FORM 10-Q
           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended  September 5, 1998   (12 and 36 Weeks Ended)

                                  OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to

Commission file number  1-1183
                           [GRAPHIC OMITTED]


                                    PEPSICO, INC.
        (Exact name of registrant as specified in its charter)

         North Carolina                    13-1584302
(State or other jurisdiction of                (I.R.S.
Employer incorporate or organization)   Identification No.)

     700 Anderson Hill Road, Purchase, New York     10577
(Address of principal executive offices)           (Zip Code)

                       914-253-2000
         (Registrant's telephone number, including area code)

                               N/A

(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X    NO

Number of shares of Capital Stock outstanding as of October 2, 1998:
1,467,230,361






                    PEPSICO, INC. AND SUBSIDIARIES

                                 INDEX

                                                              Page No.

  Part I     Financial Information

        Condensed  Consolidated  Statement  of  Income - 
         12 and 36 weeks ended September 5, 1998 and
         September 6, 1997                                       2

        Condensed  Consolidated  Statement  of  Cash  Flows
         - 36 weeks ended September 5, 1998 and September
         6, 1997                                                 3

        Condensed Consolidated Balance Sheet -
         September 5, 1998  and December 27, 1997              4-5

        Condensed Consolidated Statement of Comprehensive
         Income-12 and 36 weeks ended September 5, 1998 and
         September 6, 1997                                       6

        Notes to Condensed Consolidated Financial
        Statements                                             7-8

        Management's Discussion and Analysis of Operations,
         Cash Flows and Liquidity and Capital Resources       9-23

        Independent Accountants' Review Report                  24

  Part II    Other Information and Signatures                25-26


















                                  -1-





                    PART I - FINANCIAL INFORMATION

                    PEPSICO, INC. AND SUBSIDIARIES

              CONDENSED CONSOLIDATED STATEMENT OF INCOME
                       (in millions, unaudited)

                                          12 Weeks Ended      36 Weeks Ended
                                         ------------------  ----------------
                                         9/5/98      9/6/97    9/5/98  9/6/97
                                         --------  --------  --------  ------

Net Sales.............................    $5,544    $5,362   $15,155  $14,661

Costs and Expenses, net
  Cost of sales.......................     2,283     2,179     6,181    5,969
  Selling, general and administrative
   expenses...........................     2,326     2,209     6,581    6,303
  Amortization of intangible assets...        46        45       136      139
  Unusual items.......................         -         -         -      304
                                         --------  --------  --------  ------
Operating Profit......................       889       929     2,257    1,946
  Interest expense....................       (89)     (123)    (241)     (358)
  Interest income.....................        12        31        59       54
                                         --------  --------  --------  ------
Income from Continuing Operations
  Before Income Taxes.................       812       837     2,075    1,642
  Provision for Income Taxes..........        51       286       443      597
                                         --------  --------  --------  ------
Income from Continuing Operations.....       761       551     1,632    1,045
Income from Discontinued Operations,
 net of tax($63 and $405).............         -       107         -      696
                                         --------  --------  --------  ------
Net Income............................    $  761    $  658   $ 1,632   $1,741
                                         ========  ========  ========  =+====

Income Per Share - Basic
  Continuing Operations...............    $ 0.52    $ 0.36   $  1.10   $ 0.68
  Discontinued Operations.............         -      0.07         -     0.45
                                         --------  --------  --------  ------
  Net Income..........................    $ 0.52    $ 0.43   $  1.10   $ 1.13
                                         ========  ========  ========  ======

  Average shares outstanding..........     1,473     1,524     1,485    1,534

Income Per Share - Assuming Dilution
  Continuing Operations...............    $ 0.50    $ 0.35   $  1.07   $ 0.66
  Discontinued Operations.............         -      0.07         -     0.45
                                         --------  --------  --------  ------
  Net Income..........................    $ 0.50    $ 0.42   $  1.07   $ 1.11
                                         ========  ========  ========  ======

  Average shares outstanding..........     1,511     1,566     1,526    1,575

Cash Dividends Declared Per Share.....    $ 0.13    $0.125    $0.385   $0.365


                        See accompanying notes.

                                  -2-





                    PEPSICO, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                       (in millions, unaudited)

                                              36 Weeks Ended
                                             ----------------
                                             9/5/98   9/6/97
                                             -------  -------
Cash Flows - Operating Activities
  Income From Continuing Operations.......   $1,632  $ 1,045
  Adjustments to reconcile income from
   continuing operations to net cash 
    provided by operating activities
     Depreciation and amortization........      792      746
     Deferred income taxes................      129      112
     Other noncash charges and credits, net     122      386
  Net change in operating working capital.     (751)    (237)
                                             -------  -------

Net Cash Provided by Operating Activities.    1,924    2,052
                                             -------  -------

Cash Flows - Investing Activities
  Capital spending........................     (821)    (957)
  Acquisitions and investments in
   unconsolidated affiliates..............   (4,141)     (58)
  Short-term investments..................      746   (1,670)
  Other, net..............................       47       80
                                             ------   -------

Net Cash Used for Investing Activities....   (4,169)  (2,605)
                                             -------  -------

Cash Flows - Financing Activities
  Proceeds from issuances of long-term debt     972        2
  Payments of long-term debt..............   (1,382)  (1,457)
  Short-term borrowings...................    3,457    2,326
  Cash dividends paid.....................     (566)    (545)
  Share repurchases.......................   (2,188)  (1,643)
  Proceeds from exercises of stock options      351      279
                                            -------  --------
                                            
Net Cash Provided by (Used for) Financing
 Activities...............................      644   (1,038)
                                            -------  --------
Net Cash Provided by Discontinued
  Operations..............................        -    1,791
Effect of Exchange Rate Changes on Cash and
  Cash Equivalents........................       (1)      (5)
                                            --------  --------

Net (Decrease)/Increase in Cash and Cash
 Equivalents..............................   (1,602)     195
Cash and Cash Equivalents - Beginning of
 year.....................................    1,928      307
                                            -------  --------

Cash and Cash Equivalents - End of period.  $   326  $   502
                                            =======  ========




                        See accompanying notes.

                                  -3-






                     PEPSICO, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEET
                             (in millions)

                                 ASSETS

                                       (Unaudited)
                                          9/5/98  12/27/97
                                         --------  --------
Current Assets
  Cash and cash equivalents.........     $   326   $ 1,928
  Short-term investments, at cost...         209       955
                                         --------  --------
                                             535     2,883
  Accounts and notes receivable, less
   allowance of $128 and $125.......       2,476     2,150

  Inventories
  Raw materials and supplies........         420       400
  Finished goods....................         385       332
                                         --------  --------
                                             805       732
  Prepaid expenses, deferred income
   taxes and other current assets...         455       486
                                         --------  --------
    Total Current Assets............       4,271     6,251

Property, Plant and Equipment.......      12,068    11,294
Accumulated Depreciation............      (5,498)   (5,033)
                                         -------  --------
                                           6,570     6,261

Intangible Assets, net..............       8,744     5,855

Investments in Unconsolidated Affiliates   1,352     1,201

Other Assets........................       1,438       533
                                         -------  --------

    Total Assets....................     $22,375   $20,101
                                         =======  ========











                        Continued on next page.

                                  -4-





                     PEPSICO, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED BALANCE SHEET (Continued)
                             (in millions)

                  LIABILITIES AND SHAREHOLDERS' EQUITY

                                             (Unaudited)
                                               9/5/98  12/27/97
Current Liabilities
                                                         
  Short-term borrowings...................    $ 3,911    $    -
  Other current liabilities...............      3,906     4,257
                                              -------   -------
    Total Current Liabilities.............      7,817     4,257

Long-term Debt............................      4,231     4,946

Other Liabilities.........................      2,294     2,265

Deferred Income Taxes.....................      1,818     1,697

Shareholders' Equity
  Capital stock, par value 1 2/3 cents per share:
   authorized 3,600 shares, issued
    1,726 shares..........................         29        29
  Capital in excess of par value..........      1,231     1,314
  Retained earnings.......................     12,630    11,567
  Currency translation adjustment.........     (1,068)     (988)
                                              -------   -------
                                               12,822    11,922
  Less:   Treasury Stock, at Cost
   250 shares and 224  shares.............     (6,607)   (4,986)
                                              -------   -------
    Total Shareholders' Equity............      6,215     6,936
                                              -------   -------

      Total Liabilities and Shareholders'
       Equity.............................    $22,375   $20,101
                                              =======   =======













                        See accompanying notes.

                                  -5-

                     PEPSICO, INC. AND SUBSIDIARIES

                    CONDENSED CONSOLIDATED STATEMENT
                        OF COMPREHENSIVE INCOME
                        (in millions, unaudited)

                                          12 Weeks Ended  36 Weeks Ended
                                         --------------- -----------------
                                         9/5/98  9/6/97  9/5/98     9/6/97
                                         -------  ------ -------  --------

Net Income............................     $761    $658  $1,632     $1,741

Other Comprehensive Income/(Loss)
  Currency translation adjustment,
   net of related taxes...............      (32)   (157)   (104)      (281)

  Reclassification adjustment for items
   realized in net income.............       15       -      24         14
                                         -------  ------ -------  --------
                                            (17)   (157)    (80)      (267)
                                         -------  ------ -------  --------
Comprehensive Income..................     $744    $501  $1,552     $1,474
                                         =======  ====== =======  ========


























                        See accompanying notes.

                                  -6-





                     PEPSICO, INC. AND SUBSIDIARIES
                              (unaudited)

NOTES TO CONDENSED  CONSOLIDATED FINANCIAL STATEMENTS 
(all per share information is computed using average shares outstanding,
 assuming dilution)

(1) PepsiCo's Condensed  Consolidated Balance Sheet at September 5, 1998 and the
Condensed Consolidated  Statements of Income and Comprehensive Income for the 12
and 36 weeks ended  September 5, 1998 and  September  6, 1997 and the  Condensed
Consolidated  Statement  of Cash Flows for the 36 weeks ended  September 5, 1998
and  September  6,  1997  have  not been  audited,  and have  been  prepared  in
conformity with the accounting  principles  applied in the 1997 Annual Report on
Form 10-K (Annual  Report) for the year ended  December 27, 1997.  The Condensed
Consolidated  Statement of Comprehensive  Income was prepared in conformity with
generally  accepted  accounting  principles  and was not required  for 1997.  In
PepsiCo's opinion, this information includes all material adjustments, which are
of a normal and recurring nature, necessary for a fair presentation. The results
for the 12 and 36 weeks are not necessarily  indicative of the results  expected
for the year.

(2) At the end of the third quarter,  PepsiCo  completed the acquisitions of the
Tropicana  Products,  Inc.  (Tropicana)  from The Seagram  Company Ltd. for $3.3
billion in cash and The  Smith's  Snackfoods  Company in  Australia  from United
Biscuits Holdings plc (UB Australia) for $265 million in cash. Due to the timing
of  these  acquisitions,   no  operating  results  have  been  included  in  the
consolidated  financial  statements.  The acquisitions were accounted for by the
purchase  method and the purchase  prices were largely funded by the issuance of
one year floating rate notes and commercial paper. The purchase prices have been
preliminarily  allocated to Intangible  Assets, net and Other Assets. The excess
purchase prices allocated to goodwill will be amortized on a straight-line basis
over 40 years.

The following table presents the unaudited pro forma combined results of PepsiCo
and  Tropicana as if the  acquisition  had  occurred at the  beginning of fiscal
years  1998 and 1997.  The  aggregate  impact of the other  acquisitions  in the
periods presented was not material to PepsiCo's net sales,  income or income per
share from continuing operations.  Accordingly, no related pro forma information
is provided.

                             36 Weeks Ended
                            9/5/98    9/6/97

Net Sales                  $16,669   $16,104

Reported

  Income from Continuing             
   Operations              $ 1,587   $   995
  Income Per Share from
   Continuing Operations   $  1.04   $  0.63
Ongoing  *
  Income from Continuing
   Operations              $ 1,387   $ 1,235
  Income Per Share from
   Continuing Operations   $  0.91   $  0.78

* Excludes the effects of a 1998 income tax benefit  described in Note 3 and the
  1997 unusual charges.

                                  -7-






The 1998  amounts  include  results  of  Tropicana  on a quarter  lag basis and,
therefore,  the 36 weeks reflect the first two quarters  ended June 30, 1998 and
the fourth quarter ended December 31, 1997. The 1997 amounts  include results of
Tropicana for the first three  quarters  ended  September 30, 1997. In addition,
the pro forma amounts  reflect the  amortization  of intangibles  based upon the
preliminary  allocation of the purchase  price and interest  expense on the debt
issued to finance the purchase.  The pro forma information does not present what
the actual  consolidated  results  would have been for these  periods and is not
necessarily indicative of future results.

(3) The third quarter of 1998 reflects an income tax benefit of $200 million (or
$0.13 per  share) as a result  of  progress  in  discussions  with the  Internal
Revenue Service relative to a pending tax case related to concentrate operations
in Puerto Rico.

(4) Through the 36 weeks  ended  September  5, 1998,  PepsiCo  repurchased  57.8
million  shares of capital  stock at a cost of $2.2 billion.  From  September 6,
1998 through October 16, 1998, PepsiCo  repurchased 1.4 million shares at a cost
of $42 million.

(5)   Supplemental Cash Flow Information
       ($ in millions)
                                               36 Weeks Ended
                                              ----------------
                                               9/5/98   9/6/97
                                              -------  -------
          Interest paid....................   $   225  $  357
          Income taxes paid................   $   498  $  352

       Supplemental Schedule Noncash
         Investing and Financing Activities

                                              
          Fair value of assets acquired....   $ 4,291  $   76
          Cash paid and stock issued.......    (4,141)    (72)
                                              -------  -------
          Liabilities assumed..............   $   150  $    4


















                                  -8-






   MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS, CASH FLOWS AND
                    LIQUIDITY AND CAPITAL RESOURCES

Cautionary Statements
From time to time, in written  reports and oral  statements,  PepsiCo  discusses
expectations  regarding its future  performance,  Year 2000 risks, the impact of
the Euro conversion and the impact of current global macroeconomic issues. These
"forward-looking  statements"  are  based on  currently  available  competitive,
financial  and  economic  data  and  PepsiCo's  operating  plans.  They are also
inherently uncertain, and investors must recognize that events could turn out to
be significantly different from expectations.

General

All per share information is computed using average shares outstanding, assuming
dilution.

Volume is the estimated dollar effect of the year-over-year change in case sales
by company-owned  bottling  operations and concentrate unit sales to franchisees
in  Beverages,  and in pound or kilo  sales of salty and  sweet  snacks in Snack
Foods.

Effective net pricing includes price changes and the effect of product,  package
and country mix.

Unusual items includes net unusual charges in 1997 of $304 million ($240 million
after-tax or $0.15 per share)  related to decisions to dispose of and write-down
assets, improve productivity and strengthen the international bottler structure.

Consolidated Operations

Net sales rose $182 million or 3% during the quarter.  The  increase,  excluding
foreign currency impact, reflects volume gains in all businesses and a favorable
mix shift to  higher-priced  products for North American Snack Foods,  partially
offset by the absence of bottling sales as a result of  refranchising a Japanese
bottler late in 1997.  The effect of weaker foreign  currencies,  led by Canada,
Central Europe and Thailand, negatively impacted sales by one point.

Net sales rose $494 million or 3% year-to-date.  The increase, excluding foreign
currency  impact,  reflects volume gains in all businesses and a favorable sales
mix shift to  higher-priced  products for Worldwide Snack Foods.  These advances
were  partially  offset  by  the  absence  of  bottling  sales  as a  result  of
refranchising  a Japanese  bottler  late in 1997.  The effect of weaker  foreign
currencies,  led by Central  Europe,  Canada and Thailand,  negatively  impacted
sales by one point.










                                  -9-


Operating Profit and Margin
($ in millions)
                 12 Weeks Ended              36 Weeks Ended
             --------------------------  ---------------------------
             9/5/98     9/6/97  Change    9/5/98    9/6/97   Change
             --------  -------  -------  ---------  -------  -------

Reported      $889        $929     (4%)   $2,257    $1,946     16%

              16.0%       17.3%  (1.3)      14.9%     13.3%   1.6

Ongoing*                                  $2,257    $2,250      -
                                            14.9%     15.3%  (0.4)

*   Excludes the effect of unusual charges as described on page 9.
- --------------------------------------------------------------------------------

Reported operating profit margin decreased over one point for the quarter.  Cost
of sales increased at a faster rate than sales due to higher manufacturing costs
related to new products in North  American  Snack Foods and an  unfavorable  mix
shift in International Snack Foods to lower-margin  products. An unfavorable mix
shift from  higher-margin  concentrate  business to  packaged  products in North
American   Beverages  was   partially   offset  by  a  favorable  mix  shift  in
International  Beverages to concentrate from packaged  products  reflecting,  in
part,  the 1997  refranchising  of a Japanese  bottler.  In addition,  the lower
operating  margin also reflects  planned  increases in advertising and marketing
(A&M) and selling and distribution (S&D) expenses both of which grew at a faster
rate than sales,  partially  offset by a decline in general  and  administrative
(G&A).  The decline in G&A  reflects  overall  savings in most  segments,  lower
corporate expenses and lower executive  compensation expense related to deferred
compensation  liability,   which  is  indexed  to  various  investment  options,
including  PepsiCo  capital  stock.  These G&A benefits  more than offset higher
foreign  exchange  losses  primarily  in Asia,  Russia and Mexico and  increased
spending on information systems related to Year 2000.

For the  year-to-date,  reported  operating profit margin increased over one and
one-half  points.  Ongoing  operating  profit margin declined less than one-half
point due  primarily to A&M growing at a  significantly  faster rate than sales,
partially  offset by a decrease  in G&A and S&D  growing  at a slower  rate than
sales primarily in  International  Beverages and Worldwide Snack Foods.  The A&M
growth was led by planned  increases in Worldwide  Beverages and North  American
Snack Foods. The reduced G&A reflects savings in International Beverages and the
lower deferred compensation expense, partially offset by higher foreign exchange
losses,  primarily  in Asia,  Russia and Mexico,  and  spending  on  information
systems related to Year 2000.

Interest  expense,  net of interest  income  declined $15 million or 16% for the
quarter.  The  decline is  primarily  due to lower  average  U.S.  debt  levels,
partially offset by lower worldwide  investment levels and higher interest rates
on debt.  The lower debt  levels  reflect  the use of cash flows  received  from
discontinued operations in the latter half of 1997 to repay debt.

Year-to-date,  interest expense, net of interest income declined $122 million or
40%. The decline is primarily due to lower  average U.S. debt levels  reflecting
the use of cash flows received from  discontinued  operations in the latter half
of 1997 to repay debt.  This  decline was  partially  offset by higher  interest
rates on debt.

                                  -10-








Provision for Income Taxes
($ in millions)
                       12 Weeks Ended   36 Weeks Ended
                       ---------------  ----------------
                       9/5/98   9/6/97  9/5/98   9/6/97
                       -------  ------  -------- -------
Reported
  Provision for
   Income Taxes        $  51      $286    $443    $597
  Effective tax rate     6.3%     34.2%   21.3%   36.4%
Ongoing*
  Provision for
   Income Taxes         $251      $286    $643    $661
  Effective tax rate    30.9%     34.2%   31.0%   34.0%

*   Excludes  the effects of a 1998 income tax benefit  described  in Note 3 and
    the unusual charges in 1997 as described on page 9.
- --------------------------------------------------------------------------------

In the third  quarter of 1998,  PepsiCo  recorded  an income tax benefit of $200
million  (or $0.13  per  share)  (see Note 3).  For the  quarter,  the  reported
effective  tax rate  decreased  27.9  points.  The  ongoing  effective  tax rate
declined 3.3 points.  The reduced ongoing  effective tax rate is attributable to
favorable  settlement  of prior  years'  audit  issues and lower state and local
income taxes, partially offset by an increase in foreign income tax expense.

Year-to-date, the reported effective tax rate decreased 15.1 points. The ongoing
effective  tax rate  declined  3.0 points  primarily  reflecting  the  favorable
settlement of prior years' audit issues.

Income from Continuing Operations and Income Per Share 
($in millions except per share amounts)

                      12 Weeks Ended         36 Weeks Ended
                   ---------------------    -------------------
                                      %                      %
                   9/5/98   9/6/97 Change   9/5/98 9/6/97 Change
                   ------   ------ ------   ------ ------ ------
Income from
 continuing 
  operations
  Reported         $  761   $ 551   38      $1,632 $1,045    56
  Ongoing*         $  561   $ 551    2      $1,432 $1,285    11

Income per share
 from continuing
  operations
  Reported         $ 0.50   $0.35   43      $ 1.07 $ 0.66    61**
  Ongoing*         $ 0.37   $0.35    6      $ 0.94 $ 0.81    15**

*   Excludes  the effects of a 1998 income tax benefit  described  in Note 3 and
    the unusual charges in 1997 as described on page 9.
**  Based on unrounded amounts.
- --------------------------------------------------------------------------------

                                  -11-


For the quarter,  reported  income from  continuing  operations  increased  $210
million while income per share increased  $0.15.  Ongoing income from continuing
operations and income per share  increased $10 million and $0.02,  respectively.
The ongoing  increases are due to the lower effective tax rate and the lower net
interest  expense  partially  offset by the  decline  in  operating  profit.  In
addition,  income per share  benefited  from a 4%  reduction  in average  shares
outstanding.

Year-to-date,  reported income from continuing operations increased $587 million
while  income  per  share  increased  $0.41.   Ongoing  income  from  continuing
operations and income per share increased $147 million and $0.13,  respectively.
The ongoing  increases  are due to the lower net interest  expense and the lower
effective tax rate. In addition,  income per share benefited from a 3% reduction
in average shares outstanding.




































                                  -12-


                     PEPSICO, INC. AND SUBSIDIARIES

      SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
                       ($ in millions, unaudited)

                            Net Sales                Operating Profit
                  ---------------------------  ------------------------
                                         %                          %
                    12 Weeks Ended    Change   12 Weeks Ended    Change
                  -------------------          ----------------
                    9/5/98     9/6/97  B/(W)   9/5/98   9/6/97   B/(W)
                  --------    -------  -----   -------  -------  ------

Beverages
 -North America     $2,208     $2,082    6       $401     $420     (5)
 -International        730        788   (7)        59       74    (20)
                    ------     ------            ----     ----
                     2,938      2,870    2        460      494     (7)

Snack Foods
 -North America      1,821      1,714    6        373      373      -
 -International        785        778    1         90       90      -
                    ------     ------            ----     ----
                     2,606      2,492    5        463      463      -

Combined
 Segments           $5,544     $5,362    3        923      957     (4)
                    ======     ======

Unallocated
 Expenses                                         (34)     (28)   (21)
                                                 ----     ----

Operating Profit                                 $889     $929     (4)
                                                 ====     ====

Notes:
(a) This schedule should be read in conjunction with Management's Discussion and
    Analysis  beginning on page 15. Certain reclassifications were made to prior
    year amounts to conform with the 1998 presentation.

















                                  -13-






                     PEPSICO, INC. AND SUBSIDIARIES

      SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
                       ($ in millions, unaudited)

                           Net Sales                    Operating Profit
                ---------------------------  -----------------------------------
                                        %                  
                    36 Weeks Ended    Change   36 Weeks Ended    % Change B/(W} 
                                                                  As
                    9/5/98   9/6/97   B/(W)    9/5/98   9/6/97  Rept'd Adjusted
                  --------- -------- -------  -------  -------  ----- ----------
                                                         (b)             (c)
Beverages
 -North America    $ 5,850  $ 5,591    5      $ 1,021  $ 1,012     1     (4)
 -International      1,702    1,869   (9)          60     (125)   NM      9
                   -------  -------           -------  -------
                     7,552    7,460    1        1,081      887    22     (3)

Snack
Foods
 -North America      5,254    4,905    7        1,032      968     7      6
 -International      2,349    2,296    2          252      196    29     (2)
                   -------  -------           -------  -------
                     7,603    7,201    6        1,284    1,164    10      4

Combined
 Segments          $15,155  $14,661    3        2,365    2,051    15      -
                   =======  =======

Unallocated
 Expenses                                        (108)    (105)   (3)    (3)
                                               ------    -----
Operating
 Profit                                       $ 2,257  $ 1,946    16      -
                                              =======  =======

NM - Not Meaningful.

Notes:
(a) This schedule should be read in conjunction with Management's Discussion and
Analysis beginning on page 15. Certain reclassifications were made to prior year
amounts  to conform  with the 1998  presentation.  (b)  Includes  the  following
unusual charges:

                                     1997
                                   ------
       Beverages
        - North America              $ 52
        - International               180

       Snack Foods
        - North America                10
        - International                62
                                     ====
       Net unusual charges           $304
                                     ====

(c) Excludes  the  effects of unusual  items  described  in note (b) above.


                                  -14-





Business Segments

Beverages
($ in millions)
                     12 Weeks Ended                36 Weeks Ended
                ---------------------------  -----------------------------
                                      %                             %
                  9/5/98    9/6/97  Change    9/5/98     9/6/97    Change
                  ------    ------  ------    ------     ------    ------

Net Sales
  North America   $2,208    $2,082    6       $5,850     $5,591      5
  International      730       788   (7)       1,702      1,869     (9)
                  ------    ------            ------     ------
                  $2,938    $2,870    2       $7,552     $7,460      1
                  ======    ======            ======     ======

Operating Profit
 Reported
  North America   $  401    $  420   (5)      $1,021     $1,012      1
  International       59        74  (20)          60       (125)     NM
                  ------    ------            ------     ------
                  $  460    $  494   (7)      $1,081     $  887      22
                  ======    ======            ======     ======

 Ongoing*
  North America                               $1,021     $1,064     (4)
  International                                   60         55      9
                                             -------   --------
                                              $1,081     $1,119     (3)
                                             =======    =======

*  For 36 weeks,  ongoing  amounts  exclude net unusual  charges in 1997 of $232
   ($52-North America and $180-International).

NM - Not Meaningful.
- -------------------------------------------------------------------------

System bottler case sales (BCS) is the standard  volume  measure.  It represents
PepsiCo-owned  brands as well as brands  PepsiCo  has been  granted the right to
produce, distribute and market nationally. Third quarter BCS includes the months
of June, July and August.

                             North America
12 Weeks

Net sales increased $126 million or 6% primarily  reflecting  packaged  products
volume growth and  contributions  from  acquisitions,  partially offset by lower
effective net pricing.  Acquisitions  contributed nearly two points to the sales
growth.

BCS increased 3% in the quarter, led by mid-single-digit  growth of the Mountain
Dew brand and strong  double-digit  growth of Aquafina  bottled water and Lipton
Brisk.  The overall advance  includes a slight decline in brand Pepsi with brand
Diet Pepsi  remaining about even with the prior year.  Concentrate  shipments to
franchisees grew at a faster rate than their BCS growth.



                                     -15-
Reported operating profit decreased $19 million.  The decline primarily reflects
planned increases in S&D and A&M expenses partially offset by volume growth. S&D
and A&M grew at a  significantly  faster  rate than  sales and  volume.  The S&D
growth was driven by higher depreciation, maintenance and labor costs associated
with cooler and vendor placements.

36 Weeks

Net sales increased $259 million or 5%. The increase primarily reflects packaged
products volume growth, contributions from acquisitions and higher effective net
pricing. Acquisitions contributed one point to the sales growth.

BCS increased 4%, led by  mid-single-digit  growth by the Mountain Dew brand and
strong  double-digit  growth of Aquafina  bottled water and Lipton Brisk.  Brand
Diet Pepsi had  single-digit  growth with brand Pepsi  remaining about even with
the prior year.  Concentrate  shipments to franchisees grew at a slightly slower
rate than their BCS growth.


Reported  operating  profit  increased  $9  million.  Ongoing  operating  profit
declined $43 million primarily  reflecting  planned increases in S&D and A&M and
higher G&A costs,  partially offset by volume growth. S&D grew faster than sales
and  volume  and  reflects  higher  depreciation,  maintenance  and labor  costs
associated with cooler and vendor  placements.  A&M expenses grew  significantly
faster  than  sales and  volume.  The G&A growth  includes  higher  spending  on
information systems related to the Year 2000.

                             International

12 Weeks

Net sales  declined  $58  million or 7%. The  decrease  in net sales,  excluding
foreign currency  impact,  was primarily driven by the absence of Japan bottling
sales in 1998 as a result of the  refranchising  of a  bottler  late in 1997 and
lower  effective net pricing.  These  declines were  partially  offset by volume
gains.  The effect of weaker  foreign  currencies,  led by India,  Thailand  and
Central Europe, negatively impacted sales by two points.

BCS  increased  8%  reflecting  solid  double-digit  growth in Mexico and in the
Middle East Business Unit and, strong double-digit growth in the Philippines. In
addition,  BCS growth in  Venezuela  continued  to more than double as the joint
venture  increased its territories  and capacity.  These advances were partially
offset by  significantly  lower BCS in Japan.  The decline in Japan reflects the
elimination  of certain  PepsiCo-owned  brands  which were  partially  offset by
double-digit  growth of  PepsiCo-owned  brands which continued to be sold by the
new bottler Suntory.  Total concentrate  shipments to franchisees increased at a
slower rate than their BCS.

Reported  operating profits declined $15 million.  The operating results reflect
increased  losses  related  to  acquiring  a  partner's  interest  in a bottling
operation in Russia,  the absence of bottling profit resulting from the Japanese
refranchising,  higher A&M and the lower  effective net pricing.  These declines
were partially offset by increased volumes.




                                  -16-

36 Weeks

Net sales declined $167 million or 9%. The decline,  excluding  foreign currency
impact, was primarily driven by the absence of Japan bottling sales in 1998 as a
result  of  refranchising  a  bottler  late in 1997.  Volume  gains  and  higher
effective net pricing partially offset the decline. The effect of weaker foreign
currencies,  led by Thailand, Spain and India, negatively impacted sales by five
points.

BCS  increased  7%  reflecting  solid  double-digit  growth in Mexico and in the
Middle East Business Unit and strong  double-digit growth in the Philippines and
India. In addition,  BCS more than doubled in Venezuela reflecting the continued
momentum  by  the  joint  venture.  These  advances  were  partially  offset  by
significantly lower BCS in Japan. The decline in Japan is due to the elimination
of certain  PepsiCo-owned  brands which were  partially  offset by  double-digit
growth in  PepsiCo-owned  brands  which  continued to be sold by the new bottler
Suntory.  Total  concentrate  shipments to franchisees  remained about even with
their BCS.

Reported  operating  results  increased $185 million.  Ongoing operating results
increased $5 million.  The improved operating results reflect the higher volume,
lower G&A  expenses  and the higher  effective  net  pricing.  These  gains were
partially offset by higher A&M, increased losses related to the acquisition of a
partner's interest in a bottling operation in Russia and the absence of bottling
profit  resulting  from the  Japanese  refranchising.  The  effect of the weaker
foreign   currencies   negatively   impacted   ongoing   operating   results  by
approximately $8 million.


























                                  -17-



Snack Foods
($ in millions)
                        12 Weeks Ended                36 Weeks Ended
                  -----------------------------  ---------------------------
                                       %                            %
                   9/5/98     9/6/97     Change   9/5/98     9/6/97   Change
                  --------   --------   -------  --------   -------  -------

Net Sales
  North America    $1,821     $1,714       6     $5,254    $4,905      7
  International       785        778       1      2,349     2,296      2
                 --------   --------           --------   -------
                   $2,606     $2,492       5     $7,603    $7,201      6
                 ========   ========           ========   =======

Operating Profit
 Reported
  North America    $  373     $  373     -       $1,032    $  968      7
  International        90         90     -          252       196     29
                 --------   --------           --------   -------
                   $  463     $  463     -       $1,284    $1,164     10
                 ========   ========            =======   =======

 Ongoing*
  North America                                  $1,032    $  978      6
  International                                     252       258     (2)
                                               --------   -------
                                                 $1,284    $1,236      4
                                               ========   =======

*  For the 36 weeks,  ongoing amounts exclude net unusual charges in 1997 of $72
   ($10-North America and $62-International).
- ---------------------------------------------------------------------------

Pound and kilo sales are the standard volume measures. Pound and kilo growth are
reported on a systemwide and constant  territory basis, which includes currently
consolidated businesses and unconsolidated  affiliates reported for at least one
year.

                             North America

12 Weeks

Net sales grew $107 million  reflecting  increased  volume and a favorable sales
mix shift to higher-priced products.

Pound volume advanced 4% led by "WOW" products. Growth in PepsiCo's core brands,
excluding their low-fat and no-fat versions,  was led by double-digit  growth in
Lay's  brand  potato  chips.  The gain in core  brands was offset by declines in
"Baked"  products  and the  elimination  of Doritos  Reduced Fat brand  tortilla
chips.






                                  -18-
Reported  operating  profit was even with the prior year.  The higher volume and
the favorable sales mix shift was fully offset by increased operating costs. The
increase in operating costs was led by higher  manufacturing  costs,  reflecting
costs  associated  with  plants  and  lines  related  to "WOW" and  Doritos  3-D
products,  and increased  S&D and A&M  expenses.  S&D grew at a faster rate than
sales and  significantly  faster than  volume due to  increased  investments  in
anticipation of higher sales. A&M grew at a significantly faster rate than sales
and volume due to increased "WOW" launch costs and promotional allowances.

36 Weeks

Net sales grew $349 million  reflecting  increased  volume and a favorable sales
mix shift to higher-priced products.

Pound volume advanced 5% led by "WOW" products and core brand growth. The growth
in  core  brands,  excluding  their  low-fat  and  no-fat  versions,  was led by
double-digit  growth in Lay's brand potato chips and high single-digit growth in
Doritos brand tortilla chips.  These gains were partially  offset by declines in
"Baked"  products  and the  elimination  of Doritos  Reduced Fat brand  tortilla
chips.

Reported  operating  profit  increased  $64 million.  Ongoing  operating  profit
increased $54 million  reflecting the higher volume and the favorable  sales mix
shift,  partially offset by increased operating costs. The increase in operating
costs was led by higher  manufacturing  costs,  reflecting costs associated with
the start-up of plants and lines related to "WOW" and Doritos 3-D products,  and
increased A&M and S&D  expenses.  A&M grew at a  significantly  faster rate than
sales and volume due to increased promotional allowances and "WOW" launch costs.
S&D grew at a slightly slower rate than sales and faster than volume.

                             International

12 Weeks

Net sales  increased  $7  million or 1%. The  increase  in net sales,  excluding
foreign  currency  impact,  was driven by higher volume  partially  offset by an
unfavorable  sales mix shift.  The effect of weaker foreign  currencies,  led by
Brazil, Thailand and Australia, negatively impacted sales by two points.

Salty snack kilos increased 6%, led by double-digit growth at Sabritas in Mexico
and the Snack Ventures Europe JV, partially  offset by double-digit  declines in
Brazil.   Sweet  snack   kilos   increased   2%  driven  by  Gamesa.   Including
acquisitions/divestitures,  salty snack kilos  increased  13%, while sweet snack
kilos  declined  6% led by the sale of a French  biscuit  business  in the first
quarter.

Reported  operating  profit remained even with the prior year.  Operating profit
growth at Sabritas,  in Poland and in the U.K. was partially offset by continued
deterioration   of  operating   performance  in  Brazil  due  to   macroeconomic
conditions.  The  growth in Poland is  substantially  driven by the sweet  snack
business. Operating profit was also negatively impacted by the lapping of a 1997
gain on a sale of a flour mill.

As part of the global  strategy to focus on the core businesses in beverages and
salty snacks,  PepsiCo  announced in the fourth quarter a preliminary  agreement
was reached to sell the chocolate business in Poland in early 1999.



                                  -19-
36 Weeks

Net sales  increased  $53 million or 2%. The  increase  in net sales,  excluding
foreign  currency  impact,  was driven by higher volume,  a favorable  sales mix
shift    and   net    contributions    from    acquisitions/divestitures.    Net
acquisitions/divestitures  contributed one point to the sales growth. The effect
of weaker foreign  currencies,  led by Brazil,  Poland,  Thailand and Australia,
negatively impacted sales by three points.

Salty snack kilos increased 7%, led by  double-digit  growth at Sabritas and the
Snack Ventures Europe JV, partially  offset by double-digit  declines in Brazil.
Sweet    snack    kilos    declined    2%    driven   by    Gamesa.    Including
acquisitions/divestitures,  salty snack kilos  increased  13%, while sweet snack
kilos declined 8% led by the first quarter sale of the French biscuit business.

Reported  operating  profit  increased  $56 million.  Ongoing  operating  profit
declined $6 million. Deterioration of operating performance in Brazil due to the
macroeconomic conditions, market softness at Gamesa and lower profit in the U.K.
were partially offset by growth at Sabritas and in Poland.  The growth in Poland
is substantially  driven by the sweet snack business which PepsiCo has agreed to
sell in early 1999. Operating profit was also negatively impacted by the lapping
of a 1997 gain on a sale of a flour mill.





























                                  -20-

Cash Flows

PepsiCo's 1998  consolidated  cash and cash  equivalents  decreased $1.6 billion
compared to a $195 million increase in 1997. Excluding the 1997 cash provided by
discontinued  operations,  the  cash  and cash  equivalents  for 1998  decreased
slightly  compared  to 1997.  The  decrease  in cash flow  over the  prior  year
primarily  reflects  increased cash outflows for acquisitions and investments in
unconsolidated  affiliates and increased share  repurchases  partially offset by
the liquidation of investment portfolios and net proceeds from issuance of debt,
which were used to fund acquisitions late in the quarter.

Our share repurchase activity was as follows:

                          36 Weeks Ended
                        ------------------
($ and shares in
  millions)               9/5/98    9/6/97
                         -------   -------

Cost                      $2,188   $1,643
Number of shares
 repurchased                57.8     46.6
% of shares outstanding
 at beginning of year        3.8%     3.0%

The  increase in  acquisitions  and  investments  in  unconsolidated  affiliates
includes the acquisitions of Tropicana,  UB Australia,  a bottler in Canada, the
Cracker Jack brand, the remaining ownership interests of the snack food business
in Poland and a Russian  bottler  and  various  International  salty  snack food
businesses.  Subsequent to the third quarter,  PepsiCo announced that it reached
an agreement to sell the chocolate business in Poland.

Liquidity and Capital Resources

At the end of the third quarter, PepsiCo completed the acquisitions of Tropicana
for $3.3 billion in cash and UB Australia for $265 million in cash. The purchase
prices were largely  funded by the issuance of one year  floating rate notes and
commercial paper and have been preliminarily  allocated  primarily to Intangible
Assets, net and Other Assets in the Consolidated Balance Sheet.

During the quarter,  PepsiCo  increased its revolving credit  facilities by $2.0
billion to $4.75  billion  from $2.75  billion at year-end  1997.  These  unused
credit facilities exist largely to support the issuances of short-term debt. The
facilities  are composed of $3.1 billion  expiring  March 1999 and $1.65 billion
expiring  March  2003.  At  September  5,  1998,  $1.65  billion  of  short-term
borrowings  were  reclassified  as long-term,  reflecting  PepsiCo's  intent and
ability,  through the existence of the unused  revolving credit  facilities,  to
refinance  these  borrowings.  PepsiCo  has the intent and  ability to renew its
credit facilities on a long-term basis.

Please refer to PepsiCo's 1997 Annual Report on Form 10-K for further discussion
regarding Liquidity and Capital Resources.






                                  -21-





Year 2000

Each of PepsiCo's business segments and corporate  headquarters have established
teams to identify  and correct Year 2000  compliance  issues.  Information  (IT)
systems with  non-compliant  code are  expected to be modified or replaced  with
systems  that are Year 2000  compliant.  Similar  actions  are being  taken with
respect to non-IT systems, primarily systems embedded in manufacturing and other
facilities.  The  teams  are also  charged  with  investigating  the  Year  2000
readiness of suppliers, customers,  franchisees and other third parties and with
developing contingency plans where necessary.

Key IT systems have been  inventoried and assessed for compliance,  and detailed
plans  are  in  place  for  required  system   modifications   or  replacements.
Remediation and testing  activities are well underway with  approximately 40% of
the  systems  already  compliant.  This  percentage  is  expected to increase to
approximately  75% by year-end,  to approximately  90% and 98% by the end of the
first and second quarters of 1999,  respectively,  and be fully compliant by the
fourth  quarter of 1999.  Inventories  and  assessments of non-IT systems are in
progress  and  expected to be complete by  year-end.  Remediation  of all non-IT
systems has begun in the fourth  quarter with a mid-year 1999 target  completion
date.  Independent  consultants  are  monitoring  progress  against  remediation
programs and performing testing at certain key locations. In addition,  progress
against the programs is also monitored by senior  management,  and  periodically
reported to PepsiCo's Board of Directors.

PepsiCo has identified critical suppliers, customers and other third parties and
has  surveyed  their  Year  2000  remediation  programs.  Risk  assessments  and
contingency  plans,  where necessary,  will be finalized in the first quarter of
1999. Independent  consultants have completed a survey of the state of readiness
of PepsiCo's  significant  bottling  franchisees.  Such surveys have  identified
readiness issues and,  therefore,  potential risk to PepsiCo.  As a result,  the
franchisees' remediation programs are being accelerated to minimize the risk.

Incremental  costs directly related to Year 2000 issues are estimated to be $130
million  from 1998 to 2000,  of which $28 million or 22% has been spent to date.
Approximately  72% of the total estimated  spending  represents  costs to modify
existing  systems.  Costs incurred prior to 1998 were immaterial.  This estimate
assumes  that  PepsiCo will not incur  significant  Year 2000  related  costs on
behalf of its suppliers, customers, franchisees or other third parties.

Contingency  plans for Year  2000-related  interruptions are being developed and
will include,  but not be limited to, the  development  of emergency  backup and
recovery procedures,  remediation of existing systems parallel with installation
of  new  systems,  replacing  electronic  applications  with  manual  processes,
identification  of alternate  suppliers and increasing raw material and finished
goods inventory levels. All plans are expected to be completed by the end of the
second quarter in 1999.

PepsiCo's most likely potential risk is a temporary inability,  particularly the
inability of bottling  franchisees,  to  manufacture  or bottle some products in
certain  locations,  and the  inability of some  customers to order and pay on a
timely basis.

PepsiCo's  Year 2000  efforts are ongoing and its overall  plan,  as well as the
consideration of contingency  plans,  will continue to evolve as new information
becomes  available.  While  PepsiCo  anticipates  no major  interruption  of its
business  activities,  that will be dependent in part, upon the ability of third
parties,  particularly bottling franchisees to be Year 2000 compliant.  Although
PepsiCo has


                                  -22-

implemented the actions described above to address third party issues, it has no
direct ability to influence the compliance actions by such parties. Accordingly,
while  PepsiCo  believes  its actions in this  regard  should have the effect of
ameliorating  Year 2000 risks, it is unable to eliminate them or to estimate the
ultimate effect Year 2000 risks will have on PepsiCo's operating results.

EURO

On January 1, 1999, eleven of fifteen member countries of the European Union are
scheduled to establish fixed conversion rates between their existing  currencies
("legacy  currencies")  and one common  currency - the euro.  The euro will then
trade  on  currency  exchanges  and may be used in  business  transactions.  The
conversion to the euro will  eliminate  currency  exchange rate risk between the
member  countries.  Beginning in January 2002,  new  euro-denominated  bills and
coins will be issued,  and legacy currencies will be withdrawn from circulation.
PepsiCo's   operating   subsidiaries   affected  by  the  euro  conversion  have
established plans to address the issues raised by the euro currency  conversion.
These issues  include,  among others,  the need to adapt  computer and financial
systems,  business  processes  and  equipment,  such  as  vending  machines,  to
accommodate euro-denominated  transactions and the impact of one common currency
on pricing. Since financial systems and processes currently accommodate multiple
currencies,  the  plans  contemplate  conversion  by mid  2001  if  not  already
addressed in conjunction with Year 2000 remediation. PepsiCo does not expect the
system  and  equipment  conversion  costs  to  be  material.   Due  to  numerous
uncertainties,  PepsiCo  cannot  reasonably  estimate  the  effects  one  common
currency  will have on pricing and the  resulting  impact,  if any, on financial
condition or results of operations.

Certain Factors Expected to Impact Future Results

Throughout the year,  macroeconomic conditions in Brazil, Mexico and across Asia
Pacific  have  adversely  impacted  PepsiCo's  results.  In  addition,  late  in
PepsiCo's third quarter, the Russian ruble was devalued significantly.  Economic
conditions  have continued to deteriorate in Russia.  Much of PepsiCo's costs in
Russia are  denominated  in U.S.  dollars.  Although  little of this  impact was
reflected in the third  quarter  results,  the fourth  quarter will be adversely
affected by these events.

PepsiCo  is  currently  evaluating  what  actions  may need to be taken in these
markets in response to the global economic events,  most  particularly in Russia
to reduce  the fixed cost  structure  as well as to  account  for any  potential
impairment  of  long-lived  assets.   PepsiCo's   impairment   assessments  will
necessarily take into account these economic conditions.

Ongoing combined segment operating profit for the full year, including Tropicana
from the date of acquisition, is expected to be about the same as 1997.











                                  -23-







<audit-report>

                 Independent Accountants' Review Report

The Board of Directors
PepsiCo, Inc.

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
PepsiCo, Inc. and Subsidiaries as of September 5, 1998 and the related condensed
consolidated  statements of income and  comprehensive  income for the twelve and
thirty-six weeks ended September 5, 1998 and September 6, 1997 and the condensed
consolidated statement of cash flows for the thirty-six weeks ended September 5,
1998 and September 6, 1997. These financial statements are the responsibility of
PepsiCo, Inc.'s management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying  analytical  review procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of PepsiCo,  Inc. and Subsidiaries as
of  December  27,  1997,  and the  related  consolidated  statements  of income,
shareholders'  equity  and cash  flows  for the year then  ended  not  presented
herein;  and in our report dated  February 3, 1998, we expressed an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 27, 1997,  is fairly  presented,  in all  material  respects,  in
relation to the consolidated balance sheet from which it has been derived.

Our report,  referred to above,  contains an  explanatory  paragraph that states
that PepsiCo,  Inc. in 1995 adopted the  provisions of the Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of."


                                            KPMG Peat Marwick LLP


New York, New York
October 13, 1998







                                  -24-





</audit-report>






               PART II - OTHER INFORMATION AND SIGNATURES


Item 6.    Exhibits and Reports on Form 8-K
           (a)Exhibits

              See Index to Exhibits on page 27.

           (b)Reports on Form 8-K

              PepsiCo  filed a current  report on Form 8-K dated  July 24,  1998
              attaching  the  PepsiCo,  Inc.  press  release  of July  20,  1998
              announcing the planned acquisition of the Tropicana juice business
              from The Seagram Company Ltd.


































                                  -25-






Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned.








                                             PepsiCo, Inc.
                                            (Registrant)






Date:    October 20, 1998                 Sean F. Orr
                                     -------------------------
                                       Senior Vice President and
                                       Controller






Date:     October 20, 1998                Lawrence F. Dickie
                                       ---------------------------------
                                       Vice President, Associate General
                                       Counsel and Assistant Secretary

















                                  -26-






                           INDEX TO EXHIBITS
                               ITEM 6 (a)



EXHIBITS


Exhibit 11        Computation of Net Income Per Share of Capital Stock -
                   Basic and Assuming Dilution


Exhibit 12        Computation of Ratio of Earnings to Fixed Charges


Exhibit 15        Letter from KPMG Peat Marwick LLP regarding Unaudited  
                   Interim Financial Information (Accountants' Acknowledgment)


Exhibit 27.1      Financial Data Schedule 36 weeks ended September 5, 1998


Exhibit 27.2      Financial Data Schedule 36 weeks ended September 6, 1997























                                  -27-