total                             100.0%                 100.0%    

    * Includes  the  4.9%  of  total  gas  revenues  derived  from interruptible
      customers.

                                         -3-


    During 1993, PG&W delivered an  estimated total of 43,700,000 thousand cubic
feet ("MCF") of natural gas to its  customers, of which 62.8% was sold at normal
tariff rates, 33.7% represented gas transported  for customers and 3.5% was sold
under the Alternate Fuel Rate (as described below).

    PG&W sells gas to "firm" customers  with  the understanding that it will not
interrupt their supply except during  periods  of supply deficiency or emergency
conditions.   "Interruptible"  gas  customers  are  required  to  have equipment
installed capable of using an  alternate  energy form.  Interruptible customers,
therefore, do not require a  continuous  supply  of  gas and their supply can be
interrupted by  PG&W  at  any  time  under  the  conditions  set  forth in their
contracts for gas service.  In 1993, a total of 1,729,000 MCF of natural gas was
sold by PG&W to interruptible  customers  and  2,888,000 MCF was transported for
such customers, which  together  represented  10.6%  of  the total deliveries of
natural gas by PG&W to its customers during 1993.

    PG&W's largest natural gas customer  accounted for approximately 4.5% of its
total gas operating revenues in 1993.    No other customer accounted for as much
as 2.0% of such revenues.

    Transportation  and  Storage  Service.    Commencing  in  1986,  PG&W  began
providing transportation service to  those  natural  gas customers, or groups of
not more than three customers, who  consumed  at least 50,000 MCF of natural gas
per year  and  executed  a  transportation  agreement  with  PG&W.   Pursuant to
regulations  adopted  by  the   PPUC,   PG&W   amended  its  gas  transportation
regulations, effective March 25, 1993, to  permit groups of up to ten customers,
with a combined consumption  of  at  least  5,000  MCF  per year, to qualify for
transportation service.  Transportation service  is  provided on both a firm and
an  interruptible  basis  and  includes  provisions  regarding  over  and  under
deliveries of gas on  behalf  of  the  respective  customer.   In addition, PG&W
offers transportation  customers  a  "storage  service"  pursuant  to which such
customers may have gas delivered  to  PG&W  during the period from April through
October for storage and redelivery during  the  winter period.  PG&W also offers
firm transportation customers a "standby service"  under the terms of which PG&W
will supply the customer  with  gas  in  the event the customer's transportation
service is interrupted  or  curtailed  by  its  broker,  supplier or other third
party.

    Set forth below is a summary of  the  gas transported by PG&W and the number
of its customers using transportation service from 1991 to 1993:
[CAPTION]
                Number              Volume of Gas Transported (MCF)        
                  of          Interstate      Pennsylvania
     Year      Customers         Gas              Gas              Total   
     [S]          [C]         [C]               [C]              [C]
     1991         352         12,278,000        3,114,000        15,392,000
     1992         457          9,084,000        3,843,000        12,927,000
     1993         569         10,078,000        4,627,000        14,705,000

    During 1994,  PG&W  expects  to  transport  approximately  17,400,000 MCF of
natural gas,  of  which  it  anticipates  approximately  5,500,000  MCF  will be
Pennsylvania gas.

    The rates charged  by  PG&W  for  the  transportation  of interstate gas are
essentially equal to its tariff rates  for  the  sale  of gas with all gas costs
removed.   As  a  result,  the  transportation  of  interstate  gas  has  had no
significant adverse effect  on  earnings.    However,  the  rate charged for the
transportation of gas produced in  Pennsylvania yields considerably less revenue

                                         -4-


than the gross margin (gas operating  revenues  less the cost of gas) that would
be realized from sales  under  normal  tariff  rates.    This lower rate for the
transportation of Pennsylvania gas is  the  result of regulations adopted by the
PPUC to encourage the production of natural  gas within the state, and it caused
net income to decrease by approximately $402,000  or $.11 per share for the year
ended December 31, 1991,  by  $578,000  or  $.15  per  share  for the year ended
December 31, 1992, and by $553,000 or $.13 per share for the year ended December
31, 1993, compared to  the  net  income  that  would  have been realized had the
customers receiving Pennsylvania transportation  gas  taken  their gas under the
same tariffs as which they were supplied gas in the prior year.

    Alternate Fuel Sales.  In  order  to  be  more competitive in terms of price
with certain alternate fuels, PG&W  offers  an  Alternate Fuel Rate for eligible
customers.  This rate applies  to  large commercial and industrial accounts that
have the capability of using No. 2, 4  or  6 fuel oil or propane as an alternate
source of energy.  Whenever the cost of such alternate fuel drops below the cost
of natural gas at PG&W's normal tariff  rates,  PG&W is permitted by the PPUC to
lower its price to these customers so  that PG&W can remain competitive with the
alternate fuel.  However, in no  instance  may  PG&W sell gas under this special
arrangement for less than its average commodity cost of gas purchased during the
month.  PG&W's revenues under the  Alternate  Fuel Rate amounted to $2.9 million
in 1991, $3.4  million  in  1992  and  $4.6  million  in  1993.   These revenues
reflected the sale of 900,000 MCF, 1,149,000 MCF and 1,541,000 MCF in 1991, 1992
and 1993, respectively.  It is anticipated that approximately 1,530,000 MCF will
be sold under the Alternate Fuel Rate in 1994.  The change in volumes sold under
the Alternate Fuel  Rate  reflects  the  switching  by certain customers between
alternate fuel  service  and  transportation  service  as  a  result of periodic
changes in the relative cost of natural gas and alternate fuels.

    FERC Order 636.  On April  8, 1992, the Federal Energy Regulatory Commission
("FERC") issued  Order  No.  636  ("Order  636"),  requiring interstate pipeline
suppliers to restructure their services and  operations in an attempt to enhance
competition  and  maximize  the  benefits  of  wellhead  price  decontrol.   The
objectives of Order  636  are  to  be  accomplished  primarily by unbundling the
services (i.e., the sale,  transportation  and  storage  of gas) provided by the
interstate pipeline suppliers  and  by  making  those  services available to end
users on the same terms as local gas distribution companies, such as PG&W.

    Pursuant to Order 636, the  interstate  pipelines have been required to: (1)
unbundle transportation  service  from  sales  service;  (2) allocate sufficient
storage capacity, together with firm transportation, to replicate existing sales
services; (3)  provide  a  no-notice  transportation  service;  (4) provide open
access storage service; (5)  reallocate  upstream pipeline capacity and upstream
storage for the benefit  of  downstream  interstate  pipeline suppliers; and (6)
implement a straight fixed-variable rate  design  to replace all modified fixed-
variable rate designs.   The  interstate  pipelines  have been granted a blanket
sales certificate  to  make  unbundled  sales  in  competition with non-pipeline
merchants and  are  being  permitted  recovery  of  all  reasonable  and prudent
transition costs incurred in order  to  comply  with Order 636.  Such transition
costs include: (1) the cost of  renegotiating existing gas supply contracts with
producers ("Gas Supply Realignment Costs");  (2)  recovery of gas costs included
in the interstate pipelines' purchased gas  adjustment accounts at the time they
adopted  market-based  pricing  for   gas   sales  ("Account  191  Costs");  (3)
unrecovered costs of assets that  cannot  be  assigned to customers of unbundled
services ("Stranded Costs");  and  (4)  costs  of  new  facilities to physically
implement Order  636  ("New  Facility  Costs").    Additionally,  the interstate
pipelines have been allowed pre-granted  abandonment of sales and transportation
services to  customers  upon  expiration  of  applicable  contracts,  subject to
customers' rights of first refusal.

                                         -5-


    One  of  PG&W's  interstate   pipelines,  Tennessee  Gas  Pipeline  Company,
commenced operating under the provisions of  Order  636 as of September 1, 1993,
and PG&W's two other interstate pipelines, Columbia Gas Transmission Corporation
and Transcontinental  Gas  Pipe  Line  Corporation,  began  operating  under the
provisions of  Order  636  as  of  November  1,  1993.    PG&W  entered into new
transportation and storage agreements with each of its three interstate pipeline
companies as of the respective  date  they  commenced operating under Order 636,
and all prior sales and transportation  agreements and the majority of the prior
storage agreements were concurrently terminated.  It is currently estimated that
the aggregate transition costs which PG&W will be billed by its three interstate
pipelines pursuant to  Order  636  will  range  between  $11.0 million and $14.0
million, of which $1.0 million had  been  billed  as of December 31, 1993.  Such
billings will generally be made by  the three interstate pipelines over a three-
year period extending through the fourth quarter of 1996.

    On October 15,  1993,  the  PPUC  adopted  an  order (the "Order") regarding
recovery of FERC Order 636 transition costs.  The Order states the PPUC believes
that the recovery of Account 191 and  New Facility Costs are subject to recovery
through the annual purchased gas cost ("PGC")  rate filing made with the PPUC by
PG&W and  other  similar  local  gas  distribution  companies.    The Order also
indicates that while Gas  Supply  Realignment  Costs  and Stranded Costs are not
natural gas costs eligible  for  recovery  under  the PGC rate filing mechanism,
such costs are subject to full  recovery by local distribution companies through
the filing of a tariff pursuant  to  either  the existing surcharge or base rate
provisions of the Pennsylvania  Public  Utility  Code  (the  "Code").  The Order
further states that all such filings  will be evaluated on a case-by-case basis.
As of February 1, 1994, PG&W began  to  recover the Account 191 and New Facility
Costs that are being billed by  its  interstate pipelines through an increase in
its PGC rate.  Additionally, on January 14, 1994, PG&W filed tariffs pursuant to
the surcharge provisions of the Code seeking the full recovery of the Gas Supply
Realignment and Stranded  Costs  that  it  estimates  it  will  be billed by its
interstate  pipelines.    On   February   24,   1994,  the  PPUC  suspended  the
effectiveness of these proposed tariffs  for  six months (i.e., until August 28,
1994) in order to  institute  an  investigation  into the reasonableness of such
tariffs.  Although it cannot be  certain,  based on the provisions of the Order,
PG&W believes it will  be  allowed  the  full  recovery  of all transition costs
billed to it pursuant to Order 636.

    Sources of Supply.   PG&W  currently  purchases  natural  gas both under the
terms of monthly spot purchases and longer-term (i.e., one to five years) supply
arrangements that provide for  an  adjustment  each  month  in  the price of gas
purchased  pursuant  thereto   (collectively   referred   to   as  "spot  market
purchases").  During 1993,  PG&W  also  purchased  a  portion of its natural gas
under long-term supply  contracts  with  its  interstate  pipelines prior to the
dates those contracts were terminated as  a  result  of Order 636.  Of the total
volume of natural gas  purchased  by  PG&W  in  1993,  3,700,000 MCF (12.4%) was
acquired from its interstate  pipelines  (of  which  3,400,000 MCF was purchased
under former long-term supply contracts) and 26,200,000 MCF (87.6%) was acquired
from  other  sources,  including  marketers,  producers,  and  integrated energy
companies.  The largest of  these  other sources, a Canadian marketer, accounted
for 17.7% of PG&W's total purchases of natural gas in 1993.








                                         -6-


    The spot market purchases of natural  gas  by  PG&W during each of the years
1991, 1992 and 1993 are summarized below:
[CAPTION]
                       Volume            Average         Percentage of
          Year     Purchased (MCF)     Cost per MCF     Total Purchases
          [S]        [C]                  [C]                [C]
          1991       17,762,000           $2.08              73.5%
          1992       21,323,000           $2.61              71.0%
          1993       26,200,000           $2.98              87.6%

    During 1994, PG&W expects  to  purchase  a total of approximately 29,330,000
MCF of natural gas on the spot  market under contracts ranging from one month to
five years in duration at a  currently  projected average cost of $3.27 per MCF.
These spot market purchases will  constitute  all  of  the natural gas that PG&W
anticipates purchasing in 1994.

    PG&W presently has adequate supplies of  natural  gas to meet the demands of
existing customers through April,  1994  (i.e.,  the  end of the 1993/94 heating
season), and believes that it will be  able to obtain sufficient supplies in the
future to  meet  the  demands  of  its  existing  customers  and  to  supply new
customers, of which approximately 3,000 are expected to be added in 1994.

    Pipeline Transportation and Storage Entitlements.   Pursuant to the terms of
Order 636, PG&W  entered  into  agreements  with  its former interstate pipeline
suppliers during 1993 providing for  the  firm transportation by those pipelines
of the following quantities of gas:
[CAPTION]
                                           Daily           Percentage of Total
                   Expiration          Transportation        Transportation
  Pipeline          Date (a)          Entitlement (MCF)        Entitlement    
  [S]         [C]                        [C]                     [C]
  Transco     Various through 2015        74,100 (b)              55.5%
  Tennessee   1999 and 2000               48,252                  36.2
  Columbia    2004                        11,016                   8.3        
                                         133,368                 100.0%       

  (a)  Agreements are automatically  extended  from month-to-month or year-
       to-year after their expiration unless notice of termination is given
       by one of the parties and  PG&W  agrees  to such termination.  In no
       event may any of  the  agreements  be unilaterally terminated by the
       pipelines without the approval of the FERC.

  (b)  PG&W can transport an additional 3,300 MCF per day during the period
       December through February pursuant to an agreement with Transco that
       extends through 2011.














                                         -7-


    PG&W has also contracted with  its  former interstate pipeline suppliers for
the following volumes of gas storage and storage withdrawals:
[CAPTION]
                                                                 Maximum
                     Expiration          Total Storage       Daily Withdrawal   
  Pipeline            Date (a)             (MCF) (b)        From Storage (MCF)
  [S]           [C]                       [C]                    [C]
  Transco       Various through 2013       6,500,000             131,044
  Tennessee     November 1, 2000           3,500,000              23,031
  Columbia      October 31, 2004           1,100,000              16,036      
                                          11,100,000             170,111      

  (a)  Agreements are automatically  extended  from month-to-month or year-
       to-year after their expiration unless notice of termination is given
       by one of the parties and  PG&W  agrees  to such termination.  In no
       event may any of  the  agreements  be unilaterally terminated by the
       pipelines without the approval of the FERC.

  (b)  Storage is utilized in order to meet peak day and seasonal demands.

    Based on its present pipeline transportation and storage entitlements, PG&W
is entitled to a maximum daily delivery of the following quantities of gas:
[CAPTION]
                Firm Pipeline      Withdrawals
                Transportation     From Storage                     Percentage
  Pipeline          (MCF)             (MCF)        Total (MCF)       of Total 
  [S]            [C]                 [C]             [C]              [C]
  Transco         74,100 (a)         131,044         205,144           67.6%
  Tennessee       48,252              23,031          71,283           23.5
  Columbia        11,016              16,036          27,052            8.9   
                 133,368             170,111         303,479          100.0%  

  (a)  Includes  3,300  MCF  that  may  be  transported  during  the period
       December through February.

    In accordance with the  provisions  of  Order  636,  PG&W may release to its
customers and other parties the portions of its firm pipeline transportation and
storage entitlements which are in excess of its requirements.  Such releases may
be made upon notice in accordance  with  the  provisions  of Order 636 and for a
consideration not  in  excess  of  PG&W's  cost  of  the respective entitlement.
Releases may be made for periods ranging  from  one day to the remaining term of
the entitlement.

    Since September 1, 1993,  PG&W  has  released  portions of its firm pipeline
transportation capacity  to  certain  of  its  customers  and  third parties for
varying periods extending up to one  year.   The maximum capacity so released on
any one day in 1993  was  27,942  MCF.    Through  March 23, 1994, PG&W had not,
however, released any of its storage capacity.

    PG&W believes  that  it  has  sufficient  firm  pipeline  transportation and
storage entitlements to meet the demands of its existing customers and to supply
new customers.







                                         -8-


    Peak Day Requirements.  PG&W plans  for  peak  day  demand on the basis of a
daily mean temperature of 0 degrees  Fahrenheit.  Requirements for such a design
peak day are currently estimated to be 288,396 MCF.  Based upon present pipeline
transportation and  storage  contracts,  and  assuming  no  curtailments  by its
suppliers, PG&W could  meet  a  peak  day  requirement  of  303,295 MCF.  PG&W's
historic maximum daily sendout  is  293,683  MCF,  which occurred on January 19,
1994.  The mean temperature in its  gas  service area on that day was -8 degrees
Fahrenheit.

    Construction Expenditures.  PG&W's construction expenditures for gas utility
plant in 1993 totaled $13.3 million  and  are  estimated to be $17.0 million for
1994.  The higher  level  of  expenditures  estimated  for 1994 reflects certain
long-term pipeline improvement programs, as well as an increased emphasis on new
business development.

    Valve Maintenance.  On November 16, 1993, the PPUC staff issued an Emergency
Order, subsequently ratified by the PPUC (the "Emergency Order"), requiring PG&W
by January 31,  1994,  to  survey  its  gas  distribution  system  to verify the
location and spacing of its gas shut  off  valves, to add or repair valves where
needed and to establish programs for  the inspection and maintenance of all such
valves and the verification of all  gas service line information.  The Emergency
Order was issued following the  occurrence  of two gas incidents (one concerning
an explosion and the other a fire)  in  PG&W's service area in June and October,
1993, respectively, involving nearby  gas  shut  off  valves that had been paved
over by third parties and could not be readily located due to alleged inaccurate
service line records.  The Emergency  Order also cited four additional incidents
occurring since January 31, 1991, in  which  shut off valves had been paved over
or records were inaccurate.   In  connection  with these incidents, the PPUC has
alleged that PG&W has violated certain  federal and state regulations related to
gas pipeline valves.   The  PPUC  has  the  authority  to  assess fines for such
violations.  The PPUC ordered PG&W to  develop a plan, including a timetable, by
December 30, 1993, for compliance with  the  terms of the Emergency Order.  PG&W
met the December 30, 1993, deadline for  submission of this plan.  However, PG&W
included in such plan, a timetable,  which, in effect, requested an extension of
the January 31, 1994,  deadline  contained  in  the  Emergency Order, which PG&W
viewed as unrealistic.  On February  2,  1994, the PPUC staff notified PG&W that
it considers the plan  submitted  by  PG&W  "only  a  general  plan of action to
address the problem with  valving  in  [PG&W's]  system"  and  that the plan "is
lacking in detail and more information is  needed."  As a result, the PPUC staff
indicated that it intends to  initiate  an informal investigation of the matter,
including PG&W's responsibility for the  incidents  referred to in the Emergency
Order.  Although it is not presently  possible to determine what action the PPUC
will ultimately take with respect to  possible violations of law and the matters
raised by the Emergency Order,  PG&W  does  not believe that compliance with, or
any liability that might result from such violations or the Emergency Order will
have  a  material  adverse  effect  on  its  financial  position  or  results of
operations.

    Take-or-Pay Liabilities.  FERC  Order  500  issued in August, 1987, contains
regulations for the sharing by  customers of interstate pipeline companies, such
as PG&W, of take-or-pay liabilities  and associated contract renegotiation costs
incurred by  those  pipeline  companies.    Take-or-pay  liabilities represented
amounts owed by pipeline  companies  to  producers  under the terms of contracts
which required that the pipeline companies  pay for specified quantities of gas,
even though such gas was not actually  taken.  Order 500 provides that customers
of the pipeline companies  may  be  charged  as  much  as 75% of the take-or-pay
liabilities of the pipeline companies.  In December, 1989, a Federal court ruled
that certain provisions of Order  500  relating to the allocation of take-or-pay

                                         -9-


costs were in violation of the  Natural  Gas  Act.   As a result, on November 1,
1990, the FERC issued Order 528 which includes guidelines for revised methods of
allocating take-or-pay costs.  It is  currently estimated that the provisions of
Orders 500 and 528 regarding the  sharing of take-or-pay liabilities will result
in PG&W being charged as much as  $18.1 million over a six-year period from 1988
through 1994.  This figure, however, is  subject to change based upon changes in
the take-or-pay obligations of  PG&W's  interstate pipeline suppliers and PG&W's
levels of transportation services  and  purchases from its interstate pipelines.
As of December 31, 1993, PG&W had been billed $17.2 million by its pipelines for
take-or-pay liabilities.

    On April 27, 1990, PG&W filed  an application with the PPUC seeking approval
to recover 90% ($13.9  million  based  on  then  current estimates) of its total
take-or-pay  liabilities,  and  $250,000  of  related  carrying  costs,  through
billings to customers generally over a  four-year period beginning June 1, 1990.
The PPUC approved this application,  effective  June  1, 1990.  The surcharge by
which PG&W bills its customers for  take-or-pay costs is to be adjusted annually
as of June 1, to reflect  changes  in PG&W's total estimated liability for take-
or-pay costs (which is currently projected  to  be as much as $18.1 million) and
the portion of such costs  remaining  to  be  recovered  from its customers.  In
accordance with the PPUC's Order,  PG&W  has  agreed  to absorb a portion of its
take-or-pay liabilities.  The amount  to  be  absorbed  by PG&W and reflected as
cost of gas is  currently  estimated  to approximate $1.8 million, substantially
all of which had  been  charged  to  expense  as  of  December  31, 1993.  As of
December 31, 1993, PG&W had  billed  $14.8  million  of take-or-pay costs to its
customers, and  as  of  such  date  had  deferred  $1.1  million  of such costs,
including related carrying charges, for future billing to customers.

    Rates.  As required by  the  Code,  PG&W  files an annual purchased gas cost
rate with the PPUC.  This  rate  is  designed to recover purchased gas costs for
the period it will be  in  effect.    The  procedures  include a process for the
reconciliation of actual gas  costs  incurred  and  actual revenues received and
also provide for the refund  of  any  overcollections, plus interest thereon, or
the recoupment of any undercollections of  gas  costs.  The procedure is limited
to purchased gas costs, to the  exclusion  of other rate matters, and requires a
formal evidentiary proceeding conducted by  the PPUC, the submission of specific
information regarding gas procurement practices and specific findings of fact by
the PPUC regarding the "least  cost  fuel  procurement" policies of the utility.
In accordance with these procedures,  PG&W  placed  a purchased gas cost rate of
$3.74 per MCF in effect on December 1,  1993, and is required to file a proposed
purchased gas cost rate on or before  June  1, 1994, to be effective December 1,
1994.  It is not  presently  possible  to  estimate  how this proposed rate will
compare to the current  purchased  gas  cost  rate  of  $3.74  per MCF, which is
scheduled to remain in effect through November  30, 1994.  The annual changes in
gas rates on account of purchased  gas  costs  have no effect on PG&W's earnings
since the change in revenue will be offset by a corresponding change in the cost
of gas.

    The  PPUC  has  issued  proposed  regulations  that  would  provide  for the
quarterly adjustment of the purchased  gas  cost rate of larger gas distribution
companies, including PG&W.    Except  for  reducing  the  amount  of any over or
undercollections of gas costs, the  adoption of these proposed regulations would
not have any material effect  on  either  PG&W's  or PEI's financial position or
results of operations.

    Order 636, among other matters,  requires  that PG&W contract for sufficient
gas supplies, pipeline capacity and storage  for  its annual needs.  These added
responsibilities may result in increased scrutiny by the PPUC as to the prudence

                                        -10-


of PG&W's gas procurement and  supply  activities.   Depending upon how the PPUC
views the cost effectiveness of  such  activities,  PG&W may not be permitted to
recover all of its gas supply costs in the rates charged to customers.  However,
although it cannot be certain, PG&W believes that it will be able to demonstrate
to the satisfaction of  the  PPUC  the  prudence  of  its  gas supply costs and,
therefore, will be allowed to recover all such costs.

    Tax Surcharge Adjustments.    The  PPUC  allows  PG&W  to  apply a state tax
adjustment surcharge tariff to its bills for gas service to recoup any increased
taxes resulting from changes in the law with respect to the Pennsylvania Capital
Stock Tax, Corporate Net Income Tax, Gross Receipts Tax or Public Utility Realty
Tax.   In  accordance  with  such  procedure,  PG&W  filed  a  revised state tax
adjustment surcharge tariff  with  the  PPUC  which  became effective August 24,
1991, to reflect the effect  of  tax  legislation enacted by the Commonwealth of
Pennsylvania on August 4,  1991,  increasing  each of the above-referenced state
taxes.  Effective October  22,  1993,  such  state  tax adjustment surcharge was
rolled into PG&W's base gas  rates,  as  ordered  by  the PPUC, and currently no
state tax adjustment surcharge is applied to PG&W's bills for gas service.

    Regulation.  PG&W's  natural  gas  utility  operations  are regulated by the
PPUC, particularly  as  to  utility  rates,  service  and  facilities, accounts,
issuance of certain securities, the encumbering or disposition of public utility
properties, the design, installation,  testing, construction, and maintenance of
PG&W's pipeline  facilities  and  various  other  matters  associated with broad
regulatory authority.

    In addition to those  regulations  promulgated  by  the PPUC, PG&W must also
comply with federal,  state  and  local  regulations  relating  generally to the
discharge of  materials  into  the  environment  or  otherwise  relating  to the
protection of the environment.  Compliance with such regulations has not had any
material effect upon the capital  expenditures, earnings or competitive position
of PG&W's gas business.  Although  it  cannot predict the future impact of these
regulations, PG&W  believes  that  any  additional  expenditures  and costs made
necessary by them would be fully recoverable through rates.

    PG&W, like many gas  distribution  companies, once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants have been in operation since 1960,  and several of the plant sites are no
longer owned by PG&W.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"), PG&W filed notices with the
Environmental Protection Agency (the  "EPA")  with  respect  to the former plant
sites.  None of the sites is  or  was formerly on the proposed or final National
Priorities List.  The EPA  has  conducted  site inspections and made preliminary
assessments of each site and  has  concluded  that no further remedial action is
planned.  While this conclusion does  not constitute a legal prohibition against
further regulatory action  under  CERCLA  or  other  applicable federal or state
laws, PG&W does not  believe  that  additional  costs,  if any, related to these
manufactured gas plant  sites  will  be  material  to  its financial position or
results of operations.

    PG&W is a subsidiary of PEI, which was formed in 1974 when PG&W restructured
its  operations  by  creating  a  parent   company  (PEI)  with  two  groups  of
subsidiaries: one group, including PG&W and its water subsidiaries, is regulated
by the PPUC; the other group is not so regulated.





                                        -11-


    PEI is a "holding company" within  the meaning of the Public Utility Holding
Company Act of 1935, as amended ("PUHCA"), but it is exempt, pursuant to Section
3(a) of the PUHCA, from all the  provisions of the PUHCA (except Section 9(a)(2)
thereof) and the rules and regulations promulgated thereunder.

    PG&W's gas distribution and transportation activities are not subject to the
Natural Gas Act, as amended.

WATER BUSINESS

    PG&W distributes water to an  area  lying within the Counties of Lackawanna,
Luzerne, Susquehanna  and  Wayne,  which  includes  the  Cities  of Scranton and
Wilkes-Barre and 62 other  municipalities.    The  total estimated population of
PG&W's water service area, based on the 1990 U.S. Census, is 398,000.

    Number and Type of Customers.   At December 31, 1993, PG&W had approximately
131,400 water customers from  which  it  derived  total  water revenues of $53.4
million during 1993.  The  following  chart  shows  a  breakdown of the types of
customers and the percentages of water revenues they generated in 1993:
[CAPTION]
           Type of Customer              % of Customers         % of Revenues
       [S]                                   [C]                   [C]
       Residential                            91.6%                 63.3%
       Commercial                              7.1                  16.9
       Industrial                              0.3                   9.2
       Municipal and Other Users               1.0                  10.6     
          Total                              100.0%                100.0%    

    Sources of Supply  and  Safe  Yield.    The  water  that PG&W distributes is
furnished by a PG&W-owned  water  supply  system,  which  includes 43 active and
standby reservoirs and stream intakes located on extensive watershed lands.  The
water supply can also be augmented, on  a short-term basis, by two pump stations
that can pump  water  from  streams  outside  the  watershed  into the reservoir
storage system.  The combined "safe  yield" of PG&W's active and standby sources
of supply is approximately 88 million  gallons per day, and the combined storage
capacity of the reservoir system  is  estimated  by  PG&W to be approximately 20
billion gallons.  ("Safe yield" is the quantity of water, generally expressed in
million gallons per day, that a source  of supply can deliver in extreme drought
conditions.)  The average daily  delivery  into PG&W's water distribution system
during 1993 was approximately 65.9  million  gallons.   As of December 31, 1993,
the quantity of water held  in  PG&W's reservoirs was approximately 18.1 billion
gallons or 91.6% of their maximum storage capacity.

    PG&W has always been able  to  provide  adequate  water supplies to meet the
requirements of  its  service  area  and  has  never  issued  a  mandatory water
conservation directive.  PG&W believes it  can  continue to meet fully the water
supply requirements of its service area  in  the absence of any extended periods
of severe drought.

    The Susquehanna River,  one  of  the  major  rivers  in  the Commonwealth of
Pennsylvania, flows through PG&W's service area and has always been considered a
possible source of supply for its service  area.  Although PG&W is not presently
taking any  water  from  the  Susquehanna  River  and  does  not have facilities
installed that would permit it to do so, it is currently authorized to withdraw,
on an emergency basis, 15 million gallons per day from the river.




                                        -12-


    Filtration of Water Supplies.   All  of  PG&W's water customers are supplied
with  filtered  water  which  meets   all   federal  and  state  drinking  water
regulations.  The filtration of PG&W's  water supplies is performed at ten water
treatment plants, located throughout  PG&W's  water  service area, which have an
aggregate daily capacity of 101.1 million gallons.  The goal of providing all of
PG&W's customers with filtered water  was  achieved  on September 30, 1993, when
the Watres Water Treatment Plant  was  placed  into operation.  The Watres Water
Treatment Plant was the last of  eight  water treatment plants to be constructed
and placed into operation by PG&W  during  the  period 1988 through 1993.  Until
the construction of these plants,  most  of PG&W's water customers were supplied
with treated, but nonfiltered water, obtained from various reservoirs and stream
intakes, although  a  relatively  small  percentage  of  its  customers received
filtered water from two previously existing water treatment plants.

    Main Replacement and  Rehabilitation  Program  and Other Distribution System
Improvements.  PG&W distributes  water  to customers through approximately 1,675
miles of pipe ranging in  size  from  over  48"  in  diameter to less than 1" in
diameter.   The  majority  of  the  water  mains  in  PG&W's distribution system
consists of cast iron or ductile iron  pipe.   The majority of cast iron pipe is
unlined.  Approximately 54% (based on  linear  feet of pipe of all diameters) of
PG&W's water mains  were  installed  prior  to  1920  and approximately 30% were
installed prior to 1900.

    In 1987, PG&W completed  a  review  of  its  distribution system designed to
ascertain the general nature and the approximate cost of improvements that would
be  required  for  a  complete  distribution  system  main  rehabilitation.   In
performing the study, PG&W made certain assumptions as to the general structural
condition of its system.  It  did not request outside engineering assessments of
the entire system.   Using  the  criteria  developed  in the distribution system
assessment as  a  guide,  PG&W  preliminarily  estimated  the  cost  of complete
distribution system main replacement  and/or  rehabilitation to be approximately
$248 million at 1987 price levels.

    Based upon this assessment, PG&W  determined  that embarking on a program to
accomplish total distribution system  rehabilitation  in a relatively short span
of time would not be a  cost  effective  means of improving water quality.  PG&W
determined that the  most  substantial  opportunities  for  improvement of water
quality lay in the filtration of PG&W's sources of water supply.  In view of the
large commitment of capital  needed  to  construct water treatment plants, rapid
implementation of  a  distribution  system  rehabilitation  program would divert
financial resources  from,  and  cause  delays  in,  the  construction  of those
facilities.  Consequently,  PG&W  developed  a  program  of rehabilitation to be
implemented on  a  more  modest  scale,  which  PG&W  believes  will address the
conditions that are most likely  to  cause  degradation  of water quality in the
distribution system as  hereafter  explained.    To  further  assure that all of
PG&W's water customers  receive  adequate  quantities of aesthetically pleasing,
palatable water, which meets all  federal  and state drinking water regulations,
PG&W has initiated a program for the selective replacement and rehabilitation of
water mains and services and  the  elimination  of dead-end lines.  This program
involved the expenditure of $46.2  million  during  the period 1988 through 1993
and satisfied the terms of  the  settlement  agreement between PG&W and the PPUC
relating to the PPUC's October  23,  1986,  Show  Cause Order, pursuant to which
PG&W agreed to install an  average  of  14  miles  of  mains per year during the
period 1988 through 1992 (which  was  accomplished) and to remove all lead-lined
services by the end of 1991 (which was accomplished).

    PG&W estimates  that  approximately  30%  of  the  water  introduced  to its
distribution system is lost through leakage or otherwise cannot be accounted for

                                        -13-


through identifiable uses.  However, PG&W  believes that its rate of unaccounted
for water is not  uncharacteristic  of  water  systems  of similar age, size and
demographics.  Unaccounted for water requires  PG&W to incur expenses to process
water that is  not  furnished  to  customers.    While  such costs are typically
recoverable in the rates  charged  to  customers,  the PPUC has disallowed their
recovery when unaccounted for water  reached  a  level the PPUC determined to be
unreasonable.  The PPUC, in  a  1989  Policy Statement on water conservation for
water utilities, stated that  levels  of  unaccounted  for  water should be kept
within reasonable levels.  Although the  PPUC has considered levels above 20% to
be excessive  in  certain  circumstances,  there  is  no  industry  standard for
unaccounted for water levels.  In a 1990 decision involving another Pennsylvania
water utility, the PPUC recognized  that historic unaccounted for water problems
could not be resolved immediately and  that  a utility would not be penalized if
it were making substantial  progress  toward  achieving  the 20% unaccounted for
goal.  PG&W  believes  that  it  has  made  substantial  progress in identifying
sources of water loss in its  system through the implementation of an aggressive
leak detection program in conjunction with an ongoing main replacement program.

    For the years 1994 through 1996,  PG&W  intends to expend an average of $9.8
million per  year  for  water  distribution  system  improvements, primarily the
replacing or cleaning and lining  of  mains.   Such replacement and cleaning and
lining of mains will focus on the areas of highest priority and will be based on
the criteria set forth in the 1987 distribution system assessment, which will be
updated by June,  1994,  in  accordance  with  the  PPUC's  June 23, 1993, Order
allowing PG&W a conditional rate increase for the Scranton Water Rate Area.  See
"-Management's Discussion and  Analysis  of  Financial  Condition and Results of
Operations-Rate  Matters-Water  Rate  Filings."    As  part  of  the  settlement
resolving certain disputed issues  relating  to  such  Order, PG&W has agreed to
spend a total of $4.9  million  annually  beginning June 23, 1993 (an additional
$2.5 million over its actual  average  annual expenditure of $2.4 million during
the three-year period ended June 30, 1993), for distribution system improvements
in the Scranton  Water  Rate  Area  until  the  PPUC  is  satisfied that PG&W is
providing adequate service.  This additional expenditure is included in the $9.8
million  that  PG&W  is  planning  to  spend  annually  on  distribution  system
improvements subsequent to 1993.

    Federal and State Water Quality Standards.   The Federal Safe Drinking Water
Act of 1974 (the "Act") regulates the  quality of drinking water provided to the
public.  Pursuant to the Act, the  EPA has issued regulations relating to, among
other things, water quality standards, maximum contaminant levels and monitoring
requirements and prohibitions against the  use  of lead in distribution systems.
As permitted by the Act,  the Pennsylvania Department of Environmental Resources
(the "DER") has assumed primacy  for  enforcement of drinking water standards in
Pennsylvania.  PG&W has taken action  to  comply with these regulations and does
not anticipate any impact on its water operations as a result thereof.

    Treatment and Testing  of  Water.    All  water entering PG&W's distribution
system  is  filtered,  disinfected,  and  treated  with  chemicals  to  minimize
corrosion of the distribution system  and  customers' piping.  Water samples are
taken at each of the intake stations and at selected locations in PG&W's service
area, and turbidity is monitored at each  location at which the water enters the
distribution system.  PG&W operates a  laboratory  which is certified by the DER
to perform microbiological, inorganic and organic chemical analyses of the water
in both its reservoirs and  distribution  system, utilizing a scheduled sampling
program.  Such analyses include those tests required by the DER, and the results
of such tests are reported to the DER as required by law.



                                        -14-


    Construction  Expenditures.    PG&W's  construction  expenditures  for water
utility plant in 1993  totaled  $32.6  million,  and  are  estimated to be $29.8
million for 1994.  The lower level of capital expenditures estimated for 1994 is
primarily attributable to completion of the Ceasetown and Watres Water Treatment
Plants in 1993.

    Rates.   The  following  table  summarizes  PG&W's  requests  for water rate
increases and the action taken  by  the  PPUC  on those requests from January 1,
1991, to March 23, 1994:


                                              Amount                    Increase
                               Date of       Requested    Effective      Granted
       Service Area            Request     (in millions)    Date      (in millions)
                                                          
Scranton (filtered water
  customers)               June, 1990      $   25.5     March, 1991   $   15.0  (1)
                                                        (subject to
                                                         phase-in)
Spring Brook (customers
  served water exclusively
  from the Nesbitt Water
  Treatment Plant)         April, 1991          2.6     January, 1992      1.9  (1)

Spring Brook (customers
  served water exclusively
  from the Crystal Lake
  Water Treatment Plant)   June, 1992           4.4     March, 1993        2.0  (1)
                                                        (subject to
                                                         phase-in)
Scranton (filtered water
  customers)               September, 1992      9.9     June, 1993         5.0  (1)

Spring Brook (customers
  served water exclusively
  from the Ceasetown and
  Watres Water Treatment
  Plants)                  April, 1993         19.5     December, 1993    11.9  (1)
                                                        (subject to
                                                         phase-in)

(1)  See "-Management's  Discussion  and  Analysis  of  Financial  Condition and
     Results of Operations-Rate Matters-Water Rate Filings." 

    The rate relief granted in the past  to  PG&W by the PPUC has been less than
the full amounts requested.  Generally, the amounts granted have been determined
through negotiated settlements with certain  parties to the proceedings in order
to obtain  rate  relief  earlier  than  expected  and  to  avoid the substantial
expenses  associated  with   further   administrative   and  possible  appellate
proceedings.  PG&W believes  it  will  be  able  to  obtain adequate future rate
relief as it makes further improvements  to  its distribution system and is able
to demonstrate  it  is  providing  water  that  is  suitable  for all "household
purposes",  i.e.,  meeting  federal   and  state  primary  (health-related)  and
secondary (aesthetics-related,  particularly  taste,  odor  and  color) drinking
water standards, and that meets all applicable water quality standards.

    The magnitude of  the  projected  rate  increases  that  will be required to
enable PG&W  to  fully  recover  its  capital  expenditures  associated with the
construction of the water treatment  plants  will  be significant.  Prior to the
construction of the plants, the average annual cost of water to PG&W's customers
receiving nonfiltered water was approximately $143.   The average annual cost of
water to PG&W's  residential  customers  receiving  filtered  water as of March,
1994, is approximately $340.  PG&W  anticipates  that this cost will increase to
approximately $475 in the latter part of this decade, at which time PG&W expects
to have been allowed by the PPUC  to fully reflect in rates its costs associated
with the filtration of its water  supplies.   PG&W believes that these levels of


                                        -15-


increases, in terms of  percentages,  will  not  be inconsistent with those that
have been or will be  experienced  by  other  water utilities required to make a
similar transition to  filtered  water;  however,  the  magnitude of future rate
increases is such that the  PPUC,  to  reduce consumer "rate shock," may require
that any such rate increases be  phased-in  over  a  period of time.  While PG&W
expects that the PPUC will  grant  it  adequate  rate relief in a timely manner,
there can be no assurance that the PPUC will take such action.

    Tax Surcharge Adjustments.    The  PPUC  allows  PG&W  to  apply a state tax
adjustment surcharge  tariff  to  its  bills  for  water  service  to recoup any
increased  taxes  resulting  from  changes  in  the  law  with  respect  to  the
Pennsylvania Capital Stock  Tax,  Corporate  Net  Income  Tax  or Public Utility
Realty Tax.  In accordance with  such  procedure, PG&W filed a revised state tax
adjustment surcharge tariff  with  the  PPUC  which  became effective August 24,
1991, to reflect the effect  of  tax  legislation enacted by the Commonwealth of
Pennsylvania on August 4,  1991,  increasing  each of the above-referenced state
taxes.  Effective October  22,  1993,  such  state  tax adjustment surcharge was
rolled into PG&W's base water rates,  as  ordered  by the PPUC, and currently no
state tax adjustment surcharge is applied to PG&W's bills for gas service.

    Regulation.  PG&W's  water  utility  operations  are  regulated by the PPUC,
particularly as to utility rates,  service and facilities, accounts, issuance of
certain securities, the encumbering or  disposition of public utility properties
and various other matters associated with broad regulatory authority.

    PG&W, in common with most  industrial  enterprises, is subject to regulation
with respect to the environmental effects of its operations.  In addition to the
PPUC,  the  principal  agency  having  regulatory  authority  over  PG&W's water
operations is the DER, which  has  jurisdiction, among other matters, concerning
water rights, sources of supply, the  design and construction of waterworks, the
quality of drinking water and the safety of dams.

    In addition to those  regulations  promulgated  by  the PPUC, PG&W must also
comply with federal, interstate  compact,  state  and local regulations relating
generally to the  discharge  of  materials  into  the  environment, or otherwise
relating to the protection of the environment.  Compliance with such regulations
has not had  any  material  effect  upon  the  capital expenditures, earnings or
competitive position of PG&W's water  business.   Although it cannot predict the
future  impact  of  these   regulations,   PG&W  believes  that  any  additional
expenditures and costs made necessary by  them will be fully recoverable through
rates.

    Interest of Luzerne County in  Possible  Purchase of Certain of PG&W's Water
Operations.  During 1993, Luzerne County, Pennsylvania (the "County"), expressed
interest in the possible formation of an authority for the purpose of purchasing
PG&W's water operations in the  County,  where approximately 55% of PG&W's water
customers reside, and PG&W provided certain data to the County for a preliminary
feasibility study.  On February  4,  1994,  the  County announced that it was no
longer considering the feasibility of  purchasing such water operations and that
it had dissolved the special committee formed for that purpose.









                                        -16-


ITEM 2.  PROPERTIES

    Gas.    PG&W's  gas  system   consists   of  approximately  2,159  miles  of
distribution  lines,  nine  city  gate  and  67  major  regulating  stations and
miscellaneous related and  additional  property.    PG&W  believes  that its gas
utility properties are adequately maintained  and in good operating condition in
all material respects.  Continued  expenditures  will, however, be required with
regard  to  PG&W's  on-going  valve  maintenance  program.    See  "Business-Gas
Business-Valve Maintenance."

    Most of PG&W's gas utility properties are subject to mortgage liens securing
certain funded debt.   These  properties  are  subject  to a first mortgage lien
pursuant to the Indenture of Mortgage  and  Deed  of Trust dated as of March 15,
1946, as supplemented by twenty-eight supplemental indentures (collectively, the
"Indenture") from PG&W to Morgan Guaranty Trust Company of New York, as Trustee,
and a second mortgage lien pursuant to a Subordinate Open End Mortgage, Security
Agreement, Assignment of  Leases,  Rents  and  Profits,  Financing Statement and
Fixture Filing, dated as of  September  10, 1991 (the "Intercreditor Mortgage"),
from PG&W to Swiss  Bank  Corporation,  New  York  Branch ("SBC"), as Collateral
Agent, which secures PG&W's  obligations  under  the  Letter of Credit Agreement
dated as of December 1, 1987, as amended, between PG&W and SBC.

    Water.  PG&W's water system  consists  principally  of 43 active and standby
reservoirs and stream intakes, ten  water treatment plants, various distribution
system storage tanks, approximately 1,675  miles of aqueducts and pipelines, and
miscellaneous  related  and  additional  property.     In  addition,  PG&W  owns
approximately  53,000  acres  of  land  situated  in  northeastern Pennsylvania,
approximately 70%  of  which  is  used  in  connection  with  its  water utility
operations.

    From time to time, PG&W engages in  the sale of non-watershed land and other
physical property.   Proposed  legislation  in  Pennsylvania,  if enacted, would
require water utilities to obtain the  PPUC's prior approval for the transfer of
any watershed  land  (as  defined)  and  would  require  the  PPUC  to credit to
ratepayers 50% of the net  proceeds  (as  defined)  of  any sale, lease or other
transfer of such land permitted by the PPUC.  PG&W currently anticipates that it
will realize average gross  profits  of  approximately $600,000 per year through
1996 from sales of non-watershed  land  and  other  physical property.  Sales on
non-watershed lands and other  physical  property  would  not  be subject to the
proposed legislation; however,  there  can  be  no  assurance  that the proceeds
ultimately  received  will   inure   exclusively   to   the  benefits  of  PEI's
shareholders.

    In PG&W's opinion, its  water  utility  properties are adequately maintained
and in good operating  condition  in  all  material respects.  Continued capital
expenditures will nonetheless be required  for  PG&W's on-going program of water
main  replacement  and  rehabilitation  and  other  improvements  to  ensure the
integrity of  PG&W's  distribution  system.    See "Business-Water Business-Main
Replacement  and   Rehabilitation   Program   and   Other   Distribution  System
Improvements."

    Most of  PG&W's  water  utility  properties  are  subject  to mortgage liens
securing certain funded debt.  These  water  utility properties are subject to a
first mortgage lien pursuant to  the  Indenture.  Additionally, certain of these
properties are subject  to  a  second  mortgage  lien  (the "PENNVEST Mortgage")
pursuant to a loan  agreement,  dated  October  16,  1987,  between PG&W and the
Pennsylvania Water Facilities Loan Board  and pursuant to loan agreements, dated
March 3, 1989,  December  3,  1992,  and  April  5,  1993,  between PG&W and the

                                        -17-


Pennsylvania Infrastructure Investment Authority,  which  were primarily used to
finance the construction of certain water facilities.  These properties are also
subject to a  second  or  third  mortgage  lien  (depending  on whether they are
subject to the PENNVEST Mortgage) pursuant to the Intercreditor Mortgage.























































                                        -18-


ITEM 3.  LEGAL PROCEEDINGS

Construction Litigation

    On April 22, 1992, a complaint  was  filed  in  the Court of Common Pleas of
Lackawanna County, Pennsylvania, by  the  Quandel Group Inc. ("Quandel") against
PG&W in connection  with  the  construction  of  PG&W's Brownell Water Treatment
Plant.  In its complaint, Quandel,  the general contractor for the project, made
various allegations  and  sought  approximately  $1.3  million  in damages, plus
interest.  PG&W answered  the  complaint  and  also filed a counterclaim against
Quandel seeking approximately $1.6 million  in  damages and expenses for failure
of Quandel to complete construction of  the  Brownell Water Treatment Plant in a
timely and proper manner.    Also,  PG&W  joined Gannett-Fleming Water Resources
Engineers, Inc. (Gannett-Fleming), the designer of the project, as an additional
defendant in this action.   On  January  25,  1994,  Quandel and PG&W reached an
agreement settling Quandel's claim against  PG&W and PG&W's counterclaim against
Quandel on terms that had no material  impact on PG&W's results of operations or
financial position.  Additionally, as part of this settlement, Quandel agreed to
indemnify  PG&W  for  any  liability  arising  out  of  Quandel's  claim against
Gannett-Fleming in this action, which is still pending, or otherwise relating to
the construction of the Brownell Water Treatment Plant.






































                                        -19-


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    During the fourth quarter of 1993, there were no matters submitted to a vote
of security holders of  the  registrant  through  the solicitation of proxies or
otherwise.






















































                                        -20-


                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS                                                          

    The Registrant's common stock is owned entirely by PEI and is not traded.

    The dividends per share of common stock  paid by PG&W during the years ended
December 31, 1992 and 1993, were as follows:
[CAPTION]
                                                   1992             1993 
         [S]                                     [C]              [C]         
         First quarter                           $  .705          $ .7100
         Second quarter                             .670            .7100
         Third quarter                              .705            .7100
         Fourth quarter                             .460            .6925
           Total                                 $ 2.540          $2.8225

    Information relating to restriction on  the  payment of dividends by PG&W is
set forth in Note 7 to the Financial Statements in Item 8 of this Form 10-K.







































                                        -21-


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS                                                          

RESULTS OF OPERATIONS

    The following table expresses certain  items  in PG&W's Statements of Income
contained in Item 8 of this Form 10-K as percentages of total operating revenues
for each of the calendar years ended December 31, 1991, 1992 and 1993.


                                              Percentage of Operating Revenues
                                                  Year Ended December 31,     
                                               1991         1992         1993 
                                                                
Operating Revenues:
  Gas                                           75.8%        74.6%        74.2%
  Water                                         24.2         25.4         25.8
     Total operating revenues                  100.0        100.0        100.0

Operating Expenses:
  Cost of gas                                   42.6         40.5         41.9
  Other operation expenses                      19.9         19.8         18.8
  Maintenance and depreciation                  10.6         10.2         10.5
  Deferred treatment plant costs, net           (0.4)        (0.1)        (0.7)
  Income and other taxes                        10.0         12.0         12.1
     Total operating expenses                   82.7         82.4         82.6

Operating Income                                17.3         17.6         17.4
Other Income, Net                                0.6            -          0.3
Interest Charges                                11.8         10.9          9.9
Dividends on Preferred Stock                     2.3          2.6          3.1
Earnings Applicable to Common Stock              3.8%         4.1%         4.7%

o Year ended December 31, 1993, compared with year ended December 31, 1992

    Operating Revenues.   Operating  revenues  of  PG&W  increased $14.8 million
(7.7%) from $191.9 million for 1992 to $206.7 million for 1993.

    Gas operating revenues increased by $10.1 million (7.1%) from $143.2 million
for 1992 to $153.3 million for  1993,  primarily  as a result of price increases
averaging 6.8% ($9.5 million on an annual basis) effective December 1, 1992, and
19.0% ($28.8 million on  an  annual  basis)  effective  December 1, 1993, due to
increased costs of purchased  gas.    Also  contributing  to the increase in gas
operating revenues in 1993  was  an  840  million  cubic feet (3.9%) increase in
sales to residential and commercial  heating customers.  Although heating degree
days* were 1.8% lower than  normal  during  1993,  they were 0.7% higher than in
1992.  The effect of  the  price  increases  and colder weather on gas operating
revenues were  partially  offset  by  the  switching  of  certain commercial and
industrial customers from sales to transportation service.


                         

*   A heating degree day  ("degree  day")  represents  each  degree by which the
average of  the  high  and  low  temperatures  for  a  given  day  is  below 650
Fahrenheit.  Actual degree days  represent  the  sum  of the degree days for the
period.



                                        -22-


    Water operating revenues increased by $4.7 million (9.7%) from $48.7 million
for 1992 to $53.4 million for 1993.    This increase in revenues was largely the
result of rate increases which  the  Pennsylvania Public Utility Commission (the
"PPUC") allowed PG&W, including  a  $2.0  million annual rate increase effective
March 9,  1993,  for  customers  in  the  Spring  Brook  Water  Rate Area served
exclusively by the Crystal  Lake  Water  Treatment  Plant, a $5.0 million annual
rate increase effective June 23, 1993,  for customers in the Scranton Water Rate
Area, and an $11.9 million annual rate increase effective December 16, 1993, for
customers in the Spring Brook Water Rate Area served by the Ceasetown and Watres
Water Treatment Plants, as more fully explained below under "-Rate Matters-Water
Rate Filings." 

    Operating Expenses.  Operating  expenses,  including depreciation and income
taxes, increased $12.6 million  (8.0%)  from  $158.0  million for 1992 to $170.5
million for 1993.    As  a  percentage  of  operating  revenues, total operating
expenses increased from  82.4%  during  1992  to  82.6%  during 1993.  Operating
expenses related to PG&W's  gas  utility  operations  increased by $10.2 million
(8.2%) from $124.0 million in  1992  to  $134.2  million in 1993, primarily as a
result of an $8.8  million  increase  in  the  cost  of gas.  Operating expenses
related to PG&W's water utility operations increased by $2.4 million (6.9%) from
$34.0 million in  1992  to  $36.4  million  in  1993,  primarily  as a result of
increased operation and maintenance  costs,  depreciation and taxes, the effects
of which were partially offset by  a $1.2 million increase in deferred treatment
plant costs.

    The cost of gas increased $8.8  million  (11.4%) from $77.7 million for 1992
to $86.6 million for 1993.  The effect of this increase, which was the result of
higher costs for purchased gas,  was  partially  offset  by a 2.7% (797 thousand
cubic feet) decrease in the  volume  of  gas  sold during 1993 compared to 1992.
This decreased volume was  largely  attributable to the aforementioned switching
of customers from sales  to  transportation  service.    The gross margin on gas
operations (gas operating revenues less the  cost of gas) increased $1.3 million
or 2.0% in 1993, primarily as a result of the increased sales to residential and
commercial heating customers due to the colder weather experienced in 1993.

    Other than the cost of gas and income taxes, operating expenses increased by
$3.0 million (4.2%) from $71.9 million for 1992 to $75.0 million for 1993.  This
increase was largely attributable  to  a  $1.3  million increase in other taxes,
principally as a result  of  increased  gross  receipts  tax (resulting from the
higher level of gas revenues)  and  increased property taxes (resulting from the
construction  of  the  Ceasetown  and  Watres  Water  Treatment  Plants).   Also
contributing to this increase was  a  $1.6  million increase in other operations
and maintenance expenses, primarily as  a  result  of a $1.5 million increase in
payroll costs, as well as a  $1.4 million increase in depreciation (primarily as
a result of capital additions and the  change in March, 1993, from a 4% compound
interest to a straight-line method  of  depreciation with respect to water plant
in the Crystal Lake Service Area).  The effects of such increases were partially
offset by a $1.2 million increase  in  net deferred treatment plant costs during
1993, as more fully discussed below. 

    Income taxes increased by $684,000 (8.2%)  from $8.3 million in 1992 to $9.0
million in 1993 due to a  higher  level  of income before income taxes (for this
purpose, operating income net of interest  charges)  and the change, from 34% to
35%, in the federal corporate  income  tax  rate  on taxable income in excess of
$10.0 million.  This increase  was  the  result  of the enactment of the Omnibus
Budget Reconciliation Act of 1993 (the "1993  Tax Act") on August 10, 1993.  The
provisions of the  1993  Tax  Act,  which  are  retroactive  to January 1, 1993,
increased PG&W's income tax expense by approximately $124,000 for the year 1993.

                                        -23-


The effects of the increased income  before  income taxes and the higher federal
income tax rate were partially offset  by the impact (approximately $668,000) of
the  nontaxable  equity  portions  of   the  allowance  for  funds  used  during
construction ("AFUDC") and of the deferred treatment plant carrying charges that
were recorded during 1993.  See "-Other Income, Net."

    Deferred Treatment Plant Costs and  Carrying  Charges.  Pursuant to an Order
of the PPUC entered  September  5,  1990,  PG&W deferred all operating expenses,
including depreciation and property taxes,  and the carrying charges (equivalent
to the AFUDC) relative to the four  new Scranton Area water treatment plants and
related facilities from the dates  of  commercial  operation of the plants until
March 23, 1991, the  effective  date  of  the  Scranton Area water rate increase
approved by the PPUC on March  22,  1991.    By its Order entered June 23, 1993,
relative to the Scranton Water  Rate  Area,  the  PPUC granted PG&W's request to
recover the $5.1 million of costs so  deferred with respect to the Scranton Area
water treatment plants and related  facilities  over a ten-year period beginning
June 23, 1993, of which $304,000 had been recovered as of December 31, 1993.

    Similarly, as permitted by an Order  of the PPUC entered September 24, 1992,
PG&W has deferred all  operating  expenses,  including depreciation and property
taxes, and the carrying  charges  relative  to  the Crystal Lake Water Treatment
Plant and  related  facilities  from  August  3,  1992  (the  date of commercial
operation of that plant), until March  9,  1993, the effective date of the water
rate increase approved by the PPUC on February 25, 1993, for customers in PG&W's
Spring Brook Water  Rate  Area  served  exclusively  by  the  Crystal Lake Water
Treatment Plant.  Additionally, in accordance  with an Order of the PPUC entered
July 28, 1993, PG&W has deferred  all expenses and the carrying charges relative
to the  Ceasetown  and  Watres  Water  Treatment  Plants  and related facilities
incurred prior to  December  16,  1993,  the  effective  date  of the water rate
increase approved by the PPUC on December  15, 1993, for customers served by the
Ceasetown and Watres Water Treatment Plants.

    As of December 31, 1993,  a  total  of  $4.6 million of costs, consisting of
$424,000 of operating expenses and $745,000  of carrying charges relative to the
Crystal Lake Water Treatment Plant  and  related  facilities and $1.7 million of
expenses and $1.7 million  of  carrying  charges  relative  to the Ceasetown and
Watres Water Treatment  Plants  and  related  facilities,  had  been so deferred
pursuant to the respective PPUC Orders permitting the deferral of such costs.

    As contemplated by the PPUC's  Orders  of  September  24, 1992, and July 28,
1993, PG&W will  seek  recovery  of  the  costs  relative  to  the Crystal Lake,
Ceasetown and Watres Water  Treatment  Plants  and  related facilities that have
been deferred pursuant to such Orders in its next rate increase request relating
to the Spring Brook  Water  Rate  Area.    Although  it  cannot be certain, PG&W
believes that the recovery of such costs  will  be allowed by the PPUC in future
rate increases, particularly in view of  the PPUC's action allowing the recovery
of the costs deferred with respect  to  the Scranton Area water treatment plants
and related facilities.

    Operating Income.    As  a  result  of  the  above,  total  operating income
increased by $2.2 million (6.6%)  from  $33.9  million for 1992 to $36.2 million
for 1993, but decreased as  a  percentage  of  total operating revenues for such
periods from 17.6% in 1992 to 17.4%  in 1993.  Operating income from gas utility
operations decreased $114,000 (0.6%) from $19.3 million in 1992 to $19.1 million
in 1993, primarily as a result  of increases in other operations and maintenance
expenses, depreciation, and  income  and  gross  receipts  taxes, the effects of
which were partially offset  by  a  $1.3  million  increase in the gross margin.
Operating income from water  utility  operations  increased $2.4 million (16.1%)

                                        -24-


from $14.7 million  in  1992  to  $17.0  million  in  1993.    This increase was
primarily the result of rate increases  effective  March 9, 1993, June 23, 1993,
and December 16, 1993, as well as  the deferral of costs relative to the Crystal
Lake, Ceasetown and Watres  Water  Treatment  Plants and related facilities, the
effects of which were  partially  offset  by  increases  in other operations and
maintenance expenses, depreciation, and income  and property taxes, as discussed
above.

    Other Income, Net.  Other  income,  net  increased  from $30,000 in 1992, to
$560,000 in 1993, primarily as a result of a $734,000 allowance for equity funds
used  during  construction  and  an  approximate  $821,000  equity  component of
deferred treatment plant carrying charges.   In prior years, PG&W had calculated
both the AFUDC  and  deferred  treatment  plant  carrying  charges  based on the
interest rates of its  bank  borrowings  and  other relevant indebtedness.  This
increase was partially offset by  the  net  interest expense associated with the
unutilized portion of the proceeds  from  the  issuance on December 22, 1992, of
the Luzerne County  Industrial  Development  Authority  (the "Authority") Exempt
Facilities Revenue Bonds,  1992  Series  B  (Pennsylvania  Gas and Water Company
Project) (the "1992 Series B  Bonds").    See "-Liquidity and Capital Resources-
Long-Term Debt and Capital Stock Financings."  The proceeds from the issuance of
the 1992 Series B Bonds were deposited  in  a construction fund held by PNC Bank
(formerly Northeastern Bank of Pennsylvania),  as  trustee for the 1992 Series B
Bonds (the "IDA Trustee"), pending their utilization to finance the construction
of various additions  and  improvements  to  PG&W's  water  facilities for which
construction commenced  subsequent  to  September  23,  1992.   Interest expense
relative to the funds  so  utilized  for  the  benefit  of  PG&W is reflected as
interest on long-term debt.  The interest expense relating to the portion of the
funds held by  the  IDA  Trustee,  net  of  the  income  earned on the temporary
investment of such funds, is reflected in other income, net.

    Interest Charges.  Interest charges  decreased by $572,000 (2.7%) from $21.0
million for  1992  to  $20.4  million  for  1993.    This  decrease  was largely
attributable to a  higher  level  of  deferred  treatment plant carrying charges
associated with the Crystal  Lake,  Ceasetown  and Watres Water Treatment Plants
and related facilities, the effect  of  which  was partially offset by increased
interest on long-term debt.

    Although the weighted average  interest  rate on indebtedness decreased from
8.88% during 1992 to 7.93% during  1993, interest on long-term debt increased by
$1.6 million (8.4%) from $18.9 million during 1992 to $20.5 million during 1993.
This increase was largely attributable  to increased indebtedness to finance the
construction of  various  additions  and  improvements  to  PG&W's water utility
plant.  The weighted  average  indebtedness  outstanding  during 1993 was $288.2
million as compared  to  $229.7  million  during  1992.   Largely offsetting the
effect of this increase was  a  lower  level of interest expense incurred during
1993 in connection with overcollections from PG&W's gas customers.

    Dividends on Preferred Stock.   Dividends  on preferred stock increased $1.4
million (27.6%) from $5.1 million in 1992,  to $6.5 million in 1993, as a result
of the issuance by PG&W of 250,000  shares of its 9% cumulative preferred stock,
$100 par value, on August 18, 1992.

    Earnings Applicable to Common  Stock.    Earnings applicable to common stock
increased $1.9 million (24.7%) from $7.9  million ($2.02 per share) for the year
ended December 31, 1992, to $9.8  million  ($2.36  per share) for the year ended
December 31, 1993.   The  increased  earnings  in  1993  were  the result of the
matters discussed above,  primarily  the  increases  in water operating revenues
resulting from the rate increases which the PPUC allowed PG&W effective March 9,

                                        -25-


1993, June 23, 1993, and December 16,  1993, and the increase in gross margin on
gas  operations  resulting  from  higher  levels  of  sales  to  residential and
commercial heating customers.    The  effects  of  these  factors were partially
offset by increases  in  operating  expenses  and  dividends on PG&W's preferred
stock.

    The earnings per  share  for  the  year  ended  December 31, 1993, increased
16.8%, compared to the similar period in 1992, as a result of the 24.7% increase
in earnings applicable to common  stock  and  the  6.9% increase in the weighted
average number of  shares  outstanding  during  1993,  primarily  as a result of
PG&W's sale of 834,000 shares of  common stock to Pennsylvania Enterprises, Inc.
("PEI"), the parent company of PG&W, on October 27, 1993.

o Year ended December 31, 1992, compared with year ended December 31, 1991

    Operating Revenues.  Operating  revenues  of  PG&W increased by $9.1 million
(5.0%) from $182.8 million for 1991 to $191.9 million for 1992.

    Gas operating revenues increased by  $4.7 million (3.4%) from $138.5 million
for 1991 to $143.2 million for 1992, primarily as a result of increased sales to
residential and commercial heating customers.    The effect on revenues of these
increased sales was partially offset by  a price decrease averaging 14.8% ($20.8
million on an annual basis) effective  December  1, 1991, due to decreased costs
of purchased gas.   Although  heating  degree  days  were 3.1% lower than normal
during 1992, they were 10.7% higher than in 1991.  Largely because of the colder
weather and  the  addition  of  approximately  2,800  new  customers,  total gas
deliveries for the year were 8.0% higher than in 1991.

    Water operating revenues increased by $4.4 million (9.9%) from $44.3 million
for 1991 to $48.7 million for 1992.    This increase was primarily the result of
an approximate 110.0% rate increase which  the PPUC allowed PG&W effective March
23, 1991, for customers  in  the  Scranton  Water  Rate Area, and an approximate
46.0% rate increase which the PPUC  allowed PG&W effective January 30, 1992, for
customers in the Spring Brook Water  Rate Area served exclusively by the Nesbitt
Water Treatment Plant.    These  increases  were  designed to produce additional
annual revenue of $16.9  million,  as  more  fully  explained below under "-Rate
Matters-Water Rate Filings."

    Operating Expenses.  Operating  expenses,  including depreciation and income
taxes, increased $6.9 million  (4.6%)  from  $151.1  million  for 1991 to $158.0
million for 1992.    As  a  percentage  of  operating  revenues, total operating
expenses decreased from  82.7%  during  1991  to  82.4%  during 1992.  Operating
expenses related to  PG&W's  gas  utility  operations  increased by $3.9 million
(3.3%) from $120.0 million in  1991  to  $124.0  million in 1992, primarily as a
result of increased operating costs,  depreciation  and income taxes.  Operating
expenses related to PG&W's  water  utility  operations increased by $3.0 million
(9.6%) from $31.0 million to  $34.0  million  in  1992, primarily as a result of
increased operating costs, depreciation and income taxes.

    The cost of gas decreased by  $81,000  (0.1%) from $77.8 million for 1991 to
$77.7 million for 1992.  This  slight  reduction was the result of significantly
decreased costs for purchased gas, the  effect  of which was largely offset by a
21.6% increase (5.2 billion cubic feet)  in  the volume of gas sold during 1992,
compared to 1991.  This increased volume was attributable to colder weather, the
switching of certain industrial  customers  from transportation to sales service
and the addition of new customers.   Exclusive of charges related to take-or-pay
costs absorbed by PG&W, which totaled $554,000  in 1991 and $42,000 in 1992, the
gross margin on gas operations  increased  $4.3  million  or 7.1% in 1992.  This

                                        -26-


increase  was  primarily  the  result  of  increased  sales  to  residential and
commercial heating customers because of colder weather.

    Other than the cost of gas and income taxes, operating expenses increased by
$4.0 million (6.0%) from $67.9 million for 1991 to $71.9 million for 1992.  This
increase was largely attributable  to  a  $1.9  million increase in other taxes,
principally as a result of  tax  rate  increases  enacted by the Commonwealth of
Pennsylvania in August, 1991,  an  increase  of  $586,000  in the provisions for
self-insurance  relating  to  liability  to   third  parties  and  for  workers'
compensation, and a $1.1 million increase in depreciation, primarily as a result
of capital additions  and  the  change  in  March,  1991,  from  a 4.0% compound
interest to a straight-line method of depreciation with respect to certain water
plant.  Also contributing to  the  increase  was a $370,000 decrease in deferred
treatment plant costs during  1992.    See  "-Deferred Treatment Plant Costs and
Carrying Charges."

    Income taxes increased by $2.9 million  (55.0%) from $5.4 million in 1991 to
$8.3 million in 1992 due to  a  higher  level of income before income taxes (for
this purpose, operating income net of  interest  charges) and an increase in the
state income tax rate  enacted  by  the  Commonwealth of Pennsylvania in August,
1991.

    Deferred Treatment Plant Costs  and  Carrying  Charges.  As discussed above,
PG&W deferred all operating expenses, including depreciation and property taxes,
and the carrying charges relative to  the four new Scranton Area water treatment
plants and related facilities  and  the  Crystal  Lake Water Treatment Plant and
related facilities.  The  deferral  of  such  costs  resulted  in an increase in
earnings for the  years  ended  December  31,  1991  and  1992,  of $923,000 and
$437,000, respectively, net of related income taxes.  As of December 31, 1992, a
total of $5.9 million of costs, consisting of $2.3 million of operating expenses
and $2.8  million  of  carrying  charges  relative  to  the  Scranton Area water
treatment plants and related facilities,  and $294,000 of operating expenses and
$461,000 of carrying charges relative to  the Crystal Lake Water Treatment Plant
and related facilities,  had  been  so  deferred  pursuant  to the PPUC's Orders
permitting the deferral of these costs.

    Operating Income.    As  a  result  of  the  above,  total  operating income
increased by $2.2 million (7.0%)  from  $31.7  million for 1991 to $33.9 million
for 1992, and increased as a  percentage  of total operating revenues from 17.3%
in 1991  to  17.6%  in  1992.    Operating  income  from  gas utility operations
increased $821,000 (4.5%) from $18.4 million  in  1991 to $19.3 million in 1992,
due primarily to a $4.8 million  increase  in  gross margin, the effect of which
was partially offset by  increases  in  other operations expenses, depreciation,
and income and  gross  receipts  taxes.    Operating  income  from water utility
operations increased $1.4 million (10.6%)  from  $13.2  million in 1991 to $14.7
million in 1992, due primarily to  the  $15.0 million increase in annual revenue
which the  PPUC  allowed  for  customers  in  PG&W's  Scranton  Water  Rate Area
effective March 23, 1991, and the  $1.9 million increase in annual revenue which
it allowed effective January 30, 1992,  for  customers in the Spring Brook Water
Rate Area served  exclusively  by  the  Nesbitt  Water  Treatment  Plant.  These
increased revenues  were  partially  offset  by  increases  in  other operations
expenses, depreciation, and property and income taxes.

    Other Income, Net and Interest  Charges.    Other income, net decreased from
$1.1 million in 1991 to $30,000 in 1992, primarily because (in each case, net of
the related income  taxes  if  included  in  other  income,  net)  of a $252,000
reduction in interest income  from  the  temporary  investment of funds by PG&W,
$127,000 of interest expense  associated  with  the  defeasance on September 15,

                                        -27-


1992, of the Luzerne  County  Industrial Development Authority (the "Authority")
Exempt Facilities Revenue  Bonds,  1987  Series  A  (Pennsylvania  Gas and Water
Company Project) (the "1987 Series  A  Bonds")  that were redeemed on October 1,
1992 (see "-Liquidity  and  Capital  Resources-Long-Term  Debt and Capital Stock
Financings"), $151,000 in civil  penalties  relative  to the extended completion
dates of PG&W's  Ceasetown  and  Watres  Water  Treatment  Plants  and a $59,000
reduction in income  from  the  sale  of  non-watershed  land and other physical
property.

    Interest charges decreased by $710,000 (3.3%) from $21.7 million for 1991 to
$21.0 million for  1992.    This  decrease  was  largely  attributable to a $1.2
million (226.5%) increase in  AFUDC  in  1992  to  $1.8 million from $543,000 in
1991.  The increase in AFUDC was  due  to a greater amount of construction work-
in-progress, primarily as a result  of  the  Crystal Lake Water Treatment Plant,
which was completed in July, 1992, the Ceasetown Water Treatment Plant which was
completed in late March, 1993, and  the  Watres Water Treatment Plant, which was
completed in late  September,  1993.    Partially  offsetting  the effect of the
increased AFUDC was a lower level of deferred treatment plant interest in 1992.

    Dividends on  Preferred  Stock.    Dividends  on  preferred  stock increased
$829,000 (19.6%) from $4.2 million in 1991, to $5.1 million in 1992, as a result
of the issuance by PG&W of its 9% Cumulative Preferred Stock on August 18, 1992.
See  "-Liquidity  and  Capital   Resources-Long-Term   Debt  and  Capital  Stock
Financings."

    Earnings Applicable to Common  Stock.    Earnings applicable to common stock
increased $1.0 million (14.5%) from $6.9  million ($1.87 per share) for the year
ended December 31, 1991, to $7.9  million  ($2.02  per share) for the year ended
December 31, 1992.   The  increased  earnings  in  1992  were  the result of the
matters  discussed  above,  primarily  the  increase  in  gross  margin  on  gas
operations resulting from higher levels  of  sales to residential and commercial
heating customers, as well as the increase in water operating revenues resulting
from the rate increases which  the  PPUC  allowed PG&W effective March 23, 1991,
and January 30, 1992.

RATE MATTERS

    In accordance with the Pennsylvania  Public  Utility Code (the "Code"), PG&W
files an annual purchased gas cost rate with  the PPUC.  From time to time, PG&W
also files for adjustments to its  gas  and water rates to, among other reasons,
recover  interest  charges  and   depreciation   expenses  relating  to  capital
expenditures, recover  increased  operating  expenses  and  make  adjustments to
existing surcharge rates approved by the PPUC.

    The following is  a  summary  of  such  filings  (exclusive  of those solely
involving state tax adjustment surcharges)  with  respect  to which the PPUC has
issued an order since the beginning of 1991, or which are currently pending.












                                        -28-


    Gas Rate Filings.  Pursuant to the provisions of the Code which require that
the tariffs of larger gas distribution  companies,  such as PG&W, be adjusted on
an annual basis  to  reflect  changes  in  their  purchased  gas costs, the PPUC
ordered PG&W to make the following changes during 1991, 1992 and 1993 to the gas
costs contained in its gas tariff rates:
[CAPTION]
                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 
       [S]                       [C]     [C]              [C]
       December 1, 1991          $3.20   $2.46            $(20,800,000)
       December 1, 1992           2.46    2.79               9,500,000
       December 1, 1993           2.79    3.74              28,800,000

    The annual changes in gas rates  on  account  of purchased gas costs have no
effect on PG&W's earnings  since  the  change  in  revenue  will  be offset by a
corresponding change in the cost of gas.

    The  PPUC  has  issued  proposed  regulations  that  would  provide  for the
quarterly adjustment of the purchased  gas  cost rate of larger gas distribution
companies, including PG&W.    Except  for  reducing  the  amount  of any over or
undercollections of gas costs, the  adoption of these proposed regulations would
not have  any  material  effect  on  PG&W's  financial  position  or  results of
operations.

    On April 27, 1990, PG&W filed  an application with the PPUC seeking approval
to recover 90% ($13.9  million  based  on  then  current estimates) of its total
take-or-pay  liabilities,  and  $250,000  of  related  carrying  costs,  through
billings to customers generally over  a four-year period beginning June 1, 1990.
The PPUC approved this application effective  June  1, 1990.  In connection with
this approval, PG&W agreed to  absorb  a portion of its take-or-pay liabilities.
The amount to be so absorbed by  PG&W is currently estimated to be $1.8 million,
substantially all of which had been charged  to expense as of December 31, 1993.
As of December 31, 1993, PG&W  had  billed $14.8 million of take-or-pay costs to
its customers and had  deferred  $1.1  million  of such costs, including related
carrying charges, for future billing to customers.

    Under terms of the PPUC's  Order  in respect of take-or-pay obligations, the
surcharge by which PG&W bills  its  customers  for take-or-pay costs is adjusted
annually as of June 1 to reflect changes in PG&W's total estimated liability for
take-or-pay costs (which is currently projected  to be as much as $18.1 million)
and the portion of such costs remaining  to be recovered from its customers.  In
accordance therewith, the  PPUC  approved  an  adjustment  in PG&W's take-or-pay
surcharge effective June 1, 1993, based  on  the estimated $3.5 million of take-
or-pay costs that remained  to  be  collected  from  PG&W's customers as of such
date.

    On October 15, 1993, the  PPUC  adopted  an  annual purchased gas cost order
(the "PGC Order") regarding recovery  of  FERC  Order 636 transition costs.  The
PGC Order states the PPUC  believes  that  the  recovery  of Account 191 and New
Facility Costs are subject to recovery  through  the annual PGC rate filing made
with the PPUC by PG&W and  other  similar local gas distribution companies.  The
PGC Order also indicates that  while  Gas  Supply Realignment and Stranded Costs
are not natural  gas  costs  eligible  for  recovery  under  the PGC rate filing
mechanism, such  costs  are  subject  to  full  recovery  by  local distribution
companies through  the  filing  of  a  tariff  pursuant  to  either the existing
surcharge or base rate provisions  of  the  Code.   The PGC Order further states
that all such filings will be evaluated on a case-by-case basis.  As of February

                                        -29-


1, 1994, PG&W began to recover the  Account  191 and New Facility Costs that are
being billed to PG&W by its interstate  pipelines through an increase in its PGC
rate.  It is currently estimated that  these costs, which will be billed to PG&W
over a twelve-month period  extending  through  October 31, 1994, will aggregate
$1.0 million, of which $290,000 had been billed to PG&W as of December 31, 1993.
Additionally, PG&W is currently  seeking  the  full  recovery  of the Gas Supply
Realignment and Stranded  Costs  that  it  estimates  it  will  be billed by its
interstate pipelines through the filing  of  a  tariff pursuant to the surcharge
provisions of the Code.  It is  currently estimated that these costs, which will
be billed to  PG&W  generally  over  a  three-year  period extending through the
fourth quarter of 1996 will  range  between  $11.0 million and $13.0 million, of
which $730,000 had been billed to PG&W  as  of  December 31, 1993.  Based on the
provisions of the PGC Order, PG&W believes  it will be allowed the full recovery
of all transition costs billed to it pursuant to Order 636.

    Water Rate Filings.  As  a  general  rule,  public utilities are entitled to
recover their reasonable operating expenses  and  earn  a fair rate of return on
their investment, or  rate  base.    However,  a  regulated utility's ability to
generate earnings is influenced significantly  by  the timing and amount of rate
relief that it is granted.    As  part  of  the ratemaking process, the PPUC may
reject, in whole or in part,  a  public  utility's request to increase its rates
where the PPUC concludes,  after  a  hearing,  that  the service rendered by the
public utility is  inadequate  in  that  it  fails  to  meet quantity or quality
standards for the type of  service  provided.   Based upon previous rate filings
(referred to below), PG&W expects that the  quality of its water service will be
scrutinized by the PPUC in any future water  rate filings.  In its order of June
23, 1993, relating to the most  recent  Scranton  Water Rate Area rate case, the
PPUC granted PG&W  rate  relief  notwithstanding  its  finding that PG&W's water
quality did not always meet secondary drinking water standards.  Notwithstanding
this decision, PG&W  believes  that  it  is  providing  water service meeting or
exceeding the PPUC's  standards  for  quantity  and  quality  of  service to its
customers receiving filtered water  based  on  testing  performed by PG&W and an
independent laboratory of water  at  certain customers' premises which indicates
that the water meets federal  and  state primary (health-related) drinking water
standards all of the time and secondary (aesthetics-related, particularly taste,
odor and color) drinking water  standards  nearly  all  of  the time.  PG&W also
believes that in the future as it makes further improvements to its distribution
system, it will be able  to  demonstrate  to  the PPUC's satisfaction that it is
providing adequate service to its customers.

    As discussed below, the rate relief granted  in the past to PG&W by the PPUC
has been less than the full  amounts  requested.  Generally, the amounts granted
have been determined through negotiated  settlements with certain parties to the
proceedings in order to obtain  rate  relief  earlier than expected and to avoid
the substantial expenses  associated  with  further  administrative and possible
appellate proceedings.  PG&W believes  that  it  will be able to obtain adequate
future rate relief as it  makes  further improvements to its distribution system
and is able to  demonstrate  it  is  providing  water  that  is suitable for all
"household purposes" and that meets all applicable water quality standards.

    The magnitude of  the  projected  rate  increases  that  will be required to
enable PG&W  to  fully  recover  its  capital  expenditures  associated with the
construction of the water treatment  plants  will  be significant.  Prior to the
construction of the plants, the average annual cost of water to PG&W's customers
receiving nonfiltered water was approximately $143.   The average annual cost of
water to PG&W's  residential  customers  receiving  filtered  water as of March,
1994, is approximately $340.  PG&W  anticipates  that this cost will increase to
approximately $475 in the latter part of this decade, at which time PG&W expects

                                        -30-


to have been allowed by the PPUC  to fully reflect in rates its costs associated
with the filtration of its water  supplies.   PG&W believes that these levels of
increases, in terms of  percentages,  will  not  be inconsistent with those that
will be  experienced  by  other  water  utilities  required  to  make  a similar
transition to filtered water; however, the magnitude of future rate increases is
such that the PPUC, to reduce  consumer  "rate shock," may require that any such
rate increases be phased-in over a period  of time.  While PG&W expects that the
PPUC will grant  adequate  rate  relief  in  a  timely  manner,  there can be no
assurance that the PPUC will take such action.

    The denial of adequate rate relief in future applications would require PG&W
to take various  actions  to  restrict  its  capital  expenditures and operating
expenses and possibly reduce dividends on  its common stock in order to conserve
cash resources and minimize  the  reduction  in  earnings that such denial would
otherwise cause.    See  "-Liquidity  and  Capital  Resources-Failure  to Obtain
Adequate Rate Relief" for a discussion of the adverse effects on PG&W and PEI if
adequate rate relief were denied.

    Scranton Area.  On June  8,  1990,  PG&W  filed an application with the PPUC
seeking a water rate increase,  designed  to produce $25.5 million in additional
annual revenue.  This  rate  increase  request involved the approximately 54,700
customers at such date  who  would  be  furnished  water from the one previously
existing and the four  new  water  treatment  plants  in the Scranton Water Rate
Area.  In December, 1990, PG&W and certain parties filing objections to the rate
increase request reached a settlement that provided for an approximate 110% rate
increase designed to produce $15.0  million  of  additional annual revenue to be
phased-in over a two-year period under  the  terms of a qualified phase-in plan,
pursuant to Financial Accounting Standards  Board ("FASB") Statement 92 entitled
"Regulated Enterprises-Accounting for Phase-in  Plans."  The settlement provided
that $10.2 million of  the  increased  revenue  (an  approximate 75% increase in
rates) was to  be  realized  through  an  immediate  rate  increase and that the
remaining $4.8 million of the  increased  revenue (an additional 35% increase in
rates) was to be realized through  another  rate increase one year later (at the
beginning of year two of  the  phase-in  period).  The settlement also specified
that the $4.8 million in revenue that would be deferred during the first year of
the phase-in period  was  to  be  collected  from  customers  in  the  form of a
surcharge in years two through ten  of  the phase-in period.  Finally, PG&W also
agreed that it would not file for another general rate increase for the Scranton
Water Rate Area prior to six months after the effective date of the second phase
of the rate increase.  By  Order  adopted  March 22, 1991, the PPUC approved the
settlement.

    In accordance with the accounting requirements for a qualified phase-in plan
as prescribed by FASB Statement  92,  PG&W  recorded a $1.2 million nonrecurring
charge to earnings  as  of  December  31,  1990,  representing the estimated net
present value of carrying charges with respect to the $4.8 million of revenue to
be deferred in the first year of  the phase-in period.  This charge was required
because the settlement did not provide  for  the billing of any carrying charges
on such deferred revenue.   Additionally,  in  accordance with the provisions of
FASB Statement 92, PG&W commenced recording the entire $15.0 million increase in
annual revenue allowed by  the  PPUC  as  additional revenue beginning March 23,
1991.  However, pursuant  to  the  terms  of  the  settlement, PG&W deferred the
billing of $4.7 million of the  increased revenue recorded during the first year
of the phase-in period  (i.e.,  the  period  March  23,  1991, through March 22,
1992).   The  amount  so  deferred  was  $100,000  less  than  the  $4.8 million
originally estimated because  of  slightly  lower  than anticipated consumption.
Effective March 23, 1992, PG&W began to  bill  the $4.7 million that had been so
deferred by means of the surcharge that  will  be in effect in years two through

                                        -31-


ten of the phase-in period, and  as  of  December 31, 1993, $871,000 had been so
billed to its Scranton Water Rate Area customers.

    Nesbitt Service Area.  On April 30, 1991, PG&W filed an application with the
PPUC seeking  a  water  rate  increase,  designed  to  produce  $2.6  million in
additional  annual  revenue.      This   rate   increase  request  involved  the
approximately 14,300 customers in the Spring  Brook Water Rate Area at such date
who were served exclusively  by  the  Nesbitt  Water  Treatment Plant.  PG&W and
certain parties  filing  objections  to  the  rate  increase  request  reached a
settlement that provided for a $1.9 million increase in annual revenue which the
PPUC approved effective January 30,  1992.    However, on February 27, 1992, the
PPUC granted a  petition  of  the  Office  of  Consumer  Advocate (the "OCA"), a
complainant in the  rate  proceeding  and  a  signatory  to  the settlement, for
reconsideration  and  clarification  of  the   PPUC  Order  which  approved  the
settlement.  As a  result,  the  $1.9  million  rate increase remains subject to
further PPUC and possible appellate review.  Although it cannot be certain, PG&W
believes that the $1.9 million  increase  will  not  be rescinded in whole or in
part or affected in any other way as  a  result of the OCA's petition, and as of
March 23, 1994, no further action had been taken by the PPUC with respect to the
OCA's petition.

    Crystal Lake Service Area.  On June 30, 1992, PG&W filed an application with
the PPUC seeking a  water  rate  increase,  designed  to produce $4.4 million in
additional  annual  revenue.      This   rate   increase  request  involved  the
approximately 5,000  customers  in  the  Spring  Brook  Water  Rate  Area served
exclusively by  the  Crystal  Lake  Water  Treatment  Plant,  which became fully
operational in August, 1992.   On  December  15,  1992, PG&W and certain parties
filing objections to the  rate  increase  request reached a settlement providing
for an approximate  130%  rate  increase  designed  to  produce  $2.0 million of
additional annual revenue to be phased-in over a two-year period under the terms
of a qualified phase-in  plan  pursuant  to  FASB  Statement 92.  The settlement
further provided that $1.1 million of  the increased revenue (an approximate 72%
increase in rates) was to  be  realized  through  an immediate rate increase and
that the remaining $900,000 in increased  revenue (an additional 58% increase in
rates) was to be realized through another rate increase one year later (i.e., at
the beginning  of  year  two  of  the  phase-in  period).    The settlement also
specified that the $900,000 in revenue  that  would be deferred during the first
year of the phase-in  period,  as  well  as  an  approximate $243,000 in related
carrying charges, was to be collected from  customers in the form of a surcharge
in years three through five of  the  phase-in period.  By Order adopted February
25, 1993,  the  PPUC  approved  the  settlement  effective  March  9,  1993.  In
accordance with the provisions  of  FASB  Statement 92, PG&W commenced recording
the entire $2.0  million  increase  in  annual  revenue  allowed  by the PPUC as
additional revenue beginning  March  9,  1993,  along  with the related carrying
charges on the revenue deferred in accordance with the phase-in plan.

    Scranton Area.  On September  25,  1992,  PG&W filed an application with the
PPUC seeking  a  water  rate  increase,  designed  to  produce  $9.9  million in
additional annual  revenue,  to  be  effective  November  24,  1992.   This rate
increase request involved the approximately  56,000 customers in PG&W's Scranton
Water Rate Area at such date.    On  November  13, 1992, the PPUC suspended this
rate increase for seven months (until June 24, 1993) in order to investigate the
reasonableness of the proposed rates.  By  Order entered June 23, 1993, the PPUC
rejected the proposed rate increase in  its entirety "due to inadequate service"
(i.e., water quality).  However, by  the  same  Order, the PPUC granted PG&W the
alternative of a rate increase designed to produce an additional $5.0 million in
annual revenue, provided that PG&W  dedicate  the entire increase to augment the
improvements to its water distribution system until "the demonstration by [PG&W]

                                        -32-


to [the PPUC]  that  it  is  providing  adequate  service."   PG&W accepted this
alternative and placed such $5.0  million  rate  increase into effect as of June
23, 1993.

    On  August  19,  1993,  the   PPUC  approved  a  settlement  agreement  (the
"Settlement Agreement") resolving certain  disputed  issues relating to its June
23, 1993, Order.  The Settlement Agreement provided, among other things, for (i)
modification by the PPUC of its June 23, 1993, Order to reduce the amount of the
revenue  increase  that  it   ordered   be   dedicated  to  distribution  system
improvements by the related  income  taxes  and  other expenses and the $319,000
additional expense for retiree health care  and life insurance benefits that the
PPUC allowed PG&W in  its  revenues  (which  resulted  in the requirement for an
additional annual expenditure for  distribution  system  improvements by PG&W of
$2.5 million), (ii) the  agreement  by  PG&W  to  spend  a total of $4.9 million
annually (an additional $2.5 million  over its actual average annual expenditure
of  $2.4  million  during  the  three-year  period  ended  June  30,  1993)  for
distribution system improvements in the Scranton  Water Rate Area until the PPUC
is satisfied that PG&W is providing  adequate service, (iii) the modification by
the PPUC of its  June  23,  1993,  Order  to  restore the Hollister Reservoir to
PG&W's rate base, and (iv) the withdrawal  by  PG&W and the OCA of their appeals
to the Commonwealth Court of  Pennsylvania  regarding  the PPUC's June 23, 1993,
Order.

    Ceasetown and Watres  Service  Areas.    On  April  29,  1993, PG&W filed an
application with the PPUC  seeking  a  water  rate increase, designed to produce
$19.5 million in additional annual revenue, to be effective June 28, 1993.  This
rate increase request involved  approximately  59,300 customers in PG&W's Spring
Brook Water Rate Area, principally  those  customers (i) served by the Ceasetown
Water Treatment Plant which was placed in service on March 31, 1993, (ii) served
by the Watres Water Treatment Plant which was placed in service on September 30,
1993, (iii) served jointly by  the  Ceasetown and Watres Water Treatment Plants,
and (iv) who are served exclusively  by  the  Nesbitt Water Treatment Plant.  On
June 3, 1993, the  PPUC  suspended  this  rate  increase for seven months (until
January 28, 1994) by operation  of  law  in  order to institute an investigation
into the reasonableness of the proposed rates.  On September 23, 1993, PG&W, the
PPUC Office of Trial Staff, the  OCA  and  the Office of Small Business Advocate
filed a settlement petition (the  "Settlement Petition") with the Administrative
Law Judge ("ALJ") assigned  to  conduct  the  investigation of the rate increase
request.  This Settlement Petition  provided  for  an overall 119% rate increase
involving  approximately  44,900  customers,  principally  those  served  either
exclusively or jointly by the Ceasetown  and Watres Water Treatment Plants, that
was designed to produce $11.9 million of additional annual revenue to be phased-
in over a two-year period under the terms of a qualified phase-in plan, pursuant
to FASB Statement 92.  Under  the  terms  of the Settlement Petition, except for
approximately 200 customers who were  previously  served jointly by the Hillside
and Nesbitt Water Treatment Plants,  none  of the approximately 14,600 customers
now served exclusively by  the  Nesbitt  Water  Treatment Plant would receive an
increase.  The Settlement  Petition  further  provided  that $6.4 million of the
increased revenue (an approximate  65%  increase  in  rates)  was to be realized
through an immediate rate increase  and  that  the remaining $5.5 million of the
increased revenue (an  additional  54%  increase  in  rates)  was to be realized
through a further rate increase one  year  later (i.e., at the beginning of year
two of the phase-in period).    The  Settlement Petition also specified that the
$5.5 million in revenue that was  to  be  deferred  during the first year of the
phase-in period, as well  as  an  approximate  $1.3  million in related carrying
charges, was to be collected from customers  in the form of a surcharge in years
three through five of the phase-in period.   By Order adopted December 15, 1993,
the PPUC approved  the  Settlement  Petition  effective  December  16, 1993.  In

                                        -33-


accordance with the provisions of  FASB  92, PG&W commenced recording the entire
$11.9 million increase  in  annual  revenue  allowed  by  the PPUC as additional
revenue beginning December 16, 1993, along  with the related carrying charges on
revenue deferred in accordance with the phase-in plan.

    Effects of Inflation.  When utility  property  reaches the end of its useful
life and must be replaced, PG&W will incur replacement costs in amounts that due
to the effects of inflation would  materially exceed either the original cost or
the accrued depreciation of such property  as reflected on its books of account.
However, the cost of  such  replacement  property  would be includable in PG&W's
rate base, and PG&W would be entitled to recover depreciation expense and earn a
return thereon, to the extent that its investment in such property was prudently
incurred and the  property  is  used  and  useful  in  furnishing public utility
service.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

    The liquidity of PG&W is  influenced  significantly by the capital intensive
nature of  its  operations  and  the  ratemaking  practices  of  the PPUC, which
together effectively require  external  financing  of  a  substantial portion of
PG&W's construction expenditures.   See  "-Construction Expenditures and Related
Financing" and "-Failure to Obtain Adequate Rate Relief."  Additionally, because
of the  seasonal  nature  of  its  gas  utility  operations  and  the ratemaking
practices of the PPUC regarding the  recovery of purchased gas costs (see "-Rate
Matters-Gas Rate  Filings"),  it  is  necessary  for  PG&W  to  finance  its gas
purchases and increases in its customer accounts receivable with bank borrowings
during certain periods of the year.

    PG&W's ability to  generate  sufficient  internal  funds  and  to obtain the
external  funds  that  are   required   for   its  operations  and  construction
expenditures is influenced significantly by the timing and amount of rate relief
it is granted.  This is a problem faced by all regulated utilities, and one that
had been particularly acute with respect  to  PG&W  because of the denial by the
PPUC in 1986 and again in 1988,  as  a  result of water quality issues, of water
rate increases requested by PG&W.    Nonetheless,  PG&W was able to generate and
raise sufficient capital resources despite these denials, and PG&W believes that
it will be granted  sufficient  rate  relief  to  enable  it  to meet its future
anticipated capital  requirements,  particularly  in  view  of  the increases in
annual water revenue aggregating $35.8 million  which it has been granted by the
PPUC since 1991 with respect  to  customers  being supplied with filtered water.
PG&W also believes that additional  rate  increases  will be allowed by the PPUC
for its approximately 131,400  water  customers,  all  of whom are now receiving
filtered water, because of the  relatively  low  level  of earnings that PG&W is
realizing from  its  water  utility  operations  and  its  expectation that with
filtration and further distribution system improvements, water quality should be
less of a concern in its requests  for water rate increases.  See "-Construction
Expenditures and  Related  Financing"  and  "-Failure  to  Obtain  Adequate Rate
Relief."

    If PG&W is denied future rate  relief, it would be necessary, depending upon
the amount so denied, for PEI  and  PG&W  to take various actions to reduce cash
expenditures.  For a discussion of the actions PEI and PG&W would take to reduce
cash expenditures, see "-Failure to Obtain Adequate Rate Relief."  Such measures
would continue until PG&W  was  allowed  sufficient  rate relief to increase its
earnings to a level that  would  permit  it  to raise additional debt and equity
capital.  Concurrently with  taking  actions  to  reduce cash expenditures, PG&W

                                        -34-


would file appropriate  appeals  with  the  Commonwealth  Court of Pennsylvania,
alleging that, contrary to law, it had been denied an opportunity to earn a fair
rate of return on its  prudent  investment  in  used and useful utility property
devoted to public service.

    PEI relies on a number  of  sources,  primarily cash dividends from PG&W, to
provide the funds  necessary  to  pay  dividends  on  its  common  stock, to pay
interest on its outstanding  debt,  and  to  meet  all  of its other obligations
(other than the repayment of debt for which PEI principally relies upon periodic
refinancings or sales of securities).   The approximate amount of funds required
for these purposes, net of the amounts provided  to PEI by PG&W for use of PEI's
federal income tax credits, are expected  to  total $14.5 million in 1994, $15.2
million in 1995 and $17.5 million  in  1996.    During 1994, $3.7 million of the
funds required by PEI for these  purposes will be provided through the repayment
by PG&W of its $3.7 million demand loan from PEI.

    Because of limitations imposed by  the  terms of PG&W's Restated Articles of
Incorporation, as  amended,  PG&W  is  prohibited,  without  the  consent of the
holders of a majority of  the  outstanding  shares  of its preferred stock, from
issuing more than $12.0 million of  unsecured  debt  due on demand or within one
year from issuance.  PG&W had  $5.7  million  of unsecured debt due on demand or
within one  year  from  issuance  outstanding  as  of  December  31, 1993, which
included the $3.7 million demand loan from PEI.

    In addition, PG&W is  prohibited  from  paying  any  dividends to PEI in the
event of a default under certain of  its debt instruments or failure to make any
required dividend payments due holders  of PG&W's preferred stock.  Furthermore,
any failure by  PG&W  to  pay  preferred  stock  dividends  for four consecutive
quarters would permit  the  holders  of  the  PG&W  preferred  stock  to elect a
majority of the directors of PG&W.

    PG&W presently has sufficient funding for its working capital needs, as well
as its construction program, through  at  least  the  third quarter of 1994, and
believes it will be able to  raise  such  funds as are required for construction
expenditures, refinancings and  other  working  capital  requirements beyond the
third quarter of 1994.

    PG&W believes that based on  its  current  financial projections, it will be
able to achieve  sufficient  levels  of  earnings  during  1994,  as a result of
various cost control measures and  water  rate increases which have already been
granted,  to  enable  it  to  meet   its  interest  and  fixed  charge  coverage
requirements and  to  give  it  the  borrowing  and  other  financing capability
necessary for  its  working  capital  needs  and  planned  construction program.
However, if PG&W is not granted additional water rate increases in future years,
it may be necessary for PEI  and  PG&W  to  take various actions at such time to
reduce expenditures  in  order  to  satisfy  PG&W's  interest  and  fixed charge
coverage requirements and to  maintain  sufficient liquidity, and thereby lessen
the amount of debt and equity  capital  which  must be raised.  See "-Failure to
Obtain Adequate Rate Relief."

Interim Financing Practices

    It is the practice of PG&W to  use bank borrowings to finance certain of its
construction expenditures pending the  periodic  issuance of stock and long-term
debt.    Additionally,  because  of  the  seasonal  nature  of  its  gas utility
operations and the ratemaking practices  of  the  PPUC regarding the recovery of
purchased gas costs (see "-Rate Matters-Gas  Rate Filings"), it is necessary for


                                        -35-


PG&W to  finance  its  gas  purchases  and  increases  in  its customer accounts
receivable with bank borrowings during certain periods of the year.

    In order to so finance  construction  expenditures  and to meet its seasonal
borrowing requirements, PG&W has made arrangements  for a total of $67.0 million
of unsecured revolving  bank  credit.    Specifically,  on  April 19, 1993, PG&W
entered into a revolving bank  credit  agreement (the "Credit Agreement") with a
group of six banks  under  the  terms  of  which  $60.0 million is available for
borrowing by PG&W.  The Credit Agreement  terminates on April 30, 1995, at which
time any borrowings outstanding thereunder  are  due  and payable.  The interest
rate on borrowings under the Credit Agreement is generally less than prime.  The
Credit Agreement also requires the payment of  a commitment fee of 3/8 of 1% per
annum on the average daily amount of  the unused portion of the available funds.
As of March 23, 1994,  $41.0  million  of  borrowings were outstanding under the
Credit Agreement.  PG&W also has  three  short-term bank lines of credit with an
aggregate borrowing capacity of  $7.0  million  which  provide for borrowings at
interest rates generally less than prime  and  mature  on April 30, 1994.  As of
March 23, 1994, PG&W  had  no  borrowings  outstanding under the short-term bank
lines of credit.

    Prior to their maturity on April 30,  1994, PG&W will seek to renew the $7.0
million short-term bank  lines  of  credit.    PG&W  believes  that based on its
present  earnings  and   financing   capabilities,  capitalization  and  banking
arrangements and  relationships  it  will  be  successful  in  renewing the $7.0
million short-term bank lines of credit.

Current Maturities of Long-Term Debt and Preferred Stock

    As of December 31, 1993, $38.7 million of PG&W preferred stock and long-term
debt was required to be  repaid  within  twelve  months.  Such amount included a
note in the principal amount of  $30.0  million, that is subject to repayment on
December 1, 1994, issued  in  1987  to  PNC  Bank (formerly Northeastern Bank of
Pennsylvania) as trustee (the "IDA Trustee")  in connection with the issuance by
the Luzerne County Industrial  Development  Authority (the "Authority") of $30.0
million of its Exempt Facilities Revenue  Bonds, 1987 Series B (Pennsylvania Gas
and Water Company Project) due  2017  (the  "1987  Series B Bonds").  Also, such
amount included approximately $7.0 million  of high interest rate water facility
loans of PG&W having a weighted annual  interest rate of 9.33% which were repaid
by PG&W on January 31, 1994, with bank borrowings.

    PG&W believes that it will have  sufficient cash flow and borrowing capacity
to repay current maturities of  its  preferred  stock  and long-term debt and to
meet  its  other  obligations  based  on  its  present  earnings  and  financing
capabilities, capitalization and banking arrangements and relationships.

Long-Term Debt and Capital Stock Financings

    PG&W periodically engages in long-term  debt and capital stock financings in
order to obtain funds required for construction expenditures, the refinancing of
existing debt and  various  working  capital  purposes.    Set  forth below is a
summary of such financings, exclusive of interim bank borrowings, consummated by
PG&W since the beginning of 1992.

    On January 30,  1992,  PG&W  received  a  total  of  $22.0  million from PEI
representing repayment of a $15.0 million intercompany advance made on September
12, 1991, and a $7.0 million  contribution  which was treated as an intercompany
advance pending approval by the PPUC  of  the issuance of shares of common stock
relative to such contribution.  PG&W  utilized  such funds to repay a portion of

                                        -36-


its bank borrowings which  had  been  incurred primarily to finance construction
expenditures.

    On June 19, 1992, PG&W issued to  PEI 137,143 shares of its common stock for
aggregate net proceeds of approximately  $5.5  million.   On the same date, PG&W
also received $3.7 million from PEI in the form of a demand loan.  PG&W utilized
such funds, totaling approximately $9.2  million, to repay bank borrowings which
had been incurred primarily to  finance construction expenditures.  The interest
rate on this demand loan (which is  to be repaid during 1994) is currently 3.41%
(1% less than the interest rate PG&W  is required to pay on borrowings under the
Credit Agreement).

    On August  18,  1992,  PG&W  issued  250,000  shares  of  its  9% Cumulative
Preferred  Stock,  par  value  $100  per   share,  the  net  proceeds  of  which
(approximately  $23.6  million)  were  used  to  repay  $16.1  million  of  bank
borrowings and for working capital purposes.

    On September 15, 1992,  the  Authority  issued  $50.0  million of its Exempt
Facilities Revenue Refunding Bonds,  1992  Series  A (Pennsylvania Gas and Water
Company Project) (the "1992 Series A  Bonds") and, in connection therewith, PG&W
issued $50.0 million of its 7.20%  First  Mortgage  Bonds to the IDA Trustee for
the 1992 Series A Bonds as security for the 1992 Series A Bonds.  PG&W will make
payments to the  IDA  Trustee  pursuant  to  the  7.20%  First Mortgage Bonds in
amounts  sufficient  and  at  the  times  necessary  to  pay  the  debt  service
requirements on the 1992 Series A Bonds.   The proceeds from the issuance of the
1992 Series  A  Bonds,  along  with  additional  funds  provided  by  PG&W, were
deposited  with  the  IDA  Trustee  for  the  Authority's  $50.0  million Exempt
Facilities Revenue Bonds,  1987  Series  A  (Pennsylvania  Gas and Water Company
Project) (the "1987 Series A Bonds") on September 15, 1992, for use in redeeming
the 1987 Series A Bonds on October 1,  1992.  The deposit of such funds acted to
discharge all of PG&W's obligations  with  respect  to its 8-1/2%, 1987 Series A
Note in the principal amount of $50.0  million  which had been issued to the IDA
Trustee in connection with the  1987  Series  A  Bonds  and which was subject to
repayment on October 1, 1992.

    On December 14, 1992, PG&W issued  $30.0  million of its 8.375% Series First
Mortgage Bonds due 2002.   The  proceeds  from  the issuance of these bonds were
used to repay approximately $28.7  million of bank borrowings, thereby providing
PG&W with additional  borrowing  capacity  for  future  capital expenditures and
other working capital needs.

    On December 22,  1992,  the  Authority  issued  $30.0  million of its Exempt
Facilities Revenue Bonds,  1992  Series  B  (Pennsylvania  Gas and Water Company
Project) (the "1992 Series B  Bonds")  and, in connection therewith, PG&W issued
$30.0 million of its 7.125% First Mortgage Bonds to the IDA Trustee for the 1992
Series B Bonds, as  security  for  the  1992  Series  B  Bonds.   PG&W will make
payments to the IDA  Trustee  pursuant  to  the  7.125%  First Mortgage Bonds in
amounts  sufficient  and  at  the  times  necessary  to  pay  the  debt  service
requirements on the 1992 Series B Bonds.   The proceeds from the issuance of the
1992 Series B Bonds  were  deposited  in  a  construction  fund  held by the IDA
Trustee for the Authority's 1992  Series  B  Bonds, pending their utilization to
finance the construction of various  additions  and improvements to PG&W's water
facilities for which construction  commenced  subsequent  to September 23, 1992.
During 1992 and  1993,  $2.0  million  and  $15.9  million, respectively, of the
proceeds from the 1992 Series  A  Bonds  were  so  utilized.  As of December 31,
1993, $12.9 million of  the  proceeds  (including investment income of $731,000)
was held by the IDA Trustee and was available to finance the future construction
of qualified water facilities for PG&W.

                                        -37-


    During 1993,  PG&W  assumed  $812,000  of  indebtedness  to the Pennsylvania
Infrastructure  Investment  Authority   (an   agency   of  the  Commonwealth  of
Pennsylvania known as  "PENNVEST")  in  connection  with  its acquisition of the
assets and operations  of  two  small  water  companies  and  also borrowed $1.6
million under the terms of a  water  facility loan agreement with PENNVEST dated
December 3, 1992, relative to  such  acquisition.    A  total of $2.6 million is
being made available to PG&W pursuant  to  the PENNVEST loan agreement, of which
$1.0 million remained available as of December 31, 1993, for borrowing by PG&W.

    On October 27, 1993, PG&W issued  to  PEI 834,000 shares of its common stock
for aggregate net proceeds of $31.9 million.   PG&W utilized such funds to repay
bank borrowings.    These  borrowings  had  been  incurred  primarily to finance
construction expenditures.

    On December 21,  1993,  the  Authority  issued  $19.0  million of its Exempt
Facilities Revenue Refunding Bonds,  1993  Series  A (Pennsylvania Gas and Water
Company Project) (the "1993 Series A  Bonds") and, in connection therewith, PG&W
issued $19.0 million of its 6.05% Series First Mortgage Bonds to the IDA Trustee
for the 1993 Series A Bonds, as security for the 1993 Series A Bonds.  PG&W will
make payments to the IDA  Trustee  pursuant  to  the 6.05% Series First Mortgage
Bonds in amounts sufficient and at  the  times necessary to pay the debt service
requirements on the 1993 Series A Bonds.   The proceeds from the issuance of the
1993 Series  A  Bonds,  along  with  additional  funds  provided  by  PG&W, were
deposited  with  the  IDA  Trustee  for  the  Authority's  $19.0  million Exempt
Facilities Revenue Bonds,  1989  Series  A  (Pennsylvania  Gas and Water Company
Project) (the "1989 Series A Bonds") on  December 21, 1993, for use in redeeming
the 1989 Series A Bonds on January 1,  1994.  The deposit of such funds acted to
discharge all of PG&W's obligations with  respect  to its 7%, 1989 Series A Note
in the principal amount  of  $19.0  million  which  had  been  issued to the IDA
Trustee in connection with the  1989  Series  A  Bonds  and which was subject to
repayment on January 1, 1994.

    PG&W's rated  first  mortgage  bonds  are  currently  rated BBB- (investment
grade) by Standard  &  Poor's  Corporation  ("S&P"),  Baa3 (investment grade) by
Moody's Investors Services ("Moody's") and  Class  2 by the National Association
of Insurance Commissioners ("NAIC").    On  November  29,  1993, S&P said PG&W's
outlook was "stable" and  that  "continued,  though slow, improvements in PG&W's
financial profile are expected as the  last [water] treatment plant is completed
in 1993 and adequate water  rate  relief  is  granted."  However, S&P noted that
"significant  capital  expenditures  and  an  excessive  dividend  payout...will
continue to challenge management over the short term."

    If PG&W's rated first  mortgage  bonds  are  downgraded below Class 2 (i.e.,
below investment grade)  by  the  NAIC,  this  downgrade  would cause the stated
interest rate on PG&W's $50.0 million  of  9.57% Series First Mortgage Bonds due
1996 to increase to 11.17%  per  annum  (which increase would cost PG&W $800,000
per year in additional interest expense,  exclusive of tax benefits).  Also, any
downgrading of PG&W's  rated  first  mortgage  bonds  below  investment grade by
either S&P or Moody's would  result  in  the interest rate charged on borrowings
under the Credit Agreement being increased  by one half percent per annum (which
increase could cost PG&W as  much  as  $300,000  per year in additional interest
expense, exclusive  of  tax  benefits,  depending  on  the  amount of borrowings
outstanding under  the  Credit  Agreement).    Additionally,  any downgrading of
PG&W's rated first mortgage  bonds  by  S&P,  Moody's  or  the NAIC could have a
material adverse effect on the  cost  and difficulty of issuing additional debt,
which in turn could significantly  impair  PEI's and PG&W's ability to refinance
debt and fund future capital expenditures.


                                        -38-


    During 1991, 1992 and 1993,  PG&W  realized $445,000, $385,000 and $465,000,
respectively, from the issuance of common  stock to PEI in connection with PEI's
Dividend Reinvestment and Stock Purchase Plan.

Construction Expenditures and Related Financing

    Expenditures for the construction  of  utility  plant during the period 1991
through 1993 were as follows: 
[CAPTION]
                            Water             Gas
              Year       Facilities       Facilities        Total  
                                    (Thousands of Dollars)
              [S]        [C]              [C]              [C]
              1991       $   19,155       $    9,359       $ 28,514
              1992           44,352           12,669         57,021
              1993           32,575           13,325         45,900
                         $   96,082 *     $   35,353       $131,435

    *  Includes $11.7 million, $30.5 million  and $20.7 million expended in
       1991, 1992 and  1993,  respectively,  for  various  water supply and
       treatment facilities and associated distribution system improvements
       constituting part of  the  program  that  PG&W  adopted  in 1986 for
       filtering all of its regularly used water supplies.

    The construction of water facilities and  gas facilities by PG&W during 1993
was largely  financed  with  internally  generated  funds  and  bank borrowings,
pending the periodic issuance of stock and long-term debt.

    PG&W estimates that  its  capital  expenditures  for  1994 through 1996 will
total $136.3 million, of which  $84.3  million  will involve the construction of
water  facilities  and  $52.0  million  will  involve  the  construction  of gas
facilities.  PG&W anticipates that  a  portion  of such water facilities will be
financed with the $12.9 million of proceeds from the issuance of the Authority's
1992 Series B Bonds held by  the  IDA  Trustee  as of December 31, 1993, for the
benefit of PG&W and that the  balance  of its expenditures for water facilities,
as  well  as  its  expenditures  for  gas  facilities,  will  be  financed  with
approximately $51.0  million  from  the  issuance  of  another  series  of first
mortgage bonds in 1995 and other loans  in 1994, $32.0 million in late 1995 from
the sale of common stock to PEI and $40.4 million of internally generated funds.

    Neither PEI nor PG&W  has  made  any  formal  arrangements for such proposed
future debt  or  stock  financings  and  there  can  be  no  assurance  that any
commitments for such proposed future debt  or stock financings will be available
on terms acceptable to PEI  or  PG&W  or  that  such proposed financings will be
consummated.  The failure to  consummate  such  proposed financings could have a
material adverse effect on PEI and PG&W.

Failure to Obtain Adequate Rate Relief

    If PG&W is unable to  obtain  adequate  rate  relief in future rate increase
applications filed with the  PPUC,  PG&W  would  be  forced to restrict its cash
expenditures by, among other actions,  reducing  or eliminating dividends on its
common stock, thereby resulting in  a  reduction  or elimination of PEI's common
stock dividends,  curtailing  or  deferring  work  on  various capital projects,
considering the sale of selected assets and reducing its operating expenses, all
of which  could  negatively  impact  the  quality  and  reliability  of services
rendered to the public by PG&W.


                                        -39-


    Notwithstanding the PPUC's decision in its  June 23, 1993, Order (see "-Rate
Matters-Water Rate Filings"), PG&W believes  it  will be able to obtain adequate
future rate relief, although there  can  be  no  assurance that such rate relief
will be obtained.  However, if  PG&W  were unable to obtain adequate rate relief
from the PPUC under circumstances where  PG&W  believed that it is entitled as a
matter of law to such rate relief,  PG&W would file appropriate appeals with the
Commonwealth Court of Pennsylvania, claiming that,  contrary to law, the PPUC by
its actions had denied PG&W an opportunity to  earn a fair rate of return on its
prudent investment in property  which  is  used  and  useful in providing public
utility service.

Postemployment Benefits

    In  December,  1992,   FASB   Statement   112,  "Employers'  Accounting  for
Postemployment Benefits," was issued.   The provisions of this statement require
the recording of a  liability  for  postemployment  benefits (such as disability
benefits,  including  workers'   compensation,   salary   continuation  and  the
continuation of benefits such  as  health  care  and life insurance) provided to
former or inactive employees, their  beneficiaries and covered dependents.  PG&W
presently records  a  liability  for  benefits  of  this  nature,  and  thus the
provisions of FASB Statement 112, which  PG&W adopted effective January 1, 1994,
are not expected to have a material  impact on its financial position or results
of operations.




































                                        -40-


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The financial  statements  of  PG&W  and  the  report  of independent public
accountants thereon are presented on pages 42 through 71 of this Form 10-K.























































                                        -41-



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Pennsylvania Gas and Water Company:

We have audited the accompanying balance sheets and statements of capitalization
of  Pennsylvania  Gas  and   Water   Company  (the  "Company")  (a  Pennsylvania
corporation and a wholly-owned subsidiary  of Pennsylvania Enterprises, Inc.) as
of December 31, 1993  and  1992,  and  the  related statements of income, common
shareholder's investment, and cash  flows  for  each  of  the three years in the
period  ended  December  31,   1993.      These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in   accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used  and  significant  estimates made by
management, as well as evaluating  the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial  statements  referred  to above present fairly, in
all material respects,  the  financial  position  of  Pennsylvania Gas and Water
Company as of December 31, 1993 and  1992, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1993
in conformity with generally accepted accounting principles.

As discussed in Notes 1 and  9,  effective  January 1, 1993, the Company changed
its method of accounting for income taxes and postretirement benefits other than
pensions pursuant to standards promulgated by the Financial Accounting Standards
Board.

Our audits were  made  for  the  purpose  of  forming  an  opinion  on the basic
financial statements taken as a whole.   The schedules listed in Item 14 are the
responsibility of the Company's  management  and  are  presented for purposes of
complying with the Securities and  Exchange  Commission's rules and are not part
of the basic financial statements.   These  schedules have been subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our  opinion,  fairly  state  in  all  material  respects  the financial data
required to be set forth therein  in  relation to the basic financial statements
taken as a whole.


                                                 ARTHUR ANDERSEN & CO.


New York, N.Y.
March 4, 1994







                                        -42-


                      PENNSYLVANIA GAS AND WATER COMPANY

                             STATEMENTS OF INCOME



                                                   Year Ended December 31,     
                                                1991         1992       1993   
                                                    (Thousands of Dollars)
                                                             
OPERATING REVENUES:
  Gas                                         $ 138,465   $ 143,227   $ 153,325
  Water                                          44,285      48,651      53,363
      Total operating revenues                  182,750     191,878     206,688

OPERATING EXPENSES:
  Cost of gas                                    77,801      77,720      86,557
  Other operation expenses                       36,334      37,971      38,859
  Maintenance                                     9,634       8,677       9,341
  Depreciation                                    9,779      10,856      12,299
  Deferred treatment plant costs, net
    (Note 2)                                       (664)       (294)     (1,532)
  Income taxes                                    5,359       8,305       8,989
  Other taxes                                    12,814      14,730      16,019
      Total operating expenses                  151,057     157,965     170,532

OPERATING INCOME                                 31,693      33,913      36,156

OTHER INCOME, NET (Note 3)                        1,134          30         560

INCOME BEFORE INTEREST CHARGES                   32,827      33,943      36,716

INTEREST CHARGES:
  Interest on long-term debt                     18,536      18,929      20,515
  Other interest                                  4,633       4,292       2,589
  Allowance for borrowed funds used
    during construction                            (543)     (1,773)     (1,482)
  Deferred treatment plant carrying
    charges (Note 2)                               (929)       (461)     (1,207)
      Total interest charges                     21,697      20,987      20,415

NET INCOME                                       11,130      12,956      16,301

DIVIDENDS ON PREFERRED STOCK                      4,236       5,065       6,462

EARNINGS APPLICABLE TO COMMON STOCK           $   6,894   $   7,891   $   9,839

EARNINGS PER SHARE OF COMMON STOCK            $    1.87   $    2.02   $    2.36

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 3,687,736   3,908,351   4,176,087








The accompanying notes are an integral part of the financial statements.

                                        -43-


                      PENNSYLVANIA GAS AND WATER COMPANY

                                BALANCE SHEETS



                                                            December 31,    
                                                        1992          1993  
                                                      (Thousands of Dollars)
                                                              
ASSETS

UTILITY PLANT:
  Gas plant, at original cost less
    acquisition adjustments of $386,000               $234,708      $245,969
  Water plant, at original cost plus
    acquisition adjustments of $14,236,000, and
      $14,577,000, respectively                        329,809       360,996
  Common plant, at original cost                        24,525        26,212
                                                       589,042       633,177
  Accumulated depreciation                             (76,743)      (86,287)
                                                       512,299       546,890


OTHER PROPERTY AND INVESTMENTS:
  Restricted funds held by trustee (Note 6)             28,020        12,853
  Other                                                  3,049         3,291
                                                        31,069        16,144

CURRENT ASSETS:
  Cash and cash equivalents                                570         2,714
  Accounts receivable -
    Customers                                           22,230        20,533
    Others                                                 716         1,258
    Reserve for uncollectible accounts                  (1,475)       (1,223)
  Accrued utility revenues                              12,547        16,123
  Materials and supplies, at average cost                3,520         3,549
  Gas held by suppliers, at average cost                21,612        26,650
  Deferred cost of gas & supplier refunds, net               -        12,752
  Prepaid expenses and other                             1,963         2,026
                                                        61,683        84,382

DEFERRED CHARGES:
  Deferred taxes collectible                                 -        51,382
  Unamortized debt expense                               5,580         5,745
  Deferred treatment plant costs
    and interest (Note 2)                                6,569        10,129
  Deferred water utility billings (Note 2)               3,795         3,885
  Other                                                  8,877         7,751
                                                        24,821        78,892






TOTAL ASSETS                                          $629,872      $726,308


The accompanying notes are an integral part of the financial statements.

                                        -44-


                      PENNSYLVANIA GAS AND WATER COMPANY

                                BALANCE SHEETS


                                                              December 31,   
                                                          1992         1993  
                                                        (Thousands of Dollars)
                                                               
CAPITALIZATION AND LIABILITIES

CAPITALIZATION (see accompanying statements on 
  page 47):
  Common shareholder's investment (Notes 4 and 7)       $158,098     $188,011
  Preferred stock (Note 5) -
    Not subject to mandatory redemption, net              33,615       33,615
    Subject to mandatory redemption                       41,920       31,840
  Long-term debt (Note 6)                                245,877      266,259
                                                         479,510      519,725


CURRENT LIABILITIES:
  Current portion of long-term debt and
    preferred stock subject to mandatory
    redemption (Notes 5, 6 and 8)                         39,085       38,664
  Notes payable -
    Bank (Note 8)                                              -        2,000
    Parent                                                 3,680        3,680
  Accounts payable -
    Suppliers                                             23,944       22,401
    Affiliates, net                                          613        1,888
  Deferred cost of gas and supplier refunds, net             555            -
  Accrued general business and realty taxes                3,362        3,574
  Accrued income taxes                                     4,007        4,984
  Accrued interest                                         5,200        4,042
  Other                                                    1,620        2,440
                                                          82,066       83,673


DEFERRED CREDITS:
  Deferred income taxes                                   33,816       87,005
  Unamortized investment tax credits                       9,439        9,183
  Advances for construction                               10,747       10,985
  Contributions in aid of construction                     8,761        9,810
  Operating reserves                                       1,565        1,863
  Other                                                    3,968        4,064
                                                          68,296      122,910



COMMITMENTS AND CONTINGENCIES (Notes 10 and 11)



TOTAL CAPITALIZATION AND LIABILITIES                    $629,872     $726,308



The accompanying notes are an integral part of the financial statements.

                                        -45-


                      PENNSYLVANIA GAS AND WATER COMPANY

                           STATEMENTS OF CASH FLOWS


                                                        Year Ended December 31,   
                                                      1991       1992       1993  
                                                        (Thousands of Dollars)
                                                                 
CASH FLOW FROM OPERATING ACTIVITIES:
  Net income                                        $ 11,130   $ 12,956   $ 16,301
  Effects of noncash charges (credits) to income -
    Depreciation                                       9,792     10,875     12,324
    Deferred income taxes, net                         2,693      2,048      1,678
    Provisions for self insurance                        622      1,196      1,800
    Deferred treatment plant costs and carrying
      charges, net                                    (1,593)      (756)    (3,560)
    Allowance for equity funds used during
      construction                                         -          -       (734)
    Deferred water utility billings                   (3,706)      (969)      (582)
    Other, net                                         2,410      2,812      4,540
  Changes in working capital, exclusive of cash 
   and current portion of long-term debt -
    Receivables and accrued utility revenues             938     (2,517)    (2,159)
    Gas held by suppliers                               (626)    (1,586)    (5,038)
    Accounts payable                                   1,068      2,377       (515)
    Deferred cost of gas and supplier refunds, net     7,027    (11,429)   (13,307)
    Other current assets and liabilities, net            835      2,794        754
  Other operating items, net                          (1,578)    (2,326)    (3,251)
      Net cash provided by operating activities       29,012     15,475      8,251

CASH FLOW FROM INVESTING ACTIVITIES:
  Additions to utility plant (net of allowance for
    equity funds used during construction)           (29,144)   (58,324)   (46,526)
  Other, net                                           1,984      2,030      1,493
      Net cash used for investing activities         (27,160)   (56,294)   (45,033)

CASH FLOW FROM FINANCING ACTIVITIES:
  Issuance of common stock                               445     12,905     32,366
  Issuance of preferred stock                              -     23,615          -
  Redemption of preferred stock                          (80)       (80)   (10,080)
  Dividends on common and preferred stock            (13,085)   (14,940)   (18,398)
  Issuance of long-term debt                          50,315    110,000     20,634
  Repayment of long-term debt                         (7,929)   (57,371)   (31,485)
  Issuance of note payable to parent                       -      3,680          -
  Intercompany advance                               (15,000)    15,000          -
  Restricted funds held by trustee (Note 6)                -    (27,994)    15,868
  Net increase (decrease) in bank borrowings         (16,526)   (20,167)    32,247
  Other, net                                          (1,347)    (3,917)    (2,226)
      Net cash provided by (used for) financing
        activities                                    (3,207)    40,731     38,926

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                         (1,355)       (88)     2,144
CASH AT BEGINNING OF YEAR                              2,013        658        570
CASH AND CASH EQUIVALENTS AT END OF YEAR            $    658   $    570   $  2,714

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest (net of amount capitalized)            $ 17,845   $ 16,972   $ 21,092
    Income taxes                                    $  1,475   $  3,667   $  6,790

                                        -46-



The accompanying notes are an integral part of the financial statements.


























































                                        -47-


                        PENNSYLVANIA GAS AND WATER COMPANY

                           STATEMENTS OF CAPITALIZATION


                                                          December 31,         
                                                   1992                 1993   
                                                     (Thousands of Dollars)
                                                                
COMMON SHAREHOLDER'S INVESTMENT (Note 7):
  Common stock, no par value (Note 4)
    (stated value $10 per share) 
    Authorized - 10,000,000 shares
    Outstanding - 4,018,730 shares and
      4,868,718 shares, respectively             $ 40,187             $ 48,687 
  Additional paid-in capital                       48,776               72,642 
  Retained earnings                                69,135               66,682 
     Total common shareholder's investment        158,098   33.0%      188,011   36.2%  

PREFERRED STOCK, par value $100 per share
  Authorized - 997,500 shares (Note 5):
    Not subject to mandatory redemption, net -
      4.10% cumulative preferred,
        100,000 shares issued                      10,000               10,000 
      9% cumulative preferred,
        250,000 shares outstanding, net of
        issuance costs                             23,615               23,615 
    Total preferred stock not subject to
        mandatory redemption, net                  33,615    7.0%       33,615    6.5%  
    
    Subject to mandatory redemption -
      5.75% cumulative preferred, 20,000 and 
        19,200 shares outstanding, respectively     2,000                1,920 
      8.90% cumulative preferred, 150,000 shares
        outstanding                                15,000               15,000 
      9.50% 1988 series cumulative preferred,
        250,000 and 150,000 shares outstanding,
        respectively                               25,000               15,000 
      Less current redemption requirements            (80)                 (80)
    Total preferred stock subject to
        mandatory redemption                       41,920    8.7%       31,840    6.1%  

LONG-TERM DEBT (Note 6):
  First mortgage bonds                            200,015              207,745 
  Notes                                            67,253               77,845 
  Other                                            17,614               19,253 
  Less current maturities and sinking
    fund requirements                             (39,005)             (38,584)
     Total long-term debt                         245,877   51.3%      266,259   51.2%  

TOTAL CAPITALIZATION                             $479,510  100.0%     $519,725  100.0%  






The accompanying notes are an integral part of the financial statements.



                                        -48-


                           PENNSYLVANIA GAS AND WATER COMPANY

                      STATEMENTS OF COMMON SHAREHOLDER'S INVESTMENT

                  FOR THE YEARS ENDED DECEMBER 31, 1991, 1992 AND 1993


                                             Additional 
                                     Common   Paid-In      Retained 
                                     Stock    Capital      Earnings      Total  
                                             (Thousands of Dollars)
                                                           
Balance at December 31, 1990        $36,811  $   39,288    $ 73,089    $149,188 

Net income for 1991                       -           -      11,130      11,130 
Issuance of common stock                146         299           -         445 
Dividends on:
  Preferred stock (Note 5)                -           -      (4,236)     (4,236)
  Common stock ($2.40 per share)          -           -      (8,849)     (8,849)

Balance at December 31, 1991         36,957      39,587      71,134     147,678 

Net income for 1992                       -           -      12,956      12,956 
Issuance of common stock              3,230       9,207           -      12,437 
Loss on sale of preferred stock
  held in treasury                        -         (18)        (15)        (33)
Dividends on:
  Preferred stock (Note 5)                -           -      (5,065)     (5,065)
  Common stock ($2.54 per share)          -           -      (9,875)     (9,875)

Balance at December 31, 1992         40,187      48,776      69,135     158,098 

Net income for 1993                       -           -      16,301      16,301 
Issuance of common stock              8,500      23,866           -      32,366 
Premium on redemption of
  preferred stock                         -           -        (356)       (356)
Dividends on:
  Preferred stock (Note 5)                -           -      (6,462)     (6,462)
  Common stock ($2.8225 per share)        -           -     (11,936)    (11,936)

Balance at December 31, 1993        $48,687  $   72,642    $ 66,682   $ 188,011 















The accompanying notes are an integral part of the financial statements.


                                        -49-


                      PENNSYLVANIA GAS AND WATER COMPANY

                         NOTES TO FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Pennsylvania Gas and Water  Company  ("PG&W"),  a wholly-owned subsidiary of
Pennsylvania Enterprises, Inc. ("PEI"), is a regulated public utility subject to
the jurisdiction of the Pennsylvania Public Utility Commission ("PPUC") for rate
and accounting purposes.   PG&W  has  five  wholly-owned subsidiaries:  Penn Gas
Development Co. and four small water companies, which have not been consolidated
since they are insignificant.  The  equity  method is used to account for PG&W's
investment in these subsidiaries.

    Utility Plant and Depreciation.    Utility  plant  is  stated at cost, which
represents the original cost  of construction, including payroll, administrative
and general costs, an  allowance  for  funds  used  during construction, and the
plant acquisition adjustments.  The  plant acquisition adjustments represent the
difference between the cost to PG&W of  plant  acquired as a system and the cost
of  such  plant  when  first  devoted  to  public  service,  and  are  primarily
attributable to land,  water  rights  and  goodwill.    Except for approximately
$340,000 recorded in 1993  with  respect  to  water plant, the plant acquisition
adjustments relate to acquisitions made prior  to October 31, 1970, and thus are
not required  to  be  amortized  for  financial  reporting  purposes  since PG&W
believes there  has  been  no  diminution  in  their  value.    Also, such plant
acquisition adjustments are not  being  amortized,  consistent with PPUC Orders.
The plant acquisition  adjustments  of  approximately  $340,000 recorded in 1993
will be amortized over  a  ten-year  period  commencing  on  January 1, 1994, in
accordance with the PPUC's December  15,  1993,  Order regarding the increase in
water rates for customers in  the  Spring  Brook  Water  Rate Area served by the
Ceasetown and Watres Water Treatment Plants.

    The allowance for funds used during construction ("AFUDC") is defined as the
net cost  during  the  period  of  construction  of  borrowed  funds  used and a
reasonable rate upon other funds  when  so  used.   Such allowance is charged to
utility plant and reported as either other income, net (with respect to the cost
of equity funds) or as a reduction of interest expense (with respect to the cost
of borrowed funds)  in  the  accompanying  statements  of  income.  AFUDC varies
according to changes in the level  of  construction  work in progress and in the
sources and costs of capital.  The  weighted average rate for such allowance was
approximately 9% in 1991, 7% in 1992 and 8% in 1993.

    PG&W provides for depreciation on  a  straight-line  basis for gas plant and
all common plant.   As  of  December  31,  1993,  depreciation was provided on a
straight-line basis for  approximately  61%  of  the  water  plant  and  on a 4%
compound interest method for the  remainder  of  the  water plant.  Exclusive of
transportation and work  equipment,  the  annual  provision for depreciation, as
related to the average depreciable  original  cost of utility plant, resulted in
the following percentages:
[CAPTION]
                              1991              1992             1993 
            [S]               [C]               [C]              [C]
            Gas               2.33%             2.51%            2.49%
            Water             1.42              1.57             1.71
            Common            7.22              6.76             8.06



                                        -50-


    The increase in the annual rate  of  depreciation relative to water plant in
both 1992 and 1993 reflects a change from the 4% compound interest method to the
straight-line method of depreciation with  respect  to certain of that plant, as
ordered by the PPUC.  Such  change  in method of depreciation is generally being
made as PG&W is allowed to  initially increase its rates for customers receiving
filtered water service.

    Under the terms of the settlement discussed  in Note 2 relative to the water
rate increase approved by the PPUC  on  December  15, 1993, for customers in the
Spring Brook Water Rate Area served  by the Ceasetown and Watres Water Treatment
Plants, PG&W will begin depreciating  all  water facilities located in the areas
served by those plants on a straight-line basis effective January 1, 1994.  This
change  is  expected  to  increase  the  annual  provision  for  depreciation by
approximately  $1.5  million  and  to   increase  the  overall  annual  rate  of
depreciation with respect to water plant to approximately 2.21%.

    When depreciable property is retired, the  original cost of such property is
removed from the utility plant accounts  and  is charged, together with the cost
of removal less  salvage,  to  accumulated  depreciation.    No  gain or loss is
recognized in connection with retirements of depreciable property, other than in
the case of significant involuntary conversions or extraordinary retirements.

    Revenues and Cost of Gas.   PG&W  bills  its customers based on estimated or
actual meter readings  on  a  cycle  basis.    Gas  customers  and certain water
customers, primarily large users,  are  billed  monthly  on a cycle that extends
throughout the month.  Other water  customers are billed bi-monthly or quarterly
on cycles that  extend  over  the  respective  periods.   The estimated unbilled
amounts from the most recent meter  reading  dates through the end of the period
being reported on are recorded as accrued revenues.

    PG&W generally passes on  to  its  customers  increases  or decreases in gas
costs from those reflected  in  its  tariff  charges.    In accordance with this
procedure, PG&W defers any  current  under  or  over-recoveries of gas costs and
collects or refunds such amounts in subsequent periods.

    In accordance with an Order adopted  by  the  PPUC  on May 31, 1990, PG&W is
recovering 90% of its  total  take-or-pay  liabilities  through the billing of a
surcharge to customers generally over a four-year period beginning June 1, 1990.
This  surcharge  is  reflected  as   operating   revenue  and  is  offset  by  a
corresponding charge to the cost of  gas.  The take-or-pay liabilities billed to
PG&W, which will be recovered in future  periods by means of such surcharge, are
included in deferred cost of gas  and  supplier  refunds,  net.  The cost of gas
also includes that portion (i.e.,  10%)  of PG&W's take-or-pay liabilities which
it has agreed to absorb in accordance with the PPUC's Order of May 31, 1990.

    Deferred Charges.  PG&W  generally  accounts  for  and  reports its costs in
accordance with the economic  effect  of  rate  actions  by  the  PPUC.  To this
extent, certain costs are recorded as deferred charges pending their recovery in
rates.  Such deferred charges  include,  among other amounts, deferred treatment
plant costs and carrying charges  as  discussed in Note 2, certain pre-operating
costs relative to PG&W's water treatment plants, costs associated with the Early
Retirement Plan as  discussed  in  Note  9,  and  certain preliminary survey and
investigation costs.  These amounts either relate to previously-issued orders of
the PPUC or are of a nature  which,  in the opinion of PG&W, will be recoverable
in future rates, based on past actions of the PPUC or other relevant factors.




                                        -51-


    PG&W records, as deferred  charges,  the  direct financing costs incurred in
connection with the issuance  of  long-term  debt and redeemable preferred stock
and equitably amortizes such amounts over the life of such securities.

    Cash and Cash Equivalents.    For  the  purposes  of  the statements of cash
flows, PG&W  considers  all  highly  liquid  debt  instruments  purchased, which
generally have a maturity of three months or less, to be cash equivalents.  Such
instruments are carried at cost, which approximates market value.

    Income Taxes.  The  provision  for  income  taxes  consists of the following
components:
[CAPTION]
                                                 1991       1992       1993   
                                                   (Thousands of Dollars)
    [S]                                        [C]        [C]        [C]
    Included in operating expenses:
      Currently payable -
        Federal                                $  2,328   $  4,664   $  5,644 
        State                                       570      1,888      1,917 
          Total currently payable                 2,898      6,552      7,561 
      Deferred, net -
        Federal                                   2,454      2,512      2,535 
        State                                       263       (503)      (851)
          Total deferred, net                     2,717      2,009      1,684 
      Amortization of investment tax credits       (256)      (256)      (256)

          Total included in operating expenses    5,359      8,305      8,989 

    Included in other income, net:
      Currently payable -
        Federal                                     104        (29)       (44)
        State                                       (24)       (26)       (28)
          Total currently payable                    80        (55)       (72)
      Deferred, net -
        Federal                                     (31)        39         (6)
        State                                         7          -          - 
          Total deferred, net                       (24)        39         (6)

          Total included in other income, net        56        (16)       (78)

    Total provision for income taxes           $  5,415   $  8,289   $  8,911 



















                                        -52-


    Deferred income taxes result from  timing  differences in the recognition of
revenues and expenses  for  tax  and  accounting  purposes  and, with respect to
elements of operating income, are recorded consistent with the treatment allowed
by the PPUC for ratemaking purposes.  The source of these timing differences and
the tax effect of each is as follows:
[CAPTION]
                                                 1991       1992       1993   
                                                     (Thousands of Dollars)
    [S]                                        [C]        [C]        [C]
    Excess of tax depreciation over
      depreciation for accounting purposes     $  2,441   $  2,502   $  3,214 
    Deferred treatment plant costs, net             982        585      1,458 
    Take-or-pay costs, net                         (222)      (446)    (1,126)
    Other, net                                     (508)      (593)    (1,868)
        Total deferred taxes, net              $  2,693   $  2,048   $  1,678 

    Included in:
      Operating expenses                       $  2,717   $  2,009   $  1,684 
      Other income, net                             (24)        39         (6)
        Total deferred taxes, net              $  2,693   $  2,048   $  1,678 

    The total provision for income taxes shown in the accompanying statements of
income differs from the amount which would be computed by applying the statutory
federal income tax rate  to  income  before  income  taxes.  The following table
summarizes the major reasons for this difference:
[CAPTION]
                                                   1991      1992       1993 
                                                    (Thousands of Dollars)
    [S]                                          [C]       [C]        [C]
    Income before income taxes                   $16,545   $21,245    $25,212
    Tax expense at statutory federal
      income tax rate                            $ 5,625   $ 7,223    $ 8,824
    Increases (reductions) in taxes
      resulting from -
        State income taxes, net of
          federal income tax benefit                 795     1,161        935
        Allowance for equity funds used during
          construction and equity component of
          deferred treatment plant carrying
          charges                                      -         -       (545)
        Amortization of investment tax credits      (256)     (256)      (256)
        Other, net                                  (749)      161        (47)

      Total provision for income taxes           $ 5,415   $ 8,289    $ 8,911

    Effective  January  1,  1993,  PG&W  adopted  the  provisions  of  Financial
Accounting  Standards  Board  ("FASB")  Statement  109,  "Accounting  for Income
Taxes," which superseded previously issued income tax accounting standards.  The
adoption of FASB Statement  109  did  not  have  a  significant effect on PG&W's
results of operations.  In accordance with the provisions of FASB Statement 109,
PG&W recorded as of January 1, 1993, an additional deferred tax liability and an
asset,  representing  the  probable  future  rate  recovery  of  the  previously
unrecorded deferred taxes, primarily  relating  to certain temporary differences
in the basis of utility plant which  had not previously been recorded because of
the regulatory rate practices of the PPUC.   As of December 31, 1993, a total of
$87.0  million  in  deferred  income  taxes,  relating  primarily  to  temporary
differences involving utility plant  and  consisting of deferred tax liabilities
of $95.6 million and deferred tax  assets  of $8.6 million, were so reflected in
these financial statements in accordance with the requirements of FASB Statement
109.

                                        -53-


(2)  RATE MATTERS

Gas Utility Operations

    Annual Gas Cost Adjustment.  Pursuant  to the provisions of the Pennsylvania
Public  Utility  Code,  which  require  that  the  tariffs  of  gas distribution
companies, such as PG&W, be adjusted  on  an  annual basis to reflect changes in
their purchased gas costs, the PPUC  ordered  PG&W to make the following changes
during 1991, 1992 and 1993 to the gas costs contained in its gas tariff rates:
[CAPTION]
                                   Change in               Calculated
          Effective               Rate per MCF         Increase (Decrease)
             Date                From     To            in Annual Revenue 
       [S]                       [C]     [C]              [C]  
       December 1, 1991          $3.20   $2.46            $(20,800,000)
       December 1, 1992           2.46    2.79               9,500,000
       December 1, 1993           2.79    3.74              28,800,000

    The annual changes in gas rates  on  account  of purchased gas costs have no
effect  on  PG&W's  earnings  since  the  change  in  revenue  is  offset  by  a
corresponding change in the cost of gas.

    Recovery of Take-or-Pay Costs.  On April 27, 1990, PG&W filed an application
with the PPUC seeking  approval  to  recover  90%  ($13.9  million based on then
current estimates) of its total take-or-pay liabilities, and $250,000 of related
carrying costs, through billings to  customers generally over a four-year period
beginning June 1, 1990.  The  PPUC  approved this application, effective June 1,
1990.  In connection with this approval,  PG&W agreed to absorb a portion of its
take-or-pay liabilities.  The  amount  to  be  so  absorbed by PG&W is currently
estimated to be $1.8 million,  substantially  all  of  which had been charged to
expense as of December 31, 1993.  As of December 31, 1993, PG&W had billed $14.8
million of take-or-pay costs to its  customers  and had deferred $1.1 million of
such costs, including related carrying charges, for future billing to customers.

    Under terms of the PPUC's  Order  in respect of take-or-pay obligations, the
surcharge by which PG&W  bills  its  customers  for  take-or-pay  costs is to be
adjusted annually as of  June  1  to  reflect  changes in PG&W's total estimated
liability for take-or-pay costs (which is  currently  projected to be as much as
$18.1 million) and the portion of such  costs remaining to be recovered from its
customers.  In accordance therewith,  the  PPUC approved an adjustment in PG&W's
take-or-pay surcharge  effective  June  1,  1993,  based  on  the estimated $3.5
million of take-or-pay costs that remained to be collected from its customers as
of such date.

Water Rate Filings

    Scranton Area Water Rate  Increases.    March,  1991,  Increase.  On June 8,
1990, PG&W filed an application  with  the  PPUC  seeking a water rate increase,
designed to produce  $25.5  million  in  additional  annual  revenue.  This rate
increase request involved the  approximately  54,700  customers at such date who
would be furnished water from the one previously existing and the four new water
treatment plants in the Scranton Water  Rate  Area.  In December, 1990, PG&W and
certain parties  filing  objections  to  the  rate  increase  request  reached a
settlement that provided  for  an  approximate  110%  rate  increase designed to
produce $15.0 million of additional annual  revenue  to be phased-in over a two-
year period under the  terms  of  a  qualified  phase-in  plan, pursuant to FASB
Statement 92  entitled  "Regulated  Enterprises-Accounting  for Phase-in Plans."
The  settlement  provided  that  $10.2  million  of  the  increased  revenue (an

                                        -54-


approximate 75% increase in rates) was  to be realized through an immediate rate
increase and that  the  remaining  $4.8  million  of  the  increased revenue (an
additional 35% increase  in  rates)  was  to  be  realized  through another rate
increase one year later (at the  beginning  of year two of the phase-in period).
The settlement also specified that  the  $4.8  million  in revenue that would be
deferred during the first year of  the  phase-in period was to be collected from
customers in the form of a  surcharge  in  years two through ten of the phase-in
period.  By Order adopted March  22,  1991, the PPUC approved the settlement and
permitted PG&W a  water  rate  increase  estimated  to produce additional annual
revenue of $15.0 million, effective March 23, 1991.

    In accordance with the accounting requirements for a qualified phase-in plan
as prescribed by FASB Statement  92,  PG&W  recorded a $1.2 million nonrecurring
charge to earnings  as  of  December  31,  1990,  representing the estimated net
present value of carrying charges on the  $4.8 million of revenue to be deferred
in the first year of the phase-in  period.  This charge was required because the
terms of the settlement did not provide  for the billing of any carrying charges
on such deferred revenue.   Additionally,  in  accordance with the provisions of
FASB Statement 92, PG&W commenced recording the entire $15.0 million increase in
annual revenue allowed by  the  PPUC  as  additional revenue beginning March 23,
1991.  However, pursuant  to  the  terms  of  the  settlement, PG&W deferred the
billing of $4.7 million of the  increased revenue recorded during the first year
of the phase-in period  (i.e.,  the  period  March  23,  1991, through March 22,
1992).   The  amount  so  deferred  was  $100,000  less  than  the  $4.8 million
originally estimated because  of  slightly  lower  than anticipated consumption.
Effective March 23, 1992, PG&W began to  bill  the $4.7 million that had been so
deferred by means of the surcharge that  will  be in effect in years two through
ten of the phase-in period, and  as  of  December 31, 1993, $871,000 had been so
billed to its Scranton Water Rate Area customers.

    June, 1993, Increase.  On September 25, 1992, PG&W filed an application with
the PPUC seeking a  water  rate  increase,  designed  to produce $9.9 million in
additional annual  revenue,  to  be  effective  November  24,  1992.   This rate
increase request involved the approximately  56,000 customers in PG&W's Scranton
Water Rate Area at such date.    On  November  13, 1992, the PPUC suspended this
rate increase for seven months (until June 24, 1993) in order to investigate the
reasonableness of the proposed rates.  By  Order entered June 23, 1993, the PPUC
rejected the proposed rate increase in  its entirety "due to inadequate service"
(i.e., water quality).  However, by  the  same  Order, the PPUC granted PG&W the
alternative of a rate increase designed to produce an additional $5.0 million in
annual revenue, provided that PG&W  dedicate  the entire increase to augment the
improvements to its  water  distribution  system  until "...the demonstration by
[PG&W] to [the PPUC] that it is providing adequate service."  PG&W accepted this
alternative and placed such $5.0  million  rate  increase into effect as of June
23, 1993.

    On August 19,  1993,  the  PPUC  approved  a  settlement agreement resolving
certain disputed issues relating to its  June  23, 1993, Order.  This settlement
agreement provided, among other things, for  (i) modification by the PPUC of its
June 23, 1993, Order  to  reduce  the  amount  of  the  revenue increase that it
ordered be dedicated to distribution  system  improvements by the related income
taxes and other expenses and the  $319,000 additional expense for retiree health
care and life insurance  benefits  that  the  PPUC  allowed PG&W in its revenues
(which resulted in  the  requirement  for  an  additional annual expenditure for
distribution system improvements by PG&W of $2.5 million), (ii) the agreement by
PG&W to spend a total of $4.9  million annually (an additional $2.5 million over
its actual average  annual  expenditure  of  $2.4  million during the three-year
period ended June 30, 1993) for distribution system improvements in the Scranton

                                        -55-


Water Rate Area until  the  PPUC  is  satisfied  that PG&W is providing adequate
service, (iii) the modification  by  the  PPUC  of  its  June 23, 1993, Order to
restore the Hollister Reservoir to PG&W's  rate base, and (iv) the withdrawal by
PG&W and the Office of  Consumer  Advocate  (the  "OCA") of their appeals to the
Commonwealth Court of Pennsylvania regarding the PPUC's June 23, 1993, Order.

    Spring Brook Water Rate  Increases.    Nesbitt  Service  Area.  On April 30,
1991, PG&W filed an application  with  the  PPUC  seeking a water rate increase,
designed to produce  $2.6  million  in  additional  annual  revenue.   This rate
increase request involved the approximately 14,300 customers in the Spring Brook
Water Rate Area at such date  who  were  served exclusively by the Nesbitt Water
Treatment Plant.    PG&W  and  certain  parties  filing  objections  to the rate
increase request reached a settlement that  provided for a $1.9 million increase
in annual revenue which the PPUC  approved effective January 30, 1992.  However,
on February 27, 1992, the PPUC granted  a  petition of the OCA, a complainant in
the rate proceeding and a  signatory  to the settlement, for reconsideration and
clarification of the PPUC Order which approved the settlement.  As a result, the
$1.9  million  rate  increase  remains  subject  to  further  PPUC  and possible
appellate review.  Although it  cannot  be  certain, PG&W believes that the $1.9
million increase will not be rescinded  in  whole  or in part or affected in any
other way as a result of the OCA's petition and as of March 23, 1994, no further
action had been taken by the PPUC with respect to the OCA's petition.

    Crystal Lake Service Area.  On June 30, 1992, PG&W filed an application with
the PPUC seeking a  water  rate  increase,  designed  to produce $4.4 million in
additional annual revenue, to be effective  August 29, 1992.  This rate increase
request involved the approximately  5,000  customers  in  the Spring Brook Water
Rate Area served exclusively by  the  Crystal  Lake Water Treatment Plant, which
became fully operational  in  August,  1992.    On  December  15, 1992, PG&W and
certain parties  filing  objections  to  the  rate  increase  request  reached a
settlement providing for an approximate  130%  rate increase designed to produce
$2.0 million of additional annual revenue to be phased-in over a two-year period
under the terms of a  qualified  phase-in  plan,  pursuant to FASB Statement 92.
The settlement further provided that  $1.1  million of the increased revenue (an
approximate 72% increase in rates) was  to be realized through an immediate rate
increase and that the remaining $900,000 in increased revenue (an additional 58%
increase in rates) was to  be  realized  through  another rate increase one year
later (i.e., at  the  beginning  of  year  two  of  the  phase-in  period).  The
settlement also specified that the  $900,000  in  revenue that would be deferred
during the first year of the phase-in period, as well as an approximate $243,000
in carrying charges,  was  to  be  collected  from  customers  in  the form of a
surcharge in years three through five of  the phase-in period.  By Order adopted
February 25, 1993, the PPUC approved the settlement effective March 9, 1993.  In
accordance with the provisions  of  FASB  Statement 92, PG&W commenced recording
the entire $2.0  million  increase  in  annual  revenue  allowed  by the PPUC as
additional revenue beginning  March  9,  1993,  along  with the related carrying
charges on revenue deferred in accordance with the phase-in plan.

    Ceasetown and Watres  Service  Areas.    On  April  29,  1993, PG&W filed an
application with the PPUC  seeking  a  water  rate increase, designed to produce
$19.5 million in additional annual revenue, to be effective June 28, 1993.  This
rate increase request involved  approximately  59,300 customers in PG&W's Spring
Brook Water Rate Area, principally  those  customers (i) served by the Ceasetown
Water Treatment Plant which was placed in service on March 31, 1993, (ii) served
by the Watres Water Treatment Plant which was placed in service on September 30,
1993, (iii) served jointly by  the  Ceasetown and Watres Water Treatment Plants,
and (iv) who are served exclusively  by  the  Nesbitt Water Treatment Plant.  On


                                        -56-


June 3, 1993, the  PPUC  suspended  this  rate  increase for seven months (until
January 28, 1994) by operation  of  law  in  order to institute an investigation
into the reasonableness of the proposed rates.   On September 23, 1993, PG&W and
certain parties  filing  objections  to  the  rate  increase  request  reached a
settlement providing for an  overall  119% rate increase involving approximately
44,900 customers, principally those served  either exclusively or jointly by the
Ceasetown and Watres Water Treatment  Plants,  designed to produce $11.9 million
of additional annual revenue to  be  phased-in  over a two-year period under the
terms of a qualified phase-in  plan,  pursuant  to FASB Statement 92, "Regulated
Enterprises-Accounting for Phase-In Plans."   Under the terms of the settlement,
except for approximately 200 customers who were previously served jointly by the
Hillside and Nesbitt Water  Treatment  Plants,  none of the approximately 14,600
customers now served  exclusively  by  the  Nesbitt  Water Treatment Plant would
receive an increase.  The settlement  further  provided that $6.4 million of the
increased revenue (an approximate  65%  increase  in  rates)  was to be realized
through an immediate rate increase  and  that  the remaining $5.5 million of the
increased revenue (an  additional  54%  increase  in  rates)  was to be realized
through a further rate increase one  year  later (i.e., at the beginning of year
two of the  phase-in  period).    The  settlement  also  specified that the $5.5
million in revenue to be deferred during  the first year of the phase-in period,
as well as an approximate  $1.3  million  in  related carrying charges, is to be
collected from customers in the form of  a surcharge in years three through five
of the phase-in period.  By  Order  adopted December 15, 1993, the PPUC approved
the settlement effective December 16,  1993.   In accordance with the provisions
of FASB 92, PG&W commenced recording the entire $11.9 million increase in annual
revenue allowed by the PPUC  as  additional revenue beginning December 16, 1993,
along with the related carrying  charges  on revenue deferred in accordance with
the phase-in plan.

    Deferred Treatment Plant Costs and  Carrying  Charges.  Pursuant to an Order
of the PPUC entered  September  5,  1990,  PG&W deferred all operating expenses,
including depreciation and property taxes,  and the carrying charges (equivalent
to the AFUDC) relative to the four  new Scranton Area water treatment plants and
related facilities from the dates  of  commercial  operation of the plants until
March 23, 1991, the  effective  date  of  the  Scranton Area water rate increase
approved by the PPUC on March  22,  1991.    By its Order entered June 23, 1993,
relative to the Scranton Water  Rate  Area,  the  PPUC granted PG&W's request to
recover the $5.1 million of costs  deferred  relative to the Scranton Area water
treatment plants and related  facilities  over  a ten-year period beginning June
23, 1993.

    Similarly, as permitted by an Order  of the PPUC entered September 24, 1992,
PG&W has deferred all  operating  expenses,  including depreciation and property
taxes, and the carrying  charges  relative  to  the Crystal Lake Water Treatment
Plant and  related  facilities  from  August  3,  1992  (the  date of commercial
operation of that plant), until March  9,  1993, the effective date of the water
rate increase approved by the PPUC on February 25, 1993, for customers in PG&W's
Spring Brook Water  Rate  Area  served  exclusively  by  the  Crystal Lake Water
Treatment Plant.  Additionally, in accordance  with an Order of the PPUC entered
July 28, 1993, PG&W deferred all  expenses  and the carrying charges relative to
the Ceasetown and Watres  Water  Treatment  Plants and related facilities, until
December 16, 1993, the effective date  of  the water rate increase for customers
served by the Ceasetown and Watres  Water  Treatment Plants approved by the PPUC
on December 15, 1993.

    As of December 31, 1993,  a  total  of  $4.6 million of costs, consisting of
$424,000 of operating expenses and $745,000  of carrying charges relative to the
Crystal Lake Water Treatment Plant  and  related facilities, and $1.7 million of

                                        -57-


operating  expenses  and  $1.7  million  of  carrying  charges  relative  to the
Ceasetown and Watres Water Treatment Plants  and related facilities, had been so
deferred pursuant to the respective PPUC  Orders permitting the deferral of such
costs.

    As contemplated by the PPUC's  Orders  of  September  24, 1992, and July 28,
1993, PG&W will  seek  recovery  of  the  costs  relative  to  the Crystal Lake,
Ceasetown and Watres Water Treatment Plants  that have been deferred pursuant to
such Orders in its next rate increase request relative to the Spring Brook Water
Rate Area.  Although it cannot  be  certain,  PG&W believes that the recovery of
such costs will be allowed by the PPUC in future rate increases, particularly in
view of the PPUC's  action  allowing  the  recovery  of  the costs deferred with
respect to the Scranton Area water treatment plants and related facilities.

(3)  OTHER INCOME, NET

    Other income, net was comprised of the following elements: 
[CAPTION]
                                                1991       1992       1993  
                                                   (Thousands of Dollars)
    [S]                                        [C]        [C]        [C]
    Equity component of deferred treatment
      plant carrying charges                   $     -    $     -    $   821
    Allowance for equity funds used during
      construction                                   -          -        734
    Gain on sale of non-watershed land and
      other property, net of related income
      taxes                                        182        102         20
    Interest income on repurchase agreements,
      net of related income taxes                  254          2         16
    Interest on note to affiliate                  437        133          -
    Net interest expense on proceeds
      remaining in construction fund                 -        (23)      (785)
    Premium on retirement/defeasance of debt         -       (127)       (81)
    Other                                          261        (57)      (165)
      Total                                    $ 1,134    $    30    $   560

(4)  COMMON STOCK

    Since January 1, 1991, PG&W has issued the following amounts of common stock
to PEI, its parent  company,  in  addition  to  shares issued in connection with
PEI's Dividend Reinvestment and Stock Purchase Plan:
[CAPTION]
                                                        Purchase Price      
      Date Purchased         Number of Shares    Per Share*      Aggregate  
    [S]                        [C]               [C]           [C]
    March 23, 1992               171,779         $    40.75    $ 7.0 million
    June 19, 1992                137,143         $    40.25    $ 5.5        
    October 27, 1993             834,000         $    38.25    $31.9        
      Total                    1,142,922                       $44.4 million

  *  Approximately equal to the book value of PG&W's common stock at the date of
     issuance.

    The proceeds from the shares issued on  June 19, 1992, and October 27, 1993,
were used to repay bank borrowings  which had been incurred primarily to finance
construction expenditures.  The  shares  issued  on  March 23, 1992, represented
capitalization of the $7.0 million contribution  made  by PEI to PG&W on January
30, 1992, which had been temporarily  treated as an intercompany advance pending

                                        -58-


approval by the PPUC of the issuance  of shares of common stock relative to such
contribution.  Upon its receipt, the $7.0 million contribution was also utilized
to  repay   bank   borrowings   incurred   primarily   to  finance  construction
expenditures.    These  issuances  of  common  stock  by  PG&W  and  the related
reductions in its bank borrowings acted  to improve PG&W's debt/equity ratio, as
well as its interest and fixed charge coverages.

(5)  PREFERRED STOCK

Preferred Stock of PG&W Subject to Mandatory Redemption

    On September 16, 1988, PG&W issued  250,000  shares of its 9.50% 1988 series
cumulative preferred stock, $100 par value.  On December 23, 1993, PG&W redeemed
100,000 shares of the 9.50% 1988 series cumulative preferred stock at a price of
$103.5625 per share  (plus  accrued  dividends  to  the  redemption date), which
included a voluntary redemption premium  of  $3.5625  per share ($356,250 in the
aggregate).  The remaining 150,000  shares  of  the 9.50% 1988 series cumulative
preferred stock,  which  are  currently  outstanding,  are  subject to mandatory
redemption on December 15,  1997,  at  a  price  of  $100 per share, plus unpaid
dividends accrued on such shares.

    On December 16, 1988,  PG&W  issued  150,000  shares of its 8.90% cumulative
preferred stock, $100  par  value.    The  8.90%  cumulative  preferred stock is
subject to mandatory redemption of 18,750  shares  on each of December 15, 1997,
March 15, 1998, June 15,  1998,  and  September  15,  1998, and 75,000 shares on
December 15, 1998, in each instance, at  a  price of $100 per share, plus unpaid
dividends accrued on such shares.

    The holders of the  5.75%  cumulative  preferred  stock have a noncumulative
right each year to tender to PG&W and  to  require it to purchase at a per share
price not  exceeding  $100,  up  to  (a)  that  number  of  shares  of the 5.75%
cumulative preferred stock which can be acquired for an aggregate purchase price
of $80,000 less (b)  the  number  of  such  shares  which  PG&W may already have
purchased during the year at a  per  share  price  of not more than $100.  Eight
hundred such shares were acquired  and  cancelled  by  PG&W in each of the three
years in the period ended December 31,  1993, for an aggregate purchase price in
each year of $80,000.

    As of December 31, 1993,  the  aggregate  annual maturities and sinking fund
requirements  of  PG&W's  cumulative   preferred   stock  subject  to  mandatory
redemption for each of the next five years ending December 31, were as follows:
[CAPTION]
                     Year                          Amount   
                     [S]                         [C]
                     1994                        $    80,000
                     1995                        $    80,000
                     1996                        $    80,000
                     1997                        $16,955,000 (a)
                     1998                        $13,205,000 (b)

(a) Includes the entire $15.0 million principal  amount of the 9.50% 1988 series
    cumulative preferred stock currently outstanding and $1,875,000 of the 8.90%
    cumulative preferred stock,  both  of  which  are  subject  to redemption on
    December 15, 1997.

(b) Includes the entire  $13,125,000  principal  amount  of the 8.90% cumulative
    preferred stock that is subject to redemption during 1998.


                                        -59-


    At PG&W's option, the following series of cumulative preferred stock subject
to mandatory redemption may currently be redeemed at the prices indicated:
[CAPTION]
                                        Current Redemption Price 
               Series                 Per Share        Aggregate 
                [S]                   [C]             [C]
                5.75%                 $  102.00       $ 1,958,400
                8.90%                 $  103.96       $15,594,000
                9.50% 1988 Series     $  103.56       $15,534,375

Preferred Stock of PG&W Not Subject to Mandatory Redemption

    On August  18,  1992,  PG&W  issued  250,000  shares  of  its  9% cumulative
preferred stock,  par  value  $100  per  share,  for  aggregate  net proceeds of
approximately  $23.6  million.    The  9%  cumulative  preferred  stock  is  not
redeemable by PG&W prior to September 15, 1997.  Thereafter, it is redeemable at
the option of PG&W, in whole or in  part, upon not less than 30 days' notice, at
$100 per share plus accrued dividends to the date of redemption and at a premium
of $8 per share if redeemed from  September 15, 1997, to September 14, 1998, and
a premium of $4 per share if  redeemed from September 15, 1998, to September 14,
1999.

    At PG&W's option,  the  4.10%  cumulative  preferred  stock may currently be
redeemed at  a  redemption  price  of  $105.50  per  share  or  for an aggregate
redemption price of $10,550,000.

Dividend Information

    The dividends on the preferred stock of  PG&W  in each of the three years in
the period ended December 31, 1993, were as follows:
[CAPTION]
         Series                        1991         1992         1993 
                                           (Thousands of Dollars)
          [S]                         [C]          [C]          [C]
          4.10%                       $  405       $  409       $  410
          5.75%                          121          117          113
          8.90%                        1,335        1,335        1,335
          9.00%                            -          829        2,250
          9.50% 1988 series            2,375        2,375        2,354

           Total                      $4,236       $5,065       $6,462

    Dividends on all series  of  PG&W's  preferred  stock are cumulative, and if
dividends in an amount equivalent to four full quarterly dividends on all shares
of preferred stock then outstanding are  in default and until all such dividends
have been paid, the holders  of  the  preferred  stock, voting separately as one
class, shall be entitled to elect a  majority of the Board of Directors of PG&W.
Additionally, PG&W  may  not  declare  dividends  on  its  common  stock  if any
dividends on shares of preferred stock then outstanding are in default.










                                        -60-


(6)  LONG-TERM DEBT

    Long-term debt consisted of  the  following  components at December 31, 1992
and 1993:


                                                          1992          1993  
                                                        (Thousands of Dollars)
                                                                
    First mortgage bonds -
       6.05 % Series, due 2019                          $      -      $ 19,000
       7.125% Series, due 2022                            30,000        30,000
       7.20 % Series, due 2017                            50,000        50,000
       8    % Series, due 1997                             3,955         3,745
       8.375% Series, due 2002                            30,000        30,000
       9.23 % Series, due 1999                            10,000        10,000
       9-1/4% Series, due 1996                             5,000             -
       9.34 % Series, due 2019                            15,000        15,000
       9.57 % Series, due 1996 (a)                        50,000        50,000
      10    % Series, due 1995                             6,060             -
                                                         200,015       207,745
    Notes -
      1%, due 1994 (Small Business Administration)         1,253           845
      7%, 1989 Series A, due 2019, defeased on
        December 21, 1993                                 19,000             -
      8%, 1987 Series B, due 2017, but subject to
        repayment in 1994                                 30,000        30,000
      Bank borrowings, at weighted average interest
        rates of 6.19% and 4.31% respectively, due in
        1995 (Note 8)                                     17,000        47,000
                                                          67,253        77,845
    Water facility loans from agencies of the 
      Commonwealth of Pennsylvania, at interest rates 
      ranging from 1.76% to 9.36%, repayable in 
      installments through 2012                           17,614        19,253

    Less current maturities and sinking
      fund requirements                                  (39,005)      (38,584)
      Total long-term debt                              $245,877      $266,259


(a) The interest rate on the  9.57%  Series  First Mortgage Bonds, due 1996, was
    increased to  11.17%  for  the  period  January  1  through  March 31, 1992,
    pursuant to the terms of  those  bonds,  because PEI had not consummated the
    sale of at least $20.0 million in  common stock and had not repaid the $15.0
    million intercompany  advance  from  PG&W  made  on  September  12, 1991, by
    December 31, 1991.

    8%, 1987 Series B Note.  On December 23, 1987, the Luzerne County Industrial
Development Authority (the "Authority")  issued  $30.0  million of its 8% Exempt
Facilities Revenue Bonds,  1987  Series  B  (Pennsylvania  Gas and Water Company
Project) (the "1987 Series B Bonds")  and in connection therewith, PG&W issued a
promissory note in the principal amount of  $30.0 million (its 8%, 1987 Series B
Note) to PNC Bank (formerly Northeastern  Bank of Pennsylvania), as trustee (the
"IDA Trustee") for the 1987 Series  B  Bonds,  as security for the 1987 Series B
Bonds.  The 1987 Series B Bonds mature  on December 1, 2017; bear interest at an
initial annual rate of 8% through November  30, 1994; are secured by a letter of
credit issued by Swiss Bank  Corporation,  New  York Branch expiring on December
20, 1994, for which the annual fee is $279,000; and on December 1, 1994, will be
redeemed or, at the option of PG&W, purchased by PG&W for remarketing as of that
date.  Under the terms of the  1987  Series  B Note, PG&W agreed to pay the debt
service requirements on the 1987 Series B Bonds.

                                        -61-


    7.20% Series First Mortgage  Bonds.    On  September 15, 1992, the Authority
issued $50.0 million  of  its  Exempt  Facilities  Revenue Refunding Bonds, 1992
Series A (Pennsylvania  Gas  and  Water  Company  Project)  (the  "1992 Series A
Bonds") and, in connection  therewith,  PG&W  issued  $50.0 million of its 7.20%
First Mortgage Bonds to the IDA Trustee for the 1992 Series A Bonds, as security
for the 1992 Series A Bonds.  The  proceeds from the issuance of the 1992 Series
A Bonds, along with additional funds  provided  by PG&W, were deposited with the
IDA Trustee  for  the  Authority's  $50.0  million  of  8-1/2% Exempt Facilities
Revenue Bonds, 1987 Series A  (Pennsylvania  Gas and Water Company Project) (the
"1987 Series A Bonds") on  September  15,  1992,  for  use in redeeming the 1987
Series A Bonds on October 1, 1992.  The deposit of such funds acted to discharge
all of PG&W's obligations with respect to  its 8-1/2%, 1987 Series A Note in the
principal amount of $50.0 million which  had  been  issued to the IDA Trustee in
connection with the 1987 Series A  Bonds  and  which was subject to repayment on
October 1, 1992.  Under the terms  of  the 7.20% First Mortgage Bonds, PG&W will
make payments  to  the  IDA  Trustee  in  amounts  sufficient  and  at the times
necessary to pay the debt service requirements on the 1992 Series A Bonds.

    8.375% Series First Mortgage Bonds.  On December 14, 1992, PG&W issued $30.0
million of its 8.375% Series First  Mortgage  Bonds due 2002.  The proceeds from
the issuance of these bonds  were  used  to repay approximately $28.7 million of
bank borrowings, thereby providing  PG&W  with additional borrowing capacity for
future capital expenditures and other working capital needs.

    7.125% Series First Mortgage  Bonds.    On  December 22, 1992, the Authority
issued $30.0 million  of  its  Exempt  Facilities  Revenue  Bonds, 1992 Series B
(Pennsylvania Gas and Water Company Project) (the "1992 Series B Bonds") and, in
connection therewith, PG&W  issued  $30.0  million  of  its  7.125% Series First
Mortgage Bonds to the IDA Trustee for  the  1992 Series B Bonds, as security for
the 1992 Series B Bonds.  The  proceeds  from  the issuance of the 1992 Series B
Bonds were deposited in a construction fund held by the IDA Trustee for the 1992
Series B Bonds, pending their utilization to finance the construction of various
additions and improvements  to  PG&W's  water  facilities for which construction
commenced subsequent to September  23,  1992.    As  of December 31, 1993, $12.9
million was so held by the IDA  Trustee  and was available to finance the future
construction of qualified water facilities  for  PG&W.    Under the terms of the
7.125% Series First Mortgage Bonds, PG&W  will  make payments to the IDA Trustee
in amounts sufficient  and  at  the  times  necessary  to  pay  the debt service
requirements on the 1992 Series B Bonds.

    10% and 9-1/4% Series First Mortgage  Bonds.   On May 1, 1993, PG&W redeemed
the $5,700,000  of  its  10%  Series  First  Mortgage  Bonds  due  1995  and the
$3,750,000 of its 9-1/4% Series First  Mortgage Bonds due 1996 then outstanding,
utilizing funds from bank borrowings.   The 10% Series First Mortgage Bonds were
redeemed at a  price  of  100.42%  of  principal  (plus  accrued interest to the
redemption date),  which  included  a  voluntary  redemption premium aggregating
$23,940.  The 9-1/4% Series  First  Mortgage  Bonds  were redeemed at a price of
100.98% of principal  (plus  accrued  interest  to  the  redemption date), which
included a voluntary redemption premium aggregating $36,750.

    6.05% Series First Mortgage  Bonds.    On  December  21, 1993, the Authority
issued $19.0 million  of  its  Exempt  Facilities  Revenue Refunding Bonds, 1993
Series A (Pennsylvania  Gas  and  Water  Company  Project)  (the  "1993 Series A
Bonds") and, in connection  therewith,  PG&W  issued  $19.0 million of its 6.05%
Series First Mortgage Bonds to the IDA  Trustee  for the 1993 Series A Bonds, as
security for the 1993  Series  A  Bonds.    PG&W  will  make payments to the IDA
Trustee pursuant to the 6.05% Series  First Mortgage Bonds in amounts sufficient
and at the times necessary  to  pay  the  debt  service requirements on the 1993

                                        -62-


Series A Bonds.  The  proceeds  from  the  issuance  of the 1993 Series A Bonds,
along with additional  funds  provided  by  PG&W,  were  deposited  with the IDA
Trustee for the Authority's $19.0 million of 7% Exempt Facilities Revenue Bonds,
1989 Series A (Pennsylvania Gas and  Water  Company Project) (the "1989 Series A
Bonds") on December 21, 1993, for  use  in  redeeming the 1989 Series A Bonds on
January 1, 1994.  The deposit  of  such  funds  acted to discharge all of PG&W's
obligations with respect to its 7%,  1989  Series A Note in the principal amount
of $19.0 million which had been issued to the IDA Trustee in connection with the
1989 Series A Bonds and which was subject to repayment on January 1, 1994.

    As of December 31, 1993,  the  aggregate  annual maturities and sinking fund
requirements  of  long-term  debt  for  each  of  the  next  five  years  ending
December 31, were:
[CAPTION]
                           Year             Amount   
                           [S]            [C]
                           1994           $38,584,000 (a)
                           1995           $47,730,000 (b)
                           1996           $50,758,000 (c)
                           1997           $ 3,694,000
                           1998           $   611,000

    (a) Includes the 8%, 1987 Series  B  Note  in  the principal amount of $30.0
        million due 2017, but subject to repayment or refinancing on December 1,
        1994.  Such  amount  also  includes  the  aggregate  principal amount of
        approximately $7.0 million relative to  six water facility loans of PG&W
        having a weighted annual interest  rate  of 9.33% which were voluntarily
        repaid by PG&W on January 31, 1994, with bank borrowings.

    (b) Includes $47.0 million of bank borrowings outstanding as of December 31,
        1993.

    (c) Includes the 9.57% Series First  Mortgage  Bonds in the principal amount
        of $50.0 million due 1996.

    Most of PG&W's properties  are  subject  to  mortgage liens securing certain
funded  debt.    Additionally,  PG&W's  gross  revenues  and  receipts, accounts
receivable and certain of its  other  rights  and interests are subject to liens
securing  various  water  facility  loans   from  agencies  established  by  the
Commonwealth of Pennsylvania for  the  purpose of providing financial assistance
to public water supply and sewage systems in the state.  These liens are limited
to the amount of the  related  loans outstanding, which aggregated $19.3 million
as of December 31, 1993, and $12.1  million  as of March 23, 1994, subsequent to
the prepayment of certain of such loans.

(7)  DIVIDEND RESTRICTIONS

    Several of PG&W's debt  instruments  contain  restrictions on the payment by
PG&W of dividends to PEI.  Under the most restrictive of these provisions, which
is contained in the letter  of  credit  agreement  relating to the 1987 Series B
Bonds issued by the Luzerne County Industrial Development Authority with respect
to which PG&W has issued its 1987 Series B Note in the principal amount of $30.0
million, PG&W may not pay dividends  to  PEI  of more than $12.5 million in 1994
and thereafter.   In  addition,  provisions  of  such  agreement and also PG&W's
revolving bank credit agreement (the "Credit  Agreement" as defined in Note 8 to
these financial statements) prohibit PG&W  from  paying  any dividends to PEI in
the event of any default  under  those  agreements.   These restrictions are not
expected to prohibit PG&W from paying a sufficient amount of dividends to PEI to
permit PEI to pay its  current  $2.20  per  share  annual dividend on its common
stock.

                                        -63-


    In addition, the preferred stock  provisions  of PG&W's Restated Articles of
Incorporation and the indenture of  mortgage  under  which PG&W has issued first
mortgage bonds provide for certain dividend restrictions.

(8)  BANK NOTES PAYABLE

    On April 25, 1991, PG&W  entered  into  an  agreement with the various banks
with which it had  previously  arranged  lines  of  credit.   The purpose of the
agreement was to consolidate PG&W's existing bank lines of credit to provide for
uniform terms relative to its  bank  borrowings  and  to extend the due dates of
such borrowings.  As such, the agreement superseded PG&W's individual bank lines
of credit.  The aggregate amount available  to PG&W in 1992 under this agreement
was $45.0 million.  On  March  1,  1993,  PG&W  elected  to reduce the amount so
available to $35.0 million  in  order  to  reduce  the commitment fee that would
otherwise be payable and since no  more  than $35.0 million would be required by
PG&W under the  agreement  prior  to  its  expiration  on  April  30, 1993.  The
interest rate on borrowings under the  agreement  was prime.  The agreement also
required the payment of a commitment fee  of  1/2 of 1% per annum on the average
daily amount of the unused portion of  the available funds.  The commitment fees
paid with respect to this  agreement  totaled  $60,000 in 1991, $152,000 in 1992
and $43,000 in 1993.

    On April 19, 1993, PG&W entered  into a revolving bank credit agreement (the
"Credit Agreement") with a group  of  six  banks  under the terms of which $60.0
million is available for borrowing by  PG&W.  The Credit Agreement terminates on
April 30, 1995, at which time  any borrowings outstanding thereunder are due and
payable.   The  interest  rate  on  borrowings  under  the  Credit  Agreement is
generally less than prime.  The Credit  Agreement also requires the payment of a
commitment fee of 3/8 of 1% per annum  on the average daily amount of the unused
portion of the  available  funds.    As  of  March  23,  1994,  $41.0 million of
borrowings were outstanding under  the  Credit  Agreement.   PG&W also has three
short-term bank lines of  credit  with  an  aggregate borrowing capacity of $7.0
million which provide for borrowings at interest rates generally less than prime
and mature on April 30, 1994.     As  of  March 23, 1994, PG&W had no borrowings
outstanding under the short-term bank lines of credit.  The commitment fees paid
with respect to these agreements totaled $70,000 in 1993.

    Because of limitations imposed by the  terms of PG&W's preferred stock, PG&W
is prohibited,  without  the  consent  of  the  holders  of  a  majority  of the
outstanding shares of its preferred stock,  from issuing more than $12.0 million
of unsecured debt due on demand or within one year from issuance.  PG&W had $5.7
million of unsecured  debt  due  on  demand  or  within  one  year from issuance
outstanding as of December 31, 1993,  which  included a $3.7 million demand loan
from PEI.















                                        -64-


    Information relating to PG&W's  bank  lines  of  credit and borrowings under
those lines of credit is set forth below:


                                                    As of December 31,        
                                              1991         1992         1993  
                                                  (Thousands of Dollars)
                                                             
      Borrowings under lines of credit
        Short-term                          $      -     $      -     $  2,000
        Long-term                             37,000       17,000       47,000
                                            $ 37,000     $ 17,000     $ 49,000

      Unused lines of credit
        Short-term                          $      -     $      -     $  5,000
        Long-term                              8,000       28,000       13,000
                                            $  8,000     $ 28,000     $ 18,000

      Total lines of credit
        Prime rate                          $ 45,000     $ 45,000     $  2,000
        Other than prime rate                      -            -       65,000
                                            $ 45,000     $ 45,000     $ 67,000

      Short-term bank borrowings (a)
        Maximum amount outstanding          $ 12,000     $   -        $  5,666
        Daily average amount outstanding    $  8,972     $   -        $    637
        Weighted daily average interest 
          rate                                9.280%         -          4.046%
        Weighted average interest rate at
          year-end                              -            -          4.208%
        Range of interest rates                9.000-        -          3.750-
                                              10.000%        -          6.000%

      (a) PG&W did not incur any short-term bank borrowings during the year
          ended December 31, 1992, and had no short-term bank borrowings
          outstanding at December 31, 1991 or 1992.

(9)  POSTRETIREMENT BENEFITS

    Substantially  all  employees  of  PG&W   are  covered  by  PEI's  trusteed,
noncontributory, defined benefit pension  plan.    Pension benefits are based on
years of  service  and  average  final  salary.    PG&W's  funding  policy is to
contribute an amount necessary to provide for benefits based on service to date,
as well  as  for  benefits  expected  to  be  earned  in  the  future by current
participants.  To the  extent  that  the  present  value of these obligations is
fully covered by assets in  the  trust,  a  contribution  may  not be made for a
particular  year.    Net  pension  costs,  including  amounts  capitalized, were
$243,000, $333,000 and $443,000 in 1991, 1992 and 1993, respectively.













                                        -65-


    The following items were  the  components  of  the  net pension cost for the
years 1991, 1992 and 1993:
[CAPTION]
                                                 1991        1992        1993  
                                                    (Thousands of Dollars)
    [S]                                        [C]         [C]         [C]
    Present value of benefits earned 
      during the year                          $    637    $    789    $    854
    Interest cost on projected benefit 
      obligations                                 2,120       2,262       2,402
    Return on plan assets                        (3,824)     (2,646)     (3,127)
    Net amortization and deferral                 1,310         (72)        314

        Net pension cost                       $    243    $    333    $    443

    The discount rate  used  to  determine  the  actuarial  present value of the
projected benefit obligations, the  expected  long-term  rate  of return on plan
assets and the  projected  increase  in  future  compensation  levels assumed in
determining the net pension cost for each of the years 1991, 1992 and 1993, were
as follows:
[CAPTION]
              [S]                                        [C]              
              Discount rate                                   8%
              Expected long-term rate of return
                on plan assets                                9%
              Projected increase in future
                compensation levels                       5-1/2%

    The funded status of the  plan  as  of  December  31,  1992 and 1993, was as
follows:
[CAPTION]
                                                             1992        1993  
                                                          (Thousands of Dollars)
    [S]                                                    [C]         [C]
    Actuarial present value of the projected
      benefit obligations:
        Accumulated benefit obligations
          Vested                                           $ 21,813    $ 24,265
          Nonvested                                             139         125
            Total                                            21,952      24,390
        Provision for future salary increases                 7,746       9,769
        Projected benefit obligations                        29,698      34,159
    Market value of plan assets, primarily 
      invested in equities and bonds                         30,963      32,471
    Plan assets in excess of (less than) projected
      benefit obligations                                     1,265      (1,688)
    Unrecognized net transition asset as of 
      January 1, 1986, being amortized over 
      20 years                                               (2,988)     (2,758)
    Unrecognized prior service costs                          2,412       2,279
    Unrecognized net (gain) loss                               (704)      1,710

    Accrued pension cost at year-end                       $    (15)   $   (457)









                                        -66-


    In March, 1991, as part of  a  cost reduction program, PG&W offered an Early
Retirement Plan ("ERP") to its employees who  would  be 60 years of age or older
and have a minimum of five years  of  service  as  of April 30, 1991.  Of the 79
eligible employees, 73 elected to  accept  this  offer  and retired in 1991.  In
accordance with FASB  Statement  88  "Employers'  Accounting for Settlements and
Curtailments of Defined  Benefit  Pension  Plans  and for Termination Benefits,"
PG&W recorded, as of April  30,  1991,  an  additional pension liability of $2.0
million,  reflecting  the  increased  costs  associated  with  the  ERP.    This
liability, which was included  in  "Other  deferred  credits" as of December 31,
1992 and 1993, partially offsets an  asset included in "Other deferred charges,"
representing the probable future rate recovery  of such liability.  As a result,
the provisions of FASB Statement 88 did  not have a significant effect on PG&W's
results of operations for 1991.   During 1992, PG&W began amortizing the portion
of the deferred charges relative to its gas operations over a 20-year period and
will begin amortizing  the  portion  relating  to  its  water operations as such
amounts are approved in rates.    In  addition,  the deferred liability is being
amortized as an  offset  against  pension  expense  over  a 20 year amortization
period approximating  the  effect  of  including  the  additional  pension costs
related to the ERP in the present value of benefits earned during the year.

    In addition to pension benefits, PG&W  provides certain health care and life
insurance benefits for retired employees.  Substantially all of PG&W's employees
may become eligible  for  those  benefits  if  they  reach  retirement age while
working for PG&W.  Prior to January 1, 1993, the cost of retiree health care and
life insurance,  which  totaled  $800,000  in  1991  and  $870,000  in 1992, was
expensed as the premiums were paid under insurance contracts.

    Effective January 1, 1993,  PG&W  adopted  the  provisions of FASB Statement
106, "Employers' Accounting  for  Postretirement  Benefits Other Than Pensions."
The provisions of  FASB  Statement  106  require  that  PG&W  record the cost of
retiree health  care  and  life  insurance  benefits  as  a  liability  over the
employees' active service periods  instead  of  on  a benefits-paid basis as was
PG&W's prior practice.


























                                        -67-


    The following items were the  components  of  the net cost of postretirement
benefits other than pensions for the year 1993:
[CAPTION]
                                                                  (Thousands
                                                                  of Dollars)

    [S]                                                           [C]
    Present value of benefits earned during the year              $      226
    Interest cost on accumulated benefit obligation                      967
    Return on plan assets (a)                                            -0-
    Amortization of transition obligation over 20 years                  617

    Net cost of postretirement benefits other than pensions            1,810
    Less disbursements for benefits                                     (983)

    Increase in liability for postretirement benefits
      other than pensions                                         $      827

    Reconciliations  of  the  accumulated  benefit  obligation  to  the  accrued
liability for postretirement benefits other than pensions as of January 1, 1993,
and December 31, 1993, follow:
[CAPTION]
                                                   January 1,  December 31,
                                                      1993         1993    
                                                    (Thousands of Dollars)
    [S]                                            [C]         [C]
    Accumulated benefit obligation:
      Retirees                                     $    9,878  $     10,149
      Fully eligible active employees                   1,649         1,735
      Other active employees                              815         1,222
                                                       12,342        13,106
    Plan assets at fair value (a)                         -0-           -0-
    Accumulated benefit obligation 
      in excess of plan assets                         12,342        13,106
    Unrecognized transition obligation                (12,342)      (11,725)
    Unrecognized net loss                                 -0-          (554)

    Accrued liability for postretirement
      benefits other than pensions                 $      -0-  $        827

    For purposes of calculating  the  costs  to  be  accrued  by PG&W under FASB
Statement 106, an 8%  discount  rate  and  a  5.5%  projected annual increase in
future compensation levels were  assumed.    It  was  also  assumed that the per
capita cost of covered health care benefits  would increase at an annual rate of
12% in 1993 and that this  rate  would  decrease  gradually to 5.5% for the year
2003 and remain at  that  level  thereafter.    The  health care cost trend rate
assumption had a significant  effect  on  the  amounts  accrued.  To illustrate,
increasing the assumed health care cost trend rate by 1 percentage point in each
year would  increase  the  transition  obligation  as  of  January  1,  1993, by
approximately $723,000  and  the  aggregate  of  the  service  and interest cost
components of the net cost  of  postretirement  benefits other than pensions for
the year 1993 by approximately $60,000.


                         

(a)  As of December  31,  1993,  PG&W  had  segregated  funds totaling $182,000,
pending the establishment  of  a  qualified  trust  fund  for  a  portion of its
liability for postretirement benefits other  than  pensions, as discussed in the
paragraph immediately above.


                                        -68-


    The additional costs accrued  pursuant  to  FASB Statement 106 are allocated
between PG&W's gas utility and water  utility operations.  By Order entered June
23, 1993, relative to the rate increase request that PG&W had filed on September
25, 1992, with respect to the Scranton Water Rate Area, the PPUC allowed PG&W to
recover in revenues the additional costs  ($319,000  for the year 1993, based on
then current estimates)  that  were  required  to  be  accrued  pursuant to FASB
Statement 106  and  which  were  allocable  to  the  Scranton  Water  Rate Area.
Similarly, by Order entered  December  15,  1993,  relative to the rate increase
request that PG&W had filed  on  April  29,  1993,  relative to the Spring Brook
Water Rate Area, the PPUC  allowed  PG&W  to  recover in revenues the additional
costs ($322,000 for the year  1993  based  on  then current estimates) that were
required to be accrued pursuant to  FASB  Statement 106 and which were allocable
to the Spring Brook Water Rate Area.  Since PG&W did not seek an increase in its
base gas rates during 1993, the  $407,000 ($232,000 net of related income taxes)
of additional cost incurred  with  regard  to  its  gas  utility operations as a
result of the adoption of the provisions of FASB Statement 106 was expensed.

(10)  CONSTRUCTION EXPENDITURES

    PG&W estimates the  cost  of  its  1994  construction  program will be $46.8
million.  Construction of  water  facilities,  estimated  to cost $29.8 million,
will be financed with the  $12.9  million  of  proceeds from the issuance of the
1993 Series A Bonds held by  the  IDA  Trustee  as of December 31, 1993, for the
benefit  of  PG&W,  internally  generated  funds  and  borrowings  under  PG&W's
revolving bank credit facilities,  pending  the  periodic  issuance of stock and
long-term debt.    Construction  of  gas  facilities,  estimated  to  cost $17.0
million, will be financed with  internally  generated funds and borrowings under
PG&W's revolving bank credit facilities,  pending the periodic issuance of stock
and long-term debt.

(11)  COMMITMENTS AND CONTINGENCIES

Valve Maintenance

    On November 16, 1993, the PPUC staff issued an Emergency Order, subsequently
ratified by the PPUC  (the  "Emergency  Order"),  requiring  PG&W by January 31,
1994, to survey its gas distribution  system  to verify the location and spacing
of its gas  shut  off  valves,  to  add  or  repair  valves  where needed and to
establish programs for the inspection and maintenance of all such valves and the
verification of all  gas  service  line  information.    The Emergency Order was
issued  following  the  occurrence  of  two  gas  incidents  (one  concerning an
explosion and the other a  fire)  in  PG&W's  service  area in June and October,
1993, respectively, involving nearby  gas  shut  off  valves that had been paved
over by third parties and could not be readily located due to alleged inaccurate
service line records.  The Emergency  Order also cited four additional incidents
occurring since January 31, 1991, in  which  shut off valves had been paved over
or records were inaccurate.   In  connection  with these incidents, the PPUC has
alleged that PG&W has violated certain  federal and state regulations related to
gas pipeline valves.   The  PPUC  has  the  authority  to  assess fines for such
violations.  The PPUC ordered PG&W to  develop a plan, including a timetable, by
December 30, 1993, for compliance with  the  terms of the Emergency Order.  PG&W
met the December 30, 1993, deadline for  submission of this plan.  However, PG&W
included in such plan, a timetable,  which, in effect, requested an extension of
the January 31, 1994,  deadline  contained  in  the  Emergency Order, which PG&W
viewed as unrealistic.  On February  2,  1994, the PPUC staff notified PG&W that
it considers the plan  submitted  by  PG&W  "only  a  general  plan of action to
address the problem with  valving  in  [PG&W's]  system"  and  that the plan "is
lacking in detail and more information is  needed."  As a result, the PPUC staff

                                        -69-


indicated that it intends to  initiate  an informal investigation of the matter,
including PG&W's responsibility for the  incidents  referred to in the Emergency
Order.  Although it is not presently  possible to determine what action the PPUC
will ultimately take with respect to  possible violations of law and the matters
raised by the Emergency Order,  PG&W  does  not believe that compliance with, or
any liability that might result from such violations or the Emergency Order will
have  a  material  adverse  effect  on  its  financial  position  or  results of
operations.

Environmental Matters

    PG&W, like many gas  distribution  companies, once utilized manufactured gas
plants in connection with providing gas service to its customers.  None of these
plants has been in operation since 1960,  and  several of the plant sites are no
longer owned by PG&W.    Pursuant  to  the Comprehensive Environmental Response,
Compensation and Liability Act of  1980  ("CERCLA"), PG&W filed notices with the
United States Environmental Protection  Agency  (the  "EPA") with respect to the
former plant sites.  None of  the  sites  is  or was formerly on the proposed or
final National Priorities List.  The EPA has conducted site inspections and made
preliminary assessments of each site and  has concluded that no further remedial
action  is  planned.    While  this  conclusion  does  not  constitute  a  legal
prohibition against further regulatory  action  under CERCLA or other applicable
federal or state law,  PG&W  does  not  believe  that  additional costs, if any,
related to these manufactured gas plant sites would be material to its financial
position  or  results  of   operations  since  environmental  remediation  costs
generally are recoverable through rates over a period of time.

    On February 4, 1994, PG&W  was  requested  by the Pennsylvania Department of
Environmental Resources to  perform  an  evaluation  to  determine if a pipeline
owned by PG&W was the  source  of  certain  soil contamination discovered by the
Pennsylvania Department of Transportation in  late  1993  in an area adjacent to
that pipeline at a  road  crossing  in  Jackson Township, Northumberland County,
Pennsylvania.   This  pipeline  was  purchased  by  Scranton-Spring  Brook Water
Service Company ("Scranton-Spring Brook"), a  predecessor  of PG&W, in 1956, but
was never operated by Scranton-Spring Brook or PG&W in the area in question.  At
this time, pending further  environmental  analysis  and evaluation, neither the
source nor the extent of the contamination  is known.  However, if the source of
the contamination is determined to be PG&W's pipeline, PG&W would be required to
perform such remediation work as is necessary and to dispose of the contaminated
soil.  While it cannot  be  certain,  PG&W  does  not presently believe that any
liability it might have with respect to such contamination would have a material
adverse effect  on  either  its  financial  position  or  results of operations.
Further, if PG&W were determined to be the responsible party with respect to the
subject contamination, it would  seek  to  recover  any  liability it were to so
incur from the former owner and  operator of the pipeline and/or its successors.
Additionally, to the extent it  could  not  recover its costs from such parties,
PG&W could seek authority  of  the  PPUC  to  recover  those  costs in the rates
charged to its natural gas customers.

(12) INDUSTRY SEGMENTS

    Financial information with respect to PG&W's industry segments for the years
ended December 31, 1991, 1992 and 1993 is  included in Item 1 of this Form 10-K.
Such industry  segment  information  is  incorporated  herein  as  part of these
Financial Statements.




                                        -70-


(13) QUARTERLY FINANCIAL DATA (UNAUDITED)
[CAPTION]
                                                  QUARTER ENDED                 
                                March 31,  June 30,  September 30,  December 31,
                                  1992       1992        1992           1992    
                                (Thousands of Dollars, Except Per Share Amounts)
     [S]                        [C]        [C]       [C]            [C]
     Operating revenues         $  70,673  $ 34,000  $      25,440  $     61,765
     Operating income              12,620     6,270          4,160        10,863
     Earnings (loss) applicable
       to common stock              5,763       (44)        (2,704)        4,876
     Earnings (loss) per share
       of common stock (a)           1.55      (.01)          (.67)         1.21
[CAPTION]
                                                  QUARTER ENDED                 
                                March 31,  June 30,  September 30,  December 31,
                                  1993       1993        1993           1993    
                                (Thousands of Dollars, Except Per Share Amounts)
     [S]                        [C]        [C]       [C]            [C]
     Operating revenues         $  78,318  $ 37,251  $      27,959  $     63,160
     Operating income              13,315     5,672          4,762        12,407
     Earnings (loss) applicable
       to common stock              6,827    (1,037)        (1,506)        5,555
     Earnings (loss) per share
       of common stock (a)           1.70      (.26)          (.37)         1.20


    (a) The total of the earnings per share  for the quarters does not equal the
        earnings per share for the year,  as  shown  elsewhere in Item 8 of this
        Form 10-K, as a result of PG&W's issuance of additional shares of common
        stock at various dates during the year.

    Because of the seasonal  nature  of  PG&W's  gas heating business, there are
substantial variations in operations reported on a quarterly basis.

(14) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions  were  used to estimate the fair value
of each class of financial instruments  for  which it is practicable to estimate
that value:

  o Restricted funds held by trustee.    The  fair value of the restricted funds
    held by trustee has been based on the current market values of the financial
    instruments in which such funds have been invested.

  o Long-term debt.  The fair value  of PG&W's long-term debt has been estimated
    based on the current quoted market price  for the portion of such debt which
    is publicly traded and, with respect  to  the  portion of such debt which is
    not publicly traded, on the estimated  borrowing rates at December 31, 1993,
    for long-term debt  of  comparable  credit  quality  with  similar terms and
    maturities.

  o Preferred stock subject to mandatory  redemption.   The fair value of PG&W's
    preferred stock subject to mandatory  redemption has been estimated based on
    the market value as of December  31, 1993, for preferred stock of comparable
    credit quality with similar terms and maturities.





                                        -71-


    The  carrying  amounts  and  estimated   fair  values  of  PG&W's  financial
instruments at December 31, 1992 and 1993, were as follows:
[CAPTION]
                                               1992                 1993        
                                        Carrying Estimated   Carrying Estimated
                                         Amount  Fair Value   Amount  Fair Value
                                                 (Thousands of Dollars)
[S]                                     [C]      [C]         [C]      [C]
Restricted funds held by trustee        $ 28,020 $   28,016  $ 12,853 $   12,857
Long-term debt (including current
  portion)                               284,882    291,704   306,843    327,436
Preferred stock subject to
  mandatory redemption (including
  current portion)                        42,000     43,929    31,920     33,087

    PG&W believes that the regulatory  treatment  of any excess or deficiency of
fair value relative to the carrying  amounts  of these items, if such items were
settled at amounts approximating those  above,  would dictate that these amounts
be used to increase or reduce  its  rates over a prescribed amortization period.
Accordingly, any settlement would  not  result  in  a  material impact on PG&W's
financial position or the results of operations of either PEI or PG&W.






































                                        -72-


ITEM 9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

    Not applicable.























































                                        -73-


                                    PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1.  Financial Statements
             The following financial  statements,  notes to financial statements
         and report of independent public  accountants for PG&W are presented in
         Item 8 of this Form 10-K.
                                                                            Page
           Report of Independent Public Accountants . . . . . . . . . . . .  42

           Statements of Income for each of the three years in the
             period ended December 31, 1993 . . . . . . . . . . . . . . . .  43

           Balance Sheets as of December 31, 1992 and 1993. . . . . . . . .  44

           Statements of Cash Flows for each of the three years in the 
             period ended December 31, 1993 . . . . . . . . . . . . . . . .  46

           Statements of Capitalization as of December 31, 1992 and 1993. .  47

           Statements of Common Shareholder's Investment for each of
             the three years in the period ended December 31, 1993. . . . .  48

           Notes to Financial Statements. . . . . . . . . . . . . . . . . .  49

     2.  Financial Statement Schedules
             The following financial statement schedules for PG&W are filed as a
         part of this  Form  10-K.    Schedules  not  included have been omitted
         because they are not applicable or the required information is shown in
         the financial statements or notes thereto.

         Schedule Number                                                    Page
              V  Property, Plant and Equipment for the three-year period
                   ended December 31, 1993. . . . . . . . . . . . . . . . .  75

             VI  Accumulated Depreciation of Property, Plant and Equipment
                   for the three-year period ended December 31, 1993. . . .  76

           VIII  Valuation and Qualifying Accounts for the three-year
                   period ended December 31, 1993 . . . . . . . . . . . . .  77

              X  Supplementary Income Statement Information for the
                   three-year period ended December 31, 1993. . . . . . . .  78

     3.  Exhibits
             See "Index to Exhibits" located  on  page  80  for a listing of all
         exhibits filed herein  or  incorporated  by  reference  to a previously
         filed registration statement or report with the Securities and Exchange
         Commission.








                                        -74-



      
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K - continued

(b)  Reports on Form 8-K
         No reports on Form 8-K were filed during the last quarter of 1993.

(c)  Executive Compensation Plans and Arrangements

     The following  listing  includes  PG&W's  executive  compensation plans and
     arrangements in effect as of December 31, 1993.

     Exhibit

     10-41  Form of Change in Control  Agreement  between PEI and certain of its
            Officers -- filed as Exhibit  10-34  to PG&W's Annual Report on Form
            10-K for 1989, File No. 1-3490.

     10-42  Agreement by and between PEI, PG&W  and  Robert L. Jones dated as of
            March 15, 1991 -- filed as Exhibit No. 10-38 to PG&W's Annual Report
            on Form 10-K for 1990, File No. 1-3490.

     10-43  Employment Agreement dated August 30,  1991, between PEI and Dean T.
            Casaday -- filed as Exhibit  10-16  to  PEI's Common Stock Form S-2,
            Registration No. 33-43382.

     10-44  Supplemental Retirement Agreement,  dated  as  of December 23, 1991,
            between PEI and Dean T. Casaday -- filed as Exhibit 10-17 to
            PEI's Common Stock Form S-2, Registration No. 33-43382.

     10-45  Pennsylvania Enterprises,  Inc.  1992  Stock  Option Plan, effective
            June 3, 1992 -- filed  as  Exhibit  A to PEI's 1993 definitive Proxy
            Statement, File No. 0-7812.

(d)  Statements Excluded from Annual Report to Shareholders
         Not applicable.

























                                        -75-


Schedule V


























































                                        -76-


Schedule VI


























































                                        -77-


Schedule VIII


























































                                        -78-


                      PENNSYLVANIA GAS AND WATER COMPANY

            SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION

               FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1993

[CAPTION]
 
                                                  Year ended December 31, 
                                                   1991     1992     1993  
                                                   (Thousands of Dollars)
[S]                                              [C]      [C]      [C]
Taxes other than income taxes were as follows:
  State gross receipts tax                       $ 5,993  $ 6,715  $ 7,212 
  State capital stock tax                          1,773    1,936    1,961 
  Payroll taxes                                    2,224    2,276    2,444 
  Real estate and personal property taxes          2,777    2,951    3,717 
  Other taxes                                        710      772      888 

                                                 $13,477  $14,650  $16,222 

Charged to:
  Other taxes                                    $12,814  $14,730  $16,019 
  Other accounts                                     663      (80)     203 

                                                 $13,477  $14,650  $16,222 




NOTE:
  The amounts of maintenance and  repairs,  depreciation and income taxes, which
  are charged to  accounts  other  than  those  set  forth  in the statements of
  income, are not significant.   PG&W  did  not  incur any significant costs for
  royalties, rents, advertising or  research  and  development during the three-
  year period ended December 31, 1993.























                                        -79-


                                  SIGNATURES

    Pursuant to the  requirements  of  Section  13  or  15(d)  of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
[CAPTION]
                                           PENNSYLVANIA GAS AND WATER COMPANY
                                                      (Registrant)
[S]       [C]                              [C]
Date:     March 23, 1994                   By:      /s/ Dean T. Casaday      
                                                        Dean T. Casaday
                                               President and Chief Executive
                                                           Officer
                                               (Principal Executive Officer)

Date:     March 23, 1994                   By:     /s/ John F. Kell, Jr.     
                                                       John F. Kell, Jr.
                                                  Vice President, Finance
                                               (Principal Financial Officer
                                             and Principal Accounting Officer)

    Pursuant to the requirements of  the  Securities  Exchange Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
[CAPTION]
          Signature                         Capacity                    Date    
   [S]                             [C]                            [C]
   /s/ Kenneth L. Pollock          Chairman of the Board of       March 23, 1994
       Kenneth L. Pollock           Directors

   /s/ William D. Davis            Vice Chairman of the Board     March 23, 1994
       William D. Davis             of Directors

   /s/ Dean T. Casaday             Director, President and        March 23, 1994
       Dean T. Casaday              Chief Executive Officer

   /s/ Robert J. Keating                  Director                March 23, 1994
       Robert J. Keating

   /s/ John D. McCarthy                   Director                March 23, 1994
       John D. McCarthy

   /s/ Kenneth M. Pollock                 Director                March 23, 1994
   /s/ Kenneth M. Pollock

   /s/ James A. Ross                      Director                March 23, 1994
       James A. Ross

   /s/ Ronald W. Simms                    Director                March 23, 1994
       Ronald W. Simms









                                        -80-


                                INDEX TO EXHIBITS
Exhibit
Number

(3) Articles of Incorporation and By Laws:

 3-1        Restated Articles of Incorporation of  PG&W,  as amended -- filed as
            Exhibit 3-1 to PG&W's Quarterly Report  on Form 10-Q for the quarter
            ended September 30, 1992, File No. 1-3490.

 3-2        By-Laws of PG&W, as  amended  and  restated  on  October 17, 1991 --
            filed as Exhibit 3-2 to PG&W's  Annual Report on Form 10-K for 1991,
            File No. 1-3490.

(4) Instruments Defining the Rights of Security Holders, Including
Debentures:

 4-1        Indenture of Mortgage and Deed of Trust, dated as of March 15, 1946,
            between Scranton-Spring Brook Water  Service  Company (now PG&W) and
            Guaranty  Trust  Company,  as  Trustee  (now  Morgan  Guaranty Trust
            Company of New York) -- filed as Exhibit 2(c) to PG&W's Bond Form S-
            7, Registration No. 2-55419. 

 4-2        Fourth Supplemental Indenture, dated as  of  March 15, 1952 -- filed
            as Exhibit 2(d) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-3        Ninth Supplemental Indenture, dated as of March 15, 1957 -- filed as
            Exhibit 2(e) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-4        Tenth Supplemental Indenture, dated as of September 1, 1958 -- filed
            as Exhibit 2(f) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-5        Twelfth Supplemental Indenture, dated as  of  July 15, 1960 -- filed
            as Exhibit 2(g) to PG&W's Bond Form S-7, Registration No. 2-55419.
 
 4-6        Fourteenth Supplemental Indenture, dated as  of December 15, 1961 --
            filed as Exhibit 2(h) to  PG&W's  Bond Form S-7, Registration No. 2-
            55419.
 
 4-7        Fifteenth Supplemental Indenture, dated  as  of December 15, 1963 --
            filed as Exhibit 2(i) to  PG&W's  Bond Form S-7, Registration No. 2-
            55419.

 4-8        Sixteenth Supplemental Indenture, dated as of June 15, 1966 -- filed
            as Exhibit 2(j) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-9        Seventeenth Supplemental Indenture, dated as  of October 15, 1967 --
            filed as Exhibit 2(k) to  PG&W's  Bond Form S-7, Registration No. 2-
            55419.

 4-10       Eighteenth Supplemental Indenture, dated as  of May 1, 1970 -- filed
            as Exhibit 2(1) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-11       Nineteenth Supplemental Indenture, dated as of June 1, 1972 -- filed
            as Exhibit 2(m) to PG&W's Bond Form S-7, Registration No. 2-55419.




                                        -81-


Exhibit
Number

 4-12       Twentieth Supplemental Indenture, dated as of March 1, 1976 -- filed
            as Exhibit 2(n) to PG&W's Bond Form S-7, Registration No. 2-55419.

 4-13       Twenty-first Supplemental Indenture, dated as of December 1, 1976 --
            filed as Exhibit 4-16 to PG&W's Annual Report on Form 10-K for 1982,
            File No. 1-3490.

 4-14       Twenty-second Supplemental Indenture, dated as of August 15, 1989 --
            filed as Exhibit 4-22 to PG&W's Annual Report on Form 10-K for 1989,
            File No. 0-7812.

 4-15       Twenty-third Supplemental Indenture, dated  as of August 15, 1989 --
            filed as Exhibit 4-23 to PG&W's Annual Report on Form 10-K for 1989,
            File No. 0-7812.

 4-16       Twenty-fourth Supplemental Indenture, dated as of September 1, 1991,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-3 to PEI's Common Stock Form S-2, Registration
            No. 33-43382.

 4-17       Twenty-fifth Supplemental Indenture, dated  as of September 1, 1992,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-1 to  PG&W's Quarterly Report on Form 10-Q for
            the quarter ended September 30, 1992, File No. 1-3490.

 4-18       Twenty-sixth Supplemental Indenture, dated  as  of December 1, 1992,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed as Exhibit 4-20  to  PG&W's Bond Form S-2, Registration No.
            33-54278.

 4-19       Twenty-seventh Supplemental Indenture, dated as of December 1, 1992,
            from PG&W to Morgan Guaranty Trust  Company -- filed as Exhibit 4-19
            to PG&W's Annual Report on Form 10-K for 1992, File No. 0-7812.

 4-20       Twenty-eighth Supplemental Indenture, dated  as of December 1, 1993,
            from PG&W to Morgan Guaranty  Trust  Company of New York, as Trustee
            -- filed herewith.

            NOTE:  The First,  Second,  Third,  Fifth,  Sixth,  Seventh, Eighth,
                   Eleventh and Thirteenth Supplemental Indentures merely convey
                   additional properties to the Trustee.

 4-21       Statement Affecting Class or Series  of Shares with respect to 9.50%
            1988 Series Cumulative Preferred Stock  of  PG&W -- filed as Exhibit
            4-18 to PG&W's Quarterly Report  on  Form 10-Q for the quarter ended
            September 30, 1988, File No. 1-3490.

 4-22       Statement Affecting Class or Series  of Shares with respect to 8.90%
            Cumulative Preferred Stock  of  PG&W  --  filed  as  Exhibit 4-20 to
            PG&W's Annual Report on Form 10-K for 1988, File No. 1-3490.






                                        -82-


Exhibit
Number

(10) Material Contracts:

10-1        Service Agreement for storage service under Rate Schedule LGA, dated
            August 6, 1974,  between  PG&W  and  Transcontinental  Gas Pipe Line
            Corporation -- filed as Exhibit 10-3 to PG&W's Annual Report on Form
            10-K for 1984, File No. 1-3490.

10-2        Service Agreement for transportation service under Rate Schedule FT,
            dated February 1, 1992, by and between PG&W and Transcontinental Gas
            Pipe Line Corporation  --  filed  as  Exhibit  10-4 to PG&W's Annual
            Report on Form 10-K for 1991, File No. 1-3490.

10-3        Service Agreement  for  storage  service  under  Rate Schedule SS-2,
            dated April 1, 1990, between PG&W and Transcontinental Gas Pipe Line
            Corporation -- filed as Exhibit 10-8 to PEI's Common Stock Form S-2,
            Registration No. 33-43382.

10-4        Service Agreement for sales  service  under  Rate Schedule FS, dated
            August 1, 1991,  between  PG&W  and  Transcontinental  Gas Pipe Line
            Corporation -- filed as Exhibit 10-6 to PG&W's Annual Report on Form
            10-K for 1991, File No. 1-3490.

10-5        Service Agreement for transportation service under Rate Schedule FT,
            dated August 1,  1991,  between  PG&W  and Transcontinental Gas Pipe
            Line Corporation -- filed  as  Exhibit  10-10  to PEI's Common Stock
            Form S-2, Registration No. 33-43382.

10-6        Service Agreement for transportation service under Rate Schedule IT,
            dated January 31, 1992,  between  PG&W and Transcontinental Gas Pipe
            Line Corporation -- filed as Exhibit 10-8 to PG&W's Annual Report on
            Form 10-K for 1991, File No. 1-3490.

10-7        Service Agreement for storage service under Rate Schedule LSS, dated
            October 1, 1993, by and  between  PG&W and Transcontinental Gas Pipe
            Line Corporation -- filed herewith.

10-8        Service Agreement for storage service under Rate Schedule GSS, dated
            October 1,  1993,  by  and  between  PG&W  and  Transcontinental Gas
            Pipeline Corporation Company -- filed herewith.

10-9        Service Agreement  for  transportation  service  under Rate Schedule
            FTS, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed herewith.

10-10       Service Agreement  for  transportation  service  under Rate Schedule
            SST, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed herewith.

10-11       Service Agreement for storage service under Rate Schedule FSS, dated
            November 1, 1993, by and  between PG&W and Columbia Gas Transmission
            Corporation -- filed herewith.

10-12       Service Agreement  for  transportation  service  under Rate Schedule
            FTS-1, dated November 1, 1993, by and between PG&W and Columbia Gulf
            Transmission Company -- filed herewith.

                                        -83-


Exhibit
Number

10-13       Service Agreement  for  transportation  service  under Rate Schedule
            ITS-1, dated November 1, 1993, by and between PG&W and Columbia Gulf
            Transmission Company -- filed herewith.

10-14       Service Agreement  for  transportation  service  under Rate Schedule
            ITS, dated November 1, 1993,  by  and  between PG&W and Columbia Gas
            Transmission Corporation -- filed herewith.

10-15       Service Agreement  (Contract  No.  946)  for  transportation service
            under Rate Schedule FT-A,  dated  September  1, 1993, by and between
            PG&W and Tennessee Gas Pipeline Company  -- filed as Exhibit 10-1 to
            PG&W's Quarterly Report on Form 10-Q for the quarter ended September
            30, 1993, File No. 1-3490.

10-16       Service  Agreement  (Service  Package  No.  171)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas  Pipeline Company -- filed as Exhibit
            10-2 to PG&W's Quarterly Report  on  Form 10-Q for the quarter ended
            September 30, 1993, File No. 1-3490.

10-17       Service  Agreement  (Service  Package  No.  187)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas  Pipeline Company -- filed as Exhibit
            10-3 to PG&W's Quarterly Report  on  Form 10-Q for the quarter ended
            September 30, 1993, File No. 1-3490.

10-18       Service  Agreement  (Service  Package  No.  190)  for transportation
            service under Rate Schedule  FT-A,  dated  September 1, 1993, by and
            between PG&W and Tennessee Gas Pipeline  -- filed as Exhibit 10-4 to
            PG&W's Quarterly Report on Form 10-Q for the quarter ended September
            30, 1993, File No. 1-3490.

10-19       Service Agreement (Contract No. 2289) for storage service under Rate
            Schedule FS  dated  September  1,  1993,  by  and  between  PG&W and
            Tennessee Gas Pipeline -- filed  as Exhibit 10-5 to PG&W's Quarterly
            Report on Form 10-Q for  the  quarter ended September 30, 1993, File
            No. 1-3490.

10-20       Joint Venture Agreement, dated May 1, 1975, between Robert Mosbacher
            and  Transco  Exploration  Company,   et.   al.,  and  Exhibit  "B,"
            Ratification thereof  by  PG&W,  dated  July  11,  1975  -- filed as
            Exhibit 5(1) to PG&W's Bond Form S-7, Registration No. 2-55419.

10-21       Project  Facilities  Agreement,  dated  December  1,  1987,  between
            Luzerne County Industrial Development Authority and PG&W -- filed as
            Exhibit 10-19 to PG&W's Annual  Report  on  Form 10-K for 1987, File
            No. 1-3490.

10-22       Remarketing Agreement, dated December 1, 1987, among PG&W, Butcher &
            Singer Inc. and Dean Witter Reynolds  Inc. -- filed as Exhibit 10-21
            to PG&W's Annual Report on Form 10-K for 1987, File No. 1-3490.





                                        -84-


Exhibit
Number

10-23       8% Bond Purchase Agreement,  dated  December 15, 1987, among Luzerne
            County Industrial Development Authority, PG&W, Butcher & Singer Inc.
            and Dean Witter Reynolds Inc.  --  filed  as Exhibit 10-22 to PG&W's
            Annual Report on Form 10-K for 1987, File No. 1-3490.

10-24       Bond Purchase Agreement, dated September 1, 1989, relating to PG&W's
            First Mortgage Bonds 9.23% Series  due 1999 and First Mortgage Bonds
            9.34%  Series  due  2019  among  Allstate  Life  Insurance  Company,
            Allstate Life Insurance Company  of  New  York  and PG&W -- filed as
            Exhibit 10-33 to PG&W's Annual  Report  on  Form 10-K for 1989, File
            No. 1-3490.

10-25       Form of Bond Purchase Agreement, dated  as of September 1, 1991, re:
            $50.0 million of 9.57% First  Mortgage Bonds, due September 1, 1996,
            entered into between PG&W and each of the following parties: Pacific
            Mutual  Life  Insurance  Company,  Principal  Mutual  Life Insurance
            Company, Great  West  Life  &  Annuity  Insurance  Company, The Life
            Insurance Company  of  Virginia,  Lutheran Brotherhood, Transamerica
            Life Insurance and Annuity  Company  and The Franklin Life Insurance
            Company -- filed as  Exhibit  10-7  to  PEI's Common Stock Form S-2,
            Registration No. 33-43382.

10-26       Amended  and  Restated  Project  Facilities  Agreement  dated  as of
            September 1, 1992, between  PG&W  and  the Luzerne County Industrial
            Development Authority -- filed  as  Exhibit 10-1 to PG&W's Quarterly
            Report on Form 10-Q for  the  quarter ended September 30, 1992, File
            No. 1-3490.

10-27       7.20% Bond Purchase Agreement,  dated  September  2, 1992, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer, a division of Wheat First Securities Inc., as representative
            on behalf of itself and Legg Mason Wood Walker Incorporated -- filed
            as Exhibit 10-2 to  PG&W's  Quarterly  Report  on  Form 10-Q for the
            quarter ended September 30, 1992, File No. 1-3490.

10-28       Project  Facilities  Agreement,  dated  December  1,  1992,  between
            Luzerne County Industrial Development Authority and PG&W -- filed as
            Exhibit 10-29 to PG&W's Annual  Report  on  Form 10-K for 1992, File
            No. 1-3490.

10-29       7.125% Bond Purchase Agreement,  dated  December 10, 1992, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer, a division of Wheat First Securities Inc., as representative
            on behalf of itself and Legg Mason Wood Walker Incorporated -- filed
            as Exhibit 10-30 to PG&W's Annual Report on Form 10-K for 1992, File
            No. 1-3490.

10-30       Second Amended and Restated Project Facilities Agreement dated as of
            December 1, 1993,  between  PG&W  and  the Luzerne County Industrial
            Development Authority -- filed herewith.






                                        -85-


Exhibit
Number

10-31       6.05% Bond Purchase  Agreement,  dated  December  2, 1993, among the
            Luzerne County Industrial Development  Authority, PG&W and Butcher &
            Singer,  a   division   of   Wheat   First   Securities,   Inc.,  as
            representative on  behalf  of  itself  and  Legg  Mason  Wood Walker
            Incorporated -- filed herewith.

10-32       Letter of Credit Agreement, dated December 1, 1987, between PG&W and
            Swiss Bank Corporation, New York Branch -- filed as Exhibit 10-20 to
            PG&W's Annual Report on Form 10-K for 1987, File No. 1-3490.

10-33       Amendment No. 1, dated as  of  September  10, 1991, to December 1987
            Reimbursement Agreement between PG&W and Swiss Bank Corporation, New
            York Branch -- filed as Exhibit 10-6 to PEI's Common Stock Form S-2,
            Registration No. 33-43382.

10-34       Amendment No. 2, dated  as  of  December  13,  1991 to December 1987
            Reimbursement Agreement between PG&W and Swiss Bank Corporation, New
            York Branch -- filed as Exhibit  10-15 to PEI's Common Stock Form S-
            2, Registration No. 33-43382.

10-35       Amendment No.  3,  dated  as  of  May  11,  1992,  to  December 1987
            Reimbursement Agreement between PG&W and Swiss Bank Corporation, New
            York Branch -- filed as  Exhibit  10-2 to PG&W's Quarterly Report on
            Form 10-Q for the quarter ended March 31, 1992, File No. 1-3490.

10-36       Subordinate Open  End  Mortgage,  Security  Agreement, Assignment of
            Leases, Rents and Profits,  Financing  Statement and Fixture Filing,
            dated as of September 10, 1991, made by PG&W, as Mortgagor, to Swiss
            Bank Corporation, as  Collateral  Agent  and  Mortgagee  -- filed as
            Exhibit 10-1 to PEI's  Common  Stock  Form S-2, Registration No. 33-
            43382.

10-37       Collateral Agency and Intercreditor Agreement, dated as of September
            10, 1991, among  Manufacturers  Hanover  Trust Company (now Chemical
            Bank), as Bank  Agency,  Swiss  Bank  Corporation,  New York Branch,
            First Eastern Bank, N.A.,  Hanover Bank, Meridian Bank, Northeastern
            Bank of  Pennsylvania  (now  PNC  Bank,  Northeast PA), Philadelphia
            National Bank (now  CoreStates  Bank,  N.A.),  United Penn Bank (now
            Mellon Bank,  N.A.),  National  Australia  Bank,  Limited,  New York
            Branch, Swiss Bank Corporation, New York Branch, as Collateral Agent
            and PG&W -- filed as  Exhibit  10-2  to PEI's Common Stock Form S-2,
            Registration No. 33-43382.

10-38       Credit Agreement, dated as of April 19, 1993, by and among PG&W, the
            Banks parties thereto  and  PNC  Bank,  Northeast  PA, as agent, and
            CoreStates Bank, N.A. and NBD  Bank,  N.A.  as Co-Agents -- filed as
            Exhibit 10-1 to PG&W's Quarterly  Report on Form 10-Q for the
            quarter ended March 31, 1993.

10-39       9.50%  Cumulative   Preferred   Stock   Purchase   Agreement,  dated
            December 11, 1987, between PG&W and  the purchasers named therein --
            filed as Exhibit 10-23  to  PG&W's  Annual  Report  on Form 10-K for
            1987, File No. 1-3490.



                                        -86-


Exhibit
Number

10-40       Recapitalization Agreement, dated  September  16, 1988, between PG&W
            and the original  purchasers  of  PG&W's  9.50% Cumulative Preferred
            Stock, pursuant to which  shares  of  the 9.50% Cumulative Preferred
            Stock  were  exchanged  for  shares  of  PG&W's  9.50%  1988  Series
            Cumulative Preferred  Stock  --  filed  as  Exhibit  10-24 to PG&W's
            Quarterly Report on Form  10-Q  for  the quarter ended September 30,
            1988, File No. 1-3490.

10-41       Form of Change in Control  Agreement  between PEI and certain of its
            Officers -- filed as Exhibit  10-34  to PG&W's Annual Report on Form
            10-K for 1989, File No. 1-3490.

10-42       Agreement, dated as of March 15,  1991, by and between PEI, PG&W and
            Robert L. Jones -- filed as Exhibit 10-38 to PG&W's Annual Report on
            Form 10-K for 1990, File No. 1-3490.

10-43       Employment Agreement, dated August 30, 1991, between PEI and Dean T.
            Casaday -- filed as Exhibit  10-16  to  PEI's Common Stock Form S-2,
            Registration No. 33-43382.

10-44       Supplemental Retirement Agreement,  dated  as  of December 23, 1991,
            between PEI and Dean T. Casaday  --  filed as Exhibit 10-17 to PEI's
            Common Stock Form S-2, Registration No. 33-43382.

10-45       Pennsylvania Enterprises,  Inc.  1992  Stock  Option Plan, effective
            June 3, 1992 -- filed  as  Exhibit  A to PEI's 1993 definitive Proxy
            Statement, File No. 0-7812.





























                                        -87-


                                  TABLE OF CONTENTS




PART I                                                                     PAGE
                                                                     
    Item  l.  BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . .   1

    Item  2.  PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . .  17

    Item  3.  LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . .  19

    Item  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS  . . . .  20


PART II

    Item  5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                STOCKHOLDER MATTERS  . . . . . . . . . . . . . . . . . . .  21

    Item  6.  SELECTED FINANCIAL DATA  . . . . . . . . . . . . . . . . . .   *

    Item  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS  . . . . . . . . . . .  22

    Item  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA  . . . . . . . .  41

    Item  9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                ACCOUNTING AND FINANCIAL DISCLOSURE  . . . . . . . . . . .  72


PART III

    Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT . . . . .   *

    Item 11.  EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . .   *

    Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                OWNERS AND MANAGEMENT  . . . . . . . . . . . . . . . . . .   *

    Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS . . . . . . .   *


PART IV

    Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
                ON FORM 8-K  . . . . . . . . . . . . . . . . . . . . . . .  73**

              SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . .  79


________________________
  * These items have been omitted  from  this  Form 10-K as Registrant meets the
    conditions set forth in General  Instructions  J(1)(a)  and (b) of Form 10-K
    and is therefore filing this form with the reduced disclosure format.

 ** The "Index to Exhibits" is located on page 80.





                                  SIGNATURES

    Pursuant to the  requirements  of  Section  13  or  15(d)  of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            PENNSYLVANIA GAS AND WATER COMPANY
                                                       (Registrant)
                                      
Date:     March 23, 1994                    By:                               
                                                       Dean T. Casaday
                                                President and Chief Executive     
                                                            Officer
                                                (Principal Executive Officer)

Date:     March 23, 1994                    By:                               
                                                        John F. Kell, Jr.
                                                   Vice President, Finance
                                                (Principal Financial Officer
                                              and Principal Accounting Officer)

    Pursuant to the requirements of  the  Securities  Exchange Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


          Signature                         Capacity                    Date    
                                                            
                                   Chairman of the Board of       March 23, 1994
       Kenneth L. Pollock           Directors

                                   Vice Chairman of the Board     March 23, 1994
       William D. Davis             of Directors

                                   Director, President and        March 23, 1994
       Dean T. Casaday              Chief Executive Officer

                                          Director                March 23, 1994
       Robert J. Keating

                                          Director                March 23, 1994
       John D. McCarthy

                                          Director                March 23, 1994
       Kenneth M. Pollock

                                          Director                March 23, 1994
       James A. Ross

                                          Director                March 23, 1994
       Ronald W. Simms













                                        PENNSYLVANIA GAS AND WATER COMPANY
                                    SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT
                                 FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1993

                                    Balance at    Additions                     Adjustments       Balance at
                                     beginning       at                             and              end
      Classification                  of year       cost        Retirements     transfers (a)       of year 
                                                          (Thousands of Dollars)
                                                                                   
Year ended December 31, 1991
  Gas plant (b)                     $  213,957    $   9,073     $     1,188     $          56     $  221,898
  Water plant (c)                      269,040        6,895             672                85        275,348
  Common plant                          26,182          244           1,332               (64)        25,030
  Total plant in service               509,179       16,212           3,192                77        522,276
  Construction work in progress          3,908       12,302(d)            -                 -         16,210(e)
    Total                           $  513,087    $  28,514     $     3,192     $          77     $  538,486

Year ended December 31, 1992
  Gas plant (b)                     $  221,898    $  12,487     $       506     $          (3)    $  233,876
  Water plant (c)                      275,348       20,840           1,693            (1,079)       293,416
  Common plant                          25,030        2,600           3,077              (107)        24,446
  Total plant in service               522,276       35,927           5,276            (1,189)       551,738
  Construction work in progress         16,210       21,094(d)            -                 -         37,304(e)
    Total                           $  538,486    $  57,021     $     5,276     $      (1,189)    $  589,042

Year ended December 31, 1993
  Gas plant (b)                     $  233,876    $  11,225     $       793     $          29     $  244,337
  Water plant (c)                      293,416       61,471             988             1,397        355,296
  Common plant                          24,446        3,000           1,319               (91)        26,036
  Total plant in service               551,738       75,696           3,100             1,335        625,669
  Construction work in progress         37,304      (29,796)(d)           -                 -          7,508
    Total                           $  589,042    $  45,900     $     3,100     $       1,335     $  633,177

NOTES:
(a)  Represents transfers to other physical property and transfers between gas, water and common plant.
(b)  At original cost less acquisition adjustments of $386,000.
(c)  At original cost plus  acquisition  adjustments  of  $14,236,000  at  December  31,  1991 and 1992, and
     $14,577,000 at December 31, 1993.
(d)  Net of transfers to utility plant in service.
(e)  Includes $6,187,000, $4,856,000 and  $628,000,  respectively,  for  the  construction of the Ceasetown,
     Crystal Lake and Watres Water Treatment Plants  at December 31, 1991, and $21,998,000, and $10,119,000,
     respectively, for the construction of the Ceasetown  and  Watres Water Treatment Plants at December 31,
     1992.



















                                    PENNSYLVANIA GAS AND WATER COMPANY
                  SCHEDULE VI - ACCUMULATED DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT
                             FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1993

                                            Additions charged to             Deductions      
                        Balance at                                                                           Balance
                        beginning               Other       Salvage                   Removal                at end
    Classification       of year       Income  accounts(a) recoveries   Retirements    cost     Transfers(b) of year
                                                           (Thousands of Dollars)
                                                                                     
Year ended December 31, 1991
  Gas plant             $   45,247    $ 5,034  $    180    $       43   $     1,188   $   166   $       1    $49,151
  Water plant                6,679      3,613         -             7           672       276          64      9,415
  Common plant              11,932      1,137       729            33         1,332        25           4     12,478

    Total               $   63,858    $ 9,784  $    909    $       83   $     3,192   $   467   $      69    $71,044

Year ended December 31, 1992
  Gas plant             $   49,151    $ 5,656  $    111    $       17   $       506   $   344   $       1    $54,086
  Water plant                9,415      4,202         -             8         1,693       312         (31)    11,589
  Common plant              12,478      1,006       638            84         3,077         -         (61)    11,068

    Total               $   71,044    $10,864  $    749    $      109   $     5,276   $   656   $     (91)   $76,743

Year ended December 31, 1993
  Gas plant             $   54,086    $ 5,894  $    121    $       13   $       793   $   312   $      10    $59,019
  Water plant               11,589      5,230         -            52           988       708         158     15,333
  Common plant              11,068      1,186       913            95         1,319         8           -     11,935

    Total               $   76,743    $12,310  $  1,034    $      160   $     3,100   $ 1,028   $     168    $86,287


NOTES:
(a)  Represents depreciation of transportation and work equipment  charged to clearing accounts, together with other
     equipment expenses, and apportioned therefrom  to  various  operating,  construction  and other accounts on the
     basis of the use of such equipment.
(b)  Represents transfers to other physical property and transfers between gas, water and common plant.

























                                        PENNSYLVANIA GAS AND WATER COMPANY
                                 SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS
                                 FOR THE THREE-YEAR PERIOD ENDED DECEMBER 31, 1993

                                                      Balance at    Charged   Charged                    Balance
                                                      beginning       to      to other                   at end 
             Description                               of year      income    accounts   Deductions      of year
                                                                          (Thousands of Dollars)
                                                                                          
Deducted from the asset to which it applies:

  Reserve for uncollectible accounts-

    Year ended December 31, 1991                      $    1,626   $ 1,744    $      -   $    1,763(a)   $ 1,607

    Year ended December 31, 1992                      $    1,607   $ 1,806    $      -   $    1,938(a)   $ 1,475

    Year ended December 31, 1993                      $    1,475   $ 1,590    $      -   $    1,842(a)   $ 1,223



Shown as operating reserves on the balance sheets:

    Insurance -

       Year ended December 31, 1991                   $    2,178   $   635    $      -   $      966(b)   $ 1,847

       Year ended December 31, 1992                   $    1,847   $ 1,216    $      -   $    1,498(b)   $ 1,565

       Year ended December 31, 1993                   $    1,565   $ 1,823    $     75   $    1,600(b)   $ 1,863










NOTES:
(a)  Deductions represent uncollectible balances of accounts receivable written off, net of recoveries.
(b)  Deductions are principally payments made in settlement of claims.