SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
- -------------------------------------------------------------------------------
                                FORM 10-K

(Mark One)

(x) Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange    
    Act of 1934 (FEE REQUIRED)

               For the fiscal year ended January 28, 1995 

                                   or

( ) Transition Report pursuant to Section 13 or 15(d) of the Securities         
    Exchange Act of 1934 (NO FEE REQUIRED)

              For the transition period from       to      .
                                             -----    -----

                     Commission file number 1-3381

                   The Pep Boys - Manny, Moe & Jack
  ----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Pennsylvania                                    23-0962915
 -------------------------------           ------------------------------------
 (State or other jurisdiction of           (I.R.S. employer identification no.)
 incorporation or organization)
               

    3111 West Allegheny Avenue, Philadelphia, PA                19132
    --------------------------------------------             ------------   
      (Address of principal executive office)                 (Zip code)

Registrant's telephone number, including area code           215-229-9000
                                                             ------------

     Securities registered pursuant to Section 12(b) of the Act:

   Title of each class                Name of each exchange on which registered
- -----------------------------         -----------------------------------------

Common Stock, $1.00 par value                 New York Stock Exchange

4% Convertible Subordinated 
Notes due September 1, 1999                   New York Stock Exchange

Common Stock Purchase Rights                  New York Stock Exchange


       Securities registered pursuant to Section 12(g) of the Act:

                               None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                   
                            Yes  X   No ______

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. ( )

As of the close of business on April 7, 1995, the aggregate market value of the
voting stock held by nonaffiliates of the registrant was not less than
$1,649,063,360.  

As of April 7, 1995 there were 61,554,346 shares of the registrant's common
stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

PART III  Portions of the registrant's definitive proxy statement,
          which will be filed with the commission pursuant to
          Regulation 14A not later than 120 days after the end of the
          Company's fiscal year, for the Company's Annual Meeting of
          Shareholders presently scheduled to be held on May 31,
          1995.


     This Annual Report on Form 10-K for the year ended January 28, 1995, at
the time of filing with the Securities and Exchange Commission, modifies and
supersedes all prior documents filed pursuant to Sections 13, 14 and 15(d) of
the Securities Exchange Act of 1934 for purposes of any offers or sales of any
securities on or after the date of such filing, pursuant to any Registration
Statement or Prospectus filed pursuant to the Securities Act of 1933 which
incorporates by reference this Annual Report.


PART I
ITEM I BUSINESS

GENERAL

The Company is engaged principally in the retail sale of automotive parts and
accessories, automotive maintenance and service and the installation of parts
sold by it through its chain of 435 Pep Boys stores (as of January 28, 1995),
having an aggregate of 4,166 service bays.  The Company operates approximately
8,900,000 gross square feet of retail space for an average of approximately
20,500 gross square feet per store.


The following table indicates by state the number of stores of the Company in operation at the end of fiscal 1991, 1992, 1993 and
1994 and the number of stores opened and closed by the Company during each of the last three fiscal years:

                                     NUMBER OF STORES AT END OF FISCAL YEARS 1991 THROUGH 1994

                                             1992                         1993                           1994
                        1991      --------------------------    --------------------------    --------------------------
State                 YEAR END    Opened   Closed   Year End    Opened   Closed   Year End    Opened   Closed   Year End
- --------------------  --------    ------   ------   --------    ------   ------   --------    ------   ------   --------
                                                                                    
Alabama                   -          1        -          1         -        -         1          -        -         1
Arizona                  25          -        1         24         -        -        24          -        -        24
Arkansas                  -          -        -          -         1        -         1          -        -         1
California               94          4        6         92         8       7*        93        11*        2       102
Colorado                  -          -        -          -         -        -         -          5        -         5
Delaware                  5          -        -          5         -        -         5          -        -         5
Florida                  20          7        -         27         6        -        33          1        -        34
Georgia                  20          -        -         20         -        -        20          -        -        20
Illinois                  -          -        -          -         3        -         3         10        -        13
Indiana                   -          -        -          -         1        -         1          -        -         1
Kansas                    -          -        -          -         1        -         1          1        -         2
Kentucky                  -          -        -          -         1        -         1          2        -         3
Louisiana                 7          2        -          9         3        -        12          -        -        12
Maryland                 14          1        -         15         1        -        16          -        -        16
Massachusetts             -          -        -          -         2        -         2          1        -         3
Michigan                  -          -        -          -         -        -         -          1        -         1
Missouri                  -          -        -          -         1        -         1          -        -         1
Nevada                    8          -        -          8         -        -         8          -        -         8
New Hampshire             -          -        -          -         -        -         -          1        -         1
New Jersey               13          -        -         13         1        -        14          2        1        15
New Mexico                8          -        -          8         -        -         8          -        -         8
New York                  -          7        -          7         2        -         9          2        -        11
North Carolina           11          -        -         11         -        -        11          -        -        11
Ohio                      -          -        -          -         -        -         -          9        -         9
Oklahoma                  6          -        -          6         -        -         6          -        -         6
Pennsylvania             30          1        1         30         2        1        31          3        -        34
Rhode Island              -          -        -          -         1        -         1          -        -         1
South Carolina            5          1        -          6         -        -         6          -        -         6
Tennessee                 7          -        -          7         -        -         7          -        -         7
Texas                    47          2        -         49         3        -        52          3        -        55
Utah                      5          1        -          6         -        -         6          -        -         6
Virginia                 12          2        1         13         -        -        13          -        -        13
                        ---        ---      ---        ---       ---      ---       ---        ---      ---       ---
Total                   337         29        9        357        37        8       386         52        3       435
                        ===        ===      ===        ===       ===      ===       ===        ===      ===       ===
<FN> 
*  Included in this number is the Company's Santa Monica store which was temporarily closed in fiscal 1993 and re-opened in fiscal
1994.
/TABLE

NEW STORES AND EXPANSION STRATEGY

     The most important factors considered by the Company when deciding to
open new stores are the population density of the target area and the
automotive traffic count at the site of the proposed store.  The most
important factors considered by the Company when deciding whether to close a
store are profitability and whether the store is outmoded by virtue of store
size, location and surroundings, number of service bays, number of other
stores within the same market area and the cost/benefit of establishing a
replacement store rather than expanding or otherwise upgrading an older
store.

     The Company introduced a new supplemental store format in fiscal 1994,
which operates under the name Pep Boys - "PARTS USA".  These new format
stores will generally be between approximately 10,000 - 13,000 square feet
and stock approximately 22,000 stock-keeping-units but will not carry tires or 
have service bays. The Company believes the utilization of this secondary format
will enable it to grow at a faster rate and achieve greater economies of scale 
by providing more retail outlets as well as increase its market penetration 
and share.  

     The Company currently plans to open as many as 50 new automotive
"SUPERCENTERS" with service bays and 25 of its new format "PARTS USA" stores
in fiscal 1995.  Included in this expansion will be the Company's initial
entry into Puerto Rico - its first units outside of the continental United
States. If the Company opens stores in all 75 locations, it anticipates
spending approximately $160,000,000 in addition to the $8,755,000 it had
already spent as of January 28, 1995 in connection with certain of these
locations.  Funds required to finance this expansion are expected to come
primarily from operating activities with the remainder provided by unused
lines of credit or from accessing traditional lending sources which may
include the public capital markets.

     During fiscal 1994 the Company opened 51 new stores which includes its
first "PARTS USA" store.  All 50 of the automotive "SUPERCENTERS" opened
during fiscal 1994 were in the "warehouse" format, which was introduced in
fiscal 1991.  The Company had 121 warehouse format stores as of January 28,
1995.  In addition to lower capital costs and a shorter construction
schedule, the warehouse format stores provide a more convenient shopping
environment to customers.  During 1994 the Company introduced the first of
its new prototype "SUPERCENTER". This new prototype features a number of
enhancements to the current warehouse format including a parts counter that
runs along the center aisle of the store.  The Company believes this new
format further enhances customer service by positioning its store staff
closer to shoppers in the general merchandise area of the store. The Company
anticipates that all the automotive "SUPERCENTERS" to be opened in fiscal
1995 will be in this new prototype format and will consist of approximately
22,000 gross square feet, including approximately 12 service bays with
computerized diagnostic equipment. 
  
     The Company's ability to meet its expansion goals will depend, in large
measure, upon the availability of suitable sites, prevailing economic
conditions, its success in completing negotiations to purchase or lease
properties, and its ability to obtain governmental approvals and meet
construction deadlines.  

MERCHANDISING

     Each Pep Boys' automotive "SUPERCENTER" carries the same basic product
line, with variations based on the number and type of cars registered in the
different markets.  A full complement of a store's inventory currently
includes approximately 25,000 items.  The Company's automotive product line
includes:  tires; batteries; new and rebuilt parts for domestic and imported
cars, including suspension parts, ignition parts, mufflers, engines and
engine parts, oil and air filters, belts, hoses, air conditioning parts, and
brake parts; chemicals, including oil, antifreeze, polishes, additives,
cleansers and paints; mobile electronics, including sound systems, alarms
and cellular telephones; car accessories, including seat covers, floor mats,
gauges, mirrors and booster cables; and a large selection of truck and van
accessories.

     In addition to offering a wide variety of high quality, branded
products, the Company sells an array of high quality products under the Pep
Boys and various other private label names.   The Company sells oil,
transmission fluid, chemicals, and paints under the Pep Boys name. The
Company sells antifreeze under the name PURE AS GOLD(R).  The Company sells
starters and alternators under the names "True Blue" and PRO-START(R), water
pumps under the names "True Blue" and PRO-COOL(tm) and batteries under the
name PROSTART(R).  Brakes are sold under the names SHUR GRIP(R) and
PROSTOP(tm) and tires under the names CORNELL(R) and FUTURA(R).  The Company
also sells shock absorbers under the name "ProRyder", and trunk and
hatchback lift supports under the name PROLIFT(tm).  All products sold by
the Company under the Pep Boys and various other private label names
accounted for approximately 22% of the Company's merchandise sales in fiscal
1994.  The remaining merchandise is sold under the brand names of others. 
Except for revenues from maintaining or repairing automobiles and installing
products, which accounted for approximately 12.8%, 13.3% and 13.9% of the
Company's total revenues in fiscal years 1992, 1993 and 1994 respectively,
no class of products or services accounted for as much as 10% of the
Company's total revenues.

     The Company has a point-of-sale system in all of its stores which
gathers sales and gross profit data by stock-keeping-unit from each store on
a daily basis.  This information is then used by the Company to help
formulate its pricing, marketing and merchandising strategies.

     The Company has an electronic work order system in all of its service
centers.  This system creates a service history for each vehicle, provides
customers with a comprehensive, professional sales document and will enable
the Company to establish a service customer database. 

     The Company uses an "Everyday Low Price" (EDLP) strategy in
establishing its selling prices.  Management believes that EDLP provides
better value to its customers on a day-to-day basis, helps level customer
demand and allows more efficient management of inventories.

     The Company uses various forms of advertising to promote its category
dominant product offering, its state-of-the-art automotive service and
repair capabilities and its commitment to customer service and satisfaction. 
The Company's advertising vehicles include, but are not limited to,
multipage catalogs, television and radio commercials and in-store
promotions.  A large portion of the gross cost of the advertising directed
by the Company is customarily borne by the suppliers of the products
advertised.  

     In fiscal 1994, approximately 72% of the Company's total revenues were
cash transactions (including personal checks), and the remainder were credit
and charge card sales.

     The Company does not experience significant seasonal fluctuation in the
generation of its revenues.

STORE OPERATIONS AND MANAGEMENT

     All Pep Boys' stores are open seven days a week.  Each store with
service bays has a manager, a service manager, a parts manager and two or
more assistant managers.  A store manager's average length of service with
the Company is approximately eight years.

     The Company has service bays in 427 of its 435 locations.  Each service
department can perform a variety of services which include: engine tune-ups,
wheel alignments, state inspections, air conditioning service; the repair
and installation of parts and accessories including brake parts, suspension
parts, exhaust systems, front end parts, ignition parts, belts, hoses,
clutches, filters, radios, alarms, sun roofs, cruise controls, and various
other merchandise sold in Pep Boys' stores; installation and balancing of
tires, and oil and lubrication services.

     The Company coordinates the operation and merchandising of each store
through a network of district and regional managers.  The regional managers
report to one of three Vice Presidents - Store Operations who report to the
Company's Senior Vice President - Store Operations who reports to the
Company's Executive Vice President.  Supervision and control over the
individual stores are facilitated by means of the Company's computer system,
operational handbooks and regular visits to the individual stores by the
district operations managers and loss prevention personnel.

     All of the Company's advertising, accounting, management information
systems, purchasing and most administrative functions are conducted at its
corporate headquarters in Philadelphia, Pennsylvania.  Certain
administrative functions for the Company's western, southwestern, and
southeastern operations are performed at various regional offices of the
Company.  See "Properties."

INVENTORY CONTROL AND DISTRIBUTION

     Almost all of the Company's merchandise is distributed to its stores
from its warehouses by Company-owned or leased trucks.  Target levels of
inventory for each product have been established for each of the Company's
warehouses and stores and are based upon prior shipment history, sales
trends and seasonal demand.  Inventory on hand is compared to the target
levels on a weekly basis at each warehouse.  If the inventory on hand at a
warehouse is below the target levels, the Company's buyers order merchandise
from its suppliers.

     Each Pep Boys store has an automatic inventory replenishment system
that automatically orders additional inventory when a store's inventory on
hand falls below the target level. In addition, the Company's centralized
buying system installed in fiscal 1992, coupled with a new warehousing
system which is currently operating in four of its five main distribution
facilities, has greatly enhanced the Company's ability to control its
inventory.  The Company plans to install the new warehousing system in its
remaining distribution center in fiscal 1995.  

SUPPLIERS

     During fiscal 1994, the Company's ten largest suppliers accounted for
approximately 32% of the merchandise purchased by the Company.  No single
supplier accounted for more than 5% of the Company's purchases.  The Company
has no long-term contracts for the purchase of merchandise. Management
believes that the relationships the Company has established with its
suppliers are generally good.

     In the past, the Company has not experienced difficulty in obtaining
satisfactory sources of supply and believes that adequate alternative
sources of supply exist, at substantially similar cost, for virtually all
types of merchandise sold in its stores.

COMPETITION

     The business of the Company is generally highly competitive.  The
Company encounters competition from nationwide and regional chains and from
local independent merchants.  Some of the Company's competitors are general,
full range, discount or traditional department stores which carry automotive
parts and accessories and/or have automotive service centers, and others,
similar to the Company, are specialized automotive service retailers. 
Certain of its competitors are larger in terms of sales volume and/or store
size, have access to greater capital and management resources and have been
operating longer in particular geographic areas than the Company.

     Although the Company's competition varies by geographical area, the
Company believes that it generally has a favorable competitive position in
terms of depth and breadth of product line, price, quality of personnel and
customer service.

     In addition, the Company believes that its operation of service bays in
its "SUPERCENTERS'" automotive service centers positively differentiates it
from most of its competitors.  The Company believes that the warranty
policies in connection with the higher priced items it sells, such as tires,
batteries, brake linings and other major automotive parts and accessories,
are comparable or superior to those of its competitors.



EMPLOYEES

At January 28, 1995, the Company employed 15,874 persons as follows:



                                      Full-time           Part-time             Total    
Description                       Numbers      %      Numbers       %     Numbers      % 
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     
Store Sales                        5,005      42.4     3,069      75.4     8,074      50.9
Store Service                      5,115      43.3       815      20.0     5,930      37.3
Store Regional Management             79        .7         -         -        79        .5
                                  ------     -----     -----     -----    ------     -----
STORE TOTAL                       10,199      86.4     3,884      95.4    14,083      88.7

Warehouses                           805       6.8       166       4.1       971       6.1
Offices                              800       6.8        20        .5       820       5.2
                                  ------     -----     -----     -----    ------     -----
TOTAL EMPLOYEES                   11,804     100.0     4,070     100.0    15,874     100.0
                                  ======     =====     =====     =====    ======     =====



     Of the 805 full-time warehouse employees referred to above, 164
employees at the Company's New Jersey warehouse facilities are members of a 
union. The Company believes employee relations are generally good. At the end
of fiscal 1993, the Company employed approximately 10,509 full-time and 4,386
part-time employees, and at the end of fiscal 1992, the Company employed
approximately 9,300 full-time and 4,100 part-time employees.

ITEM 2   PROPERTIES

     The Company's headquarters in Philadelphia, Pennsylvania, which also
serves as an administrative regional office for its eastern operations,
occupies approximately 263,000 square feet of a five-story structure owned by
the Company with approximately 300,000 square feet of floor space.  The Company
occupies approximately 30,000 square feet of a 60,000 square foot three-story
structure which the Company owns located in Los Angeles, California which
serves as an administrative regional office for its western operations.  The
Company leases approximately 4,000 square feet of office space in each of
Decatur, Georgia and Richardson, Texas which serve as administrative regional
offices for its southeastern and southwestern operations, respectively.

     Of the 435 store locations operated by the Company at January 28, 1995,
298 are owned and 137 are leased.  Of the 137 leased store locations, 56 are
fully leased and 81 are ground leases only.

     The following table sets forth certain information regarding the owned and
leased warehouse space utilized by the Company at January 28, 1995.



Warehouse           Products       Square    Owned or  Stores    States
Location            Warehoused     Footage   Leased    Serviced  Serviced
- ---------------------------------------------------------------------------
                                                    
Los Angeles, CA     All except     216,000   Owned     105       AZ, CA, NV
                    tires

Los Angeles, CA     Tires           73,000   Leased    105       AZ, CA, NV

Los Angeles, CA     All except     137,000   Leased    105       AZ, CA, NV
                    tires

Phoenix, AZ         All except     100,000   Owned     54        AZ, CO, NM, 
                    tires and                                    NV, TX, UT
                    chemicals

Phoenix, AZ         Tires and       57,000   Leased    54        AZ, CO, NM,
                    chemicals                                    NV, TX, UT

Phoenix, AZ         Tires and       42,000   Leased    54        AZ, CO, NM,
                    chemicals                                    NV, TX, UT

Bridgeport, NJ      All except     195,000   Owned     95        DE, MA, MD,
                    tires                                        MI, NH, NJ,
                                                                 NY, OH, PA,
                                                                 RI, VA

Bridgeport, NJ      Tires and      273,000   Leased    95        DE, MA, MD,
                    chemicals                                    MI, NH, NJ,
                                                                 NY, OH, PA,
                                                                 RI, VA

Atlanta, GA         All            392,000   Owned     110       AL, FL, GA,
                                                                 IL, IN, KY,
                                                                 NC, OH, SC,
                                                                 TN, VA

Mesquite, TX        All            244,000   Owned     71        AR, KS, LA,
                                                                 MO, OK, TX
                                 ---------
Total                            1,729,000



     The Company anticipates that its existing current and leased warehouse
space will accommodate inventory necessary to support store expansion and any
increase in stock-keeping-units during fiscal 1995.

     The Company is subject to federal, state and local provisions relating to
the protection of the environment, including provisions with respect to the
disposal of oil at its store locations.  Estimated capital expenditures
relating to compliance with such environmental provisions are not 
material.


ITEM 3  LEGAL PROCEEDINGS
     The Company is involved in a number of lawsuits arising in the ordinary
course of business.  Management is of the opinion that such lawsuits will not
result in any material liability to the Company.

ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     No matters were submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the fourth quarter of the fiscal
year ended January 28, 1995.

ITEM A  EXECUTIVE OFFICERS OF THE COMPANY
     The following table indicates the names, ages, years with the Company and
positions (together with the year of election to such positions) of the
executive officers of the Company:

                                 Years with       Position with the Company and
Name                     Age        Company       Year of Election to Position
- ---------------------    ----    ----------       ----------------------------- 


Mitchell G. Leibovitz      49            16       Chairman of the Board since
                                                  March 1994; Chief Executive
                                                  Officer since March 1990;
                                                  President since 1986

Wendel H. Province         47             5       Executive Vice President
                                                  since November 1994; Chief
                                                  Operating Officer since
                                                  March 1993.

Michael J. Holden          43            15       Senior Vice President & Chief
                                                  Financial Officer since March
                                                  1987; Treasurer since 1984

Frederick A. Stampone      39            13       Senior Vice President since
                                                  March 1987; Chief
                                                  Administrative Officer since
                                                  March 1993; Secretary since
                                                  December 1988

Mark L. Page               38            19       Senior Vice President - Store
                                                  Operations since March 1993
                                                  

Messrs. Leibovitz, Province, Holden and Stampone have been executive officers
of the Company for more than the past five years.  Mr. Page has been an
executive officer of the Company for less than the past five years.  Mr. Page
was a regional manager for the Company from February 1987 until February 1991
when he was elected Vice President - Western Store Operations. On March 14,
1993 Mr. Page became Senior Vice President - Store Operations. Each of the
officers serves at the pleasure of the Board of Directors of the Company. There
are no arrangements or understandings pursuant to which any officer was elected
to office.


PART II
ITEM 5  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER       
        MATTERS

     The common stock of The Pep Boys - Manny, Moe & Jack is listed on the New
York Stock Exchange under the symbol "PBY".  There were 3,843 registered
shareholders as of January 28, 1995.  The following table sets forth for the
periods listed the high and low sale prices and the cash dividends paid on the
Company's common stock.



MARKET PRICE PER SHARE


                                      Market Price Per Share   Cash Dividends
Fiscal year ended January 28, 1995         High       Low           Per Share
- -----------------------------------------------------------------------------
                                                             
First Quarter                            $31         $26              $.0425
Second Quarter                            33 3/4      29 1/4           .0425
Third Quarter                             36          29 1/8           .0425
Fourth Quarter                            36 7/8      28 1/2           .0425

Fiscal year ended January 29, 1994
- -----------------------------------------------------------------------------
                                                             
First Quarter                            $26 1/2     $20 3/4          $.0375
Second Quarter                            23 7/8      20 1/2           .0375
Third Quarter                             24 7/8      20 3/4           .0375
Fourth Quarter                            27 1/2      23 1/4           .0375



It is the present intention of the Company's Board of Directors to continue to
pay regular quarterly cash dividends; however, the declaration and payment of
future dividends will be determined by the Board of Directors in its sole
discretion and will depend upon the earnings, financial condition and capital
needs of the Company and other factors which the Board of Directors deems
relevant.

ITEM 6  SELECTED FINANCIAL DATA                                              

The following tables sets forth the selected financial data for the Company and should be read in conjunction with the Consolidated
Financial Statements and Notes thereto included elsewhere herein.

SELECTED FINANCIAL DATA (UNAUDITED)
(dollar amounts in thousands, except per share amounts)


Year ended                           Jan. 28, 1995       Jan. 29, 1994       Jan. 30, 1993        Feb. 1, 1992        Feb. 2, 1991
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
STATEMENT OF EARNINGS DATA

Merchandise sales                       $1,211,536          $1,076,543          $1,008,191          $  873,381          $  774,502
Service revenue                            195,449             164,590             147,403             128,127             110,172
Total revenues                           1,406,985           1,241,133           1,155,594           1,001,508             884,674
Gross profit from merchandise sales        364,378             307,861             272,412             240,199             217,052
Gross profit from service revenue           32,417              27,457              24,528              19,726              17,854
Total gross profit                         396,795             335,318             296,940             259,925             234,906
Selling, general and 
 administrative expenses                   247,872             214,710             194,160             176,275             157,468
Operating profit                           148,923             120,608             102,780              83,650              77,438
Nonoperating income                          3,490               3,601               3,015               1,933               1,601
Interest expense                            25,931              19,701              20,180              25,071              20,262
Earnings before income taxes 
 and cumulative effect of change
 in accounting principle                   126,482             104,508              85,615              60,512              58,777
Earnings before cumulative effect
 of change in accounting principle          80,008              65,512              54,579              38,872              37,530
Cumulative effect of change in
 accounting principle                       (4,300)                  -                   -                   -                   -
Net earnings                                75,708              65,512              54,579              38,872              37,530

BALANCE SHEET DATA

Working capital                         $  121,858          $   92,518          $  104,622          $   81,935          $   91,801
Current ratio                            1.42 to 1           1.37 to 1           1.47 to 1           1.46 to 1           1.55 to 1
Merchandise inventories                 $  366,843          $  305,872          $  295,179          $  230,894          $  234,688
Property and equipment-net                 861,910             723,452             628,918             588,593             556,990
Total assets                             1,291,019           1,078,518             967,813             856,925             819,421
Long-term debt (including convertible
 subordinated notes)                       380,787             253,000             209,347             279,250             285,868
Stockholders' equity                       586,253             547,759             509,763             378,514             344,603



DATA PER COMMON SHARE

Earnings before cumulative effect
 of change in accounting principle      $     1.32          $     1.06           $     .90          $      .69          $      .67
Cumulative effect of change in
 accounting principle                         (.07)                  -                   -                   -                   -
Net earnings                                  1.25                1.06                 .90                 .69                 .67
Cash dividends                                 .17                 .15               .1375               .1275               .1175
Stockholders' equity                          9.53                8.97                8.40                6.79                6.20
Common share price range: high-low       36 7/8-26       27 1/2-20 1/2       27 3/8-17 1/8       19 1/2-10 3/8        17 1/4-8 3/8

OTHER STATISTICS

Return on average
  stockholders' equity                       13.4%               12.4%               12.3%               10.8%               11.4%
Common shares outstanding               61,501,679          61,060,055          60,669,102          55,773,813          55,606,116
Capital expenditures                   $   185,072          $  135,165           $  78,025          $   65,801          $  105,826
Number of retail outlets                       435                 386                 357                 337                 313

<FN>


/TABLE


ITEM 7  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following table presents for the periods indicated certain items in the consolidated statements of earnings as a percentage of
total revenues (except as otherwise provided) and the percentage change in dollar amounts of such items compared to the indicated
prior period.

                                                      Percentage of Total Revenues                         Percentage Change        
                                              --------------------------------------------         -------------------------------
                                              Jan. 28, 1995   Jan. 29, 1994  Jan. 30, 1993       Fiscal 1994 vs.    Fiscal 1993 vs.
Year ended                                    (Fiscal 1994)   (Fiscal 1993)  (Fiscal 1992)         Fiscal 1993         Fiscal 1992
- ---------------------------------------       -------------  -------------    ------------         -----------         -----------
                                                                                                           
Merchandise Sales......................           86.1%          86.7%           87.2%                 12.5%                6.8%
Service Revenue(1).....................           13.9           13.3            12.8                  18.7                11.7
                                              -------------  -------------    ------------         -----------         -----------
Total Revenues                                   100.0          100.0           100.0                  13.4                 7.4

Costs of Merchandise Sales(2)..........           69.9(3)        71.4(3)         73.0(3)               10.2                 4.5
Costs of Service Revenue(2)............           83.4(3)        83.3(3)         83.4(3)               18.9                11.6
                                              -------------  -------------    ------------         -----------         -----------
Total Costs of Revenues................           71.8           73.0            74.3                  11.5                 5.5

Gross Profit from Merchandise Sales....           30.1(3)        28.6(3)         27.0(3)               18.4                13.0
Gross Profit from Service Revenue......           16.6(3)        16.7(3)         16.6(3)               18.1                11.9
                                              -------------  -------------    ------------         -----------         -----------
Total Gross Profit.....................           28.2           27.0            25.7                  18.3                12.9

Selling, General and
  Administrative Expenses..............           17.6           17.3            16.8                  15.4                10.6
                                              -------------  -------------    ------------         -----------         -----------
Operating Profit.......................           10.6            9.7             8.9                  23.5                17.3

Nonoperating Income....................             .2             .3              .3                  (3.1)               19.4

Interest Expense.......................            1.8            1.6             1.8                  31.6                (2.4)
                                              -------------  -------------    ------------         -----------         -----------
Earnings Before Income Taxes and
  Cumulative Effect of Change in
  Accounting Principle.................            9.0            8.4             7.4                  21.0                22.1

Income Taxes...........................           36.7(4)        37.3(4)         36.3(4)               19.2                25.6
                                              -------------  -------------    ------------         -----------         -----------
Earnings Before Cumulative Effect of
  Change in Accounting Principle.......            5.7            5.3             4.7                  22.1                20.0

Cumulative Effect of Change in 
  Accounting Principle.................            (.3)           -               -                     -                   -
                                              -------------  -------------    ------------         -----------         -----------
Net Earnings                                       5.4            5.3             4.7                  15.6                20.0
                                              =============  =============    ============         ===========         ===========

<FN>

(1)  Service revenue consists of the labor charge for installing merchandise or maintaining or repairing vehicles, excluding the
     sale of any installed parts or materials.

(2)  Costs of merchandise sales include the cost of products sold, buying, warehousing and store occupancy costs.  Costs of
     service revenue include service center payroll and related employee benefits and service center occupancy costs.  Occupancy
     costs include utilities, rents, real estate and property taxes, repairs and maintenance and depreciation and amortization
     expenses.

(3)  As a percentage of related sales or revenue, as applicable.

(4)  As a percentage of earnings before income taxes and cumulative effect of change in accounting principle.

/TABLE

FISCAL 1994 vs. FISCAL 1993

     Total revenues for fiscal 1994 increased 13% over fiscal 1993 due to a
higher store count (435 at January 28, 1995 compared with 386 at January 29,
1994) coupled with a 5% increase in comparable store revenues (revenues
generated by stores in operation during the same months of each period). 
Comparable store merchandise sales increased 5% while comparable store service
revenue increased 8% over fiscal 1993.

     The increase in gross profit from merchandise sales, as a percentage of
merchandise sales, was due primarily to significantly higher merchandise
margins and a slight decrease in store occupancy costs.  

     The small decrease in gross profit from service revenue, as a percentage
of service revenue, was due primarily to an increase in service payroll costs
offset, in part, by a decrease in service employee benefits costs.

     The increase in selling, general and administrative expenses, as a
percentage of total revenues, was due primarily to an increase in store
expenses offset, in part, by a decrease in employee benefits costs.

     The 32% increase in interest expense was due to higher debt levels
incurred to fund the Company's store expansion program coupled with higher
interest rates.

     The 22% increase in earnings before the cumulative effect of a change in
accounting principle in fiscal 1994, as compared with fiscal 1993, was due to
increases in comparable store revenues and gross profit from merchandise sales,
as a percentage of merchandise sales, offset, in part, by increases in selling,
general and administrative expenses and interest expense, as a percentage of
total revenues.

FISCAL 1993 vs. FISCAL 1992

     Total revenues for fiscal 1993 increased 7% over fiscal 1992 due to a
higher store count (386 at January 29, 1994 compared with 357 at January 30,
1993) coupled with a 1% increase in comparable store revenues.  Comparable
store merchandise sales remained constant while comparable store service
revenue increased 3% over fiscal 1992.

     The increase in gross profit from merchandise sales, as a percentage of
merchandise sales, was due primarily to significantly higher merchandise
margins offset, in part, by increases in store occupancy costs and warehousing
costs.  

     The small increase in gross profit from service revenue, as a percentage
of service revenue, was due primarily to a decrease in service employee
benefits costs offset, in part, by an increase in service payroll and occupancy
costs.

     The increase in selling, general and administrative expenses, as a
percentage of total revenues, was due primarily to an increase in store
expenses.  

     The 2% decrease in interest expense was due to lower interest rates
offset, in part, by higher debt levels incurred to fund the Company's store
expansion program.

     The increase in income taxes, as a percentage of earnings before income
taxes and cumulative effect of change in accounting principle, was due
primarily to a 1% increase in the federal statutory tax rate from 34% to 35%.

     The 20% increase in net earnings in fiscal 1993, as compared with fiscal
1992, was due to a substantial increase in gross profit from merchandise sales,
as a percentage of merchandise sales, offset, in part, by an increase in
selling, general and administrative expenses, as a percentage of total
revenues.

EFFECTS OF INFLATION

     The Company uses the LIFO method of inventory valuation.  Thus, the cost
of merchandise sold approximates current cost. Although the Company 
cannot accurately determine the precise effect of inflation on its operations,
it does not believe inflation has had a material effect on revenues or results
of operations during fiscal 1994, fiscal 1993 or fiscal 1992.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash requirements arise principally from the need to finance
the acquisition, construction and equipping of new stores and to purchase
inventory.  The Company opened 51 stores in fiscal 1994, 37 stores in fiscal
1993 and 29 stores in fiscal 1992.  In fiscal 1994, with increased levels of
capital expenditures, coupled with cash utilized to acquire shares of the
Company's common stock for its benefits trust, the Company increased its debt
by $182,859,000.  In fiscal 1993, with increased levels of capital expenditures
coupled with cash utilized to acquire treasury stock which was subsequently
transferred to its benefits trust, the Company increased its debt by
$77,525,000.  In fiscal 1992, with substantial cash flows from operating
activities and the conversion of substantially all its $75,000,000 convertible
subordinated notes, the Company reduced its debt by $72,639,000.  



     The following table indicates the Company's principal cash requirements
for the past three years.


(dollar amounts              Fiscal      Fiscal      Fiscal
in thousands)                  1994        1993        1992      Total
- ----------------------------------------------------------------------------
                                                       
Cash Requirements

Capital expenditures       $185,072    $135,165   $ 78,025    $398,262
Net inventory additions(1)   87,248      26,487     24,001     137,736
- ----------------------------------------------------------------------------
  Total                    $272,320    $161,652   $102,026    $535,998
- ----------------------------------------------------------------------------
Net cash provided by
  operating activities
  (excluding net
  inventory additions)     $124,474    $111,595   $100,415    $336,484
  --------------------------------------------------------------------------
     1 Net inventory additions include the increase in inventory less the net   
      change in checks outstanding and accounts payable.


     Inventories have increased in the past three years as the Company added a
net of 98 stores while stock-keeping-units per store rose during the period
from approximately 22,000 to approximately 25,000, many of which were higher
cost hard parts.

     The Company currently plans to open approximately 75 stores in fiscal
1995.  Management estimates that the cost to open 75 stores, coupled with
capital expenditures in existing stores, warehouses and offices during fiscal
1995 will be approximately $200,000,000. Funds required to finance the store
expansion are expected to come from operating activities with the remainder
provided by unused lines of credit, which totalled $96,800,000 at January 28,
1995, or from accessing traditional lending sources which may include the
public capital markets.

     The Company's working capital increased to $121,858,000 at January 28,
1995 from $92,518,000 at January 29, 1994.  The Company's long-term debt
increased, as a percentage of its total capitalization, to 39% at January 28,
1995 from 32% at January 29, 1994.

ITEM 8   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA




INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
The Pep Boys - Manny, Moe & Jack
Philadelphia, Pennsylvania

We have audited the accompanying consolidated balance sheets of 
The Pep Boys - Manny, Moe & Jack and subsidiaries as of January 28, 1995
and January 29, 1994, and the related consolidated statements of earnings,
stockholders' equity, and cash flows for each of the three years in the
period ended January 28, 1995.  Our audits also included the financial
statement schedule listed in the index at Item 14.  These financial 
statements and the financial statement schedule are the responsibility of the
Company's management.  Our responsibility is to express an opinion on the
financial statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of The Pep Boys - Manny, Moe & Jack
and subsidiaries at January 28, 1995 and January 29, 1994, and the results of
their operations and their cash flows for each of the three years in the period
ended January 28, 1995 in conformity with generally accepted accounting
principles.  Also, in our opinion, such financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as
a whole, presents fairly in all material respects the information set forth
therein.

As discussed in Note A to the consolidated financial statements, in 1994 the
Company changed its method of accounting for postemployment benefits to conform
with Statement of Financial Accounting Standards No. 112.



Deloitte & Touche LLP
Philadelphia, Pennsylvania
March 20, 1995



CONSOLIDATED BALANCE SHEETS                                                       The Pep Boys - Manny, Moe & Jack and Subsidiaries
(dollar amounts in thousands, except per share amounts)



                                                                     January 28,         January 29,
                                                                            1995                1994
                                                                      ----------          ----------
                                                                                           
ASSETS
Current Assets:
     Cash .........................................................   $   11,748          $   12,050
     Accounts receivable, less allowance for uncollectible                      
      accounts of $126 and $50.....................................        3,804               1,525
     Merchandise inventories.......................................      366,843             305,872
     Deferred income taxes.........................................       12,000               9,100
     Other.........................................................       16,914              13,161
                                                                      ----------          ----------
        Total Current Assets.......................................      411,309             341,708

Property and Equipment - at cost:
     Land..........................................................      215,623             183,601
     Building and improvements.....................................      592,748             500,467
     Furniture, fixtures and equipment.............................      283,317             229,730
     Construction in progress......................................       13,287               9,364
                                                                      ----------          ----------
                                                                       1,104,975             923,162
     Less accumulated depreciation and amortization................      243,065             199,710
                                                                      ----------          ----------
        Total Property and Equipment...............................      861,910             723,452

Other..............................................................       17,800              13,358
                                                                      ----------          ----------

Total Assets                                                          $1,291,019          $1,078,518
                                                                      ==========          ==========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
     Checks outstanding............................................   $    8,422           $  22,193
     Accounts payable..............................................       91,742             104,248
     Accrued expenses..............................................       72,318              59,574
     Short-term borrowings.........................................       97,200              54,500
     Income taxes payable..........................................            -               1,278
     Current maturities of long-term debt..........................       19,769               7,397
                                                                      ----------          ----------
        Total Current Liabilities..................................      289,451             249,190

Long-Term Debt, less current maturities............................      294,537             253,000

Deferred Income Taxes..............................................       34,528              28,569

Convertible Subordinated Notes.....................................       86,250                   -

Commitments

Stockholders' Equity: 
     Common Stock, par value $1 per share: 
       Authorized 500,000,000 shares;
       Issued and outstanding 61,501,679 and 61,060,055............       61,502              61,060
     Additional paid-in capital....................................      130,732             122,977
     Retained earnings.............................................      454,288             388,653
                                                                      ----------          ----------
                                                                         646,522             572,690
     Less: 
     Treasury Stock - 948,200 shares, at cost......................            -              24,931
     Cost of shares in benefits trust - 2,232,500 shares, at cost..       60,269                   -
                                                                      ----------          ----------
        Total Stockholders' Equity.................................      586,253             547,759
                                                                      ----------          ----------
Total Liabilities and Stockholders' Equity                            $1,291,019          $1,078,518
                                                                      ==========          ==========


<FN>
See notes to consolidated financial statements.
/TABLE


CONSOLIDATED STATEMENTS OF EARNINGS                                   The Pep Boys - Manny, Moe & Jack and Subsidiaries
(dollar amounts in thousands, except per share amounts)


                                                           January 28,         January 29,         January 30,
Year ended                                                        1995                1994                1993
- ------------------------------------------------------      ----------          ----------          ----------
                                                                                                  
Merchandise Sales.....................................      $1,211,536          $1,076,543          $1,008,191
Service Revenue.......................................         195,449             164,590             147,403
                                                            ----------          ----------          ----------
Total Revenues........................................       1,406,985           1,241,133           1,155,594
                                                            ----------          ----------          ----------
Costs of Merchandise Sales............................         847,158             768,682             735,779
Costs of Service Revenue..............................         163,032             137,133             122,875
                                                            ----------          ----------          ----------
Total Costs of Revenues...............................       1,010,190             905,815             858,654
                                                            ----------          ----------          ----------
Gross Profit from Merchandise Sales...................         364,378             307,861             272,412
Gross Profit from Service Revenue.....................          32,417              27,457              24,528
                                                            ----------          ----------          ----------
Total Gross Profit....................................         396,795             335,318             296,940

Selling, General and Administrative Expenses..........         247,872             214,710             194,160
                                                            ----------          ----------          ----------
Operating Profit......................................         148,923             120,608             102,780

Nonoperating Income...................................           3,490               3,601               3,015

Interest Expense......................................          25,931              19,701              20,180
                                                            ----------          ----------          ----------
Earnings Before Income Taxes and Cumulative Effect
  of Change in Accounting Principle...................         126,482             104,508              85,615

Income Taxes..........................................          46,474              38,996              31,036
                                                            ----------          ----------          ----------
Earnings before Cumulative Effect of Change in 
  Accounting Principle................................          80,008              65,512              54,579

Cumulative Effect of Change in Accounting Principle..           (4,300)                  -                   -
                                                            ----------          ----------          ----------
Net Earnings                                                $   75,708          $   65,512          $   54,579
                                                            ==========          ==========          ==========
Earnings per Share Before Cumulative Effect of Change
  in Accounting Principle.............................      $     1.32          $     1.06          $      .90
Cumulative Effect of Change in Accounting Principle...            (.07)                  -                   -
                                                            ----------          ----------          ----------
Net Earnings per Share                                      $     1.25          $     1.06          $      .90
                                                            ==========          ==========          ==========

<FN>
See notes to consolidated financial statements.
/TABLE


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                                    The Pep Boys - Manny, Moe & Jack and Subsidiaries
(dollar amounts in thousands, except per share amounts)

                                                 Common Stock           
                                             --------------------      Additional   Retained   Treasury    Benefits     Total Stock-
                                              Shares      Amount  Paid-in Capital   Earnings      Stock       Trust  holders' Equity
                                            ----------   -------  ---------------  ---------   --------    --------  ---------------
                                                                                                            

Balance, February 1, 1992.................. 55,773,813   $55,774        $ 36,885   $285,855     $     -    $      -        $378,514 

Net earnings...............................                                          54,579                                  54,579 
Cash dividends ($.1375 per share)..........                                          (8,173)                                 (8,173)
Conversion of 6% convertible subordinated 
  notes into equity........................  4,162,776     4,163          71,211                                             75,374 
Exercise of stock options and related 
  tax benefits.............................    720,699       720           8,761                                              9,481 
Dividend reinvestment plan.................     11,814        12             267                                                279 
Acquisitions and transfers of 107,700
  shares to employees' savings plan........                                 (291)                                              (291)
                                            ----------   -------  ---------------   --------   --------    --------  ---------------
Balance, January 30, 1993.................. 60,669,102    60,669         116,833    332,261           -           -         509,763 

Net earnings...............................                                          65,512                                  65,512 
Cash dividends ($.15 per share)............                                          (9,120)                                 (9,120)
Exercise of stock options and related 
  tax benefits.............................    377,569       378           5,744                                              6,122 
Dividend reinvestment plan.................     13,384        13             291                                                304 
Acquisitions and transfers of 80,000
  shares to employees' savings plan........                                  109                                                109 
Acquisition of 948,200 shares of 
 treasury stock............................                                                    (24,931)                     (24,931)
                                            ----------   -------  ---------------   --------  ---------    --------  ---------------
Balance, January 29, 1994.................. 61,060,055    61,060         122,977    388,653    (24,931)           -         547,759 

Net earnings...............................                                          75,708                                  75,708 
Cash dividends ($.17 per share)............                                         (10,073)                                (10,073)
Exercise of stock options and related
  tax benefits.............................    427,543       428           7,568                                              7,996 
Dividend reinvestment plan.................     14,081        14             421                                                435 
Acquisitions and transfers of 75,000
  shares to employees' savings plan........                                 (122)                   807                         685 
Acquisitions and transfers of 2,232,500 
  shares of treasury stock to benefits
  trust....................................                                 (112)                24,124    (60,269)         (36,257)
                                            ----------   -------  ---------------   --------  ---------  ----------  ---------------
Balance, January 28, 1995.................. 61,501,679   $61,502         $130,732   $454,288    $     -   $(60,269)        $586,253 
                                            ==========   =======  ===============   ========  =========  ==========  ===============
<FN>
See notes to consolidated financial statements.
/TABLE


CONSOLIDATED STATEMENTS OF CASH FLOWS                                    The Pep Boys - Manny, Moe & Jack and Subsidiaries
(dollar amounts in thousands)

                                                                                 January 28,    January 29,     January 30,
Year ended                                                                              1995           1994            1993
- --------------------------------------------------------------------------       -----------    -----------     -----------
                                                                                                               
Cash Flows from Operating Activities:
  Net earnings............................................................          $75,708       $ 65,512        $ 54,579 
  Adjustments to Reconcile Net Earnings to Net Cash
        Provided by Operating Activities:
  Depreciation and amortization...........................................           44,402         39,125          36,674 
  Cumulative effect of accounting change..................................            4,300              -               - 
  Increase (decrease)in deferred income taxes.............................            5,611            680          (2,266)
  (Gain)loss from sales of assets.........................................           (1,406)          (297)            266 
  Increase in accounts receivable and other...............................           (7,854)        (2,023)         (2,865)
  Increase in merchandise inventories...................................            (60,971)       (10,693)        (64,285)
  (Decrease) increase in checks outstanding and accounts payable..........          (26,277)       (15,794)         40,284 
  Increase in accrued expenses............................................            6,683          8,325           9,256 
  (Decrease) increase in income taxes payable.............................           (2,970)           273           4,771 
                                                                                 -----------    -----------     -----------
        Total Adjustments.................................................          (38,482)        19,596          21,835 
                                                                                 -----------    -----------     -----------
Net Cash Provided by Operating Activities.................................           37,226         85,108          76,414 
                                                                                 -----------    -----------     -----------
Cash Flows from Investing Activities:
  Capital expenditures....................................................         (183,872)      (135,165)        (78,025)
  Proceeds from sales of assets...........................................            3,437          1,494             738 
  Other, net..............................................................              116             68          (1,993)
  Net sales and maturities of marketable securities.......................                -              -           3,286 
                                                                                 -----------    -----------     -----------
Net Cash Used in Investing Activities.....................................         (180,319)      (133,603)        (75,994)
                                                                                 -----------    -----------     -----------
Cash Flows from Financing Activities:

  Net borrowings under line of credit agreements..........................          117,700         44,500          18,301 
  Reduction of long-term debt.............................................          (22,291)       (41,975)        (16,177)
  Net proceeds from issuance of notes.....................................           85,387         73,892               - 
  Acquisitions of treasury stock..........................................          (36,257)       (24,931)              - 
  Dividends paid..........................................................          (10,073)        (9,120)         (8,173)
  Proceeds from exercise of stock options.................................            7,996          6,122           6,252 
  Proceeds from dividend reinvestment plan................................              435            304             279 
  (Loss) gain on stock purchased for employees' savings plan..............             (106)           109            (291)
                                                                                 -----------    -----------     -----------
Net Cash Provided by Financing Activities.................................          142,791         48,901             191 
                                                                                 -----------    -----------     -----------
Net (Decrease) Increase in Cash...........................................             (302)           406             611 
Cash at Beginning of Year.................................................           12,050         11,644          11,033 
                                                                                 -----------    -----------     -----------
Cash at End of Year.......................................................          $11,748       $ 12,050        $ 11,644 
                                                                                 ===========    ===========     ===========
....................................................................................................................................

Supplemental Disclosure of Cash Flow Information:
  Income taxes paid.......................................................          $46,384        $38,043         $28,531 
  Interest paid, net of amounts capitalized...............................           23,959         19,110          18,915 
....................................................................................................................................

Supplemental Disclosure of Noncash Financing Activities:
  Mortgage note assumed in property acquisition...........................          $ 1,200        $     -         $     - 
  Conversion of 6% convertible subordinated notes into equity.............                 -             -          74,763 
....................................................................................................................................


<FN>
See notes to consolidated financial statements


THE PEP BOYS- MANNY, MOE & JACK AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    

Years ended January 28, 1995, January 29, 1994 and  January 30, 1993 
(dollar amounts in thousands, except per share amounts)


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS  The Pep Boys-Manny, Moe & Jack and Subsidiaries (the "Company") is
engaged principally in the retail sale of automotive parts and accessories,
automotive maintenance and service and the installation of parts through a
chain of 435 stores at January 28, 1995.

FISCAL YEAR END  The Company's fiscal year ends on the Saturday nearest to
January 31.  Fiscal years 1994, 1993 and 1992 each comprised 52 weeks.

PRINCIPLES OF CONSOLIDATION  The consolidated financial statements include the
accounts of the Company and its subsidiaries.  All significant intercompany
balances and transactions have been eliminated.

MERCHANDISE INVENTORIES  Merchandise inventories are valued at the lower of
cost (last-in, first-out method) or market.  If the first-in, first-out method
of valuing inventories had been used, inventories would have been approximately
$15,319 and $15,452 higher at January 28, 1995 and January 29, 1994,
respectively.

PROPERTY AND EQUIPMENT  Property and equipment are recorded at cost. 
Depreciation and amortization are computed using the straight-line method over
the following estimated useful lives:  building and improvements, 5 1/2 to 40
years; furniture, fixtures and equipment, 3 to 10 years.

CAPITALIZED INTEREST  Interest on borrowed funds is capitalized in connection
with the construction of certain long-term assets.  Capitalized interest
amounted to $1,850, $1,254 and $852 in fiscal years 1994, 1993 and 1992,
respectively.

SERVICE REVENUE  Service revenue consists of the labor charge for installing
merchandise or maintaining or repairing vehicles, excluding the sale of any
installed parts or materials.

COSTS OF REVENUES  Costs of merchandise sales include the cost of products
sold, buying, warehousing and store occupancy costs.  Costs of service revenue
include service center payroll and related employee benefits and service center
occupancy costs.  Occupancy costs include utilities, rents, real estate and
property taxes, repairs and maintenance and depreciation and amortization
expenses.

PENSION EXPENSE  Annual pension expense is actuarially computed using the
"projected unit credit method" which attributes an equal portion of total
projected benefits to each year of employee service.  

INCOME TAXES  The Company uses the liability method of accounting for income
taxes in accordance with SFAS No. 109, "Accounting for Income Taxes."   Under
the liability method, deferred income taxes are determined based upon enacted
tax laws and rates applied to the differences between the financial statement
and tax basis of assets and liabilities.  The adoption of SFAS No. 109 on
February 2, 1992 did not have any effect on the Company's financial position or
results of operations.

POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS  Effective February 2, 1992 the
Company adopted SFAS No. 106, "Accounting for Postretirement Benefits Other
than Pensions."  As a result of adopting this standard, the Company recognized
an expense of $12 in fiscal year 1992, which is the full impact of SFAS No. 106
on the Company's financial position and results of operations.

     Effective January 30, 1994 the Company adopted SFAS No. 112, "Employers'
Accounting for Postemployment Benefits."  This statement establishes accrual
accounting standards for employer-provided benefits which cover former or
inactive employees after employment, but before retirement. As a result of
adopting this standard, the Company recognized a charge to earnings of $4,300,
net of income tax benefit of $2,552.

RECLASSIFICATIONS  Certain reclassifications have been made to the prior years'
consolidated financial statements to conform to the current year's
presentation.

NOTE B - DEBT 

SHORT-TERM BORROWINGS  The Company had short-term borrowings of $97,200 at
January 28, 1995 and $54,500 at January 29, 1994.  The Company had short-term
lines of credit with several banks totalling $194,000 at January 28, 1995 and
$119,000 at January 29, 1994.  The interest rates on these lines are negotiated
based upon market conditions.  The weighted average interest rate on borrowings
from these lines was 4.7% during 1994 and 3.4% during 1993.  The weighted
average interest rate on borrowings from these lines was 5.9% at January 28,
1995 and 3.4% at January 29, 1994. The average and maximum month end balances
on these borrowings were $78,488 and $97,200 in 1994 and $30,435 and $54,500 in
1993.

LONG-TERM DEBT
...............................................................................
                                                         Jan. 28,    Jan. 29,
                                                             1995        1994
                                                         --------    --------
8 7/8% notes due April 15, 1996 ....................     $110,650    $125,000
Indebtedness to banks under revolving
   credit loan agreement dated 
   June 16, 1989 (a)................................      100,000      35,000
6 5/8% notes due May 15, 2003 ......................       75,000      75,000
9.3% senior notes (b)...............................       16,071      23,214
Other revolving lines of credit (c).................       10,000           -
Mortgage notes payable at annual 
   interest rates ranging from 4.2%
   to 7.5%  (d).....................................        2,585       2,183
                                                         --------    --------
                                                          314,306     260,397
   Less current maturities..........................       19,769       7,397
                                                         --------    --------
Total long-term debt................................     $294,537    $253,000
                                                         ========    ========
.............................................................................


(a) The Company has a revolving credit agreement with seven major banks
    providing for borrowings of up to $100,000.  Funds may be drawn and repaid
    anytime prior to June 30, 1995, at which time the total commitment, or any
    portion thereof, may be converted, at the Company's election, into term
    loans payable at 6.3% of the term commitment amount each quarter for the
    next four years.  At the Company's option, the interest rate on any loan
    may be based on the prime rate, a "CD-based" rate, a "LIBOR-based" rate or
    a negotiated rate based upon market conditions. The weighted average
    interest rate was 6.1% at January 28, 1995 and 3.3% at January 29, 1994.  

(b) Annual maturities for the 9.3% senior notes are as follows: $7,143 due in
    each of 1995 and 1996 with the remaining balance of $1,785 due in 1997.

(c) The Company entered into a revolving credit agreement with a bank which
    permits the Company to borrow an aggregate of $10,000.  Upon the bank's
    demand, this line is due and payable in 13 months.  The interest rate on
    this line, at the Company's election, is based on the prime rate, a "CD-
    based" rate, a "LIBOR-based" rate or a negotiable rate based upon market
    conditions.  The weighted average interest rate was 6.2% at January 28,
    1995.


(d) The weighted average interest rate on the mortgage notes payable was 6.9%
    at January 28, 1995 and 5.3% at January 29, 1994.  These notes, which
    mature at various times through August 2016, are collateralized by land and
    building with an aggregate carrying value of approximately $7,839 at
    January 28, 1995.

CONVERTIBLE SUBORDINATED NOTES On August 24, 1994 the Company sold $86,250 of
4% convertible subordinated notes.  These notes are convertible by the holders
into the common stock of the Company anytime on or before September 1, 1999
(the maturity date) at a conversion price of $41 per share subject to
adjustment in certain events.  The notes are redeemable, in whole or in part,
at the option of the Company at any time on or after September 15, 1997, at a
redemption price of 101% of the principal amount and at par on or after
September 1, 1998.  

Several of the Company's debt agreements require the maintenance of certain
financial ratios and covenants.  Approximately $116,409 of the Company's net
worth was not restricted by these covenants at fiscal year end. The Company is
in compliance with all debt covenants at January 28, 1995.

The annual maturities of all long-term debt for the next five years are $19,769
in 1995, $153,959 in 1996, $26,932 in 1997, $25,157 in 1998 and $98,920 in
1999.  Any compensating balance requirements related to all revolving credit
agreements and debt were satisfied by balances available from normal business
operations.

The Company was contingently liable for outstanding letters of credit in the
amount of approximately $28,904 at January 28, 1995.

NOTE C - LEASE COMMITMENTS

    The Company leases certain property and equipment under operating leases
which contain renewal and escalation clauses.  Aggregate minimum rental
commitments for leases having noncancellable lease terms of more than one year
are approximately:  1995 - $16,811; 1996 - $15,827; 1997 - $15,015; 1998 -
$14,027; 1999 - $13,673; thereafter - $185,984.  The present value of the
aggregate minimum rental commitments for operating leases, discounted at 10% is
approximately $124,626.  Rental expenses incurred for operating leases in 1994,
1993 and 1992 were $18,474, $16,786 and $14,094, respectively.

NOTE D - STOCKHOLDERS' EQUITY

RIGHTS AGREEMENT On December 31, 1987, the Company distributed as a dividend
one common share purchase right on each of its common shares.  The rights will
not be exercisable or transferable apart from the Company's common stock until
a person or group, as defined in the rights agreement, (dated December 17, 1987
and as amended on June 6, 1989), without the proper consent of the Company's
Board of Directors, acquires 20% or more, or makes an offer to acquire 30% or
more of the Company's outstanding stock, exclusive of stock holdings as of
December 17, 1987.  When exercisable, the rights entitle the holder to purchase
one share of the Company's common stock for $55.  Under certain circumstances,
including the acquisition of 20% of the Company's stock by a person or group,
the rights entitle the holder to purchase common stock of the Company or common
stock of an acquiring company having a market value of twice the exercise price
of the right.  The rights do not have voting power and are subject to
redemption by the Company's Board of Directors for $.02 per right anytime
before a 20% position has been acquired and for 15 days thereafter, at which
time the rights become nonredeemable.  The rights expire on December 31, 1997.

BENEFITS TRUST On April 29, 1994 the Company established a flexible employee
benefits trust with the intention of purchasing up to $75,000 worth of the
Company's common shares.  The repurchased shares will be held in the trust and
will be used to fund the Company's existing benefit plan obligations including
healthcare programs, savings and retirement plans and other benefit
obligations.  The trust will allocate or sell the repurchased shares over the
next 15 years to fund these benefit programs.  As shares are released from the
trust, the Company will charge or credit additional paid-in capital for the
difference between the fair value of shares released and the original cost of
the shares to the trust.  For financial reporting purposes the trust is
consolidated with the accounts of the Company.  All dividend and interest
transactions between the trust and the Company are eliminated. As of January
28, 1995, the Company has repurchased 2,232,500 shares of its common stock at a
cost of $60,269,000 which is shown as "Cost of shares in benefits trust" on the
Company's consolidated balance sheets.                           
NOTE E - PENSION AND SAVINGS PLANS

    The Company has a pension plan covering substantially all of its full-time
employees hired on or before February 1, 1992.  Normal retirement age is 65. 
Pension benefits are based on salary and years of service.  The Company's
policy is to fund amounts as are necessary on an actuarial basis to provide
assets sufficient to meet the benefits to be paid to plan members in accordance
with the requirements of ERISA.  

    The actuarial computations using the "projected unit credit method" assumed
a discount rate on benefit obligations of 7.8% in 1994 and 8% in 1993 and 1992,
and an expected long-term rate of return on plan assets of 8.5%.  The
assumption for annual salary increases over the average remaining service lives
of employees under the plan was 4% in 1994 and 1993, and 6.5% in 1992. 
Variances between actual experience and assumptions for costs and returns on
assets are amortized over the remaining service lives of employees under the
plan.

Pension expense includes the following:
.............................................................................
                                      Jan. 28,       Jan. 29,      Jan. 30,
                                          1995           1994          1993
                                      --------       --------       -------
Normal service costs................   $1,516        $ 1,478       $ 1,733 
Interest cost on projected
  benefit obligation................    1,413          1,250         1,291 
Actual return on plan assets........   (1,706)        (1,361)       (1,474)
Net amortization of transition
  asset and unrecognized net loss...     (214)          (257)         (256)
Prior service cost..................       19             23            23 
Asset gain (loss) deferred..........       56           (217)            - 
                                      --------       --------      --------
Total pension expense...............   $1,084        $   916       $ 1,317 
                                      ========       ========      ========
.............................................................................

Pension plan assets are stated at fair market value and are composed primarily
of guaranteed investment contracts, group annuity contracts and money market
funds, all with major insurance companies and banking institutions, and
investments in the Company's common stock.  

The following table sets forth the reconciliation of the plan's funded status
as of December 31 of each year.  The actuarial present value of benefit
obligation assumed a discount rate of 8.5% at December 31, 1994 and 7.8% at
December 31, 1993.
.............................................................................

                                                    Dec. 31,         Dec. 31,
                                                        1994             1993
                                                  ----------       ----------
Actuarial present value of benefit
   obligation:
Vested benefit obligation.......................   $(13,885)        $(14,218)
                                                  ----------       ----------
Accumulated benefit obligation..................   $(14,840)        $(15,506)
                                                  ----------       ----------
Projected benefit obligation for 
   service rendered to date.....................   $(17,912)        $(18,918)
Plan assets at fair value.......................     20,625           19,637 
                                                  ----------       ----------
Assets in excess of projected
   benefit obligation...........................      2,713              719 
Unrecognized net asset (at date of transition)..     (1,500)          (1,714)
Unrecognized net gain from past
   experience different from previous
   assumption...................................     (4,454)          (1,204)
Unrecognized prior service cost.................         85              127 
                                                  ----------       ----------
Accrued pension expense
   as of January 28, 1995 and 
   January 29, 1994, respectively...............   $ (3,156)        $ (2,072)
                                                  ==========       ==========

.............................................................................

The Company has a 401(k) savings plan which covers all full-time employees who
are at least 21 years of age with one or more years of service.  The Company
contributes the lesser of 50% of the first 6% of a participant's contributions
or 3% of the participant's compensation.  The Company's savings plan
contribution expense was $2,563 in 1994, $2,277 in 1993, and $1,980 in 1992.  


NOTE F - INCOME TAXES

The provision for income taxes includes the following:
.............................................................................

                                     Jan. 28,       Jan. 29,       Jan. 30,
Year ended                               1995           1994           1993
- --------------------------------    ---------      ---------      ---------
Current:
   Federal......................      $39,210       $34,234        $29,739 
   State........................        4,205         3,587          3,563 
Deferred:
   Federal......................        2,865         2,527         (1,946)
   State........................          194        (1,352)          (320)
                                    ---------      ---------      ---------
                                      $46,474       $38,996        $31,036 
                                    =========      =========      =========
.............................................................................

   A reconciliation of the statutory federal income tax rate to the effective
rate of the provision for income taxes follows:

.............................................................................

                                     Jan. 28,       Jan. 29,       Jan. 30,
Year ended                               1995           1994           1993
- --------------------------------    ---------      ---------      ---------

Statutory tax rate..............        35.0%          35.0%          34.0%
State income taxes,
   net of federal
   tax benefits.................         2.3            2.3            2.5 
Other, net......................        (0.6)             -           (0.2)
                                    ---------      ---------      ---------
                                        36.7%          37.3%          36.3%
                                    =========      =========      =========
.............................................................................

   Deferred income taxes relate to the following temporary differences:
.............................................................................

                                     Jan. 28,       Jan. 29,       Jan. 30,
Year ended                               1995           1994           1993
- --------------------------------    ---------      ---------      ---------

Depreciation....................      $4,594        $ 2,293        $ 1,124 
Inventories.....................         257         (2,244)        (1,504)
Vacation accrual................        (259)          (189)          (216)
Pension accrual.................        (406)          (344)        (1,178)
Casualty gain...................       1,289            544              - 
Insurance.......................      (2,459)           680              - 
All other.......................          43            435           (492)
                                    ---------      ---------      ---------
                                      $3,059        $ 1,175        $(2,266)
                                    =========      =========      =========
.............................................................................

   The following are components of the net deferred tax accounts as of January
28, 1995:
...............................................................................
                                      Federal          State         Total 
                                      -------         ------        -------
Deferred tax assets:
   Current.......................     $16,288         $1,103        $17,391
   Long-term.....................      12,995            882         13,877

Deferred tax liabilities:
   Current.......................       5,049            342          5,391
   Long-term.....................      45,333          3,072         48,405

.............................................................................

   The following are components of the net deferred tax accounts as of January
29, 1994:

..............................................................................
                                      Federal          State         Total 
                                      -------         ------        -------
Deferred tax assets:
   Current.......................     $11,887         $  807        $12,694
   Long-term.....................      11,212            758         11,970

Deferred tax liabilities:
   Current.......................       3,366            228          3,594
   Long-term.....................      37,966          2,573         40,539

.............................................................................

   Items that gave rise to significant portions of the deferred tax accounts
are as follows:
.............................................................................

                                                 Jan. 28,       Jan. 29,
Year ended                                           1995           1994
- --------------------------                      ---------       --------
Deferred tax assets:
   Inventories.................                    $6,421        $ 6,678
   Vacation accrual............                     2,423          2,164
   Other.......................                     3,156            258
                                                ---------       -------- 
                                                  $12,000        $ 9,100
                                                =========       ========
Deferred tax liabilities:
   Depreciation................                   $32,628        $28,034
   Other.......................                     1,900            535
                                                ---------       --------
                                                  $34,528        $28,569
                                                =========       ========
..............................................................................

NOTE G --- NET EARNINGS PER SHARE

   Net earnings per share is computed by dividing net earnings by the weighted
average number of common shares outstanding after reduction for treasury shares
and shares held in benefits trust and assuming exercise of dilutive stock
options computed by the treasury stock method using the average market price
during the period.  Primary and fully diluted earnings per share are
essentially the same.

   The weighted average number of shares and share equivalents used in
computing net earnings per share were:  60,565,000 in 1994, 61,891,000 in 1993
and 60,636,000 in 1992. 


NOTE H - STOCK OPTIONS AND AWARDS

   Options to purchase the Company's common stock have been granted to key
employees and certain members of the Board of Directors.  The option prices are
at least 100% of the fair market value of the common stock on the grant date.

   Under the terms of the Company's Incentive Stock Option Plan adopted in
1982, options to purchase up to 3,600,000 shares of the Company's common stock
were authorized.  Options granted prior to 1988 are exercisable from the date
of grant.  Options granted in 1988 and thereafter are exercisable on the second
anniversary of the grant date.  All options under this plan cannot be exercised
more than ten years from the grant date.  As of May 21, 1990, no additional
options will be granted under this plan.

   Under the terms of the Company's Nonqualified Stock Option Plans, adopted in
1984 and 1985, options to purchase up to 3,300,000 shares of the Company's
common stock were authorized.  The options became exercisable over a five-year
period with one-fifth exercisable on the grant date and one-fifth on each
anniversary date for the four years following the grant date.  Options granted
cannot be exercised more than ten and one-half years after the grant date.  As
of May 21, 1990, no additional options will be granted under these plans.

   On May 21, 1990, the stockholders approved the 1990 Stock Incentive Plan
which authorized the issuance of restricted stock and/or options to purchase up
to 1,000,000 shares of the Company's common stock.  An additional 1,500,000
shares were authorized by stockholders on June 1, 1993.  Under this plan, both
incentive and nonqualified stock options may be granted to eligible
participants.  Incentive stock options are exercisable on the second
anniversary of the grant date and nonqualified options become exercisable over
a five-year period with one-fifth exercisable on the grant date and one-fifth
on each anniversary date for the four years following the grant date.  Options
cannot be exercised more than ten years after the grant date.  As of January
28, 1995, 644,439 shares remain available for grant.

   The Company has reserved sufficient shares of common stock to meet its stock
option plans' obligations.
............................................................................

   Stock option transactions are summarized as follows:

.............................................................................
                                              Incentive        Nonqualified
Fiscal 1993                               Stock Options       Stock Options
- -----------------------------------------------------------------------------
Outstanding--beginning of 
   year                                        830,041           2,776,390 
Granted                                        234,100             322,585 
Exercised                                     (178,111)           (191,750)
Canceled                                       (73,050)             (6,500)
                                          -------------       -------------
Outstanding--end of year                       812,980           2,900,725 

Exercisable--end of year                       456,930           2,397,911 

Price range of options exercised       $3.97 to $14.98    $10.94 to $16.19 
Price range of options
  outstanding end of year              $3.97 to $26.25     $3.97 to $23.13 
.............................................................................
.............................................................................
Fiscal 1994                                            
- -----------------------------------------------------------------------------
Outstanding--beginning of 
   year................................        812,980           2,900,725 
Granted................................        272,050             197,301 
Exercised..............................       (209,215)           (216,587)
Canceled...............................        (87,600)             (6,875)
                                          -------------       -------------
Outstanding--end of year...............        788,215           2,874,564 

Exercisable--end of year...............        399,215           2,445,716 

Price range of options exercised.......$3.97 to $21.81     $3.97 to $27.94 
Price range of options
  outstanding end of year..............$6.19 to $34.88     $5.91 to $32.69 
.............................................................................

NOTE I - FAIR VALUE OF FINANCIAL INSTRUMENTS

   The estimated fair value of the Company's financial instruments are as
follows:
                                 January 28, 1995          January 29, 1994
                             ----------------------      ---------------------
                               Carrying   Estimated      Carrying    Estimated
                                 Amount  Fair Value        Amount   Fair Value
                             ----------  ----------      --------   ----------
Assets:
   Cash.....................   $ 11,748    $ 11,748      $ 12,050     $ 12,050
   Accounts receivable......      3,804       3,804         1,525        1,525
Liabilities:
   Checks outstanding.......   $  8,422    $  8,422      $ 22,193     $ 22,193
   Accounts payable.........     91,742      91,742       104,248      104,248
   Short-term borrowings....     97,200      97,200        54,500       54,500
   Long-term debt including            
    current maturities......    314,306     309,228       260,397      275,430
   Convertible Subordinated
    Notes...................     86,250      83,231             -            -
...............................................................................

CASH, ACCOUNTS RECEIVABLE, CHECKS OUTSTANDING, ACCOUNTS PAYABLE AND SHORT-TERM
BORROWINGS The carrying amounts approximate fair value because of the short
maturity of these items.

LONG-TERM DEBT INCLUDING CURRENT MATURITIES AND CONVERTIBLE SUBORDINATED NOTES 
Interest rates that are currently available to the Company for issuance of debt
with similar terms and remaining maturities are used to estimate fair value for
debt issues that are not quoted on an exchange.

   The fair value estimates presented herein are based on pertinent information
available to management as of January 28, 1995 and January 29, 1994.  Although
management is not aware of any factors that would significantly affect the
estimated fair value amounts, such amounts have not been comprehensively
revalued for purposes of these financial statements since those dates, and
current estimates of fair value may differ significantly from amounts presented
herein.




QUARTERLY FINANCIAL DATA (UNAUDITED)                                               The Pep Boys - Manny, Moe & Jack and Subsidiaries
(dollar amounts in thousands, except per share amounts)


....................................................................................................................................
                                                                                       Net           Cash            Market Price 
Year ended               Total          Gross      Operating            Net       Earnings      Dividends             Per Share   
Jan. 28, 1995         Revenues         Profit         Profit       Earnings      Per Share      Per Share           High       Low
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
1st Quarter           $337,700        $90,527        $32,601        $17,557 (1)       $.29 (1)     $.0425         31        26    
2nd Quarter            370,395        102,885         42,448         23,518            .39          .0425         33 3/4    29 1/4
3rd Quarter            363,229        100,195         38,311         20,640            .34          .0425         36        29 1/8
4th Quarter            335,661        103,188         35,563         18,293            .30          .0425         36 7/8    28 1/2
- ------------------------------------------------------------------------------------------------------------------------------------
....................................................................................................................................
                                                                                       Net           Cash            Market Price 
Year ended               Total          Gross      Operating            Net       Earnings      Dividends             Per Share   
Jan. 29, 1994         Revenues         Profit         Profit       Earnings      Per Share      Per Share           High       Low
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
1st Quarter           $299,147        $74,789        $25,093        $13,442           $.22         $.0375         26 1/2    20 3/4
2nd Quarter            329,146         87,752         34,226         19,102            .31          .0375         23 7/8    20 1/2
3rd Quarter            316,015         84,492         31,954         17,443            .28          .0375         24 7/8    20 3/4
4th Quarter            296,825         88,285         29,335         15,525            .25          .0375         27 1/2    23 1/4
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>1 Does not include a $4,300 ($.07 per share) charge from a cumulative effect of an accounting change for postemployment
      benefits.

Under the Company's present accounting system, actual gross profit from merchandise sales can be determined only at the time of
physical inventory, which is taken at the end of the fiscal year.  Gross profit from merchandise sales for the first, second and
third quarters is estimated by the Company based upon recent historical gross profit experience and other appropriate factors.  Any
variation between estimated and actual gross profit from merchandise sales for the first three quarters is reflected in the fourth
quarter's results.




ITEM 9    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

          None.


                                   PART III

ITEM 10   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The material contained in the registrant's definitive proxy statement,
which will be filed pursuant to Regulation 14A not later than 120 days after
the end of the Company's fiscal year, (the "Proxy Statement") under the caption
"Election of Directors" is hereby incorporated herein by reference.  The
information regarding executive officers called for by Item 401 of Regulation
S-K is included in Part I as Item A, in accordance with General Instruction
G(3) to Form 10-K.

ITEM 11   EXECUTIVE COMPENSATION

     The material in the Proxy Statement under the caption "Executive
Compensation" other than the material under the caption "Executive Compensation
- - Report of Compensation Committee of the Board of Directors on Executive
Compensation" and "Executive Compensation - Performance Graph" is hereby
incorporated herein by reference.

ITEM 12  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The material in the Proxy Statement under the caption "Share Ownership of
Certain Beneficial Owners and Management" is hereby incorporated herein by
reference.

ITEM 13  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The material in the Proxy Statement under the caption "Executive
Compensation - Certain Relationships and Related Transactions" is hereby
incorporated herein by reference.


                                    PART IV

ITEM 14   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a).

1.   The following consolidated financial statements
     of The Pep Boys - Manny, Moe & Jack are included
     in Item 8.

          Consolidated Balance Sheets - January 28, 1995                     
          and January 29, 1994

          Consolidated Statements of Earnings - Years
          ended January 28, 1995, January 29, 1994 and
          January 30, 1993

          Consolidated Statements of Stockholders' Equity -
          Years ended January 28, 1995, January 29, 1994
          and January 30, 1993

          Consolidated Statements of Cash Flows - Years
          ended January 28, 1995, January 29, 1994
          and January 30, 1993

          Notes to Consolidated Financial Statements

2.   The following consolidated financial statement
     schedule of The Pep Boys - Manny, Moe & Jack
     is included.


      Schedule II        Valuation and Qualifying
                         Accounts and Reserves


      All other schedules have been omitted because they are not applicable or
      not required or the required information is included in the consolidated
      financial statements or notes thereto.


3.   Exhibits

(3.1)     Articles of Incorporation,         Incorporated by reference from
          as amended                         the Company's Form 10-K for the
                                             fiscal year ended January 30,
                                             1988.

(3.2)     By-Laws, as amended                Incorporated by reference from
                                             the Registration Statement on
                                             Form S-3 (File No. 33-39225).


(4.1)     Indenture dated as of March 22,    Incorporated by reference from
          1991 between the Company and       the Registration Statement on
          Bank America Trust Company of      Form S-3 (File No. 33-39225).
          New York as Trustee, including
          Form of Debt Security

(4.2)     Indenture, dated as of August      Incorporated by reference from the
          31, 1994, between the Company      Registration Statement on Form S-3
          and First Fidelity Bank,           (File No. 33-55115) filed August, 
          National Association as Trustee,   17, 1994.
          including Form of Debenture  

(10.1)    Medical Reimbursement Plan of      Incorporated by reference from
          the Company                        the Company's Form 10-K for the
                                             fiscal year ended January 31,
                                             1982.

(10.2)*   1982 Incentive Stock Option Plan   Incorporated by reference from
          of the Company                     the Company's Form 10-K for the
                                             fiscal year ended January 31,
                                             1982.


(10.3)*   1984 Non-Qualified Stock Option    Incorporated by reference from
          Plan                               the Company's Form 10-K for the 
                                             fiscal year ended February 2,
                                             1985.

(10.4)*   1985 Non-Qualified Stock Option    Incorporated by reference from
          Plan                               the Company's Form 10-K for the
                                             fiscal year ended February 2,
                                             1985.

(10.5)    Rights Agreement dated as of       Incorporated by reference from
          December 17, 1987 between the      the Company's Form 8-K dated
          Company and the Philadelphia       December 17, 1987.
          National Bank


(10.6)*   Directors' Deferred Compensation   Incorporated by reference from
          Plan, as amended                   the Company's Form 10-K for the
                                             fiscal year ended January 30,
                                             1988.

(10.7)*   Form of Employment Agreement, as   Incorporated by reference from 
          amended, dated as of December 12,  the Company's Form 10-K for the
          1989                               fiscal year ended February 3,
                                             1990.

(10.8)    Loan Agreement dated as of         Incorporated by reference from
          June 28, 1988 related to 9.33%     the Company's Form 10-K for the
          Senior Notes due May 30, 1998      fiscal year ended January 28,
                                             1989.

(10.9)*   Amendment No. 1 to the 1985        Incorporated by reference from
          Non-Qualified Stock Option Plan    the Company's Form 10-K for the 
                                             fiscal year ended January 28,
                                             1989.

(10.10)*  Amendment No. 1 to the 1982        Incorporated by reference from
          Incentive Stock Option Plan        the Company's Form 10-K for the
                                             fiscal year ended January 28,
                                             1989.

(10.11)   Amendment dated June 6, 1989       Incorporated by reference from
          to Rights Agreement dated as of    the Company's Report on Form 8 
          December 17, 1987 between the      filed July 6, 1989.
          Company and the Philadelphia
          National Bank

(10.12)   Dividend Reinvestment and Stock    Incorporated by reference from 
          Purchase Plan dated January 4,     the Registration Statement on
          1990                               Form S-3 (File No. 33-32857)
                                             filed January 5, 1990.

(10.13)   Credit Agreement dated as of       Incorporated by reference from
          June 16, 1989 between the          the Company's Form 10-K for the
          Company and the Chase Manhattan    fiscal year ended February 3,
          Bank (Agent)                       1990.

(10.14)*  Executive Supplemental Pension     Incorporated by reference from
          Plan amended and restated          the Company's Form 10-K for the
          effective January 1, 1988          fiscal year ended February 3,
                                             1990.

(10.15)*  1990 Stock Incentive Plan          Incorporated by reference from
                                             the Company's Form 10-Q for the
                                             quarter ended November 3, 1990.

(10.16)*  Amendment No. 1 to 1990 Stock      Incorporated by reference from
          Incentive Plan                     the Company's Form 10-K for the
                                             fiscal year ended February 1,
                                             1992.

(10.17)*  The Pep Boys - Manny, Moe &        Incorporated by reference from
          Jack Trust Agreement for the       the Company's Form 10-K for the
          Executive Supplemental Pension     fiscal year ended February 1,
          Plan and Certain Contingent        1992.
          Compensation Arrangements, 
          dated as of February 13, 1992

(10.18)*  Amendment to the Executive         Incorporated by reference from
          Supplemental Pension Plan          the Company's Form 10-K for the
          (amended and restated effective    fiscal year ended February 1,
          January 1, 1988), dated as of      1992.
          February 13, 1992

(10.19)*  Consulting and Retirement          Incorporated by reference from
          Agreement by and between the       the Company's Form 10-K for the
          Company and Benjamin Strauss,      fiscal year ended February 1,
          dated as of February 2, 1992       1992.

(10.20)*  Amendment No. 2 to the 1982        Incorporated by reference from 
          Incentive Stock Option Plan        the Company's Form 10-Q for the
                                             quarter ended October 31, 1992.

(10.21)*  Amendment No. 3 to the Non-        Incorporated by reference from
          Qualified Stock Option Plan        the Company's Form 10-Q for the
                                             quarter ended October 31, 1992.


(10.22)*  Amendment No. 2 to the 1990        Incorporated by reference from
          Stock Incentive Plan               the Company's Form 10-Q for the
                                             quarter ended October 31, 1992.

(10.23)*  President's Merit Award Program    Incorporated by reference from
          of the Company, as amended,        the Company's Form 10-K for the
          dated as of April 1, 1992          year ended January 30, 1993.

(10.24)   Flexible Employee Benefits Trust   Incorporated by reference from the
                                             Company's Form 8-K dated May 6,
                                             1994


(10.25)*  The Pep Boys- Manny, Moe & Jack    
          Pension Plan, as amended, dated
          December 28, 1994

(10.26)*  The Pep Boys Savings Plan, as
          amended, dated December 28, 1994

(10.27)*  Executive Incentive Bonus Plan
          of the Company, as amended and 
          restated as of March 30, 1994.

(11)      Computation of Earnings per Share

(12)      Computation of Ratio of Earnings
          to Fixed Charges

(21)      Subsidiaries of the Company        

(23)      Independent Auditors' Consent

(27)      Financial Data Schedules 



          (b)  No Form 8-K was filed for the fourth quarter of the year ended
               January 28, 1995.


*Management contract or compensatory plan or arrangement.


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                             THE PEP BOYS - MANNY, MOE & JACK
                                                  (Registrant)




Dated: April 27, 1995                        by:  /s/Michael J. Holden
                                                --------------------------
                                                Michael J. Holden
                                                Senior Vice President and
                                                Chief Financial Officer and
                                                Treasurer


     
          




     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

SIGNATURE                   CAPACITY                                DATE       

                            
/s/Mitchell G. Leibovitz    Chairman of the Board, President   April 24, 1995  
- ------------------------    and Chief Executive Officer        ----------------
Mitchell G. Leibovitz       (Principal Executive Officer)      


/s/Michael J. Holden        Senior Vice President - Chief      April  27, 1995
- ------------------------    Financial Officer & Treasurer      ----------------
Michael J. Holden           (Principal Financial and
                            Accounting Officer)


/s/Lennox K. Black          Director                           April 24, 1995
- ------------------------                                       ----------------
Lennox K. Black


/s/Pemberton Hutchinson     Director                           April  24, 1995
- ------------------------                                       ----------------
Pemberton Hutchinson

/s/Bernard J. Korman        Director                           April  24, 1995
- ------------------------                                       ----------------
Bernard J. Korman


/s/J. Richard Leaman, Jr.   Director                           April  25, 1995
- ------------------------                                       ----------------
J. Richard Leaman, Jr.

/s/Malcolmn D. Pryor        Director                           April  25, 1995
- ------------------------                                       ----------------
Malcolmn D. Pryor


/s/Lester Rosenfeld         Director                           April  24, 1995
- ------------------------                                       ----------------
Lester Rosenfeld


/s/Benjamin Strauss         Director                           April  25, 1995
- ------------------------                                       ----------------
Benjamin Strauss

/s/Myles H. Tanenbaum       Director                           April  25, 1995
- ------------------------                                       ----------------
Myles H. Tanenbaum


/s/David V. Wachs           Director                           April  25, 1995
- ------------------------                                       ----------------
David V. Wachs

FINANCIAL STATEMENT SCHEDULES FURNISHED PURSUANT TO THE REQUIREMENTS OF FORM
10-K


THE PEP BOYS - MANNY, MOE & JACK AND SUBSIDIARIES                                        SCHEDULE II - VALUATION AND QUALIFYING
                                                                                                            ACCOUNTS AND RESERVES


                                                                 (in thousands)
- ----------------------------------------------------------------------------------------------------------------------------------
Column A                        Column B                     Column C                       Column D            Column E
- ----------------------------------------------------------------------------------------------------------------------------------
                                                   Additions           Additions
                              Balance at          Charged to          Charged to                              Balance at
                            Beginning of           Costs and               Other                                  End of
Descriptions                      Period            Expenses            Accounts        Deductions-*              Period
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
ALLOWANCE FOR DOUBTFUL ACCOUNTS:

Year Ended January 28, 1995          $50                $114                 $ -                 $38                $126

- ----------------------------------------------------------------------------------------------------------------------------------

Year Ended January 29, 1994          $85                  $4                 $ -                 $39                 $50

- ----------------------------------------------------------------------------------------------------------------------------------

Year Ended January 30, 1993         $246                 $41                 $ -                $202                 $85

- ----------------------------------------------------------------------------------------------------------------------------------

<FN>
*Uncollectible accounts written off.
/TABLE

INDEX TO EXHIBITS

   (10.25)  The Pep Boys- Manny, Moe & Jack Pension Plan

   (10.26)  The Pep Boys Savings Plan

   (10.27)  Executive Incentive Bonus Plan

   (11)     Computation of Earnings per Share

   (12)     Computation of Ratio of Earnings to Fixed Charges

   (21)     Subsidiaries of the Company

   (23)     Independent Auditors' Consent

   (27)     Financial Data Schedules